You are on page 1of 8

Income Tax Computation Gender Based Income Taaxx

IdCode Status Gndr Gross (Rs) Gndr-Ctgry


C001 R M 200000 MN
C002 R M 220000 MS
C003 NR M 60000 MM
C004 D F 75000 FS
C005 D F 600000 FN
C006 R M 900500 MN
C007 R F 1100000 FM
C008 NR M 545000 MM
C009 D M 456000 MN
C010 D F 347000 FN
TaxRateTable
Rate in% ---- TaxRates ----------
SxCt→/Status ↓ MN MM MS FN FM FS Slabs MN MM MS FN FM FS
R 100 150 200 120 170 200 0 0 0 0 0 0 0
NR 20 25 30 50 70 100 50000.01 5 3 2 3 2 0
N 30 35 40 50 70 100 100000.01 25 10 5 10 5 2
D 50 70 150 60 80 120 500000.01 30 20 8 20 10 5

SDTab TxRtTab
(Rs ,000)
Unit Price 0.45 Capacity Intial
capapcity bulid rt
full capa

Yr No 0 1 2 3 4
QtryPrdn 0 1 1.3 1.6 1.9
SlsRev 0.00 0.45 0.59 0.72 0.86
Var Cost 0 0.15 0.195 0.24 0.285
Fixed cost 0 0.25 0.2575 0.265225 0.273182

book value 1 0.85 0.7 0.55 0.4


deprec 0 0.15 0.15 0.15 0.15
Tax 0 0 0 0.031092 0.07047264
CF -1000 100 100 100 100
CF -1 0.0500 0.1325 0.1837 0.2263
NPV ₹ -0.3368

UV UP NPV
₹ -0.4576
0.15 0.45
0.1 0.48
0.09 0.5
0.08 0.52
1 FC INITI 0.25 Tr rate 0.48 All quantity and CFs' in crores
0.3 Infx/yr 0.03
2 var cost 0.15
Investemen 1
dpr rate 0.15
cp=0.2 -0.457641
0.45
5 6 7 0.48
2.2 2.5 2 0.5
0.99 1.13 0.90 0.52
0.33 0.375 0.3
0.281377 0.289819 0.298513 cp=0.3 -0.336798
0.45
0.48
0.25 0.1 0 0.5
0.15 0.15 0.1 0.52
0.109739 0.148887 0.096714
100 100 500
0.2689 0.3113 0.2048

₹ -0.3368 0.15 0.1 0.09 0.08


0.45 -3.898329 -4.210853 -4.273357 -4.3359
0.48 -4.085843 -4.398367 -4.460872 -4.5234
0.5 -4.210853 -4.523376 -4.585881 -4.6484
0.52 -4.335862 -4.648386 -4.710891 -4.7734
0.15 0.1 0.09 0.08
-3.685827 -3.962933 -4.018355 -4.073776
-3.852091 -4.129197 -4.184619 -4.24004
-3.962933 -4.24004 -4.295462 -4.350883
-4.073776 -4.350883 -4.406304 -4.461726

0.15 0.1 0.09 0.08


-3.898329 -4.210853 -4.273357 -4.335862
-4.085843 -4.398367 -4.460872 -4.523376
-4.210853 -4.523376 -4.585881 -4.648386
-4.335862 -4.648386 -4.710891 -4.773395
1 XX 20 10 200 AQBC
2 PP 15 13 190 MNP
3 AA 35 17 150 ACD
4 BB 37 25 120 PQRS
5 MM 48 32 100 QQOB
6 QQ 10 45 95 FOOL
7 RR 24 63 87 BORE
8 VV 57 71 76 DRAG
9 EE 87 100 45 GLAD
10 WW 76 102 42 CRY
11 CC 65 120 30 SMILE
12 FF 27 140 20 DOG
13 EE 51 145 15 CAT
14 JJ 13 213 9 OX
15 LL 17 215 2 COW

LL 32.000111 15
15 10 #N/A
Word Meaning Synonyms
Acrid Pungent acrimonious, resentful
Anonymous Known but not named some, unidentified
Aggravate To make worse irritate, annoy
Bogus Not genuine artificial, spurious
Belligerant inclined to combativeness aggressive, militant
Salubrious favorable to health healthy, restorative
unctuous marked by false earnestness put-on, deceitful
pusillanimous lacking courage or conviction chicken-hearted, dastardly
corrupt morally degenerate decadent, perverse
Weird Odd, bizarre Awful, eccentric, grotesque
Ephemeral Momentary, passing Fleeting, transient, brief

Belligerant
aggressive, militant
inclined to combativeness
Antonyms
unbitter, forgiving
known, specified
allay, alleviate
genuine, natural
pacific, uncontentious
noxous, unhealthy
artless, candid
daring, lion hearted
pure, uncorrupt
Boring, natural, real
Enduring, eternal, everlasting