You are on page 1of 112

Estimate for construction of boundary wall & earth filling on vacant land infront of qtr. No.

c/1(N
c/4(N)at BSPHCL Colony ,Punaichak Patna.
Rates
Sl.no. S.O.R Items of Works Qty. Unit /Unit

Boring, providing and installing bored cast-


in-situ reinforced
cement concrete piles of grade M-25 of
specified diameter and
length below the pile cap, to carry a safe
working load not less
than specified, excluding the cost of steel
reinforcement but
including the cost of boring, with bentonite
solution and
1 20.2.1 temporary casing 285.37 m 884.7
of appropriate length for
setting out and
removal of same and the length of the pile
to be embedded in
the pile cap etc. all complete, including
removal of excavated
earth with all lifts and leads (Length of pile
for payment shall be
measured upto bottom of pile cap). 300
mm dia piles

Earth work in surface excavation not


exceeding 30 cm in depth but exceeding 1.5
m in width as well as 10 sqm on plan
2 2.1.1 22.53 100sqm 3274.4
including disposal of excavated earth upto
50 m and lift upto 1.5 m disposed soil to be
leveled and neatly dressed :All Kinds of soil

Supplying and Filling in plinth with local


sand and under floors including, watering,
3 2.28 11.27 cum 204.4
ramming consolidating and dressing
complete.

Providing designation 100 A one brick flat


4 11.72 soling joints filled with local 61.32 sqm 253.8
sand including cost of watering, taxes,
Providing and laying in position specified
grade of reinforced cement concrete
excluding the cost of centring,
shuttering,finishing
5 5.1.2 52.63 cum 4530.3
and reinforcement-All work puto plinth
level 1:1:5:3(1 cement: 1.5 coarse sand:3
graded stone aggregate 20 mm nominal
size)

Reinforced cement concrete work in wall


(any thickness), including
attached pilasters, buttresses, plinth and
string courses, fillets,
columns, pillars, piers, abutments, posts
6 5.2.2 and struts, etc. upt floor 10.84 cum 5139.7
five level excluding cost of centring,
shuttering, finishin and
reinforcement.1:1:5:3(1 cement: 1.5 coarse
sand:3 graded stone
aggregate 20mm nominal size)

Brick work with selected bricks of class


designation 100A in
exposed brick work including making
horizontal and vertical
7 6.41A 77.15 cum 4556.7
irooves 10mm wide 12mm deep complete
from ground level up to
plinth level in cement mortars 1:6(1
cement: 6 corse sand)

Extra for exprosed brick work in


8 6.45A superstructure above plinth level 77.15 cum 645.8
and upto floor level. 0.75 x 1.5 = 1.13

Finishing walls with Acrylic Smooth exterior


paint of required
shade : New work (Two or more coat
9 13.46.1 applied @ 1.67 ltr/ 10 sqm 932.34 sqm 71.1
over and including priming coat of exterior
primer applied
@ 2.20 kg/ 10 sqm)
40 mm thick rough chisel dressed stone
flooring over 20 mm (average)
thick base with joint base 1:1:1 (1 lime : 1
10 11.28A.1 104.28 sqm 559.2
Surkhi : 1 coarse sand) or 1:5
(1 cement : 5 coarse sand) finished flush.
Red sand stone

Centring and shuttering including


11 strutting,propping etc. and
removal of form for.

Lintels, beams, plinth bams, griders,


(a) 5.9.5 bressumers and 204.69 sqm 261.7
contilevers :- tie beam & top band

Columns,Pillars, Piers, Abutments, Posts


(b) 5.9.6 91.28 sqm 357.6
and Struts :- stiffners

Reinforcement for R.C.C. work including


straightening, cutting,
12 bending, placing in position and binding all
complete.

5.22.7D Thermo-Mechanically Treated bars TMTC-


12a 156.29 kg 54.4
500-16mm dia.

5.22.7B Thermo-Mechanically Treated bars TMTC-


12b 2465.63 kg 55.7
500-10mm dia.

12c 5.22.7A Thermo-Mechanically Treated bars TMTC- 1221.19 kg 56


500-8mm dia.
12d 5.22.1B Mild steel 6.0 mm dia 423.18 kg 54.3

Steel work welded in built up sections/framed


worK including cutting hoisting, rixing in
position and applying a priming coat of
13 10.32.2 approved steel primer using structural steel, 832.00 kg 76.7
etc. as required. In gratings, frames, guard bar,
ladders, railings, brackts. gates & similar
works. :- Main gate (grill gate)
Painting with ready mixed paint of
approved brand and manufacture in all
14 13.82.1 23.20 sqm 63.6
shades to give an even shade New steel
work

Banking excavated earth in layers not


exceeding 20 cm in depth,
breaking clods, watering .rolling each layer
with 1/2 tonne roller, or
wooden or steel rammers, and rolling every
3rd and top-most layer
15 2.3.1 2974.46 cum 159
with power roller of minimum 8 tonnes and
dressing up ; in
embankments for roads, flood banks,
marginal banks, and guide
banks etc . lead upto 50 m and lift upto 1.5
m.

16 carriage of materials
(a) sone sand (45km) 63.38 cum 601.6
(b) local sand (1k+7p) 9.3 cum 203.43
(c) stone chips (175km) 71.65 cum 1953.6
(d) bricks(1k+7p) 40146.00 per thou. 587.31
Good earth ( 1k + 12p) 2974.46 cum 289.93
17 extra cost of materials
Cement 829.00 bags 37.98
Bricks 40146.00 per Thous. 1627.71
18 S/R Labour For cleaning of site 40 each 256.69

less 8% ST

add 18% GST

Supply & installation of weldmesh fencing 4'


height of approved OEM with all support &
19 MR properly grouted in the concrete including 278.05 RM 3060
carriage from factory,welding,fitting,fixing etc.
all complete at site as per direction of E/I

Add GST @ 18 % =
Overall Total =

Say Rs. 43,97,500/-


ont of qtr. No. c/1(N) to

Amount

252463.17

737.85

2302.98

15564.12
238434.84

55705.08

351564.44

49825.60

66289.52
58313.38

53567.75

32641.63

8502.32

137335.82

68386.50
22978.76

63814.40
1475.33

472938.78

38128.09
1891.90
139978.34
23578.15
862384.53

31485.42
65346.05
10267.60

3125902.35

-250072.19

2875830.17

517649.42992602

3393479.60

850829.26829268

153149.26829268
1003978.5365854

4397458.13
Details of measurement
DESCRIPTION OF
SR. NO. No. L(ft) B(ft) H(ft) total
ITEM

Length of boundary
1 938 = 938 rft
wall= (2x404)+130

Deduction for gate 1 x 16 = -16 rft


2 x 5 = -10
= 912 rft
total = 278.05 m
Nos. Of Pile (spacing 912 @ 8'3" = 110.55 nos
@ 8.25ft)
Extra for gate 3 x 2 = 6 nos ( C)
total (A+B+C) = 116.55 nos
Say Total = 117.00 nos
total length of pile 117.00 x 8 = 936 ft
= 285.37 m
Earthwork in
2 912 x 1 x 1 = 912 cft
excavation
less for pile 117.00 x 1 x 1 = -117.00 cft
= 795.00 cft
= 22.53 cum
local sand filling =
3 912'0" - (117x1'0") = 795.00 x 1 x 0.5 = 397.50 cft
795'0"

= 11.27 cum
4 b/f soling 912 x 0.83 = 756.96 sft
Deduction of pile 117.00 x 1 x 0.83 = -97.11 sft
= 659.85 sft
= 61.32 sqm
5 R.c.c. work
pile length
(a) (117x8 ft)= 936 ft. 936 x 0.785 x 1 = 734.76 cft
included in piling

= 20.83 cum
(b) tie beam 912 x 1 x 1 = 912.00 cft
top band 912 x 0.83 x 0.25 = 189.24 cft
= 1856.83 cft
= 52.63 cum (a)

6 stiffner = 110.55 nos. 111.00 x 0.83 x 0.83 x 4 = 305.87 cft

gate column (ht of


colm = 6 x 1.5 x 1 x 8.5 = 76.50 cft
3.25+0.25+0.08+0.16
+4)
= 382.37 cft
= 10.84 cum (b)
7 exposed brickwork 912 x 0.83 x 4 = 3027.84 cft
less for column 111 x 0.83 x 0.83 x 4 = -305.87 cft
= 2721.97 cft
= 77.15 cum

8 extra for brickwork qty vide item 7 = 77.15 cum

9 exposed wall painting 2 x 912 x 1 x 5.5 = 10032 sft

= 932.34 sqm
Red stone at top of
10 912 x 1 = 912 sft
wall
= 84.76 sqm
Centering &
11 shuttering

(a) tie beam 2 x 912 x 1 x 1 = 1824 sft


top band 2 x 912 x 0.83 x 0.25 = 378.48 sft
= 2202.48 sft
= 204.69 sqm
(b) column 111 x 2 x 0.83 x 4.5 = 829.17 sft
gate column 6 x 2 x 1.5 x 8.5 = 153.00 sft
6 x 2 x 1 x 8.5
= 982.17 sft
= 91.28 sqm
Reinforcenment in
12 R.C.C
(a) 12mm dia bar
gate column 6 x 8nos. x 12 = 576 rft
= 175.61 m
175.61m@0.89kg/m = 156.29 kg
12(b) 10mm dia bar

main pile @ 4bars 444 x 8 = 3552 rft


=111x4=444

stiffner @ 4bars 444 x 7 = 3108 rft


= 6660 rft
= 2030.49 m (a)
tie beam 5 x 912 = 4560 rft
top band 2 x 912 = 1824 rft
= 6384 rft
= 1946.34 m (b)
total (a+b) = 3976.83 m
@ .62kg/m = 2465.63 kg
(c) 8mm dia bar
gate column 6 x 16nos. x 5 = 480.00 rft
column 1387.50 x 3 = 4162.50 rft
tie beam 1876 x 3 = 5628.00 rft
= 10270.50 rft
= 3131.25 m
3131.25 m@0.39kg/m = 1221.19 kg
(d) 6mm dia bar
pile 1872 x 2.5 = 4680.00 rft
top band 1572.41 x 1 = 1572.41 rft
= 6252.41 rft
= 1906.22 m
@ .22 kg/m = 423.18 KG
13 steel grill gate 1 x 16 x 8 = 128 sft
2 x 5 x 8 = 80 sft
= 208 sft
208sft @ 4kg/sft = 832.00 kg

painting with ready


14 mixed paint:- new
steel work

gate 2.6 x 1 x 16 x 8 = 41.6 sft


2.6 x 2 x 5 x 8 = 208 sft
= 249.6 sft
= 23.20 sqm
15 earth filling 404 x 130 x 2 = 105040.00 cft
= 2974.46 cum
Statement of materials

SONE STONE LOCAL EARTH


SR. NO. ITEMS QTY UNIT CEMENT BRICKS
SAND CHIPS SAND FILLING

RCC(1:1.5:3) = 84.30 CUM 36.25 674.37 71.65


(20.83+52.63+10.84)
LOCAL SAND 11.27 CUM 11.27
B/F SOLING 61.32 SQM 1977.71 1.04

B/W(1:6) 77.15 CUM 25.46 146.59 36493.51

Kota stone (12 mm 84.76 Sqm 1.67 8.00


thich CP 1:6)

EARTH FILLING 2974.46 CUM 2974.46

total 63.38 829.00 71.65 40146.00 9.30 2974.46

17 carriage of materials

(a) sone sand (45km) 63.38 CUM

(b) local sand (1k+7p) 9.3 CUM

(c) stone chips (175km) 71.65 CUM

(d) bricks(1k+7p) 40146.00 Nos

( e) good earth (1k+12p) 2974.46 CUM


18 extra cost of materials

(a) bricks 40146.00 Nos

(b) cement 829.00 BAGS

19
Labour For cleaning 40 nos
of site

Supply & fixing of


weld mesh fencing
20 278.05 m
over brick work of 4'
height
Detail Measurement
1 Length of boundary wall = 615 ft
Deduction for gate ( x 16 ft) = 0 ft
Total = 615 ft
= 187.50 m
Earth work = 615 x 2= 1230
= 114.31
2 Pile Length
Nos. Of Pile = 615 = 76.875 = 77
@ 8 ft
For Expansion joint = 615 ft 6.40625 = 6
@ 96
Extra for gate = 3
86
Total lenth = 86 x 8 ft
= 690.25 ft = 210.4421 m
3 Local Sand filling
615 x 0.83 x 0.25 = 127.6125
= 3.615
Deduction for pile 86 x 0.785 x 0.25 = 16.9327
= 0.480
= 3.135
4 Flat soling
615 x 0.83 = 510.45 sft
47.43959 sqm
Deduction of pile 86 x 3.14 x 6^2 = 67.73078
= 442.7192 sft
41.14491 sqm
5 Rcc work up to plinth level
(i) Pile = 690.25 x 3.14 x 6^2 = 541.8463
15.35845
Column = 86 x 0.83 x 0.83 x 5
297.1958
8.419144
ii Cap Beam = 615 x 0.83 x 0.83 = 423.6735
12.00889
Top beam = 615 x 0.83 x 0.25 = 127.6125
3.617134
7 Brick work= 1x 615 x 5= 3075
Deduction 86 x 5x 0.83 = 358.0672
= 2716.933
252.503
8 Extra for brick work = 252.503 sqm
9 Plaster work = 615 x 6.91 x 2=

Pile = 86 x 0.42 x 5x 2
=
=
=
10 Finishing wall with water proofing cement paint
Qty. Vide item no. 9 = 823.5763 sqm
11 Centering & shuttering
11a. Cap beam = 615 x 0.83 x 2= 1020.9
94.87918
11b. Column = 86 x 0.83 x 5x 2

11c. Top Beam = 615 x 0.25 x 2= 307.5


= 28.57807
12. Reinforcenment in R.C.C
a 10 mm dia.
Pile+colum 86 x 2x 14.33 = 2472.821 rft
86 x 2x 11.67 = 2007.24 rft
86 x 2x 3.16 = 543.52 rft
Beam 615 x 5= 3075 rft
17.26923 x 5= 86.34615 rft
= 8184.927 rft
= 2153.928 m
@ .62kg/m = 1335.435 kg
12b. 6 mm dia.
Pile = 86 x 17 x 0.797 = 1169.025
Beam 1230 x 0.81 = 996.3
Column 86 x 12 x 0.91 = 942.1913
Top beam 1230 x 0.21 = 258.3
= 3365.816
@ .22kg/m = 740.4795
13 Carriage of material
Sone Stone Local
Sand Chips Bricks sand Cement
Sl.no. items Qty. (Cum) (cum) (Nos.) (cum) (bags)
1 Flat soling 41.14491 1337.21 1.234347
2 local sand f 3.135 3.135
3 RCC (1:1.5: 23.7776 9.727199 19.4544 185.28
4 RCC (1:2:4) 15.62602 6.696866 13.39373 95.66951
5 Half Brick 252.503 11.36264 14834.55 81.16169
6 C.P(1:4) 823.5763 11.8595 56.47381
39.65 32.85 16171.76 4.37 418.58
14 Extra cost of material
a Cement = 419 bags
b Bricks = 16172 nos.

15 Labour for cleaning & levelling o= 80 nos.


sft
sqm

nos.

nos.

nos.
nos.

cft
cum
cft
cum
cum

sft

cft
cum
=
cft
cum
cft
cum
cft
cum
sft
sft
sft
sqm

8499.3 sft
789.8978 sqm
=
362.3813 sft
33.67855 sqm
823.5763 sqm

sft
sqm
= 716.1344 sft
= 66.55524 sqm
sft
sqm

m
m
m
m
m
kg
Details of measurement
SR. NO. DESCRIPTION OF ITEM No. L(ft)
1 Length of boundary wall 1x 1068 x
Deduction for gate 3x 16 x

Pile Length @ 10 ft
Nos. Of Pile 1068 x

For Expansion joint @ 96ft 1068 x

Extra for gate 3x 1x

total length of pile 127 x 10 x

2 Earthwork in excavation 1x 1068 x


less for pile 127 x 1x

3 local sand filling qty vide item 2


4 b/f soling 1x 1068 x
Deduction of pile 127 x 1x

5 R.c.c. work
pile length 1x 1270 x
tie beam 1x 1068 x
middle band 1x 1068 x
top band 1x 1068 x
column 118 x 0.83 x

6 brickwork 1x 1068 x
less for column 118 x 0.83 x

7 extra for brickwork qty vide item 6


8 plaster work 2x 1020 x
1x 1020 x

9 Finishing wall with water proofing cement paint


qty vide item 8
10 Centering & shuttering
(a) tie beam 2x 1068 x
mid + top band 2x 1020 x
(b) column 118 x 1x

11 Reinforcenment in R.C.C
(a) 10mm dia bar
pile 762 x 10
column 708 x 8

tie beam 6x 1068


middle band 4x 1020
top band 2x 1020

(b) 6mm dia bar


pile 2540 x 2.5
column 1475 x 3
tie beam 2136 x 3
middle band 1758.62 x 2.33
top band 1758.62 x 1

12 m.s. sheet gate 3x x


x x
x x
x x
x x
nt
B(ft) H(ft) total
1x 1= 1068 rft
1x 1= -48 rft
= 1020 rft
total = 310.98 m

1x 1= 106.8 nos
= 107 nos (A)
1x 1= 11.125 nos
= 11 nos (B)
1x 1= 9 nos ( C)
total (A+B+C) = 127 nos
1x 1= 1270 ft
= 387.20 m
1x 0.25 = 267 cft
0.83 x 0.25 = 26.35 cft
= 293.35 cft
= 8.31 cum
vide item 2 = 8.31 cum
0.83 x 1= 886.44 sft
0.83 x 1= -105.41 sft
= 781.03 sft
= 72.59 sqm

0.785 x 1= 996.95 cft


0.83 x 0.83 = 735.75 cft
0.83 x 0.5 = 443.22 cft
0.83 x 0.25 = 221.61 cft
0.83 x 6.25 = 508.06 cft
= 2905.59 cft
= 82.28 cum
0.83 x 6.25 = 5540.25 cft
0.83 x 6.25 = -508.06 cft
= 5032.19 cft
= 142.50 cum
vide item 6 = 142.50 cum
1x 8= 16320 sft
0.83 x 1= 846.6 sft
= 17166.6 sft
= 1595.41 sqm

= 1595.41 sqm

1x 0.83 = 1772.88 sft


1x 0.75 = 1530 sft
= 3302.88 sft
= 306.96 sqm
0.83 x 6.25 = 612.13 sft
= 56.89 sqm

= 7620 rft
= 5664 rft
= 13284 rft
= 4050 m (a)
= 6408 rft
= 4080 rft
= 2040 rft
= 12528 rft
= 3819.51 m (b)
total (a+b) = 7869.51 m
=

= 6350.00 rft
= 4425.00 rft
= 6408.00 rft
= 4097.59 rft
= 1758.62 rft
= 23039.21 rft
= 7024.15 m
=
x =
x =
x =
x =
x =
Details of measurement
SR. NO. DESCRIPTION OF ITEM No. L(ft)
1 Length of boundary wall 1 x 1324 x
Deduction for gate 4 x 16 x

Pile Length @ 12 ft
Nos. Of Pile 1260 x

For Expansion joint @ 96ft 0 x

Extra for gate 4 x 1 x

total length of pile 134 x 12 x

2 Earthwork in excavation 1 x 1260 x


less for pile 134 x 1 x

3 local sand filling qty vide item 2 with 75 mm depth


4 b/f soling 1 x 1260 x
Deduction of pile 134 x 1 x

5 R.c.c. work
(a) pile length 1 x 1608 x
(b) tie beam 1 x 1260 x
middle band 1 x 130 x
top band 1 x 1260 x

(c) column 108 x 0.83 x


gate column 8 x 0.83 x
pump house b/wall 16 x 0.83 x

6 exposed brickwork 1 x 1194 x


less for column 110 x 0.83 x

7 extra for brickwork qty vide item 6


8 brick work (1:6) 1 x 130 x
less for column 16 x 0.83 x

9 extra for brickwork qty vide item 8


10 12mm plaster (1:6) 2 x 130 x
8 x 1 x
1 x 130 x

11 finishing with acrylic exterior paint qty vide item 10


exposed wall painting 2 x 1260 x

12 red stone at top of wall 1 x 1260 x

13 Centering & shuttering


(a) tie beam 2 x 1324 x
middle band 2 x 130 x
top band 2 x 1260 x

(b) column 118 x 4 x


gate column 32 x 1.5 x

14 Reinforcenment in R.C.C
(a) 16mm dia bar
gate column 8 x 8nos. x

(b) 10mm dia bar


pile 804 x 12
column 720 x 4.5

tie beam 6 x 1324


middle band 4 x 130
top band 2 x 1260

(c) 8mm dia bar


gate column 8 x 16nos. x

(d) 6mm dia bar


pile 3216 x 2.5
column 1500 x 3
tie beam 2648 x 3
middle band 224.14 x 2.33
top band 2172.41 x 1

15 steel grill gate 4 x 16 x

painting with ready mixed paint:- new


17 steel work
gate 2.6 x 4 x

18 dismantling of brickwork
pump no. 2 tilted b/wall 1 x 90 x

19 removing mortar from bricks qty vide item 15


20 recovery of bricks qty vide item 15 x0.3

21 consumption of materials
SR. NO. ITEMS QTY UNIT SONE SAND CEMENT

RCC(1:1.5:3)= 77.08 CUM 33.14 616.64


LOCAL SAND 9.56 CUM
12mm plaster (1:6) 167.75 SQM 2.52 18.45
B/F SOLING 86.86 SQM
B/W(1:6) = 101.46 CUM 33.48 192.77
recovery of bricks 1570.62
total 69.14 827.87
828
22 carriage of materials
(a) sone sand (45km) 69.14 CUM
(b) local sand (1k+7p) 11.04 CUM
(c) stone chips (175km) 65.52 CUM
(d) bricks(1k+7p) 49222 Nos
23 extra cost of materials
(a) bricks 49222 Nos
(b) cement 828 BAGS
24 Labour For cleaning of site 50 nos
Supply & fixing of weld mesh fencing
19 of 4' height over brick work
surement
B(ft) H(ft) total
1 x 1 = 1324 rft
1 x 1 = -64 rft
= 1260 rft
total = 384.15 m

1 x 1 = 126 nos
= 126 nos (A)
1 x 1 = 0.00 nos
= 0 nos (B)
1 x 1 = 8 nos ( C)
total (A+B+C) = 134 nos
1 x 1 = 1608 ft
= 490.24 m
1 x 0 = 1260 Sft
0.83 x 0 = 111.22 Sft
= 1371.22 Sft
= 127.44 Sqm
em 2 with 75 mm depth = 9.56 cum (a)
0.83 x 1 = 1045.8 sft
0.83 x 1 = -111.22 sft
= 934.58 sft
= 86.86 sqm

0.785 x 1 = 1262.28 cft


0.83 x 0.83 = 868.01 cft
0.83 x 0.5 = 53.95 cft
0.83 x 0.25 = 261.45 cft
= 2445.69 cft
= 69.26 cum (a)
0.83 x 3.25 = 241.80 cft
0.83 x 6.25 = 34.45 cft
0.83 x 6.25 = 68.89 cft
= 276.25 cft
= 7.82 cum (b)
0.83 x 3.25 = 3220.815 cft
0.83 x 3.25 = -246.28 cft
= 2974.53 cft
= 84.23 cum
qty vide item 6 = 84.23 cum
0.83 x 6.25 = 674.38 cft
0.83 x 6.25 = -68.89 cft
= 605.49 cft
= 17.23 cum
qty vide item 8 = 17.23 cum
1 x 6.25 = 1625.00 sft
1 x 6.25 = 50.00 sft
1 x 1 = 130.00 sft
= 1805.00 sft
= 167.75 sqm

ty vide item 10 = 167.75 sqm (a)


1 x 4.5 = 11340 sft
= 11340 sft
= 1053.90 sqm (b)
total = (a+b) = 1221.65 sqm
1 = 1260 sft
= 117.10 sqm

1 x 0.83 = 2197.84 sft


1 x 0.75 = 195 sft
1 x 0.25 = 630 sft
= 3022.84 sft
= 280.93 sqm
0.83 x 3.5 = 1371.16 sft
1 x 6.25 = 300.00 sft
= 1671.16 sft
= 155.31 sqm

8 = 512 rft
= 156.10 m
156.10m@1.58kg/m = 246.63 kg

= 9648 rft
= 3240 rft
= 12888 rft
= 3929.27 m (a)
= 7944 rft
= 520 rft
= 2520 rft
= 10984 rft
= 3348.78 m (b)
total (a+b) = 7278.05 m
@ .62kg/m = 4512.39 kg
Adding 5 % for lapping and LD = 225.6195 kg
= 4738.01 kg

5 = 640.00 rft
= 195.12 m
195.12 m@0.39kg/m = 76.10 kg

= 8040.00 rft
= 4500.00 rft
= 7944.00 rft
= 522.24 rft
= 2172.41 rft
= 23178.66 rft
= 7066.66 m
@ .22 kg/m = 1568.80 KG
Adding 5 % for lapping and LD = 78.44 KG
= 1647.24 KG
8 = 512 sft
512sft @ 5.5kg/sft = 2816.00 kg

16 = 166.4 sft
= 15.46 sqm

0.83 x 5 = 373.50 cft


= 10.58 cum
ty vide item 15 = 10.58 cum
vide item 15 x0.3 = 3.17 cum
nos. of bricks = 1570.62 nos.

STONE CHIPS BRICKS LOCAL SAND

65.52
9.56

2801.24 1.48
47990.58
-1570.62
65.52 49221.20 11.04
49222

384.15 RM
infront of b/11
Estimate for construction of boundary wall of vacant land in between pump no. -2 and volley ball court at
BSPHCL Colony ,Punaichak Patna.
Rates
Sl.no. S.O.R Items of Works Qty. Unit /Unit

Making 25 cm (10") dia bore up to 4


mtr depth below
ground with hand auger of approved
quality in ordinary
soi! (vide classification of soil item A )
true to plumb and
without eccentri city in any stage of
1 20.2.1 operation and 490.24 m 107.1
disposal of the excavated earth up to
50 mtr , Lead in
eluding all lifts , all complete as per
approved disign and
direction of E/l Details of cost for 4
piles of 4 m= 16 mtrs
depth )

Earth work in surface excavation not


exceeding 30 cm in depth but
exceeding 1.5 m in width as well as 10
2 2.1.1 sqm on plan including disposal of 127.44 100sqm 3274.4
excavated earth upto 50 m and lift upto
1.5 m disposed soil to be leveled and
neatly dressed :All Kinds of soil

Supplying and Filling in plinth with local


sand and under floors including,
3 2.28 9.56 cum 204.4
watering, ramming consolidating and
dressing complete.

Providing designation 100 A one brick


4 11.72 flat soling joints filled with local 86.86 sqm 253.8
sand including cost of watering, taxes,
Providing and laying in position
specified grade of reinforced cement
concrete excluding the cost of centring,
shuttering,finishing
5(a) 5.1.2 69.26 cum 4530.3
and reinforcement-All work puto plinth
level 1:1:5:3(1 cement: 1.5 coarse
sand:3 graded stone aggregate 20 mm
nominal size)

Reinforced cement concrete work in


wall (any thickness), including
attached pilasters, buttresses, plinth
and string courses, fillets,
columns, pillars, piers, abutments,
5(b) 5.2.2 posts and struts, etc. upt floor 7.82 cum 5139.7
five level excluding cost of centring,
shuttering, finishin and
reinforcement.1:1:5:3(1 cement: 1.5
coarse sand:3 graded stone
aggregate 20mm nominal size)

Brick work with selected bricks of class


designation 100A in
exposed brick work including making
6.41A horizontal and vertical
6(a) 84.23 cum 4556.7
irooves 10mm wide 12mm deep
complete from ground level up to
plinth level in cement mortars 1:6(1
cement: 6 corse sand)

Extra for exprosed brick work in


6(b) 6.45A superstructure above plinth level 84.23 Cum 645.8
and upto floor level. 0.75 x 1.5 = 1.13

Brick work with bricks of class


6.1.14A designation 100A in foundations
8 12.06 cum 4490.6
and plinth in : Cement mortar 1:6 (1
cement: 6 coarse sand )
Extra for Brick work in superstructure
9 6.3A above plinth level upto floor 12.06 cum 513.3
V cum

13.11.4 12 mm cement plaster of mix: 1:6(1


10 167.75 sqm 101.2
cement: 6 coarse sand)

Finishing walls with Acrylic Smooth


exterior paint of required
shade : New work (Two or more coat
11 13.46.1 applied @ 1.67 ltr/ 10 sqm 1221.65 sqm 71.1
over and including priming coat of
exterior primer applied
@ 2.20 kg/ 10 sqm)

Stone work (machine cut edge) for wall


lining etc. (veneer work )
over 12 mm thick bed of cement lime
mortar 1:1:6 (1 cement: 1
lime putty : 6 fine sand ) including
pointing in white cement
mortar 1:2(1 white cement: 2 stone
12 7.23.1.4 dust) with an admixture of 117.10 0.1 sqm 1705.7
pigment matching the stone shade: (To
be secured to the
backing by means of cramps which
shall be paid for seperately) Red sand
stone- exposed face fine dressed with
rough
backing 40 mm thick

Centring and shuttering including


13 strutting,propping etc. and
removal of form for.
Lintels, beams, plinth bams, griders,
5.9.5 bressumers and 280.93 sqm 261.7
(a) contilevers
Columns,Pillars, Piers, Abutments,
5.9.6 155.31 sqm 357.6
(b) Posts and Struts
Reinforcement for R.C.C. work including
straightening, cutting,
14 bending, placing in position and
binding all complete.

5.22.7D Thermo-Mechanically Treated bars 246.63 kg 54.4


(a) TMTC-500-16mm dia.

5.22.7B Thermo-Mechanically Treated bars 4738.01 kg 55.7


(b) TMTC-500-10mm dia.

5.22.7A Thermo-Mechanically Treated bars 76.10 kg 56


(c) TMTC-500-8mm dia.
(d) 5.22.1B Mild steel 6.0 mm dia 1647.24 kg 54.3
Steel work welded in built up
sections/framed worK including cutting
hoisting, rixing in position and applying a
priming coat of approved
steel primer using structural steel, etc. as
15 10.32.2 required. In gratings, frames, guard bar, 2816.00 kg 76.7
ladders, railings, brackts.
gates & similar works.

Painting with ready mixed paint of


13.82.1 approved brand and manufacture in all
17 15.46 sqm 63.6
shades to give an even shade New steel
work

Demolishing brick work including


stacking of serviceable
18 15.7.4 material and disposal of unserviceable 10.58 cum 491.3
material within 50
meters lead: In cement mortar

Removing mortar form bricks and


cleaning bricks including
15.3.1 stacking within a lead of 50m (stacks of
19 10.58 cum 1608.3
cleaned bricks shall be
measured): From brick work in cement
mortar
1570.62 pernos
1000 -5777.15
20 s/r recovery of bricks --- do E/I

16 carriage of materials
(a) sone sand (45km) 69.14 cum 601.6
(b) local sand (1k+7p) 11.04 cum 203.43
(c) stone chips (175km) 65.52 cum 1953.6
(d) bricks(1k+7p) 49222 per thou. 587.31
17 extra cost of materials
Cement 828.00 bags 37.98
Bricks 49222.00 per Thous. 1627.71
17
18 S/R Labour For cleaning of site 50 each 256.69

less 8% ST

add 18% GST

Supply & installation of weldmesh fencing


19 MR 4' height of approved OEM with all support 384.15 RM 3060
& properly grouted in the concrete

Add GST @ 18 % =

Overall Total =
Say Rs. 38,75,400/-
-2 and volley ball court at

Amount

52505.12

4172.79

1954.06

22044.28
313748.87

40206.05

383815.36

54395.73

54156.64
6190.40

16976.39

86859.62

199738.10

0.00

73520.19

55539.67
13416.90

263907.14

4261.46
89445.09

215987.20

983.55

5196.26

17010.25
-9073.69

0.00
41596.11
2245.18
127995.96
28908.57
0.00
31447.44
80119.14

12834.50
2292104.34
-183368.3475074
2108736.00
379572.4793403
2488308.48

1175499

211589.82
1387088.82
3875397.30
Details of measurement
SR.
NO. DESCRIPTION OF ITEM No. L(ft) B(ft) H(ft)
1 Length of exposed b/wall with fencing
east+west+south side(except 5'' b/wall on west side of durga mandir) =
less for gate on west side =
=
=
2 supplying and filling excavated earth(as per surveyor report) =
as per surveyor's report attached in file =
3 M.S.gate
main gate 16 x 8 =
wset side gate 5.5 x 8 =
=
=
NEW ITEMS
4 excavating earth for fixing of kerb stone
walking track 2 x 868 x 0.66 x 1 =
=
5 kerb stone for walking track & paver area
walking track 2 x 868 =
paver area near main 1 x 44 =
gate
paver area near ICICI 3.14 x 22 =
sculpture
paver area near toilet 1 x 19 =

paver area near toilet 1 x 37 =


=
=
6 providing dry lean conc. Below kerb stone
walking track 2 x 868 x 0.66 x 0.25 =
paver area near main 1 x 44 x 0.66 x 0.25 =
gate
paver area near ICICI 3.14 x 22 x 0.66 x 0.25 =
sculpture
paver area near toilet 1 x 19 x 0.66 x 0.25 =

paver area near toilet 1 x 37 x 0.66 x 0.25 =


=
=
7 providing & laying paver block
paver area near main 1 x 22 x 10.25 =
gate
paver area near main
gate= 0.5 x 3.14/4 x 33^2 =
0.5x(3.14x33x33)/4=4
27.65 sft
paver area behind milk 0.5 x 16.5 x 33 =
parlour

deduction 1 x 5 x 5 =

paver area near ICICI


sculpture= 1 x 267.03 =
(3.14/4)x(22^2-12^2)=
267.03sft

paver area near toilet 1 x 19 x 6 =

paver area near toilet 1 x 37 x 7 =

paver area near


toilet=0.5x(3.5+13)x13 1 x 107.25 =
=107.25sft
=
=
8 P/L GSB beneath paver block
paver area near main 1 x 22 x 10.25 x 0.5 =
gate
paver area near main
gate= 0.5 x 3.14/4 x 33^2 x 0.5 =
0.5x(3.14x33x33)/4=4
27.65 sft

paver area behind milk 0.5 x 16.5 x 33 x 0.5 =


parlour

deduction 1 x 5 x 5 x 0.5 =
paver area near ICICI
sculpture= 1 x 267.03 x 0.5 =
(3.14/4)x(22^2-12^2)=
267.03sft
paver area near toilet 1 x 19 x 6 x 0.5 =

paver area near toilet 1 x 37 x 7 x 0.5 =

paver area near


toilet=0.5x(3.5+13)x13 1 x 107.25 x 0.5 =
=107.25sft
=
=
9 P/L moorum on walking track
walking track 1 x 868 x 6.58 x 0.5 =
=
10 P/L pea gravel on walking track
walking track 1 x 868 x 6.58 x 0.25 =
=
11 dismantling of old boundary wall near temple
1 x 58 x 0.41 x 4 =
=
12 dismantling of RCC work
north side b/wall 1 x 173 x 0.83 x 0.25 =
coping
north side b/wall 21 x 1 x 0.83 x 0.83 =
stiffners
=
=
13 piling
Length of boundary 45 =
wall
total =
Nos. Of Pile (spacing 45 @ 8'3" =
@ 8.25ft)
total =
total length of pile 6.00 x 10 =
=
14 Earthwork in excavation
45 x 1 =
less for pile 6.00 x 1 x 1 =
=
=
15 local sand filling
local sand filling =(45- 39.00 x 1 x 0.5 =
6)=39 nos.
=
16 b/f soling
45.00 x 0.83 =
Deduction of pile 6.00 x 1 x 0.83 =
=
=
17 R.c.c. work
(a) pile length 60 x 0.785 x 1 =
a =
(b) tie beam 45 x 1 x 1 =
top band 45 x 0.41 x 0.25 =
north side b/wall 173 x 0.83 x 0.25 =
coping
=
b =
total(a+b) =
18 columns/stiffners
columns 111.00 x 0.83 x 0.83 x 4 =
north side b/wall 21 x 1 x 0.83 x 0.83 =
stiffners
=
=
19 half B/W(1:4)
45.00 x 4 =
less for column 6.00 x 1 x 4 =
=
=
20 extra for half brickwork
qty vide item 7 =
21 Red stone at top of wall
north side b/wall 173 x 1 =
=
22 Centering & shuttering
(a) tie beam 2 x 45 x 1 =
top band 2 x 45 x 0.25 =
north side b/wall top 2 x 173 x 0.5 =
band
=
=
(b) column/stiffners 6.00 x 4 x 0.83 x 4.5 =
north side b/wall 21 x 2 x 1.25 =
stiffners
=
=
23 Reinforcement for R.C.C
(a) 12mm dia bar
main pile+column @ 6 x 4 x 16.25 =
4bars
tie beam 5 x 47 =
=
=
309.45m@0.89kg/m =
(b) 10mm dia bar
top band 4 x 47 =
north side b/wall top 2 x 173 =
band
lapping 4 x 2 =
=
=
@ .62kg/m =
(c) 8mm dia bar
column/stiffners 6 x 9 x 5 =
tie beam 78.00 x 3 =
=
=
217.68 m@0.39kg/m =
(d) 6mm dia bar
pile 120 x 2.5 =
top band 78.00 x 1.33 =
north side b/wall top 346.00 x 1 =
band
=
=
@ .22 kg/m =
24 A1 fence
north side b/wall 1 x 173 =
5'' b/wall on west side 1 x 45 =
of durga mandir
=
=
25 extra no. of posts =

Finishing walls with Acrylic Smooth exterior paint of required shade : New work (Two or more coat
26 applied @ 1.67 ltr/ 10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/ 10
sqm)

north side b/wall 1 x 173 x 5 =


5'' b/wall on west side 2 x 45 x 4.5 =
of durga mandir
less for columns 6 x 1 x 4.5 =
=
=
27 consumption of materials
SONE STONE LOCAL
ITEMS QTY UNIT CEMENT BRICKS
SAND CHIPS SAND
PILE RCC(1:1.5:3) = 341.77 cum 146.96 2734.15 290.50
(5.13+9.08)
LOCAL SAND 0.55 cum 0.55
B/F SOLING 3.01 sqm 97.07 0.05
HALF B/W 4.42 sqm 1.28 0.93 247.52
Red sand stone 16.08 sqm 1.67 8.00
EARTH FILLING 115.52 cum
KERB STONE
DRY LEAN CONC. 95.83 cum
PAVER BLOCK 153.13 sqm
GSB 76.57 cum
MOORUM 80.94 cum
PEA GRAVEL 40.47 cum
total

1064.25 rft
-5.5 rft
1058.75 rft
322.79 m

cum

128 sft
44 sft
172 sft
731.1 kg

1145.76 cft
32.48 cum

1736 rft
44 rft

69.08 rft

19 rft

37 rft
1905.08 rft
580.82 m

286.44 cft
7.26 cft

11.40 cft

3.14 cft

6.11 cft
314.34 cft
95.83 cum

225.5 sft
427.65 sft

272.25 sft

-25 sft

267.03 sft

114 sft

259 sft

107.25 sft

1647.68 sft
153.13 sqm

112.75 cft

213.83 cft

136.13 cft

-12.5 cft

133.52 cft

57 cft

129.5 cft

53.63 cft

823.84 cft
76.57 cum

2855.72 cft
80.94 cum

1427.86 cft
40.47 cum

95.12 cft
2.70 cum

35.90 cft

14.47 cft

50.36 cft
1.43 cum

45 rft

13.72 m

5.45 nos
6.00 nos
60 ft
18.29 m

45 sft
-6.00 sft
39.00 sft
3.62 sqm

19.50 cft
0.55 cum

37.35 sft
-4.98 sft
32.37 sft
3.01 sqm

47.10 cft
1.34 cum
45.00 cft
4.61 cft
35.90 cft
133.95 cft
3.80 cum
5.13 cum
305.87 cft
14.47 cft
320.34 cft
9.08 cum

180 sft
-24.00 sft
156.00 sft
4.42 sqm

4.42 sqm

173 sft
16.08 sqm

90 sft
22.5 sft
173 sft
285.5 sft
26.53 sqm
89.64 sft
52.50 sft
142.14 sft
13.21 sqm

780 rft
235 rft
1015 rft
309.45 m
275.41 kg

188 rft
346 rft
8 rft
542 rft
165.24 m
102.45 kg

480.00 rft
234.00 rft
714.00 rft
217.68 m
84.90 kg

300.00 rft
103.74 rft
346.00 rft
749.74 rft
228.58 m
50.74 KG

173.00 rft
45.00 rft
218.00 rft
66.46 m
10.00 nos.

865.00 sft
405.00 sft
-27.00 sft
1243.00 sft
115.52 sqm
Estimate for construction of boundary wall & earth filling on vacant land infront of qtr.
No. c/1(N) to c/4(N)at BSPHCL Colony ,Punaichak Patna.

Sl.n S.O.R Rates


Items of Works Qty. Unit
o. /Unit

As per
agreeme Construction of boundary wall with 1st class
nt no.- exposed bricks & weld mesh fencing as per
F2/96/C design & drawing approved by E/I. A reference 322.79
1 E©/H/20 m 7600.00
image is being attached.Rate should be
18 : dt:- inclusive of cost of supply of
01/10/2 material,transportation & construction etc.
018

Supply & filling of excavated earth in layers not


exceeding 20 cm in depth,breaking
As per clods,watering.Rolling each layer with 1/2
agreeme
tonne roller or wooden or steel rammers and
nt no.- rolling every 3rd & top most
F2/96/C roller of minimum 8 tonnes &layer with power
2 E©/H/20 dressing up ; in cum 450.00
embankments for roads,flood banks,marginal
18 : dt:- banks & guide banks etc. lead upto 50 m & lift
01/10/2
upto 1.5 m for all kind of soil. Rate should be
018 inclusive of cost of supply of material,
transportation & construction etc.

As per
agreeme
nt no.- Supply &preparartion of 2 m wide walking
3 E©/H/20 Rate finish
F2/96/C track with 80mm paver block over GSB. sqm 1425.00
should be inclusive of cost of supply of
18 : dt:- material, transportation & construction etc.
01/10/2
018

As per
agreeme Supply & installation of MS gate including
nt no.- cutting, fabrication & transportation as per
F2/96/C
4 E©/H/20 design & drawing approved by E/I. Rate should 731.1 kg 72.00
be inclusive of cost of supply of material,
18 : dt:- transportation & construction etc.
01/10/2
018
Earth work in excavation in foundation
trenches or drains(not exceeding 1.5 m in
width or 10 sqm on plan) including dressing of
5 2.8.1 sides and ramming of bottoms, lift upto 1.5 m . 32.48 cum 319.6
including getting out the excavated soil and
disposal of surplus excavated soil as directed,
within a lead of 50 m. All Kinds of soil

Dry Lean Cement Concrete Sub- base


(Construction of dry lean cement concrete Sub-
base over a prepared sub-grade with coarse and
fine aggregate conforming to IS: 383, the size
of coarse aggregate not exceeding 25 mm,
aggregate cement ratio not to exceed 15:1,
aggregate gradation after blending to be as per
6 6.1 RCD table 600-1, cement content not to be less than 95.83 cum 1774.00
150 kg/ cum, optimum moisture content to be
determined during trial length construction,
concrete strength not to be less than 10 Mpa at
7 days, mixed in a batching plant, transported
to site, laid with a paver with electronic sensor,
compacting with 8-10 tonnes vibratory roller,
finishing and curing.)
Providing and laying factory made chamfered
edge Cement Concrete paver blocks of
required strength,thickness & size/shape,
made by table vibratory method , to attain
superior smooth finish using PU or equivalent
moulds, laid in required Grey colour &
pattern over 50mm thick compacted bed of
coarse sand, compacting and proper
embedding / laying of inter locking paver
blocks into the sand bedding layer through
7 11.79.2 vibratory compaction by using plate vibrator, 153.13 sqm 769.9
filling the joints with jamuna sand and
cutting of paver blocks as per required size and
pattern, finishing and sweeping extra sand in
footpath, parks,lawns, drive ways or
light traffic parking etc. all complete as per
manufacturer’s specifications & direction of
Engineer -in-Charge:(b) 80 mm thick c.c. paver
block of M-35 grade with
white colour design and pattern.

Construction of granular sub-base by providing


coarse graded material, spreading in uniform
layers with motor grader on prepared surface,
8 RCD4.2(ii) mixing by mix in place method with rotavator 76.57 cum 649.00
at OMC, and compacting with vibratory roller
to achieve the desired density, complete as
per clause 401.Rate per cum for grading-II
Material

9
10
Demolishing brick work including stacking of
serviceable material and disposal of
11 15.7.4 2.7 cum 685.1
unserviceable material within 50 meters
lead:In cement mortar
Demolishing cement concrete including
12 15.2.1 disposal of material within 50 metre lead: 1.43 cum 807.2
1:3:6 or richer mix
Boring, providing and installing bored cast-in-
situ reinforced cement concrete piles of grade
M-25 of specified diameter and length below
the pile cap, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring,
with bentonite solution and temporary casing
13 20.2.1 of appropriate length for setting out and 18.29 m 884.7
removal of same and the length of the pile to
be embedded in the pile cap etc. all complete,
including removal of excavated earth with all
lifts and leads (Length of pile for payment shall
be
measured upto bottom of pile cap). 300 mm
dia piles

Earth work in surface excavation not exceeding


30 cm in depth but exceeding 1.5 m in width
as well as 10 sqm on plan including disposal of
14 2.1.1 3.62 100sqm 3274.4
excavated earth upto 50 m and lift upto 1.5 m
disposed soil to be leveled and neatly
dressed :All Kinds of soil

Supplying and Filling in plinth with local sand


15 2.28 and under floors including, watering, ramming 0.55 cum 204.4
consolidating and dressing complete.

Providing designation 100 A one brick flat


16 11.72 soling joints filled with local sand including 3.01 sqm 253.8
cost of watering, taxes,

Providing and laying in position specified grade


of reinforced cement concrete excluding the
cost of centring, shuttering,finishing and
17 5.1.2 5.13 cum 4530.3
reinforcement-All work puto plinth level
1:1:5:3(1 cement: 1.5 coarse sand:3 graded
stone aggregate 20 mm nominal size)
Reinforced cement concrete work in wall (any
thickness), including attached pilasters,
buttresses, plinth and string courses, fillets,
columns, pillars, piers, abutments, posts and
18 5.2.2 struts, etc. upt floor five level excluding cost of 9.08 cum 5139.7
centring, shuttering, finishin and
reinforcement.1:1:5:3(1 cement: 1.5 coarse
sand:3 graded stone aggregate 20mm nominal
size)

Half brick masonry with bricks of class


19 6.18.4A designation100A in foundations and plinth in : 4.42 cum 596.8
Cement mortar 1:4 (1 cement: 4 coarse sand)

Extra for half Brick masonry in superstructure


20 6.19A above pinth level upto 4.42 cum 74.7
floor V level.

40 mm thick rough chisel dressed stone


flooring over 20 mm (average) thick base with
21 11.28A.1 joint base 1:1:1 (1 lime : 1 Surkhi : 1 coarse 16.08 sqm 559.2
sand) or 1:5 (1 cement : 5 coarse sand)
finished flush. Red sand stone

Centring and shuttering including


22 strutting,propping etc. and removal of form
for.
Lintels, beams, plinth bams, griders,
(a) 5.9.5 bressumers and cantilevers :- tie beam & top 26.53 sqm 261.7
band
Columns,Pillars, Piers, Abutments, Posts and
(b) 5.9.6 13.21 sqm 357.6
Struts :- stiffners
Reinforcement for R.C.C. work including
23 straightening, cutting, bending, placing in
position and binding all complete.

a 5.22.7D Thermo-Mechanically Treated bars TMTC-500- 275.41 kg 54.4


16mm dia.

5.22.7B Thermo-Mechanically Treated bars TMTC-500- 102.45


b kg 55.7
10mm dia.

5.22.7A Thermo-Mechanically Treated bars TMTC-500-


c 84.90 kg 56
8mm dia.
d 5.22.1B Mild steel 6.0 mm dia 50.74 kg 54.3
Finishing walls with Acrylic Smooth exterior
paint of required shade : New work (Two or
24 13.46.1 more coat applied @ 1.67 ltr/ 10 sqm 115.52 sqm 71.1
over and including priming coat of exterior
primer applied @ 2.20 kg/ 10 sqm)

16 carriage of materials
(a) sone sand (45km) 63.38 cum 601.6
(b) local sand (1k+7p) 9.3 cum 203.43
(c) stone chips (175km) 71.65 cum 1953.6
(d) bricks(1k+7p) 40146.00 per thou. 587.31
Good earth ( 1k + 12p) 2974.46 cum 289.93
17 extra cost of materials
Cement 829.00 bags 37.98
Bricks 40146.00per Thous.1627.71
18 S/R Labour For cleaning of site 40 each 256.69

less 8% ST

add 18% GST

Supply & installation of weldmesh fencing 4' height


of approved OEM with all support & properly
19 MR grouted in the concrete including carriage from 278.05 RM 3060
factory,welding,fitting,fixing etc. all complete at
site as per direction of E/I

Add GST @ 18 % =

Overall Total =

Say Rs. 43,97,500/-


Cast in Situ Cement Concrete M 20 Kerb with
Channel (Construction of cement concrete kerb
with channel with top and bottom width 115 and
165 mm respectively, 250 mm high in M 20 grade
PCC
on M10 grade foundation 150 mm thick, kerb
channel 300 mm wide, 50 mm thick in PCC M20
grade,
sloped towards the kerb, kerb stone with channel
laid with kerb laying machine, foundation concrete
laid manually, all complete as per clause 408.)
8.2b Using Concrete Batching and Mixing Plant m 353
16.3.10 Supplying and stacking at site; Moorum cum 176.9

7772+15
%cp+1%l.
cess+12%
gst Pea Gravel cum 837.65
ant land infront of qtr.
Patna.

Amount

2453204.00

0.00

0.00

52639.20
10380.61

170002.42
117894.79

49693.93

0.00
0.00

1849.77

1154.30
16181.16

118.53

112.42

763.94

23240.44
46668.48

2637.86

330.17

8991.94

6942.90

4723.90

14982.30

5706.47

4754.40
2755.18
8213.47

38128.09
1891.90
139978.34
23578.15
862384.53

31485.42
65346.05
10267.60

1320183.63

-105614.69

1214568.94

218622.40876855

1433191.35

850829.26829268

153149.26829268

1003978.5365854

2437169.88
Deviation chart for Development of park including boundary wall,earth filling & walking track i
Punaichak Patna
Abstract Cost

Sl. Sl. No. of Name of items Rates


No. SOR

As per
agreement Construction of boundary wall with 1st class exposed bricks & weld
no.- mesh fencing as per design & drawing approved by E/I. A reference
1 F2/96/CE©/ image is being attached.Rate should be inclusive of cost of supply of 7600.00
H/2018 : material,transportation & construction etc.
dt:-
01/10/2018

Supply & filling of excavated earth in layers not exceeding 20 cm in


As per depth,breaking clods,watering.Rolling each layer with 1/2 tonne
agreement roller or wooden or steel rammers and rolling every 3rd & top most
no.- layer with power roller of minimum 8 tonnes & dressing up ; in
2 F2/96/CE©/ 450.00
embankments for roads,flood banks,marginal banks & guide banks
H/2018 : etc. lead upto 50 m & lift upto 1.5 m for all kind of soil. Rate should
dt:- be inclusive of cost of supply of material, transportation &
01/10/2018 construction etc.

As per
agreement
no.- Supply &preparartion of 2 m wide walking track finish with 80mm
3 F2/96/CE©/ paver block over GSB. Rate should be inclusive of cost of supply of 1425.00
H/2018 : material, transportation & construction etc.
dt:-
01/10/2018

As per
agreement Supply & installation of MS gate including cutting, fabrication &
no.- transportation as per design & drawing approved by E/I. Rate should
4 F2/96/CE©/ 72.00
be inclusive of cost of supply of material, transportation &
H/2018 : construction etc.
dt:-
01/10/2018

Earth work in excavation in foundation trenches or drains(not


exceeding 1.5 m in width or 10 sqm on plan) including dressing of
5 2.8.1 sides and ramming of bottoms, lift upto 1.5 m . including getting out 319.6
the excavated soil and disposal of surplus excavated soil as directed,
within a lead of 50 m. All Kinds of soil
Dry Lean Cement Concrete Sub- base (Construction of dry lean
cement concrete Sub- base over a prepared sub-grade with coarse
and fine aggregate conforming to IS: 383, the size of coarse
aggregate not exceeding 25 mm, aggregate cement ratio not to
exceed 15:1, aggregate gradation after blending to be as per table
6 6.1 RCD 600-1, cement content not to be less than 150 kg/ cum, optimum 1774.00
moisture content to be determined during trial length construction,
Providing
concreteand layingnot
strength factory
to bemade chamfered
less than 10 Mpa edge Cement
at 7 days, Concrete
mixed in a
paverplant,
batching blocks of required
transported to strength,thickness & size/shape,
site, laid with a paver with electronic
made by
sensor, table vibratory
compacting with method , to vibratory
8-10 tonnes attain superior
roller,smooth finish
finishing and
using PU or equivalent moulds, laid in required Grey colour &
curing.)
pattern over 50mm thick compacted bed of coarse sand, compacting
and proper embedding / laying of inter locking paver
blocks into the sand bedding layer through vibratory compaction by
7 11.79.2 769.9
using plate vibrator, filling the joints with jamuna sand and
Construction of granular sub-base by providing coarse
cutting of paver blocks as per required size and pattern, finishing graded
material, spreading
and sweeping extrain uniform layers with
sand in footpath, motor grader
parks,lawns, onways
drive prepared
or
8 RCD4.2(ii) surface,
light traffic parking etc. all complete as per manufacturer’s and 649.00
mixing by mix in place method with rotavator at OMC,
compacting&with
specifications vibratory
direction roller to -in-Charge:(b)
of Engineer achieve the desired
80 mmdensity,
thick c.c.
complete as per paverclauseblock
401.Rate per cum for
of M-35 grade with grading-II Material
9
white colour design and pattern.

10

Demolishing brick work including stacking of serviceable material


11 15.7.4 and disposal of unserviceable material within 50 meters lead:In 685.1
cement mortar

Demolishing cement concrete including disposal of material within


12 15.2.1 807.2
50 metre lead: 1:3:6 or richer mix

Boring, providing and installing bored cast-in-situ reinforced cement


concrete piles of grade M-25 of specified diameter and length below
the pile cap, to carry a safe working load not less than specified,
excluding the cost of steel reinforcement but including the cost of
boring, with bentonite solution and temporary casing of appropriate
13 20.2.1 884.7
length for setting out and
removal of same and the length of the pile to be embedded in the
pile cap etc. all complete, including removal of excavated earth with
all lifts and leads (Length of pile for payment shall be
measured upto bottom of pile cap). 300 mm dia piles

Earth work in surface excavation not exceeding 30 cm in depth but


exceeding 1.5 m in width as well as 10 sqm on plan including
14 2.1.1 3274.4
disposal of excavated earth upto 50 m and lift upto 1.5 m disposed
soil to be leveled and neatly dressed :All Kinds of soil

Supplying and Filling in plinth with local sand and under floors
15 2.28 204.4
including, watering, ramming consolidating and dressing complete.
Providing designation 100 A one brick flat soling joints filled with
16 11.72 253.8
local sand including cost of watering, taxes,

Providing and laying in position specified grade of reinforced cement


concrete excluding the cost of centring, shuttering,finishing and
17 5.1.2 4530.3
reinforcement-All work puto plinth level 1:1:5:3(1 cement: 1.5
coarse sand:3 graded stone aggregate 20 mm nominal size)

Reinforced cement concrete work in wall (any thickness), including


attached pilasters, buttresses, plinth and string courses, fillets,
columns, pillars, piers, abutments, posts and struts, etc. upt floor
18 5.2.2 5139.7
five level excluding cost of centring, shuttering, finishin and
reinforcement.1:1:5:3(1 cement: 1.5 coarse sand:3 graded stone
aggregate 20mm nominal size)

Half brick masonry with bricks of class designation100A in


19 6.18.4A foundations and plinth in : Cement mortar 1:4 (1 cement: 4 coarse 596.8
sand)
Extra for half Brick masonry in superstructure above pinth level upto
20 6.19A 74.7
floor V level.
40 mm thick rough chisel dressed stone flooring over 20 mm
(average) thick base with joint base 1:1:1 (1 lime : 1 Surkhi : 1 coarse
21 11.28A.1 559.2
sand) or 1:5 (1 cement : 5 coarse sand) finished flush. Red sand
stone
Centring and shuttering including strutting,propping etc. and
22 removal of form for.
Lintels, beams, plinth bams, griders, bressumers and cantilevers :-
(a) 5.9.5 261.7
tie beam & top band
(b) 5.9.6 Columns,Pillars, Piers, Abutments, Posts and Struts :- stiffners 357.6
Reinforcement for R.C.C. work including straightening, cutting,
23 bending, placing in position and binding all complete.
a 5.22.7D Thermo-Mechanically Treated bars TMTC-500-16mm dia. 54.4
b 5.22.7B Thermo-Mechanically Treated bars TMTC-500-10mm dia. 55.7
c 5.22.7A Thermo-Mechanically Treated bars TMTC-500-8mm dia. 56
d 5.22.1B Mild steel 6.0 mm dia 54.3
Finishing walls with Acrylic Smooth exterior paint of required shade :
New work (Two or more coat applied @ 1.67 ltr/ 10 sqm
24 13.46.1 71.1
over and including priming coat of exterior primer applied @ 2.20
kg/ 10 sqm)
Providing and fixing wire gauge shutters using stainless steel grade 304 wire gauge
34(b) 9.27.1.1.2 with wire of dia 0.5 mm and average width of aperture 1.4 mm in both directions 1746.20
for doors, windows and clerestory windows with necessary screws: Kiln seasoned
and chemically treated hollock wood
Providing & Fixing decorative high pressure laminated sheet of plain / wood grain
in gloss / matt / suede finish with high density protective surface layer and
34(c) 9.127.2 reverse side of adhesive bonding quality conforming to IS : 2046 Type S, including 669.10
cost of adhesive of approved quality.

Providing and fixing anodized aluminium work for doors, windows, ventilators
and partitions with extruded built up standard tubular and other sections of
approved make conforming to IS:733 and IS:1285, anodised transparent or dyed to
required shade according to IS:1868 (Minimum anodic coating of grade AC 15),
fixed with rawl plugs and screws or with fixing clips, or with expansion hold
fasteners including necessary filling up of gaps at junctions, at top, bottom and
35(a) 21.1.1.2 sides with required PVC/neoprene felt etc. Aluminium sections shall be smooth, 378.70
rust free, straight, mitred and jointed mechanically wherever required including
cleat angle. Aluminium snap beading for glazing / panelling, C.P brass / stainless
steel screws, all complete as per architectural drawings and the directions of
Engineer-in-charge. (Glazing and panelling to be paid for separately): For fixed
portion Powder coated aluminium (minimum thickness of powder coating 50
micron)

Aluminium work:For shutters of doors, windows & ventilators including providing


and fixing hinges/ pivots and making provision for fixing of fittings wherever
35(b) 21.1.2.1 required including the cost of EPDM rubber / neoprene gasket required (Fittings 395.00
shall be paid for separately) : Anodised aluminium (anodised transparent or dyed
to required shade according to IS: 1868, Minimum anodic coating of grade AC 15)

Providing and fixng glazing in aluminium door, window, ventilator shutters and
partitions etc. with EPDM rubber / neoprene gasket etc. complete as per the
36 21.3.2 architectural drawings and the directions of engineer-in-charge. (Cost of 998.40
aluminium snap beading shall be paid in basic item): With float glass panes of 5.50
mm thickness

Steel work welded in built up sections/framed worK including cutting hoisting,


rixing in position and applying a priming coat of approved steel primer using
37 10.32.2 76.70
structural steel, etc. as required. In gratings, frames, guard bar, ladders, railings,
brackts. gates & similar works.

Providing and fixing circular cast iron box for ceiling fan clamp 140 mm internal
dia, 73 mm height, 5 mm thick rim bottom and top lids, 1.5 mm thick M.S sheet
with its top surface hacked for proper bonding top lid shall be screwed into the cast
38 10.17 124.50
iron box by means of 3.3 mm dia round headed screws, one ;pcf at the corners.
Clamps shall be made of 12 mm dia M.S. bar bent to shape as per standard
drawing.

Providing and fixing aluminium handles ISI marked anodised (anodic coating not
39 9.100.1 less than grade AC 10 as per IS:1868) transparent or dyed to required colour or 69.40
shade with necessary screws etc. complete: 125mm
Providing and fixing aluminium sliding door bolts ISI marked anodised (anodic
40 9.96.1 coating not less than grade AC 10 as per IS:1868) transparent or dyed to required 218.70
colour and shade with nuts and screws etc. complete: 300x16mm
Providing and fixing aluminium tower bolts ISI marked anodised (anodic coating
41 9.97 not less than grade AC 10 as per IS:1868) transparent or dyed to required colour or
shade with necessary screws etc. complete:
(a) 9.97.1 300x10mm 111.70
(b) 9.97.4 150x10mm 64.70
Providing and fixing aluminium hanging floor door stopper ISI marked anodised
(anodic coating not less than grade AC 10 as per IS:1868) transparent or dyed to
42 9.101.2 83.80
required colour and shade with necessary screws etc. complete. Twin rubber
stopper
Providing and fixing aluminium die cast body tubular type universal hydraulic
door closer (having brand logo with ISI, IS : 3564, embossed on the body, door
43 9.83 760.10
weight upto 35 kg and door width upto 700 mm), with necessary accessories and
screws etc. complete.
Providing and fixing aluminium tubular handle bar 32 mm outer dia,3.0 mm thick
& 2100 mm long with SS screws etc .complete as per direction of Engineer-in-
44 21.12.2 531.90
Charge. Powder coated minimum thickness 50 micron aluminium tubular handle
bar

Providing and fixing bright finished brass 100 mm mortice latch and lock, ISI
marked, with six levers and a pair of anodised (anodic coating not less than grade
45 9.103 766.90
AC 10 as per IS : 1868) aluminium lever handles of approved quality with
necessary screws etc. complete .

SECTION-VIII(FINISHING WORK)
Providing and applying white cement based putty of average thickness 2 mm, of
46 13.80A.2 approved brand and manufacturer, over the plastered wall surface to prepare the 118.40
surface even and smooth complete.
Finishing walls with Acrylic Smooth exterior paint of required shade : New work
47 13.46.1 (Two or more coat applied @ 1.67 ltr/ 10 sqm over and including priming coat of 71.10
exterior primer applied @ 2.20 kg/ 10 sqm)
Distempering with oil bound washa ble distemper of approved brand and
48 13.92 manufacture to give an even shade .New work (two or more coats ) over and
including priming coat with cement primer
(a) 13.92.1 Two or more coats on new work 69.10
(b) 13.77.3 old work on one or more coat 22.00
Painting with synthetic enamel paint of approved brand and manufacture of
required colour to give an even shade: Two or more coats on new work over an
49 13.94.1 75.20
under coat of suitable shade with ordinary paint of approved brand and
manufacture.
SECTION-IX(MISCELLANEOUS WORK)
Supplying chemical emulsion in sealed containers including delivery as
50 2.35.1 195.40
specified.Chlorpyriphos/Lindone emulsifiable concentrate of 20%

Diluting and injecting chemical emulsion for POSTCONSTRUCTIONAL anti-


termites' treatrnent(including the cost of chemical emulsion) Treatment of soil
under existing floors using chemical emulsion @ one litre per hole, 300 mm apart
51 2.37.3.1 186.70
including drilling and plugging 12 mm diameter holes with cement mortar 1:2 (1
cement: 2 coarse sand) to match the existing floor. With Chlorpyriphos EC 20%
with 1% concentration

Providing and laying water proofing treatment to vertical and horizontal surfaces
of depressed portions of W.C. kitchen and the like consisting of: (i) 1st course of
applying cement slurry @ 4.4 kg/sqm mixed with water proofing compound
conforming tc IS 2645 in recommended proportions.(ii) 11 nd course of 20 mm
52 22.3 cement plaster 1:3 (1 cement:3 coarse sand)mixed with water proofing compound 389.10
in recommended proportion, (iii) Illrd course of applying blown or/residual
bitumen aplied hot at 1.7 kg. per sqm of area, (iv) Ivth course of 400 micron thick
PVC sheet.(Overlaps at joints of PVC shet should be 100 mm wide and pasted to
each other with bitumen @ 1.7 kg/sqni).
Filling the gap in between aluminium frame & adjacent RCC/Brick/Stone work by
providing weather silicon sealant over backer rod of approved quality as per
53 21.8.1 87.00
architectural drawings and direction of Engineer-in-charge complete. Upto 5mm
depth and 5mm width.
Extra for cutting rebate in flush door shutters {total area of the shutter to be
54 9.26 103.80
measured)
Extra for providing lipping with 2nd class teak wood battens 25 mm minimum
55 9.23 366.20
depth on all edges of shutters (overall area of door shutter to be measured)
56 s/r Labour for cleaning of site……do E/I 281.10

Providing and fixing false ceiling at all height including providing and fixing of
frame work made of special sections, power pressed from M.S. sheets and
galvanized with zinc coating of 120 gms/sqm (both side inclusive) as per IS : 277
and consisting of angle cleats of size 25 mm wide x 1.6 mm thick with flanges of
27 mm and 37 mm, at 1200 mm centre to centre, one flange fixed to the ceiling
with dash fastener 12.5 mm dia x 50 mm long with 6 mm dia bolts, other flange of
cleat fixed to the angle hangers of 25x10x0.50 mm of required length with nuts &
bolts of required size and other end of angle hanger fixed with intermediate G.I.
channels 45x15x0.9 mm running at the spacing of 1200 mm centre to centre, to
which the ceiling section 0.5 mm thick bottom wedge of 80 mm with tapered
flanges of 26 mm each having lips of 10.5 mm, at 450 mm centre to centre, shall
be fixed in a direction perpendicular to G.I. intermediate channel with connecting
clips made out of 2.64 mm dia x 230 mm long G.I. wire at every junction,
57 12.45.3 including fixing perimeter channels 0.5 mm thick 27 mm high having flanges of 20 813.90
mm and 30 mm long, the perimeter of ceiling fixed to wall/partition with the help
of rawl plugs at 450 mm centre, with 25 mm long dry wall screws @ 230 mm
interval, including fixing of gypsum board to ceiling section and perimeter channel
with the help of dry wall screws of size 3.5 x 25 mm at 230 mm c/c, including
jointing and finishing to a flush finish of tapered and square edges of the board
with recommended jointing compound , jointing tapes , finishing with jointing
compound in 3 layers covering upto 150 mm on both sides of joint and two coats
of primer suitable for board, all as per manufacturer’s specification and also
including the cost of making openings for light fittings, grills, diffusers,
cutoutsmade with frame of perimeter channels suitably fixed, all complete as per
drawings, specification and direction of the Engineer in Charge but excluding the
cost of painting with : 12.5 mm thick tapered edge gypsum moisture resistant
board

58 Add Carriage of Materials with Loading & Unloading


Bricks lead of (1K+7P) 587.31
Stone chips (185KM P) from Koderma 1953.60
Coarse sand 55KM P from Koilwar 601.60
Local sand(1K+2P) 203.40
59 Diffrences cost of materials
Bricks 100A (Patna Urban) 1627.71
Cement (Patna Urban) 37.98
PART-B- PHE WORKS
Providing and fixing white colour vitreous china wall mounted European
type water closet DUNE Cat. No. 120516 mounting Constellation with seat
cover and accessories, Pipe work Concealed behind wall & Cast iron
Chair Bracket and Rag Bolts flush bend, overflow arrangement with
1 F2/CE © 27377.28
specials of standard make and mosquito proof coupling of approved
/H/72/2017
municipal design complete including painting of fittings and brackets ,
cutting and making good the walls and floors wherever required:
( Hinware /Shera / Parryware & equiveelent make )W.C. pan with ISI
marked white solid plastic seat

Providing and fixing white vitreous china pedestal type water closet
(European type) with seat and lif, 10 litre low level white vitreous china
flushing cistern & C.P flush bend with fittings & C.I brackets, 40mm flush
2 17.3.1 bend, overflow arrangement with specials of standard make and mosquito 4416.00
proof coupling of approved municipal design complete including painting of
fittings and brackets, cutting and making good the walls and floors
wherever required: W.C pan with ISI marked white solid plastic seat and lid

Poviding & fixing under counter basin (Jaquar, FLS-WHT-5701), CP brass


angular stop cock with wall flange(kubix-f) 15mm( jaguar KUP- 35053PM)
3 F2/CE © 7678.00
with single lever basin mixer without popup waste with 455 mm long
/H/72/2017
braided hoses (jaguar-KUP-35011BPM) CP bottle trap,32 mm size-
300X190 long wall connection pipe(jaguar - ald -769)etc. all complete.

cost of Bath tub size- (mm) 1800x800x450 (jaquar,JBT- WHT-FONT 180X


single lever concealed deusch mixer with provision for connection to spout
4 MR (jaguar -KUP-35229PM) bath tub spout with bottom attachment for hand 37568.80
shower with wall flange( jaguar-SPJ-35463PM) Drain pipe ( jaguar-JWA-
CHR-DRAIN PIPE 80)

Providing and fixing wash basin with C.I brackets, 15mm C.P steel pillar
taps, 32mm C.P brass waste of standard pattern, including painting of
5 17.7.1 fittings and brackets, cutting and making good the walls wherever require: 2093.50
White Vitreous China Wash basin size 630x450mm with a pair of 15mm
C.P steel pillar taps.
Provding and fixing 600X450mm beveled edge mirror of superior glass
6 17.31 complete with 6mm thick hard board ground fixed to wooden cieats with 690.70
CP brass screws & washers complete.
Providing and fixing PTMT Bottle Trap for Wash basin and sink. Bottle trap
7 31mm single piece moulded with height of 270mm, effective length of tail 428.80
17.70.1 pipe 260mm from the centre of the waste coupling 77mm breadth with
25mm minimum water seal, weighing not less than 260 gms.

8 Provding and fixing PVC waste pipe for sink & wash basin including PVC 78.50
17.28.1.1
waste fittings complete:Semi rigid pipe:32 mm dia
Providing and fixing PTMT liquid soap container 109mm wide, 125mm high
9 and 112mm distance from wall of standard shape with bracket of the same 191.00
17.71
materials with snap fittings of approved quality and colour weighing not
less than 105 gms.
Providing and fixing PTMT towel ring trapezodial shape 215mm long,
10 200mm wide with a minimum distances of 37mm from wall face with 183.50
17.72
concealed fittings arrangement of approved quality and colour. Weighing
not less than 88 gms.
11 Provding and fixing PVC Soil ,Waste & vent pipes all complete
(a) 17.78.2 110 mm dia 212.40
(b) 12.78.1 75 mm dia 127.30
12 Provding and fixing PVC fittings all complete as/specification & directionof
E/I
(a) 12.79.5.2 110 mm plain bend 168.30
(b) 12.79.3.2 110 mm door tee 306.10
(c) 12.79.4.2 110 X 110 mm dia plain tee 257.30
(d) 12.80.2 110 mm pipe clip 144.49
(e) 12.79.4.1 75 mm plain tee 196.80
WATER SUPPLY
INTERNAL WORKS

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)pipes, having


thermal stability for hot & cold water supply, including all CPVC plain &
13 brass threaded fittings, including fixing the pipe with clamps at 1.00 m
18.7
spacing. This includes jointing of pipes & fittings with one step CPVC
solvent cement and testing of joints complete as per direction of Engineer
in Charge. Concealed work, including cutting chases and making good the

(a) 18.7.2 20 mm Nominal outer dia pipes 164.00


(b) 18.7.3 25 mm Nominal outer dia pipes 206.80
(c) 18.7.4 32 mm nominal outer dia Pipes 270.40

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)pipes, having


thermal stability for hot & cold water supply, including all CPVC plain &
14 brass threaded fittings, including fixing the pipe with clamps at 1.00 m
18.8
spacing. This includes jointing of pipes & fittings with one step CPVC
solvent cement and testing of joints complete as per direction of Engineer
in Charge. Concealed work, including cutting chases and making good the

(a) 18.8.2 20 mm Nominal outer dia pipes 249.20


(b) 18.8.3 25 mm Nominal outer dia pipes 306.9
15 18.16 Providing and fixing brass stop cock of approved quality
(a) 18.16.2 20 mm Nominal bore 361.4
Providing and fixing gun metal gate valve with C.I. wheel of approved
16 18.17
quality.
(a) 18.17.1 25 mm Nominal bore 449.50
17 18.21 Providing and fixing uplasticised PVC connection pipe with brass unions.
(a) 18.21.2.1 45 cm length:15 mm Nominal bore 70.60
Providing and fixing G.I. union in G.I.pipe including cutting and threading
18 18.46
the pipe and making long screws etc.
(a) 18.46.2 20 mm dia. Nominal bore 158.40
(b) 18.46.3 25 mm dia. Nominal bore 170.60
C.P. STEEL FITTINGS
F2/CE © CP steel angular stop cock with wall flange(Kubix-F) 15mm(jaguar -KUP- 1430.28
19
/H/72/2017 35053PM)
20 MR Providing Towel Ring (Jaquar product No. AKB-35751 ) 1126.65
F2/CE © CP brass 2-way bib cock with wall flange(Kubix-F) 15mm(jaguar -KUP- 3933.10
21
/H/72/2017 35041PM)
Single Lever wall mixer with provision for over head shower with 115 mm
22 MR long bend pipe on upper side Connecting legs & wall flanges (jaguar KUP- 8618.30
35117PM)
Over Head Shower 200x200 mm (jaguar OHS-CHR-1619) with Shower 8966.80
23 MR
Arm size- 400x25x25 mm Square (jaguar SHA-455L400)
Providing CP towel rail 600 mm long with lower hanger (jaguar AKP- 3507.73
24 MR
35781P)
Providing and fixing C.P. steel bib cock of approved quality conforming to 481.60
25 18.49.1
IS :8931.:15 mm Nominal bore
Providing and fixing C.P brass angle valve for basin mixer and geyser 532.40
26 18.53.1
points of approved quality conforming to IS:8931: 15 mm Nominal bore
Providing and fixing C.P. steel long nose bib cock of approved quality
27 18.50.1 conforming to IS standards and weighing not less than 810 gms.:15 mm 835.60
Nominal bore
Providing and fixing PTMT grating of approved quality and colour.; Circular 46.40
28 18.58.1.1
type; 100mm nominal dia.
Providing and fixing PTMT soap Dish Holder having length of 138mm,
29 18.65 breadth 102mm, height of 75mm with concealed fitting arrangements. 160.40
Weighing not less than 106 gms.
DRAINAGE
Excavating trenches of required width for pipes, cables, etc including
excavation for sockets, and dressing of sides, ramming of bottoms, depth
up to 1.5m including getting out the excavated soil, and then returning the
soil as required, in layers not exceeding 20cm in depth including 235.40
30 2.10.1.2
consolidating each deposited layer by ramming, watering, etc. and
disposing of surplus excavated soil as directed, within a lead of 50m: all
kinds of soil; Pipes, cables etc. exceeding 80mm dia but not exceeding
300mm dia

Providing, laying and jointing glazed stoneware pipes class SP-1 'A' with
31 19.1.2 stiff mixture of cement mortar in the proportion of 1:1(1 cement: 1 fine 281.90
sand) including testing of joints etc. complete.;150mm diameter

Providing and laying cement concrete 1:5:10( 1 cement: 5 coarse sand:10


32 19.2.2 graded stone aggregate 40mm nominal size) all-round S.W pipes including 431.30
bed concrete as per standard design.; 150mm diameter S.W pipe

Providing and fixing square mouth SW gully trap grade A complete with CI
grating brick masonry chamber with water tight CI cover with frame of
33 19.4.3.1 300X300mm size(inside) the wt. of cover to be not less than4.50kg. And 1553.60
frame to not less than 2.70 kg. as/standard design; 180x150mmsize p
type; With F.P.S. bricks designation 75
Providing and laying non -pressure NP2 class R.C.C. pipes with collars
34 19.6.2 jointed with stiff mixture of cement mortar in the proportion of 1:2 including 329.40
testing of joints etc. ; 150 mm dia R.C.C. pipe
Constructing brick masonry manhole in cement mortar 1:4(1 cement: 4
coarse sand) R.C.C top slab with 1:2:4 mix (1 cement:2 coarse sand: 4
graded stone aggregate 20mm nominal size), foundation concrete 1:4:8
mix (1 cement: 4 coarse sand:8 graded stone aggregate 40mm nominal
size) inside plastering 12mm thick with cement mortar 1:3( 1 cement: 3
coarse sand) finished with floating coat of neat cement and making
35 19.7.1.1 channels in cement concrete 1:2:4 (1 cement: 2 coarse sand:4 graded 6958.90
stone aggregate 20mm nominal size) finished with a floating coat of neat
cement complete as per standard design: Inside size 90x80cm and 45cm
deep including C.I cover with frame (light duty) 455x610mm internal
dimensions total weight of cover and frame to be not less than 38 kg
(weight of cover 23 kg and weight of frame 15 kg); With common burnt clay
F.P.S (non modular) bricks of class designation 75

Extra for depth for manholes; Size 90x80cm; With F.P.S bricks class 5217.80
36 19.8.1.1
designation 75

Constructing brick masonry chamber for underground C.I inspection


chamber and bends with 75 class designation bricks in cement mortr 1:4( 1
cement: 4 coarse sand) C.I cover with frame (light duty) 455x610mm
internal dimensions, total weight of cover with frame to be not less than 38
kg(weight of cover 23 kg and weight of frame 15 kg) R.C.C top slab ith
1:2:4 mix ( 1 cement: 2 coarse sand:4 graded stone aggregate 20mm 4147.30
37 19.30.1.1
nominal size) foundtion concrete 1:5:10( 1 cement: 5 fine sand:10 graded
stone aggregate 40mm nominal size), inside plastering 12mm thick with
cement mortar 1:3 (1 cement: 3 coarse sand) finished smooth with a
floating coat of neat cement on walls and bed concrete etc. complete as
per standard design: Inside dimensions 455x610mm and 45cm deep for
single pipe line: With F.P.S bricks

Extra for depth beyond 45cm of brick masonry chamber: For 455x610mm 3645.80
38 19.31.1.1
size; With F.P.S bricks
39 s/r Constructing septic tank ------E/I 69550.00
NEW ITEMS
Providing and laying Ceramic glazed floor tiles 300x300 mm
(thickness to be specified by the manufacturer) of ist quality
conforming to IS : 15622 of approved make in colours such as
1 11.37 799.4
white , Ivory , Grey , Fume Red , Brown , laid on 20 mm thick
Cement motar 1:4 (1 cement: 4 coarse sand ) including pointing
the joints with white cement and matching pigment etc., complete
Providing & fixing UV stabilised fiberglass reinforced plastic sheet roofing
up to any pitch, including fixing with polymer coated 'J' or 'L' hooks, bolts
& nuts 8mm dia. G.I plain/bitumen washers complete but excluding the
cost of purlins, rafters, trusses etc. The sheets shall be manufactured out
of 2400 TEX panel rovigs incorporating minimum 0.3% ultra-violet
2 12.47.1 DSR stabiliser in resin system under approximately 2400 psi and hot cured. 989.5
They shall be of uniform pigmentation and thickness without air pockets
and shall conform
to IS 10192 and IS 12866.The sheets shall be opaque or translucent, clear
or pigmented, textured or smooth as specified. 2 mm thick corrugated
(2.5" or 4.2" or 6") or step-down (2" or 3" or 6" ) as specified

Fixing chowkhats in existing opening including embedding


chowkhats in floors or walls cutting masonry for holdfasts
embedding holdfasts in cement concrete blocks with cement
concrete 1:3:6)1 cement :3 coarse sand:6 grade stone aggregate
3 20 mm nominal size) painting two coats of coal tar to sides of
chowkhats and making good the damages to walls and floors as
required complete including disposal of rubbish to the dumping
ground within 50 metres lead.

(a) 14.2.1 door chowkhats 531.9


(b) 14.2.2 window chowkhats 315.5

Casement window single panel with S.S. friction hinges (400 x 19 x 1.9
mm) made of (big series)frame 67 x 60 mm & sash 67 x 80 mm both
6(a) 9.147A.4(dsr) having 8162.65
wall thickness of 2.3 ± 0.2 mm and single glazing bead / double
glazing bead of appropriate dimension. (Area of window above 0.75 sqm.)

Three track three panels sliding window with fly proof SS wire mesh (Two
nos. glazed & one no. wire mesh panels) made of (small series) frame 92 x
(b) 9.147D.2(dsr) 44 mm & sash 32 x 60 mm both having wall thickness of 1.9 ± 0.2 mm and 7494.7
single glazing bead of appropriate dimension (Area of window upto 1.75
sqm).

Providing and fixing factory made P.V.C. door frame of size 50x47 mm with
a wall thickness of 5 mm, made out of extruded 5mm rigid PVC foam
sheet, mitred at corners and joined with 2 Nos of 150 mm long brackets of
15x15 mm M.S. square tube, the vertical door frame profiles to be
7 9.119(dsr) reinforced with 19x19 mm M.S. square tube of 19 gauge, EPDM rubber 438.75
gasket weather seal to be provided through out the frame. The door frame
to be fixed to the wall using M.S. screws
of 65/100 mm size, complete as per manufacturer’s specification and
direction of Engineer- in-Charge.

8 9.120.2(dsr) 30 mm thick pre laminated PVC door shutters--do E/I 3232.7


Providing and fixing stainless steel ( Grade 304) railing made of
Hollow tubes,channels, plates etc., including welding, grinding,
buffing, polishing and making curvature (wherever required) and
fitting the same with necessary stainless steel nuts and bolts
complete, i/c fixing the railing with necessary accessories & stainless steel
9 623.9
dash fasteners , stainless steel bolts etc., of required size, on the top of the
floor or the side of waist slab with suitable arrangement as per approval of
Engineer-in-charge, ( for payment purpose only weight of stainless steel
members shall be considered excluding fixing accessories such as nuts,
bolts,fasteners etc.).

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,


having thermal stability for hot & cold water supply, including all
11 CPVC plain & brass threaded fittings, including fixing the pipe with
clamps at 1.00 m spacing. This includes jointing of pipes & fittings
with one step CPVC solvent cement and testing of joints complete as
per direction of Engineer in Charge.

(a) 18.8.4 Concealed work, including cutting chases and making good the 381.6
walls etc.32 mm nominal outer dia Pipes
Providing and fixing G.I. pipes complete with G.I. fittings and
12 clamps, i/c cutting and making good the walls etc.
Internal work - Exposed on wall
(a) 18.10.3 25 mm dia nominal bore 269.2
Providing and fixing 12 mm thick panelling or panelling and glazing in
panelled or panelled and glazed shutters for doors, windows and
13 clerestory windows (area of opening for panel inserts excluding portion
inside grooves or rebates to be measured). Panelling for panelled or
panelled and glazed shutters 25 mm to 40 mm thick.
(a) 9.126.1 Marine plywood conformingto IS : 710 1526.6

14 9.57.2 Providing and fixing ISI marked oxidised M.S. pressed butt hinges with 26.9
necessary screws etc. complete: 100x58x1.90mm

15 9.81.2 Providing and fixing bright finished brass handles with screws etc. 169.8
complete: 100mm

Providing and fixing special quality bright finished brass cupboard or ward
16 9.79.4 192.4
robe locks with four levers of approved quality including necessary screws
etc. 65mm

Providing and fixing powder coated telescopic drawer channels 300


17 9.115+9.116 mm long with necessary screws etc. complete as per directions of 207.5
Engineer-in-charge
Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,
having thermal stability for hot & cold water supply including all
CPVC plain & brass threaded fittings This includes jointing of pipes
18 18.9.10 3528
& fittings with one step CPVC solvent cement ,trenching ,refilling &
testing of joints complete as per direction of Engineer in Charge. External
work: 150 mm nominal inner dia Pipes

Providing and fixing on wall face unplasticised -PVC molded


fittings/accessories for unplasticised-PVC rain water pipes conforming to
18 (S:4985 including jointing with seal ring conforming to IS: 5382 leaving 10
mm gap for thermal expansion.
(a) 12.79.5.1 75 mm bend 112.9
Providing and fixing unplasticised -PVC pipe clip of approved design to
unplasticised PVC rain water pipe by means of 50x50x50mm hard wood
(b) 12.80.1 plugs, screwed with M.S. screws of required length including cutting brick 126.2
work and fixing on cement mortar(1:4) 1 cement: 4corsa sand and making
good the wall etc complete: 75 mm

Providing and fixing water closet squatting pan (Indian type W.C.pan ) with
100 mm sand cast Iron P or S trap, 10 litre low fixtures complete, including
19 cutting and making good the walls andlevel white P.V.C. flushing cistern,
including flush pipe, with manually controlled device (handle lever)
conforming to IS : 7231, with all fittings and floors wherever required :

White Vitreous china Orissa pattern W.C. pan of size


(a) 17.1.1 3049.3
580x440 mm with integral type foot rests
Providing and fixing fly proof galvanized M.S. wire gauge to windows and
clerestory windows using wire gauge with average width of aperture 1.4
20 9.51.2 525.1
mm in both directions with wire of dia 0.63 mm all complete.:with mild
steel U beading

Dismantling tile work in floors and roofs laid in cement mortar


21 15.23.1 including stacking material within 50 metres lead. For thickness of tiles 10 18.4
mm to 25 mm
bath tub with side panel,front panel,drain pipe with over flow set & M.S.
22 MR 95000
FRAME FOR BATH TUB FITTING ARE INCLUDED
23 MR glass shower enclosure (tafan glass) fittings are included 58000
1HP SUBMERSIBLE BORING
Boring/drilling bore well of required dia for casing/ strainer pipe, by
suitable method prescribed in IS: 2800 (part I), including collecting
samples from different strata, preparing and submitting strata chart/bore
1 log, including hire & running charges of all equipments, tools, plants &
machineries required for the job, all complete as per direction of Engineer
-in-charge,

(a) upto 90 metre depth below ground level 378.00


Supplying & installing 1 HP single phase submersible motor pump set of
KSB/ISI mark 2000 RPM capable of discharging 5000 LPH at 45 M head
2 with all necessary riser pipe, starter control panel, 1.25” full way valve, 32,500.00
1.25” MS clamp, 1.25” G.I. elbow, 1.25” check valve, 1.25” x 9” long G.I.
nipple etc. all complete as per direction of E/I
Supplying all materials & labour for arrangement of additional water
3 1500
required during the drilling work all complete.
Gravel packing in tube well construction in accordance with IS:4097,
4 including providing gravel fine/medium/coarse, in required grading & 990.1
sizes, as per actual requirement all complete as per direction of E/I.

Development of tube well in accordance with IS : 2800 (part I) and IS:


11189, to establish maximum rate of usable water yield without sand
content (beyond permissible limit), with required capacity air compressor,
running the compressor for required time till well is fully develo ped,
measuring yield of well by "V" notch method or any other approved
5 649.4
method, measuring static level & draw down etc. by step draw down
method, collecting water samples & getting tested in approved laboratory,
i/c disinfection of tubewell, all complete,including hire & labour charges
of air compressor, tools & accessories etc., all as per
requirement and direction of Engineer-in-charge
S/F/F following material including carriage all complete as per direction of
6
E/I.
(a)100 mm dia. G.I pipe 934.15
(b) 100 mm dia. PVC pipe 457.90
(c)100 mm x 50 mm dia reducer 462.20
(d)50 mm x 1.83m dia PVC strainer 731.85
(e)50 mm dia PVC pipe 238.00
(f)100 mm dia M.S. clamp 974.60
(g)100 mm dia M.S. cap 166.90
Providing and laying 1200 x1200x75 mm thick PCC plate from over and
7 240.00
including one brick flat soiling….do…. E/I
Providing and placing on terrace (at all floor levels) polyethylene water
storage tank, ISI : 12701 marked, withcover and suitable locking
8 arrangement and making necessary holes for inlet, outlet and overflow 6.60
pipes but without fittings and the base support for tank.
Providing and fixing 25 mm gun metal gate valve with C.I. wheel of
9 449.50
approved quality (screwed end) :
Providing and fixing 25mm gun metal non- return valve of approved
10
quality (screwed end) :
Horizontal type 430.80
Vertical type 467.40
P/L CPVC pipe having tharmal stability for hot and cold water supply,
11
including all CPVC plain and Brass. …………do..E/1
15 mm nominal outer dia pipe in cancealed work including cutting chares
A 221.40
making good the wall etc complete
25 mm nominal outer dia pipe in external work including cutting chares
B 193.60
making good the wall etc complete
12 Providing and fixing 15 mm dia brass stop cock of approved quality : 273.00
Making holes upto 20x20 mm and embedding pipe in masonry and filling
13 95.20
with cement concrte (1:3:6) all complete.

Providing and fixing water closet squatting pan 580x 440 mm


(Indian type W.C.pan ) with 100 mm sand cast Iron P or S trap, 10
litre low fixtures complete, including cutting and making good the
14 3049.30
walls andlevel white P.V.C. flushing cistern, including flush pipe,
with manually controlled device (handle lever) conforming to IS :
7231, with all fittings and floors wherever required
Providing and fixing wash basin size 450x 300 mm with C.I. brackets, 15
mm C.P. brass pillar taps, 32 mm C.P. brass waste of standard pattern,
15 including painting of fittings and brackets, cutting and making good the 1452.30
walls wherever require
Providing and laying Ceramic glazed floor tiles 400x400 mm (thickness to
be specified by the manufacturer) of 1 st quality conforming to IS : 13755
of NITCO , ORIENT , SOMANY , KAJARIA or equivalent make in
16 colours such as white , Ivory , Grey , Fume , Red , Brown , laid on 20 mm 1226.50
thick cement motar 1:4 (1 cement: 4 Coarse sand) including grouting the
joints with white cement and matching pigments etc, complete.

Providing and fixing 1st quality ceramic glazed wall tiles conforming to IS
: 15622 (Thickness to be specified by the manufacture) of approved make
in all colours, shades except burgundy , bottle green , black of any size as
17 approved by Engineer-in-charge in skirting , risers of steps and dados over 766.30
12 mm thick bed of cement Motar 1:3(1 cement: 3 coarse sand ) and
jointing with grey cement slurry @ 3.3 kg per sqm including pointing in
white cement mixed with pigment of matching shade complete

Providing and fixing on wall face unplastidsed-PVC(working pressure 4


kgf per sqm) rain water pipes conforming to IS :4985 including jointing
18 with seal ring conforming to IS: 5382 leaving 10 mm gap for thermal
expansion.
(a)110 mm diameter rain water Pipe 212.40
(b)110 mm shoe 305.02
(c)110 mm band 168.30
Providing and fixing unplasticised -PVC pipe clip of approved design to
unplasticised PVC rain water pipe by means of 50x50x50mm hard wood
19 plugs, screwed with M.S. screws of required length including cutting brick 144.49
work and fixing on cement mortar(1:4) 1 cement: 4corsa sand and making
good the wall etc complete
Constructing masonry Chamber 60x60x75 cm inside, in brick work in
20 6176.00
cement mortar 1:4 (1 cement : 4 coarse sand) fo
Supplying material & labour and constructing septic tank 3m x1.8m x2.4
m deep inside in brick work in cement motor (1:4) including 12mm thick
cement motar (1:3) with floating coat neat cement punning and cement
21 plaster (1:4) outside ,500mm dia precast RCC cover slab (1:2:4) , with 84291.00
foot rest along with earth work , sand filling , brick flat soiling and cement
concrete (1:2:4) in base of septic tank etc, complete
Making soak pit 2.5 m diameter 3.0 metre deep with 45 x 45 cm dry brick
honey comb shaft with bricks and S.W. drain pipe 100 mm diameter, 1.8 m
22 long complete as per standard design. 28775.50

labour for cutting & uproofing plants from wall of the building, cutting
23 236.90
from grass & bushes and cleaninig sorrounding area etc . do…… E/I
P/L non-pressure NP2 class (light duty )150 mm dia RCC pipe with collars
24 305.50
jointed…do..E/I
Providing & fixing 4 mm glass panes with putty and glazing clips in steel
25 715.30
doors,windows, clerestory windows all complete with
Providing all materail & labour for construction plateform for polythene
26 750
tank all complete.
Providing 40 mm Cement concrete flooring 1:2:4(1 cement:2 coarse:sand:4
graded stone agregate) finished with a floating coat of neat cement
27 including cement slurry, etc. but excluding the cost of nosing of steps etc. 274
complete.
Making plinth protection 50 mm thick of cement concrete 1:3:6 (1
cement :3 coarse sand : 6 graded stone aggregate 20 mm nominal size)
28 over 75 mm thick bed of dry brick ballast 40 mm nominal size, well 359.8
rammed and consolidated and grouted with
fine sand, including finishing the top smooth.
Providing 150mm wide brick drain in cement mortar (1:6) with av. 150mm
clear depth and 125mm apron concrete (1: 4:8), over one brick designation
29 100-A flat soling in proper grade and slope at the base, the 512.8
drain duly plastered in CM. (1:3) with punning over exposed surface all
complete as per building specification and direction of E/l,
Providing 15 mm cement mortar (1:6) all complete as per building
30
specification and direction of E/l, 133.2
h filling & walking track infront of qtr. no.- C/1(new) to C/4(new) at BSPHCL Colony,
naichak Patna
Abstract Cost
As per original
As per work done Diff.
Units Agreement
Qty Amount Qty Amount Qty Amount

353.05 2683180 0 -353.05 -2683180

cum

4461.69 2007760.5 0 -4461.69 -2007760.5

sqm

706 1006050 0 -706 -1006050

kg

768 55296 0 -768 -55296

cum

0 0 0 0 0
cum

0 0 0 0 0

sqm
0 0 0 0 0
cum
0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

cum
0 0 0 0 0

cum
0 0 0 0 0

0 0 0 0 0

100sqm

0 0 0 0 0

cum
0 0 0 0 0
sqm
0 0 0 0 0

cum

0 0 0 0 0

cum

0 0 0 0 0

cum
0 0 0 0 0

cum
0 0 0 0 0

sqm

0 0 0 0 0

0 0 0 0 0

sqm
0 0 0 0 0
sqm 0 0 0 0 0

0 0 0 0 0
kg 0 0 0 0 0
kg 0 0 0 0 0
kg 0 0 0 0 0
kg 0 0 0 0 0

sqm
0 0 0 0 0
sqm 69.52 121395.82 0.00 0.00 -69.52 -121395.82
sqm 8.00 5352.80 174.56 116798.10 166.56 111445.30

kg 170.00 64379.00 0.00 0.00 -170.00 -64379.00

kg 160.00 63200.00 0.00 0.00 -160.00 -63200.00

sqm 17.10 17072.64 12.44 12420.10 -4.66 -4652.54

kg 646.40 49578.88 367.90 28217.93 -278.50 -21360.95

each 4.00 498.00 7.00 871.50 3.00 373.50

each 80.00 5552.00 22.00 1526.80 -58.00 -4025.20

each 45.00 9841.50 11.00 2405.70 -34.00 -7435.80

0.00 0.00 0.00

each 80.00 8936.00 22.00 2457.40 -58.00 -6478.60


each 80.00 5176.00 28.00 1811.60 -52.00 -3364.40
each 50.00 4190.00 16.00 1340.80 -34.00 -2849.20

each 3.00 2280.30 3.00 2280.30 0.00 0.00

each 2.00 1063.80 0.00 0.00 -2.00 -1063.80

each 6.00 4601.40 0.00 0.00 -6.00 -4601.40

0.00 0.00

sqm 476.87 56461.41 444.40 52616.96 -32.47 -3844.45

sqm 179.78 12782.36 0.00 0.00 -179.78 -12782.36

0.00 0.00

sqm 476.87 32951.72 0.00 0.00 -476.87 -32951.72


sqm 468.03 10296.66 0.00 0.00 -468.03 -10296.66

sqm 103.50 7783.20 9.00 676.80 -94.50 -7106.40

0.00 0.00 0.00

litre 122.00 23838.80 0.00 0.00 -122.00 -23838.80

sqm 81.78 15268.33 72.00 13442.40 -9.78 -1825.93

sqm 18.22 7089.40 150.46 58543.99 132.24 51454.58


m 56.10 4880.70 26.98 2347.26 -29.12 -2533.44

sqm 11.71 1215.50 22.27 2311.63 10.56 1096.13

sqm 37.08 13578.70 22.27 8155.27 -14.81 -5423.42


each 80.00 22488.00 80.00 22488.00 0.00 0.00

sqm 58.55 47653.85 0.00 0.00 -58.55 -47653.85

0.00 0.00
/%0 nos. 24612.00 14454.87 20267.00 11903.01 -4345.00 -2551.86
cum 19.57 38231.95 50.70 99047.52 31.13 60815.57
cum 40.51 24370.82 54.09 32540.54 13.58 8169.73
cum 14.69 2987.95 20.42 4153.43 5.73 1165.48
0.00 0.00
/%0 nos. 24612.00 40061.20 20267.00 32988.80 -4345.00 -7072.40
each 390.00 14812.20 684.00 25978.32 294.00 11166.12
0.00 0.00
each 2.00 54754.56 2 54754.56 0.00 0.00

each 1.00 4416.00 1.00 4416 0.00 0.00

each 2.00 15356.00 2.00 15356 0.00 0.00

each 1.00 37568.80 0.00 0 -1.00 -37568.80

each 1.00 2093.50 1.00 2093.5 0.00 0.00

each 6.00 4144.20 6.00 4144.2 0.00 0.00

each 1.00 428.80 0.00 0 -1.00 -428.80

each 1.00 78.50 3 235.5 2.00 157.00

each 6.00 1146.00 0.00 0 -6.00 -1146.00

each 2.00 367.00 2.00 367 0.00 0.00

0.00 0.00
m 48.00 10195.20 13.00 2761.2 -35.00 -7434.00
m 22.00 2800.60 11.00 1400.3 -11.00 -1400.30
0.00 0 0.00 0.00
each 14.00 2356.20 11.00 1851.3 -3.00 -504.90
each 12.00 3673.20 0.00 0 -12.00 -3673.20
each 3.00 771.90 0.00 0 -3.00 -771.90
each 18.00 2600.82 12.00 1733.88 -6.00 -866.94
each 12.00 2361.60 0.00 0 -12.00 -2361.60
0.00 0.00
0.00 0.00

0.00 0.00

m 13.00 2132.00 55.00 9020 42.00 6888.00


m 65.00 13442.00 0.00 0 -65.00 -13442.00
m 25.00 6760.00 0.00 0 -25.00 -6760.00

0.00 0.00

m 38.00 9469.60 0.00 0.00 -38.00 -9469.60


m 13 3989.70 0.00 0.00 -13.00 -3989.70
0.00 0.00
each 1 361.40 0 0.00 -1.00 -361.40
0.00 0.00
each 5.00 2247.50 0.00 0.00 -5.00 -2247.50
0.00 0.00
each 18.00 1270.80 18.00 1270.80 0.00 0.00
0.00 0.00 0.00 0.00
each 1.00 158.40 0.00 0.00 -1.00 -158.40
each 5.00 853.00 15.00 2559.00 10.00 1706.00
0.00 0.00

each 18.00 25745.04 8.00 11442.24 -10.00 -14302.80


each 4 4506.60 4.00 4506.60 0.00 0.00
each 3.00 11799.30 2.00 7866.20 -1.00 -3933.10
each 3.00 25854.90 4.00 34473.20 1.00 8618.30

each 3.00 26900.40 2.00 17933.60 -1.00 -8966.80

each 3.00 10523.19 2.00 7015.46 -1.00 -3507.73

each 2.00 963.20 3.00 1444.80 1.00 481.60

each 3.00 1597.20 2.00 1064.80 -1.00 -532.40

each 1.00 835.60 1.00 835.60 0.00 0.00

each 10.00 464.00 10.00 464.00 0.00 0.00

each 3.00 481.20 3.00 481.20 0.00 0.00

0.00 0.00

m 50.20 11817.08 56.00 13182.40 5.80 1365.32

m 7.20 2029.68 0.00 0.00 -7.20 -2029.68

m 7.20 3105.36 0.00 0.00 -7.20 -3105.36

each 6.00 9321.60 0.00 0.00 -6.00 -9321.60

m 43.00 14164.20 10.00 3294.00 -33.00 -10870.20


each 4.00 27835.60 0.00 0.00 -4.00 -27835.60

m 0.80 4174.24 0.00 0.00 -0.80 -4174.24

each 6.00 24883.80 10.00 41473.00 4.00 16589.20

m 0.90 3281.22 1.50 5468.70 0.60 2187.48


each 1.00 69550.00 1.00 69550.00 0.00 0.00
0.00 0.00

sqm 0 0.00 21.75 17386.95 21.75 17386.95


sqm 0 0.00 40.71 34308.35 40.71 34308.35

0.00 0.00

each 0 0.00 15 7978.50 15.00 7978.50


each 0 0.00 3 946.50 3.00 946.50

sqm 0 0.00 7.81 63750.30 7.81 63750.30

sqm 0 0.00 4.64 34775.41 4.64 34775.41

m 0 0.00 15.09 6620.74 15.09 6620.74

sqm 0 0.00 3.76 12154.95 3.76 12154.95


kg 0 0.00 158 98576.20 158.00 98576.20

0.00 0.00

m 0 0.00 11 4197.60 11.00 4197.60

0.00 0.00

m 0 0.00 90 24228.00 90.00 24228.00

0.00 0.00

sqm 0 0.00 113 172505.80 113.00 172505.80

each 0 0.00 45 1210.50 45.00 1210.50

each 0 0.00 10 1698.00 10.00 1698.00

each 0 0.00 7 1346.80 7.00 1346.80

each 0 0.00 14 2905.00 14.00 2905.00


m 0 0.00 46 162288.00 46.00 162288.00

0.00 0.00

each 0 0.00 5 564.50 5.00 564.50

each 0 0.00 3 378.60 3.00 378.60

0.00 0.00

each 0 0.00 1 3049.30 1.00 3049.30

sqm 0 0.00 2.54 1333.75 2.54 1333.75

sqm 0 0.00 30.58 562.67 30.58 562.67

each 0 0.00 1 95000.00 1.00 95000.00


each 0 0.00 2 116000.00 2.00 116000.00
0.00 0.00

0.00 0.00

Meter 0 0 90 34020 90.00 34020.00


Each 0 0 1 32500 1.00 32500.00

Each 0 0 1 1500 1.00 1500.00

Cum 0 0 3 2970.3 3.00 2970.30

Hrs. 0 0 1 649.4 1.00 649.40

0.00 0.00
Meter 0 0 0.914 853.81 0.91 853.81
Meter 0 0 30 13737 30.00 13737.00
Each 0 0 1 462.2 1.00 462.20
Meter 0 0 9 6586.65 9.00 6586.65
Meter 0 0 50 11900 50.00 11900.00
Each 0 0 1 974.6 1.00 974.60
Each 0 0 1 166.9 1.00 166.90

6972242.93 1829870.48 total -5142372.45


Each #VALUE!

liter #VALUE!

Each #VALUE!

Each #VALUE!
Each #VALUE!

Meter #VALUE!

Meter #VALUE!
Each #VALUE!
Each #VALUE!

Each #VALUE!

Each #VALUE!
sqm. #VALUE!

sqm. #VALUE!

Meter #VALUE!
Each #VALUE!
Each #VALUE!

Each #VALUE!

Each #VALUE!

1.00 #VALUE!

Each #VALUE!

Each #VALUE!

meter #VALUE!

sqm. #VALUE!

Each #VALUE!
sqm. #VALUE!

sqm. #VALUE!

Meter #VALUE!

sqm. #VALUE!
#REF!
#REF!
*
#REF!
943
106320.8631