You are on page 1of 2

PRICE BREAK UP - ARISTO PHARMA, H.P.

WATER COOLED SCREW CHILLER - 355TR x 1 No

Sr. No. Description Model Basis Rate Qty. Total Amount INR
(Nos.)
Supply of Carrier Chillers (Import Component)

1 Air Cooled Srcew Chiller with 1 year warranty 355TR CIF Nhavasheva 74,500 1 74,500
USD

PART -A CIF NHAVA SHEVA VALUE,USD 74,500 1 74,500

CIF NHAVA SHEVA VALUE IN INR @ 43/- A 43 3,203,500 3,203,500

Assessable Value Considered by customs B 101% 3,235,535 3,235,535

Basic Customs Duty C 7.50% 242,665 242,665

CVD (@ 14% on Basic + BCD) D 14% 486,948 486,948

Education Cess on CVD) E 2% 9,739 9,739

Sec & High Education Cess F 1% 4,869 4,869

SUBTOTAL 1 G=C+D+E+F 744,222 744,222

Customs Education Cess H 2% 14,884 14,884

Customs Sec. & High Eduvation Cess I 1% 7,442 7,442

SUBTOTAL 2 J=B+G+H+I 4,002,083 4,002,083

Special Additional Duty SUBTOTAL 2 4% 160,083 160,083

PART - B CUSTOM DUTY PAYABLE 926,632 926,632

SUPPLY COST OF CHILLER INCLUDING DUTY 4,130,132 4,130,132

PART - C LOCAL COMPONENT

Port Clearance charges, local freight & insurance I 3.00% 96,105 96,105
etc.
Octroi II 0.00% 0 0

TOTAL OF LOCAL COMPONENT III=I+II 96,105 96,105

PART - D INSTALLATION & COMMISSIONING WITH INDIGENOUS ITEMS

Hardware for BMS compatibility 1 50,000 50,000

Vibration Isolators 2 0 0

Rigging, lifting, shifting & Installation of chillers 3 0 0

Commissioning of chillers 4 100,000 100,000

Total of above Inst. & commi without tax 5=1+2+3+4 150,000 150,000

Taxes on above (12.36% on 33% of 5 & 8% on 5) 18,118 18,118

TOTAL OF PART -D 168,118 168,118


GRAND TOTAL COST (PART A+B+C+D) 4,394,355 4,394,355