You are on page 1of 14

RECAPITULATION OF COST

PROJECT : THE SUPPORT TO THE DEVELOPMENT OF THE ISLAMIC OF HIGHER EDUCATION


STATE ISLAMIC UNIVERSITY (UIN) NORTH SUMATERA
LOCATION : DELI SERDANG
SUBSECTION : ADMINISTRATION BUILDING

TOTAL PRICE
NO WORK ITEM
(Rp)

A. ADMINISTRATION BUILDING

A. PLUMBING SYSTEM 269,702,508

B. FIRE FIGHTING SYSTEM 180,019,740

C. AIR CONDITIONING & VENTILATION MECHANISM SYSTEM 942,428,365

D. ELEVATOR SYSTEM 597,375,000

E. ELECTRICAL SYSTEM 4,591,240,082

F. FIRE ALARM SYSTEM 229,208,000

G. SOUND SYSTEM 228,422,000

H. NETWORK INTEGRATION SYSTEM 1,053,684,500

I BUILDING AUTOMATION SYSTEM 861,057,000

J. AUDIO VIDEO PROFESIONAL FOR AUDITORIUM 275,670,500

TOTAL OF MECHANICAL, ELECTRONIC, ELECTRONIC AND PLUMBING WORKS 9,228,807,696

Rekap : 1
BILL OF QUANTITY
PROJECT : THE SUPPORT TO THE DEVELOPMENT OF THE ISLAMIC OF HIGHER EDUCATION
STATE ISLAMIC UNIVERSITY (UIN) NORTH SUMATERA
LOCATION : DELI SERDANG
SUBSECTION : ADMINISTRATION - PLUMBING

UNIT PRICE SUBTOTAL PRICE TOTAL PRICE


NO WORK ITEM VOL. UNITS
(Rp) (Rp) (Rp)

` PLUMBING WORKS

1 CLEAN WATER INSTALLATION WORKS


Procurement and installation of equipment to clean water and clean water
Pipe Installation inside and outside the building following fixtures,
fittings, accessories, hanger and support, and equipment as well
as system testing and Installation

1.A. CLEAN WATER INSTALLATION WORKS - FLOOR 1

1 Pipe Poly Propelene Random (PPR), PN 10 :


~ Pipe dia. 20 mm 17.18 m 31,560.75 542,087.44
~ Pipe dia. 25 mm 9.80 m 50,953.50 499,344.30
~ Pipe dia. 32 mm 54.25 m 77,190.75 4,187,598.19
~ Pipe dia. 40 mm 12.21 m 120,159.00 1,467,141.39
~ Pipe dia. 50 mm 1.43 m 195,828.75 280,035.11
~ Pipe dia. 65 mm 15.00 m 296,595.00 4,448,925.00
~ Pipe dia. 65 mm (vertical from floor-2 ) 2.70 m 296,595.00 800,806.50
~ Fitting & Accessories 1.00 ls 937,500.00 937,500.00
2 Valves JIS 10 K -
~ Gate valve dia. 25 mm (ke KT) 2.00 pcs 190,758.75 381,517.50
~ Gate valve dia. 32 mm 4.00 pcs 282,652.50 1,130,610.00
3 Test & commissioning clean water installation 1.00 lot 2,500,000.00 2,500,000.00

SUBTOTAL - A.1 17,175,565.43

1.B. CLEAN WATER INSTALLATION WORKS - FLOOR 2

1 Pipe Poly Propelene Random (PPR), PN 10 :


~ Pipe dia. 20 mm 37.61 m 31,560.75 1,186,999.81
~ Pipe dia. 25 mm 41.11 m 50,953.50 2,094,698.39
~ Pipe dia. 32 mm 5.75 m 77,190.75 443,846.81
~ Pipe dia. 40 mm 32.94 m 120,159.00 3,958,037.46
~ Pipe dia. 50 mm (vertical from LT-3) 2.70 m 195,828.75 528,737.63
~ Pipe dia. 65 mm (vertical from Lt-3 ) 8.00 m 296,595.00 2,372,760.00
~ Fitting & Accessories 1.00 ls 937,500.00 937,500.00
2 Valves JIS 10 K
~ Gate valve dia. 25 mm (ke KT) 5.00 pcs 190,758.75 953,793.75
~ Globe valve dia. 32 mm 2.00 pcs 282,652.50 565,305.00
3 Test & commissioning clean water installation 1.00 lot 2,500,000.00 2,500,000.00

SUBTOTAL - A.2 15,541,678.84

1.C. CLEAN WATER INSTALLATION WORKS - FLOOR 3

1 Pipe Poly Propelene Random (PPR), PN 10 :


~ Pipe dia. 20 mm 26.88 m 31,560.75 848,352.96
~ Pipe dia. 25 mm 32.41 m 50,953.50 1,651,402.94
~ Pipe dia. 32 mm 9.48 m 77,190.75 731,768.31
~ Pipe dia. 50 mm 3.31 m 195,828.75 648,193.16
~ Pipe dia. 50 mm (vertical from LT-3) 6.37 m 195,828.75 1,247,429.14
~ Pipe dia. 65 mm (vertical from Lt-ROOF) 8.00 m 296,595.00 2,372,760.00
~ Fitting & Accessories 1.00 ls 937,500.00 937,500.00
2 Valves JIS 10 K
~ Gate valve dia. 25 mm 5.00 pcs 190,758.75 953,793.75
~ Gate valve dia. 32 mm 1.00 pcs 282,652.50 282,652.50
3 Test & commissioning clean water installation 1.00 lot 2,500,000.00 2,500,000.00

SUBTOTAL - A.3 12,173,852.76

1.D. CLEAN WATER INSTALLATION WORKS - FLOOR Roof

1 Pipe Poly Propelene Random (PPR), PN 10 :


~ Pipe dia. 50 mm 15.88 m 195,828.75 3,109,760.55
~ Pipe dia. 65 mm 90.65 m 296,595.00 26,886,336.75
~ Fitting & Accessories 1.00 ls 937,500.00 937,500.00
2 Valves JIS 10 K
~ Gate valve dia. 40 mm 1.00 pcs 295,327.50 295,327.50
~ Gate valve dia. 65 mm 7.00 pcs 894,094.50 6,258,661.50
~ Check valve dia. 65 mm 1.00 pcs 559,728.00 559,728.00
Installation Ground Tank and Pompa Booster Pump
1 Installation Water Tank (roof tank)
a. Water Tank (roof tank) : 1.00 bh 25,000,000.00 25,000,000.00
Type : Fibreglass Reinforced Panel
Material : Fibreglass Reinforced Panel
Dimension : 3 x 2 x 1 m3
Capacity : 8 m3
Service : Building A
Code : RT - A - 01
b. Pipe PVC AW Class, 10 kg/cm2 (untuk venting Water Tank)
~ Pipe dia. 80 mm (venting) 1.00 m 39,177.92 39,177.92
~ Fittings Pipe PVC AW Class, 10 kg/cm2 (untuk venting Water Tank) 1.00 ls 500,000.00 500,000.00
c. Pipe PVC AW Class, 10 kg/cm2 (drain & overflow)
~ Pipe dia. 80 mm (drain & overflow) 5.00 m 39,177.92 195,889.59
~ Fitting & Accessories 1.00 ls 937,500.00 937,500.00
d. Valve JIS 10 K
~ Gate valve dia. 80 mm (drain) 2.00 pcs 1,208,000.00 2,416,000.00
e.Test & commisioning Tanki Roof Tank 1.00 lot 1,500,000.00 1,500,000.00

2 a. Installation booster pump 1.00 unit 75,000,000.00 75,000,000.00


- Type : Package Booster
- Capacity : 23,9 ~ 47,7 m3/jam
- Head : 14,9~17,9 m
- Power : 2 x 2,2 KW / 380 V/ 3 ph / 50 Hz
- Speed : 1.450 rpm
- Operation : Paralel alternate operation, 2 pump in 2 pump operation
- Code : BP-01A&B
including control panels, pressure tank, and accessories shipped.
b. Installation pump control panel, Cable and accessories
~ Cable power NYM 4 x 2.5 mm 10.00 m 22,100.00 221,000.00
~ Cable electrode NYM 3 x 1.5 mm 10.00 m 11,250.00 112,500.00
~ Electrode 6.00 pcs 93,750.00 562,500.00
~ Selector Switch 1.00 pcs 187,500.00 187,500.00
c. Test & commisioning Booster Pump 1.00 lot 1,500,000.00 1,500,000.00

SUBTOTAL - A.4 146,219,381.81

USED WATER, SEWAGE, RAIN WATER INSTALLATION WORKS


Used water, sewage, rainwater, and venting pipe equipment and
pipe procurement and installation inside and outside building includes fixtures
fittings, accessories, hanger & support includes system testing and installation

2.A. USED WATER, SEWAGE, and RAIN WATER INSTALLATION WORKS - FLOOR - 1
1 Used Water Installation
a. Pipe PVC AW Class, 10 kg/cm2 :
~ Pipe dia. 50 mm 5.03 m 19,909.89 100,146.75
~ Pipe dia. 65 mm 19.10 m 20,625.00 393,937.50
~ Pipe dia. 80 mm 7.08 m 39,177.92 277,379.66
~ Pipe dia. 100 mm 12.24 m 64,916.28 794,575.27
~ Pipe dia. 100 mm (vertical from floor-2 ) 10.00 m 64,916.28 649,162.80
~ Fitting & Accessories Pipe PVC AW class, 10 kg/cm2 937,500.00 0.00
b. Fixtures :
~ Floor drain 7.00 pcs 457,000.00 3,199,000.00
~ Floor clean out dia. 100 mm 2.00 pcs 266,935.50 533,871.00
c. Grease trap unit :
~ Material : Stainless steel, 1 mm thickness
~ Dimensionon : 800 mm(L) x 800 mm(W) x 250 mm(D)
~ complete with Basket strainer plate perforated, f3 mm & accessories
2 Installation Sewage:
a. Pipe PVC AW Class, 10 kg/cm2 :
~ Pipe dia. 50 mm 2.97 m 19,909.89 59,172.19
~ Pipe dia. 65 mm 2.84 m 20,625.00 58,575.00
~ Pipe dia. 100 mm 34.46 m 64,916.28 2,236,755.34
~ Pipe dia. 150 mm 17.26 m 150,857.85 2,603,504.78
~ Pipe dia. 100 mm (vertical from floor-2) 4.00 m 64,916.28 259,665.12
~ Pipe dia. 150 mm (vertical from floor-2) 4.00 m 150,857.85 603,431.40
~ Fitting & Accessories Pipe PVC AW class, 10 kg/cm2 1.00 ls 937,500.00 937,500.00
b. Fixtures :
~ Floor clean out dia. 150 mm 2.00 pcs 397,500.00 795,000.00
3 Installation venting :
a. Pipe PVC AW Class, 10 kg/cm2 :
~ Pipe dia. 32 mm 19.98 m 13,552.11 270,771.16
~ Pipe dia. 50 mm 8.67 m 19,909.89 172,618.75
~ Pipe dia. 65 mm 0.66 m 20,625.00 13,612.50
~ Pipe vertical dia. 80 mm (vertical ke floor-2) 4.00 m 39,177.92 156,711.67
~ Fitting & Accessories Pipe PVC AW class, 10 kg/cm2 1.00 ls 500,000.00 500,000.00
b. Fixtures :
Test & commissioninginstallation sewage & vent 1.00 lot 2,000,000.00 2,000,000.00
4 Installation Rain Water
a. Pipe PVC AW Class, 10 kg/cm2 :
~ Pipe dia. 100 mm (vertical from floor-2) 36.00 m 64,916.28 2,336,986.08
~ Fitting & Accessories Pipe PVC AW class, 10 kg/cm2
b. Fixtures :
Test & commissioning pekerjaan Installation Rain Water

SUBTOTAL - B.1 18,952,376.96

2.B. INSTALLATION SEWAGE WORKS- FLOOR - 2


1 Used Water Installation
a. Pipe PVC AW Class, 10 kg/cm2 :
~ Pipe dia. 50 mm 13.35 m 19,909.89 265,797.03
~ Pipe dia. 65 mm 18.94 m 20,625.00 390,637.50
~ Pipe dia. 80 mm 46.56 m 39,177.92 1,824,123.86
~ Pipe dia. 100 mm 43.57 m 64,916.28 2,828,402.32
~ Pipe dia. 100 mm (vertical from Lt-3) 4.00 m 64,916.28 259,665.12
~ Fitting & Accessories Pipe PVC AW class, 10 kg/cm2 1.00 ls 500,000.00 500,000.00
b. Fixtures :
~ Floor drain 15.00 pcs 457,000.00 6,855,000.00
2 Installation Sewage:
a. Pipe PVC AW Class, 10 kg/cm2 :
~ Pipe dia. 100 mm 98.58 m 64,916.28 6,399,446.88
~ Pipe dia. 150 mm (vertical from Lt-3) 4.98 m 150,857.85 751,272.09
~ Fitting & Accessories Pipe PVC AW class, 10 kg/cm2 1.00 ls 937,500.00 937,500.00
b. Fixtures :
~ Floor clean out dia. 100 mm 4.00 pcs 266,935.50 1,067,742.00
3 Installation venting :
a. Pipe PVC AW Class, 10 kg/cm2 :
~ Pipe dia. 32 mm 24.34 m 13,552.11 329,858.36
~ Pipe dia. 50 mm 61.91 m 19,909.89 1,232,621.29
~ Pipe dia. 65 mm 23.57 m 20,625.00 486,131.25
~ Pipe vertical dia. 65 mm (vertical ke Lt-3) 4.00 m 20,625.00 82,500.00
~ Fitting & Accessories Pipe PVC AW class, 10 kg/cm2 1.00 ls 500,000.00 500,000.00
b. Fixtures :
Test & commissioning installation sewage & vent 1.00 lot 2,000,000.00 2,000,000.00
4 Installation Rain Water
a. Pipe PVC AW Class, 10 kg/cm2 :
~ Pipe dia. 100 mm (vertical from Lt-3) 32.00 m 64,916.28 2,077,320.96
~ Fitting & Accessories Pipe PVC AW class, 10 kg/cm2 1.00 ls 500,000.00 500,000.00
b. Fixtures :
Test & commissioning pekerjaan Installation Rain Water 1.00 lot 2,000,000.00 2,000,000.00

SUBTOTAL - B.2 31,288,018.67

2.C. INSTALLATION SEWAGE WORKS- FLOOR - 3


1 Used Water Installation
a. Pipe PVC AW Class, 10 kg/cm2 :
~ Pipe dia. 50 mm 3.98 m 19,909.89 79,241.36
~ Pipe dia. 65 mm 15.06 m 20,625.00 310,612.50
~ Pipe dia. 80 mm 31.51 m 39,177.92 1,234,496.20
~ Pipe dia. 100 mm 38.37 m 64,916.28 2,490,837.66
~ Pipe dia. 100 mm (vertical from Lt-3) 4.00 m 64,916.28 259,665.12
~ Fitting & Accessories Pipe PVC AW class, 10 kg/cm2
b. Fixtures :
~ Floor clean out dia. 65 mm 5.00 pcs 153,034.78 765,173.91
~ Floor clean out dia. 80 mm 1.00 pcs 188,350.50 188,350.50
~ Floor drain 1.00 pcs 457,000.00 457,000.00
2 Installation Sewage:
a. Pipe PVC AW Class, 10 kg/cm2 :
~ Pipe dia. 50 mm 2.64 19,909.89 52,562.11
~ Pipe dia. 100 mm 67.98 m 64,916.28 4,413,008.71
~ Pipe dia. 150 mm (vertical from Lt-3) 4.98 m 150,857.85 751,272.09
~ Fitting & Accessories Pipe PVC AW class, 10 kg/cm2 1.00 ls 937,500.00 937,500.00
b. Fixtures :
~ Floor clean out dia. 100 mm 2.00 pcs 266,935.50 533,871.00
3 Installation venting :
a. Pipe PVC AW Class, 10 kg/cm2 :
~ Pipe dia. 32 mm 15.31 m 13,552.11 207,482.80
~ Pipe dia. 50 mm 34.93 m 19,909.89 695,452.46
~ Pipe dia. 65 mm 0.68 m 20,625.00 14,025.00
~ Pipe vertical dia. 65 mm (vertical ke Lt-3) 4.00 m 20,625.00 82,500.00
~ Fitting & Accessories Pipe PVC AW class, 10 kg/cm2 1.00 ls 500,000.00 500,000.00
b. Fixtures :
Test & commissioninginstallation sewage & vent 1.00 lot 2,000,000.00 2,000,000.00
4 Installation Rain Water
a. Pipe PVC AW Class, 10 kg/cm2 :
~ Pipe dia. 80 mm 1.60 m 39,177.92 62,684.67
~ Pipe dia. 100 mm (vertical from Lt-3) 32.00 m 64,916.28 2,077,320.96
~ Fitting & Accessories Pipe PVC AW class, 10 kg/cm2 1.00 ls 500,000.00 500,000.00
b. Fixtures :
~ Roof. drain dia. 100 mm 2.00 pcs 177,450.00 354,900.00
Test & commissioning Installation Rain Water

SUBTOTAL - B.3 18,967,957.06

2.D. INSTALLATION SEWAGE WORKS- FLOOR ROOF


1 Installation Pipe Rain Water ROOF building
a. Pipe PVC AW Class, 10 kg/cm2 :
~ Pipe dia.100 mm 67.77 m 64,916.28 4,399,376.30
~ Fitting & Accessories Pipe PVC AW class, 10 kg/cm2 1.00 ls 500,000.00 500,000.00
b. Fixtures :
~ Roof. drain dia. 100 mm 14.00 pcs 177,450.00 2,484,300.00
3 Test & commissioning pekerjaan Installation sewage & Rain Water roof 1.00 lot 2,000,000.00 2,000,000.00

SUBTOTAL - B.4 9,383,676.30

TOTAL 269,702,507.81

PL:2
BILL OF QUANTITY

PROJECT : THE SUPPORT TO THE DEVELOPMENT OF THE ISLAMIC OF HIGHER EDUCATION


STATE ISLAMIC UNIVERSITY (UIN) NORTH SUMATERA
LOCATION : DELI SERDANG
SUBSECTION : ADMINISTRATION - FIRE FIGHTING

UNIT PRICE SUBTOTAL PRICE TOTAL PRICE


NO WORK ITEM VOL. UNITS
(Rp) (Rp) (Rp)

A. FIRE FIGHTING INSTALLATION WORKS


Fire fighting procurement and installation inside the building, complete with
fittings, hanger & support includes system testing and installation

I FIRE FIGHTING INSTALLATION WORKS - FLOOR - 1


A Hydrant Installation
a. Steel Pipe , Sch 40
- Pipe dia. 80 mm 31.62 m 229,160.00 7,246,804.59
- Vertical Pipe dia. 100 mm (vertical to hydrant) 12.00 m 325,000.00 3,900,000.00
- Fitting dan accessories 1.00 ls 1,500,000.00 1,500,000.00
b. Valves , 16 kg/cm2 dan accessories
- Butterfly Valve dia. 100 mm 1.00 pcs 872,025.00 872,025.00
c. Hydrant Box Indoor, complete with
- Fire Hose dia. 40 mm - 30 m 2.00 unit 5,475,600.00 10,951,200.00
- Nozzle dia. 40 mm
- Angle Valve dia.40 mm
- Landing Valve dia.65mm
- Coupling dia. 40 mm & dia.65 mm
- Fork Hanger
- Accessories
d. Test dan Commisioning firefighting pipe installation 1.00 lot 1,500,000.00 1,500,000.00
c. Hydrant Box Indoor, complete with 2.00 set 5,475,600.00 10,951,200.00
- Ball Valve f 15 mm (cock)
- Gate Valve dia. 150 mm
- Y Strainer dia.150 mm
- Pressure Relief Valve dia. 150 mm
- Safety Relief Valve dia, 50 mm
- Pressure Gauge f 100 mm, 25 kg/cm2
d. Test dan Commisioning firefighting pipe installation 1.00 ls 1,500,000.00 1,500,000.00
- Branch Control Valves c/w Temper Switch, Water Flow Switch,
Inpector Test Valve, Sight Glass & accessories
e. Alarm Check Valve c/w Alarm Gong.(trimset) :, 20 kg/cm2
- Black Steel Pipe Sch 40, f 25 mm 5.00 m 55,913.00 279,565.00
- Ball Valve f 15 mm, 20 kg/cm2 (cock) 2.00 pcs 84,975.00 169,950.00
- Gate Valve f 150 mm 1.00 pcs 5,857,775.00 5,857,775.00
- Pressure Gauge f 100 mm, 25 kg/cm2 2.00 pcs 227,136.00 454,272.00
~ Alarm Check Valve c/w Alarm Gong.(trimset) f 150 mm 1.00 pcs 5,325,250.00 5,325,250.00
f. Test dan Commisioning firefighting pipe installation 1.00 ls 1,500,000.00 1,500,000.00

B Fire Extinguisher : 6.00 bh 493,412.40 2,960,474.40


Agent : Dry Chemical, Mutipurpose
Type : Portable
Agent : 3,0 kg

SUBTOTAL - A.1 54,968,515.99

II FIRE FIGHTING INSTALLATION WORKS - FLOOR - 2


A Hydrant Installation
a. Steel Pipe , Sch 40
- Pipe dia. 80 mm 31.62 m 229,160.00 7,246,804.59
- Vertical Pipe dia. 100 mm (vertical to hydrant) 12.00 m 325,000.00 3,900,000.00
- Fitting dan accessories 1.00 ls 1,500,000.00 1,500,000.00
b. Valves , 16 kg/cm2 dan accessories
- Butterfly Valve dia. 100 mm 1.00 pcs 872,025.00 872,025.00
c. Hydrant Box Indoor, complete with
- Fire Hose dia. 40 mm - 30 m 2.00 unit 5,475,600.00 10,951,200.00
- Nozzle dia. 40 mm
- Angle Valve dia.40 mm
- Landing Valve dia.65mm
- Coupling dia. 40 mm & dia.65 mm
- Fork Hanger
- Accessories
d. Test dan Commisioning firefighting pipe installation 1.00 ls 1,500,000.00 1,500,000.00
c. Hydrant Box Indoor, complete with 2.00 set 5,475,600.00 10,951,200.00
- Ball Valve f 15 mm (cock)
- Gate Valve dia. 150 mm
- Y Strainer dia.150 mm
- Pressure Relief Valve dia. 150 mm
- Safety Relief Valve dia, 50 mm
- Pressure Gauge f 100 mm, 25 kg/cm2
d. Test dan Commisioning firefighting pipe installation 1.00 ls 1,500,000.00 1,500,000.00
- Branch Control Valves c/w Temper Switch, Water Flow Switch,
Inpector Test Valve, Sight Glass & accessories
e. Alarm Check Valve c/w Alarm Gong.(trimset) :, 20 kg/cm2
- Black Steel Pipe Sch 40, f 25 mm 5.00 m 55,913.00 279,565.00
- Ball Valve f 15 mm, 20 kg/cm2 (cock) 2.00 pcs 84,975.00 169,950.00
- Gate Valve f 150 mm 1.00 pcs 5,857,775.00 5,857,775.00
- Pressure Gauge f 100 mm, 25 kg/cm2 2.00 pcs 227,136.00 454,272.00
~ Alarm Check Valve c/w Alarm Gong.(trimset) f 150 mm 1.00 pcs 5,325,250.00 5,325,250.00
f. Test dan Commisioning firefighting pipe installation 1.00 ls 1,500,000.00 1,500,000.00

B Fire Extinguisher : 4.00 bh 493,412.40 1,973,649.60


Agent : Dry Chemical, Mutipurpose
Type : Portable
Agent : 3,0 kg

SUBTOTAL - A.2 53,981,691.19

III FIRE FIGHTING INSTALLATION WORKS - FLOOR - 3


A Hydrant Installation
a. Steel Pipe , Sch 40
- Pipe dia. 80 mm 31.62 m 229,160.00 7,246,804.59
- Vertical Pipe dia. 100 mm (vertical to hydrant) 12.00 m 325,000.00 3,900,000.00
- Fitting dan accessories 1.00 ls 1,500,000.00 1,500,000.00
b. Valves , 16 kg/cm2 dan accessories
- Butterfly Valve dia. 100 mm 1.00 pcs 872,025.00 872,025.00
c. Hydrant Box Indoor, complete with
- Fire Hose dia. 40 mm - 30 m 2.00 unit 5,475,600.00 10,951,200.00
- Nozzle dia. 40 mm
- Angle Valve dia.40 mm
- Landing Valve dia.65mm
- Coupling dia. 40 mm & dia.65 mm
- Fork Hanger
- Accessories
d. Test dan Commisioning firefighting pipe installation 1.00 ls 1,500,000.00 1,500,000.00
c. Hydrant Box Indoor, complete with 2.00 set 5,475,600.00 10,951,200.00
- Ball Valve f 15 mm (cock)
- Gate Valve dia. 150 mm
- Y Strainer dia.150 mm
- Pressure Relief Valve dia. 150 mm
- Safety Relief Valve dia, 50 mm
- Pressure Gauge f 100 mm, 25 kg/cm2
d. Test dan Commisioning firefighting pipe installation 1.00 ls 1,500,000.00 1,500,000.00
- Branch Control Valves c/w Temper Switch, Water Flow Switch,
Inpector Test Valve, Sight Glass & accessories
e. Alarm Check Valve c/w Alarm Gong.(trimset) :, 20 kg/cm2
- Black Steel Pipe Sch 40, f 25 mm 5.00 m 55,913.00 279,565.00
- Ball Valve f 15 mm, 20 kg/cm2 (cock) 2.00 pcs 84,975.00 169,950.00
- Gate Valve f 150 mm 1.00 pcs 5,857,775.00 5,857,775.00
- Pressure Gauge f 100 mm, 25 kg/cm2 2.00 pcs 227,136.00 454,272.00
~ Alarm Check Valve c/w Alarm Gong.(trimset) f 150 mm 1.00 pcs 5,325,250.00 5,325,250.00
f. Test dan Commisioning firefighting pipe installation 1.00 ls 1,500,000.00 1,500,000.00

B Fire Extinguisher : 4.00 bh 493,412.40 1,973,649.60


Agent : Dry Chemical, Mutipurpose
Type : Portable
Agent : 3,0 kg

SUBTOTAL - A.3 53,981,691.19

IV INSTALLATION FIRE FIGHTING - FLOOR - 4


A Installation Hydrant
a. Steel Pipe , Sch 40
- Pipe dia. 80 mm 31.62 m 229,160.00 7,246,804.59
- Vertical Pipe dia. 100 mm (vertical to hydrant) - m 325,000.00 0.00
- Fitting dan accessories 1.00 ls 1,500,000.00 1,500,000.00
b. Valves , 16 kg/cm2 dan accessories
- Butterfly Valve dia. 100 mm 1.00 pcs 872,025.00 872,025.00
c. Hydrant Box Outdoor, complete with 1.00 unit 5,475,600.00 5,475,600.00
- Fire Hose dia. 40 mm - 30 m
- Nozzle dia. 40 mm
- Angle Valve dia.40 mm
- Landing Valve dia.65mm
- Coupling dia. 40 mm & dia.65 mm
- Fork Hanger
- Accessories
d. Test dan Commisioning firefighting pipe installation 1.00 ls 1,500,000.00 1,500,000.00

B Fire Extinguisher : 1.00 bh 493,412.40 493,412.40


Agent : Dry Chemical, Mutipurpose
Type : Portable
Agent : 3,0 kg

SUBTOTAL - A.4 17,087,841.99

TOTAL 180,019,740.38

FF:3
BILL OF QUANTITY

PROJECT : THE SUPPORT TO THE DEVELOPMENT OF THE ISLAMIC OF HIGHER EDUCATION


STATE ISLAMIC UNIVERSITY (UIN) NORTH SUMATERA
LOCATION : DELI SERDANG
SUBSECTION : ADMINISTRATION - MVAC

UNIT PRICE SUBTOTAL PRICE TOTAL PRICE


NO WORK ITEM VOL. UNITS
(Rp) (Rp) (Rp)

MECHANICAL VENT / EXHAUST FAN INSTALLATION WORKS


Exhaust fan and ducting without duct tape Procurement and Installation
cable & operation control, fitting ducting, hanger & support
and equipment includes system testing and installaiton

I MECHANICAL VENT / EXHAUST FAN INSTALLATION WORKS - FLOOR 1


A Installation Exhaust Fan EF - 1.1
a. Unit Exhaust Fan 1.1 1.00 bh 3,692,325.00 3,692,325.00
~ Exhaust Fan - 1.1
Code : EF - 1.1
Type : Centrifugal in line
Flow rate : 1000 CFM
Static press : 1 In Wg
Electricity : 0,5 kW/220V/1 Phase/50 Hz
Rotation RPM : 1450 rpm
Service : ME Room
~ Installation Cable NYM 3 x 2,5 mm² c/w conduit dia. 20 mm2 50.00 m 15,000.00 750,000.00

B Installation Exhaust Fan EF - 1.2


a. Unit Exhaust Fan - 1.2 1.00 bh 3,692,325.00 3,692,325.00
~ Exhaust Fan - 1.2
Code : EF - 1.2
Type : Centrifugal in line
Flow rate : 1050 CFM
Static press : 1 In Wg
Electricity : 0,5 kW/220V/1 Phase/50 Hz
Rotation RPM : 1450 rpm
Service : Men, Women, & Disabled Toilet

~ Installation Cable NYM 3 x 2,5 mm² c/w conduit dia. 20 mm2 50.00 m 15,000.00 750,000.00

C Installation Exhaust Fan EF - 1.3


a. Unit Exhaust Fan - 1.3 1.00 bh 409,500.00 409,500.00
~ Exhaust Fan - 1.3
Code : EF - 1.3
Type : Circular
Flow rate : 300 CFM
Static press : 1 In Wg
Electricity : 0,15 kW/220V/1 Phase/50 Hz
Rotation RPM : 1450 rpm
Service : Janitor, pantry, storage
~ Installation Cable NYM 3 x 2,5 mm² c/w conduit dia. 20 mm2 50.00 m 15,000.00 750,000.00

~Ducting, BJlot 50, non isolation : 400,000.00


□ 150 mm x 150 mm 3.26 m 18,000.00 58,680.00
□ 200 mm x 150 mm 8.18 m 24,000.00 196,320.00
□ 200 mm x 200 mm 1.41 m 32,000.00 45,120.00
□ 250 mm x 200 mm 33.42 m 40,000.00 1,336,800.00
□ 250 mm x 250 mm 20.56 m 50,000.00 1,028,000.00
□ 300 mm x 250 mm 25.67 m 60,000.00 1,540,200.00
□ 350 mm x 250 mm 7.16 m 70,000.00 501,200.00
□ 400 mm x 250 mm 39.05 m 80,000.00 3,124,000.00
□ 400 mm x 300 mm 16.23 m 96,000.00 1,558,080.00
□ 450 mm x 300 mm 2.00 m 96,000.00 192,000.00
□ 450 mm x 350 mm 3.07 m 126,000.00 386,820.00
□ 500 mm x 300 mm 5.70 m 120,000.00 684,000.00
□ 550 mm x 350 mm 18.81 m 154,000.00 2,896,740.00
~Splitter damper :
□ 250 mm x 200 mm 2.00 pcs 42,000.00 84,000.00
□ 350 mm x 250 mm 4.00 pcs 59,500.00 238,000.00
□ 350 mm x 250 mm 3.00 pcs 59,500.00 178,500.00
□ 400 mm x 250 mm 6.00 pcs 66,500.00 399,000.00
□ 400 mm x 300 mm 1.00 pcs 70,000.00 70,000.00
□ 400 mm x 350 mm 2.00 pcs 73,500.00 147,000.00
~Air grille :
□ 200 mm x 200 mm Square Diffuser 10.00 pcs 91,250.00 912,500.00
□ 300 mm x 300 mm Square Diffuser 10.00 pcs 136,875.00 1,368,750.00
□ 350 mm x 350 mm Square Diffuser 15.00 pcs 159,687.50 2,395,312.50
□ 400 mm x 300 mm Side Grille 4.00 pcs 273,750.00 1,095,000.00
□ 600 mm x 250 mm Side Grille 4.00 pcs 342,187.50 1,368,750.00
□ 650 mm x 300 mm Side Grille 4.00 pcs 444,843.75 1,779,375.00
□ 900 mm x 300 mm Rectangular Louvre 20.00 pcs 615,937.50 12,318,750.00
Test & commissioning mechanical vent / exhaust fan & ducting installation 1.00 lot 2,000,000.00 2,000,000.00

SUBTOTAL - A.1 47,947,047.50

II MECHANICAL VENT / EXHAUST FAN INSTALLATION WORKS - FLOOR 2


Installation Exhaust Fan EF - 2.1 s/d EF - 2.7
a. Unit Exhaust Fan B2.1 1.00 bh 3,692,325.00 3,692,325.00
~ Exhaust Fan - 2.1
Code : EF - 2.1
Type : Centrifugal in line
Flow rate : 1000 CFM
Static press : 1 In Wg
Electricity : 0,5 kW/220V/1 Phase/50 Hz
Rotation RPM : 1450 rpm
Service : ME Room
~ Installation Cable NYM 3 x 2,5 mm² c/w conduit dia. 20 mm2 50.00 m 15,000.00 750,000.00

B Installation Exhaust Fan EF - 2.2


a. Unit Exhaust Fan - 2.2 1.00 bh 3,692,325.00 3,692,325.00
~ Exhaust Fan - 2.2
Code : EF - B2.2
Type : Centrifugal in line
Flow rate : 1050 CFM
Static press : 1 In Wg
Electricity : 0,5 kW/220V/1 Phase/50 Hz
Rotation RPM : 1450 rpm
Service : Toilet for Men, Women, & Disabled
~ Installation Cable NYM 3 x 2,5 mm² c/w conduit dia. 20 mm2 50.00 m 15,000.00 750,000.00

C Installation Exhaust Fan EF - 2.3


a. Unit Exhaust Fan - 2.3 1.00 bh 409,500.00 409,500.00
~ Exhaust Fan - 2.3
Code : EF - 2.3
Type : Circular
Flow rate : 300 CFM
Static press : 1 In Wg
Electricity : 0,15 kW/220V/1 Phase/50 Hz
Rotation RPM : 1450 rpm
Service : Jan, Pantry, storage
~ Installation Cable NYM 3 x 2,5 mm² c/w conduit dia. 20 mm2 50.00 m 15,000.00 750,000.00

D Installation Exhaust Fan EF - 2.4 s/d EF - 2.7


a. Unit Exhaust Fan - 2.4 s/d EF - 2.7 4.00 bh 136,500.00 546,000.00
~ Exhaust Fan - 2.4 s/d EF - 2.7
Code : EF - 2.4 s/d EF - 2.7
Type : Ceiling mounted duct
Flow rate : 100 CFM
Static press : 1 In Wg
Electricity : 0,1 kW/220V/1 Phase/50 Hz
Rotation RPM : 1450 rpm
Service : Toilet vice rector, & rector
~ Installation Cable NYM 3 x 2,5 mm² c/w conduit dia. 20 mm2 50.00 m 15,000.00 750,000.00

~Ducting, BJlot 50, without duct tape :


□ 150 mm x 150 mm 60.68 m 18,000.00 1,092,240.00
□ 200 mm x 150 mm 8.18 m 24,000.00 196,320.00
□ 200 mm x 200 mm 1.41 m 32,000.00 45,120.00
□ 250 mm x 200 mm 65.13 m 40,000.00 2,605,200.00
□ 250 mm x 250 mm 19.39 m 50,000.00 969,500.00
□ 300 mm x 250 mm 37.90 m 60,000.00 2,274,000.00
□ 350 mm x 250 mm 26.87 m 70,000.00 1,880,900.00
□ 400 mm x 250 mm 26.10 m 80,000.00 2,088,000.00
□ 400 mm x 300 mm 15.29 m 96,000.00 1,467,840.00
□ 450 mm x 300 mm 8.82 m 96,000.00 846,720.00
□ 500 mm x 300 mm 14.92 m 120,000.00 1,790,400.00
□ 550 mm x 350 mm 5.75 m 154,000.00 885,500.00
~Splitter damper :
□ 250 mm x 200 mm 2.00 pcs 42,000.00 84,000.00
□ 350 mm x 250 mm 4.00 pcs 59,500.00 238,000.00
□ 350 mm x 250 mm 3.00 pcs 59,500.00 178,500.00
□ 400 mm x 250 mm 6.00 pcs 66,500.00 399,000.00
□ 400 mm x 300 mm 1.00 pcs 70,000.00 70,000.00
□ 400 mm x 350 mm 2.00 pcs 73,500.00 147,000.00
~Air grille :
□ 200 mm x 200 mm Square Diffuser 10.00 pcs 91,250.00 912,500.00
□ 300 mm x 300 mm Square Diffuser 25.00 pcs 136,875.00 3,421,875.00
□ 350 mm x 350 mm Square Diffuser 14.00 pcs 159,687.50 2,235,625.00
□ 600 mm x 250 mm Side Grille 10.00 pcs 342,187.50 3,421,875.00
□ 650 mm x 300 mm Side Grille 6.00 pcs 444,843.75 2,669,062.50
□ 750 mm x 350 mm Side Grille 2.00 pcs 598,828.13 1,197,656.25
□ 900 mm x 300 mm Rectangular Louvre 33.00 pcs 615,937.50 20,325,937.50
Test & commissioning mechanical vent / exhaust fan & ducting installation 1.00 lot 2,000,000.00 2,000,000.00

SUBTOTAL - A.2 64,782,921.25

III MECHANICAL VENT / EXHAUST FAN INSTALLATION WORKS - FLOOR 3


Installation Exhaust Fan EF - 3.1 s/d EF - 3.5
A Installation Exhaust Fan EF - 3.1
a. Unit Exhaust Fan 3.1 1.00 bh 3,692,325.00 3,692,325.00
~ Exhaust Fan - 3.1
Code : EF - 3.1
Type : Centrifugal in line
Flow rate : 1000 CFM
Static press : 1 In Wg
Electricity : 0,5 kW/220V/1 Phase/50 Hz
Rotation RPM : 1450 rpm
Service : ME Room
~ Installation Cable NYM 3 x 2,5 mm² c/w conduit dia. 20 mm2 50.00 m 15,000.00 750,000.00

B Installation Exhaust Fan EF - 3.2


a. Unit Exhaust Fan - 3.2 1.00 bh
~ Exhaust Fan - 3.2
Code : EF - 3.2 3,692,325.00 0.00
Type : Centrifugal in line
Flow rate : 1050 CFM
Static press : 1 In Wg
Electricity : 0,5 kW/220V/1 Phase/50 Hz
Rotation RPM : 1450 rpm
Service : Toilet for Men, Women, & Disabled
~ Installation Cable NYM 3 x 2,5 mm² c/w conduit dia. 20 mm2 50.00 m 15,000.00 750,000.00

C Installation Exhaust Fan EF - 3.3


a. Unit Exhaust Fan - 3.3 1.00 bh 273,000.00 273,000.00
~ Exhaust Fan - 3.3
Code : EF - 3.3
Type : Circular
Flow rate : 200 CFM
Static press : 1 In Wg
Electricity : 0,1 kW/220V/1 Phase/50 Hz
Rotation RPM : 1450 rpm
Service : Jan, Pantry
~ Installation Cable NYM 3 x 2,5 mm² c/w conduit dia. 20 mm2 50.00 m 15,000.00 750,000.00

D Installation Exhaust Fan EF - 3.4 s/d EF - 3.5


a. Unit Exhaust Fan - 3.4 s/d EF - 3.5 2.00 bh 136,500.00 273,000.00
~ Exhaust Fan - 3.4 s/d EF - 3.7
Code : EF - 3.4 s/d EF - 3.5
Type : Ceiling mounted duct
Flow rate : 100 CFM
Static press : 1 In Wg
Electricity : 0,1 kW/220V/1 Phase/50 Hz
Rotation RPM : 1450 rpm
Service : Toilet vice rector, & rector
~ Installation Cable NYM 3 x 2,5 mm² c/w conduit dia. 20 mm2 50.00 m 15,000.00 750,000.00

~Ducting, BJlot 50, without duct tape :


□ 150 mm x 150 mm 18.98 m 18,000.00 341,640.00
□ 200 mm x 150 mm 8.18 m 24,000.00 196,320.00
□ 200 mm x 200 mm 1.41 m 32,000.00 45,120.00
□ 250 mm x 200 mm 9.78 m 40,000.00 391,200.00
□ 250 mm x 250 mm 32.24 m 50,000.00 1,612,000.00
□ 300 mm x 250 mm 26.64 m 60,000.00 1,598,400.00
□ 350 mm x 250 mm 10.15 m 70,000.00 710,500.00
□ 400 mm x 250 mm 36.00 m 80,000.00 2,880,000.00
□ 400 mm x 300 mm 3.63 m 96,000.00 348,480.00
□ 450 mm x 300 mm 5.75 m 96,000.00 552,000.00
□ 450 mm x 350 mm 9.52 m 126,000.00 1,199,520.00
□ 500 mm x 350 mm 16.00 m 140,000.00 2,240,000.00
□ 550 mm x 400 mm 11.38 m 176,000.00 2,002,880.00
□ 600 mm x 450 mm 6.94 m 216,000.00 1,499,040.00
~Air grille :
□ 200 mm x 200 mm Square Diffuser 10.00 pcs 91,250.00 912,500.00
□ 350 mm x 350 mm Square Diffuser 23.00 pcs 159,687.50 3,672,812.50
□ 600 mm x 250 mm Side Grille 2.00 pcs 342,187.50 684,375.00
□ 650 mm x 300 mm Side Grille 2.00 pcs 444,843.75 889,687.50
□ 750 mm x 350 mm Side Grille 4.00 pcs 598,828.13 2,395,312.50
□ 900 mm x 300 mm Rectangular Louvre 19.00 pcs 615,937.50 11,702,812.50

Test & commissioning mechanical vent / exhaust fan & ducting installation 1.00 lot 2,000,000.00 2,000,000.00

SUBTOTAL - A.3 45,112,925.00

AIR CONDITIONING (AC) INSTALLATION WORKS


Air conditioning (AC ) Procurement and
Installation complete with
power cable pipe , refrigerant, condensate
pipe
and equipment includes system testing and installaiton

5.A. AIR CONDITIONING (AC) INSTALLATION WORKS - FLOOR 1


I Air Conditioning Installation - EVB/CU - B1.1 s/d EVB/CU - B1.10
I Air Conditioning Installation - EVB - 1.1 s/d EVB - 1.10
a. Unit AC :
~ Condensing unit (outdoor unit) - 1 : 1.00 bh 27,500,000.00 27,500,000.00
Code : Cu/VRV - 1.1
Type Unit : Cu - VRV High Cop
Service : EVB - 1.1 s/d EVB - 1.10
Location : Outdoor Floor Roof
Capacity : 248.000 Btu/h
Air Discharge : 16.900 CFM
Electricity : 18,5 kW/380V/3 Phase/50Hz
~ Fan coil unit (indoor unit) - 1.1 : 1.00 bh 4,867,200.00 4,867,200.00
Code : EVB - 1.1
Type Unit : Wall mounted
Service : Archives room
Location : Floor 1
Capacity : 7000 Btu/h
Air Discharge : 265 CFM
Electricity : 0,02 kW/220V/1 Phase/50Hz
~ Fan coil unit (indoor unit) - 1.2 s/d 1.3 :
Code : EVB - 1.2 s/d 1.3 2.00 bh 34,765,714.29 69,531,428.57
Type Unit : C - Mounted Duct
Service : Cooperation intitutional and
public relation
Location : Floor 1
Capacity : 50.000 Btu/h
Air Discharge : 1.500 CFM
Electricity : 0,45 kW/220V/1 Phase/50Hz
~ Fan coil unit (indoor unit) - 1.4 s/d 1.5 :
Code : EVB - 1.4 s/d 1.5 2.00 bh 4,867,200.00 9,734,400.00
Type Unit : Wall mounted
Service : Meeting room, head of co.
intitutional and P.R
Location : Floor 1
Capacity : 9.000 Btu/h
Air Discharge : 282.CFM
Electricity : 0,025 kW/220V/1 Phase/50Hz
~ Fan coil unit (indoor unit) - 1.6 :
Code : EVB - 1.6 1.00 bh 34,765,714.29 34,765,714.29
Type Unit : C - Mounted Duct
Service : Administration and student
departement
Location : Floor 1
Capacity : 50.000 Btu/h
Air Discharge : 1.500 CFM
Electricity : 0,45 kW/220V/1 Phase/50Hz
~ Fan coil unit (indoor unit) - 1.7 :
Code : EVB - 1.7 1.00 bh 16,224,000.00 16,224,000.00
Type Unit : C - Mounted Duct
Service : Administration and student
departement
Location : Floor 1
Capacity : 30.000 Btu/h
Air Discharge : 1.000 CFM
Electricity : 0,2 kW/220V/1 Phase/50Hz
~ Fan coil unit (indoor unit) - 1.8 : 1.00 bh 4,867,200.00 4,867,200.00
Code : EVB - 1.8
Type Unit : Wall mounted
Service : Archives room
Location : Floor 1
Capacity : 7000 Btu/h
Air Discharge : 265 CFM
Electricity : 0,02 kW/220V/1 Phase/50Hz
~ Fan coil unit (indoor unit) - 1.9 s/d 1.10 :
Code : EVB - 1.9 s/d 1.10 2.00 bh 4,867,200.00 9,734,400.00
Type Unit : Wall mounted
Service : Meeting room, head of adm.
student dept
Location : Floor 1
Capacity : 9.000 Btu/h
Air Discharge : 282 CFM
Electricity : 0,025 kW/220V/1 Phase/50Hz
II Air Conditioning Installation - EVB - 1.11 s/d EVB - 1.15
b. Unit AC :
~ Condensing unit (outdoor unit) - 2 : 1.00 bh 13,750,000.00 13,750,000.00
Code : Cu/VRV - 1.1
Type Unit : Cu - VRV High Cop
Service : EVB - 1.11 s/d EVB - 1.12
Location : Outdoor Floor Roof
Capacity : 131.000 Btu/h
Air Discharge : 9.750 CFM
Electricity : 9,5 kW/380V/3 Phase/50Hz
~ Fan coil unit (indoor unit) - 1.11 s/d 1.12 : 2.00 bh 7,300,800.00 14,601,600.00
Code : EVB - 1.11 s/d 1.12
Type Unit : C - Mounted Duct
Service : Meeting room, Head of general
dept.
Location : Floor 1
Capacity : 12.000 Btu/h
Air Discharge : 350 CFM
Electricity : 0,06 kW/220V/1 Phase/50Hz
~ Fan coil unit (indoor unit) - 1.13 s/d 1.14 : 2.00 bh 34,765,714.29 69,531,428.57
Code : EVB - 1.13 s/d 1.14
Type Unit : C - Mounted Duct
Service : General departement
Location : Floor 1
Capacity : 50.000 Btu/h
Air Discharge : 1500 CFM
Electricity : 0,45 kW/220V/1 Phase/50Hz
~ Fan coil unit (indoor unit) - 1.15 : 1.00 bh 4,867,200.00 4,867,200.00
Code : EVB - 1.15
Type Unit : Wall mounted
Service : Archives room
Location : Floor 1
Capacity : 7.000 Btu/h
Air Discharge : 265 CFM
Electricity : 0,02 kW/220V/1 Phase/50Hz

IV Cable, Control & Accessories Installation 1.00 ls 5,000,000.00 5,000,000.00


a.1. Piping
Refrigerant Pipe
Drainage Pipe
a.2. Cable NYM 3 x 2,5 mm² c/w conduit dia. 20 mm2 Installation
a.3. Test & commissioning air conditioning (AC) installation 1.00 lot 2,000,000.00 2,000,000.00

SUBTOTAL - B.1 286,974,571.43

II Air Conditioning Installation WORK (AC) - FLOOR 2


FLOOR 2
I Air Conditioning Installation - EVB - 2.1 s/d EVB - 2.8
a. Unit AC :
~ Condensing unit (outdoor unit) - 3 :
Code : Cu/VRV - 2.1 1.00 bh 27,500,000.00 27,500,000.00
Type Unit : Cu - VRV High Cop
Service : EVB - 2.1 s/d EVB - 2.8
Location : Outdoor Floor Roof
Capacity : 286.000 Btu/h
Air Discharge : 17.650 CFM
Electricity : 22,5 kW/380V/3 Phase/50Hz
~ Fan coil unit (indoor unit) - 2.1 : 1.00 bh 17,500,000.00 17,500,000.00
Code : EVB - 2.1
Type Unit : C - Mounted Duct
Service : Vice rector
Location : Floor 2
Capacity : 40.000 Btu/h
Air Discharge : 1200 CFM
Electricity : 0,3 kW/220V/1 Phase/50Hz
~ Fan coil unit (indoor unit) - 2.2 : 1.00 bh 8,312,500.00 8,312,500.00
Code : EVB - 2.2
Type Unit : C - Mounted Duct
Service : Vice rector
Location : Floor 2
Capacity : 19000 Btu/h
Air Discharge : 530 CFM
Electricity : 0,033 kW/220V/1 Phase/50Hz
~ Fan coil unit (indoor unit) - 2.3 s/d 2.6 : 4.00 bh 13,125,000.00 52,500,000.00
Code : EVB - 2.3 s/d 2.6
Type Unit : C - Mounted Duct
Service : Vice rector, & Head of biro AUPK
Location : Floor 2
Capacity : 30.000 Btu/h
Air Discharge : 1000 CFM
Electricity : 0,2 kW/220V/1 Phase/50Hz
~ Fan coil unit (indoor unit) - 2.7 : 1.00 bh 17,500,000.00 17,500,000.00
Code : EVB - 2.7
Type Unit : C - Mounted Duct
Service : Meeting room

MVAC:4
BILL OF QUANTITY

PROJECT : THE SUPPORT TO THE DEVELOPMENT OF THE ISLAMIC OF HIGHER EDUCATION


STATE ISLAMIC UNIVERSITY (UIN) NORTH SUMATERA
LOCATION : DELI SERDANG
SUBSECTION : ADMINISTRATION - MVAC

UNIT PRICE SUBTOTAL PRICE TOTAL PRICE


NO WORK ITEM VOL. UNITS
(Rp) (Rp) (Rp)
Location : Floor 2
Capacity : 40.000 Btu/h
Air Discharge : 1200 CFM
Electricity : 0,3 kW/220V/1 Phase/50Hz
~ Fan coil unit (indoor unit) - 2.8 : 1.00 bh 13,125,000.00 13,125,000.00
Code : EVB - 2.8
Type Unit : C - Mounted Duct
Service : Rector room
Location : Floor 2
Capacity : 50.000 Btu/h
Air Discharge : 1500 CFM
Electricity : 0,45kW/220V/1 Phase/50Hz
Air Conditioning Installation - EVB - 2.9 s/d EVB - 2.14
a. Unit AC :
~ Condensing unit (outdoor unit) - 4 : 1.00 bh 13,750,000.00 13,750,000.00
Code : Cu/VRV - 2.2
Type Unit : Cu - VRV High Cop
Service : EVB - 2.9 s/d EVB - 2.14
Location : Outdoor Floor Roof
Capacity : 186.000 Btu/h
Air Discharge : 13.950 CFM
Electricity : 13,5 kW/380V/3 Phase/50Hz
~ Fan coil unit (indoor unit) - 2.9 : 1.00 bh 17,500,000.00 17,500,000.00
Code : EVB - 2.9
Type Unit : C - Mounted Duct
Service : Staf rector
Location : Floor 2
Capacity : 40000 Btu/h
Air Discharge : 1.200 CFM
Electricity : 0,3 kW/220V/1 Phase/50Hz
~ Fan coil unit (indoor unit) - 2.10 s/d 2.11 : 2.00 bh 5,250,000.00 10,500,000.00
Code : EVB - 2.10 s/d 2.11
Type Unit : C - Mounted Duct
Service : Meeting room, Head of general
dept
Location : Floor 2
Capacity : 12.000 Btu/h
Air Discharge : 350 CFM
Electricity : 0,06 kW/220V/1 Phase/50Hz
~ Fan coil unit (indoor unit) - 2.12 s/d 2.13 : 2.00 bh 21,875,000.00 43,750,000.00
Code : EVB - 2.12 s/d 2.13
Type Unit : C - Mounted Duct
Service : Planning and finance dept.
Location : Floor 2
Capacity : 50.000 Btu/h
Air Discharge : 1.500 CFM
Electricity : 0,45 kW/220V/1 Phase/50Hz
~ Fan coil unit (indoor unit) - 2.14 : 1.00 bh 4,867,200.00 4,867,200.00
Code : EVB - 2.14
Type Unit : C - Mounted Duct
Service : archives room
Location : Floor 2
Capacity : 7 000 Btu/h
Air Discharge : 265 CFM
Electricity : 0,02 kW/220V/1 Phase/50Hz

II Refrigerant Pipe & isolation, uPVC AW Class Pipe & Isolation, Cable, 1.00 ls 5,000,000.00 5,000,000.00
Control & Accessories Installation
a.1. Piping
Refrigerant Pipe
Drainage Pipe
a.2. Cable NYM 3 x 2,5 mm² c/w conduit dia. 20 mm2 Installation
a.3. Test & commissioning air conditioning (AC) installation 1.00 lot 2,000,000.00 2,000,000.00

SUBTOTAL - B.2 233,804,700.00

III Air Conditioning Installation WORK (AC) - FLOOR 3


Air Conditioning Installation - EVB - 3.1 s/d EVB - 3.4
a. Unit AC :
~ Condensing unit (outdoor unit) - 5 : 1.00 bh 27,500,000.00 27,500,000.00
Code : Cu/VRV - 3.1
Type Unit : Cu - VRV High Cop
Service : EVB - 3.1 s/d EVB - 3.4
Location : Outdoor Floor Roof
Capacity : 248.000 Btu/h
Air Discharge : 16.950 CFM
Electricity : 18,5 kW/380V/3 Phase/50Hz
~ Fan coil unit (indoor unit) - 3.1 s/d 3.2 : 2.00 bh 53,539,200.00 107,078,400.00
Code : EVB - 3.1 s/d 3.2
Type Unit : C - Mounted Duct
Service : Auditorium
Location : Floor 3
Capacity : 100.000 Btu/h
Air Discharge : 1.500 CFM
Electricity : 0,45 kW/220V/1 Phase/50Hz
~ Fan coil unit (indoor unit) - 3.3 :
Code : EVB - 3.3 1.00 bh 9,734,400.00 9,734,400.00
Type Unit : C - Mounted Duct
Service : Senate room
Location : Floor 3
Capacity : 19000 Btu/h
Air Discharge : 530 CFM
Electricity : 0,033 kW/220V/1 Phase/50Hz

Air Conditioning Installation - EVB - 3.5 s/d EVB - 3.16


a. Unit AC :
~ Condensing unit (outdoor unit) - 6 : 1.00 bh 20,625,000.00 20,625,000.00
Code : Cu/VRV - 3.5 s/d 3.16
Type Unit : Cu - VRV High Cop
Service : EVB - 3.5 s/d EVB - 3.16
Location : Outdoor Floor Roof
Capacity : 186.000 Btu/h
Air Discharge : 13.950 CFM
Electricity : 13,5 kW/380V/3 Phase/50Hz
~ Fan coil unit (indoor unit) - 3.5 s/d 3.6 :
Code : EVB - 3.5 s/d 3.6 2.00 bh 7,300,800.00 14,601,600.00
Type Unit : C - Mounted Duct
Service : Comitte room
Location : Floor 3
Capacity : 12.000 Btu/h
Air Discharge : 350 CFM
Electricity : 0,06 kW/220V/1 Phase/50Hz
~ Fan coil unit (indoor unit) - 3.7 s/d 3.10 :
Code : EVB - 3.7 s/d 3.10 4.00 bh 4,867,200.00 19,468,800.00
Type Unit : Wall mounted
Service : archives, head of comitte room
Location : Floor 3
Capacity : 7.000 Btu/h
Air Discharge : 265 CFM
Electricity : 0,02 kW/220V/1 Phase/50Hz
~ Fan coil unit (indoor unit) - 3.11 s/d 3.13 :
Code : EVB - 3.11 s/d 3.13 3.00 bh 4,867,200.00 14,601,600.00
Type Unit : Wall mounted
Service : Meeting, Head of org & Employee
Mushola
Location : Floor 3
Capacity : 7.000 Btu/h
Air Discharge : 265 CFM
Electricity : 0,02 kW/220V/1 Phase/50Hz
~ Fan coil unit (indoor unit) - 3.14 : 1.00 bh 17,035,200.00 17,035,200.00
Code : EVB - 3.14
Type Unit : C - Mounted Duct
Service : The organization and employee
dept
Location : Floor 3
Capacity : 40.000 Btu/h
Air Discharge : 1200 CFM
Electricity : 0,3 kW/220V/1 Phase/50Hz
~ Fan coil unit (indoor unit) - 3.15 :
Code : EVB - 3.15 1.00 bh 21,294,000.00 21,294,000.00
Type Unit : C - Mounted Duct
Service : The organization and employee
dept
Location : Floor 3
Capacity : 50.000 Btu/h
Air Discharge : 1500 CFM
Electricity : 0,45 kW/220V/1 Phase/50Hz
~ Fan coil unit (indoor unit) - 3.16 : 1.00 bh 4,867,200.00 4,867,200.00
Code : EVB - 3.16
Type Unit : Wall mounted
Service : Archives room
Location : Floor 3
Capacity : 7.000 Btu/h
Air Discharge : 265 CFM
Electricity : 0,02 kW/220V/1 Phase/50Hz

II Refrigerant Pipe & isolation, uPVC AW Class Pipe & Isolation, Cable, Control & Accessories Insta 1.00 ls 5,000,000.00 5,000,000.00
a.1. Piping
Refrigerant Pipe
Drainage Pipe
a.2. Cable NYM 3 x 2,5 mm² c/w conduit dia. 20 mm2 Installation
a.3. Test & commissioning air conditioning (AC) installation 1.00 lot 2,000,000.00 2,000,000.00

SUBTOTAL - B.3 263,806,200.00

TOTAL 942,428,365.18

MVAC:5
BILL OF QUANTITY

PROJECT : THE SUPPORT TO THE DEVELOPMENT OF THE ISLAMIC OF HIGHER EDUCATION


STATE ISLAMIC UNIVERSITY (UIN) NORTH SUMATERA
LOCATION : DELI SERDANG
SUBSECTION : ADMINISTRATION - LIFT

UNIT PRICE SUBTOTAL PRICE TOTAL PRICE


NO WORK ITEM VOL. UNITS
(Rp) (Rp) (Rp)

I. ELEVATOR SYSTEM (TRANSPORTATION IN BUILDING)

PRORUCEMENT & INSTALLATION OF MAIN EQUIPMENT


Complete with :
- Supporting material, control cable, etc.
- Bracket, support, counter weight, sling cable and other accessories.
- Automatic Rescue Device/ARD, for Passanger,service & Patient Lift

1 LIFT PASSSENGGER 1 Unit 581,625,000.00 581,625,000.00


Kode Lift : L-1
Drive system : ACVF Gearless System
Stop lift : LT.1 - LT.3 = 3 Stop
Car size : 1600 (W) x 1400 (D) x 2250 (H) mm
Capacity : 750 kg ( ± 11 orang )
Speed : 60 MPM
Entrance width : 800 mm
Entrance height : 2100 mm
Number COP : 1 (One) at side wall
Accesories of COP : Car position indicator
Load plate
Intercom station
Overload lamp & Buzzer
Alarm button
Door open and close button
Accesories of lift : Arrival gong
ARD
Emergency light
Fireman operation
Pit depth : 1300 mm
Over head : 4100 mm
Power supply : ± 9 KW
Electricty capacity (V/PH/HZ) : 380/3/50

2 - Installation 1 ls 15,750,000 15,750,000.00

SUB TOTAL - B.3 597,375,000.00

TOTAL 597,375,000.00
BILL OF QUANTITY
PROJECT : THE SUPPORT TO THE DEVELOPMENT OF THE ISLAMIC OF HIGHER EDUCATION
STATE ISLAMIC UNIVERSITY (UIN) NORTH SUMATERA
LOCATION : DELI SERDANG
SUBSECTION : ADMINISTRATION - ELECTRICAL
APRIL 2017

UNIT PR ICE SUBTOTAL PR ICE TOTAL P RICE ( R p )


NO. WORK ITEM VOL. UNITS ( Rp) ( Rp )

E. ELECTRICAL SYSTEM

A. MAIN EQUIPMENT

1. MEDIUM VOLTAGE MAIN DISTRIBUTION BOARDS (MVMDB) V


Type : Floor Standing
Initial Voltage : 24 kV
Service Voltage : 20 kV/ 3PH/ 50Hz/3 WIRES
Branch : ABB UNISEC, SCHNEIDER DM1A, EATON
Jenis : Metal Enclousured
Indeks Proteksi : IP 3x
Plate Thickness : IEC / BS Standard Test Type
Colour : Powder Coating RAL 7032/7035/7040
Short Circuit : 16 kA - 1s
- Incoming Circuit Breaker Cubicle 1.0 Set 55,800,000 55,800,000.00
Isi Panel Incoming Minimal :
* VCB/SF6 24kV 630A 16KA, Fixed, motorised : 1.0 Pcs
* 3 Position Load Break Switch c/w gas indicator : 1.0 Pcs
* Operating Mechanism w/ mechanical position indicator : 1.0 Pcs
* Motor gear 220 VAC, Anti Pumping, Closing Coil 220VAC : 1.0 Pcs
* Shunt Trip Coil 220VAC + Aux Contact : 1.0 Pcs
* CT 20-50/5/5A 30VA cl 0.2s, 10 VA 5P10 : 3.0 Pcs
* VT 20kV/V3//110V/V3, cls 0.5, 25-50 VA : 3.0 Pcs
* Relay Protection - Substation Type ( S20 or Equal) : 1.0 Pcs
* 3 phasa busbars 630A : 1.0 Lot
* Busbar Support : 1.0 Lot
* Earthing switch : 1.0 Set
* Neon Indicator : 3.0 Pcs
* Power Meter : kW, KVA, kVAR, Hz, A, V etc - 5560 Type : 1.0 Pcs
* Anti Condensation Heater 45 Watt, 220Volt : 1.0 Pcs
* Box IP 31 Ukuran : 750 (W) x 1650 (H) x 1200 (D) : 1.0 Set
- c/w Fuse : selection by load : 1.0 Lot
- Outgoing Circuit Breaker Cubicle 2.0 Set 86,300,000 172,600,000.00
* VCB/SF6 24kV 400A 16KA, Fixed, Manual : 1.0 Pcs
* 3 Position Load Break Switch c/w gas indicator : 1.0 Pcs
* Operating Mechanism w/ mechanical position indicator : 1.0 Pcs
* Shunt trip Coil 220VAC + Aux Contact : 1.0 Pcs
* CT 20-40/5/5A 30VA cl 0.5, 10 VA 5P10 : 3.0 Pcs
* Relay Protection (T20 atau setara) : 1.0 Pcs
* 3 phasa busbars 630A : 1.0 Lot
* Neon Indicator : 3.0 Pcs
* Earthing switch : 1.0 Set
* Busbars Support : 1.0 Lot
* Anti Condensation Heater 45 Watt, 220Volt : 1.0 Pcs
* Power Meter : kW, KVA, kVAR, Hz, A, V etc : 1.0 Pcs
* Box PanelIP 31 Ukuran : 750 (W) x 1650 (H) x 1200 (D) : 1.0 Set
- UPS 1PHASE 1500VA Ex. APC atau setara (termasuk Instalasi ke Motorized Incoming TM) 1.0 Set 58,000,000 58,000,000.00
Battery Back up : 15 menit

2. TRANSFORMATOR STEP DOWN (SD) 06 1.0 Set 290,000,000 290,000,000.00


Location : MEP ROOM
Tipe : Cast Resin - Dry Type Transformer
20 kV/3PH/50 Hz/3 Wire (Primary)
400V/3PH/50 Hz/ 4 Wire (Secondary)
Pendinginan : Air Natural Air Force Ventilation (ANAF)
Vektor : Dyn 5
Material : Primary : Copper, Secondary : Copper
Kapasitas : 630 kVA - AN
800 kVA - AF
Standard Acc. : Air Force Cooling,Indoor Protective Enclosure , Electronic Temp. Monitor,
Enclosure IP21 dan Fan, LV Extended Busbar dan LV Cable Box , 4 Pcs Flat
Bi-Directional Rollers, 2 Pcs Fluorescent Light di dalam Enclosure , 2 Pcs
Electromagnetic Lock untuk Pintu Enclosure , Extended Busbar
Test Comm. : Witness Routine Test, Lightning Impulse Test, Temperature Rising Test,
Noise Level Measurement Test
Cooling : 80 Deg C - Fan start up ( Minimal 4 Fan )
Type Exhaust F. : Heavy Duty
Standard : IEC 60076-11 (Dry Type Transformer)
CENELEC, UL, NEMA
Ingrease P. : IP 21, Enclousured
Sudah termasuk testing seperti tertera di atas, pemasangan serta testing dan commissioning
dilapangan. Penyedia Jasa wajib melampirkan bukti bahwa transformator yang disuplai
sudah di test di pabrik dan pemberi tugas atau wakil yang ditunjuk berhak mengetahui
terlebih dahulu nomor serie dari transformator sebelum dilakukan pengiriman.

3 UPS 160 KVA / 154 KW 1.0 Set 774,193,548 774,193,548.39


Voltage : 400 VAC/3PH/50Hz
Type : ECO SMART UPS
System : c/w Isolation Transformator for standard
Technology : True On-Line Double Conversion
Modular / Scalable Capacity
Hot-Sync™ Wireless Parallel System
Bisa Redundancy N+1
DSP™ (Digital Signal Processing)
ABM™ (Advanced Battery Management)
Waveform : Pure Sinewave
Transfer Time : 0mS
Accessories : LCD Graphical Display, RS232 port With PM
Software X-Slot, 2 x Analog Input
Safety : IEC 62040-1-1, EN 62040-1, EN 60950
a. RECTIFIER INPUT
Voltage tolerance : ± 20% without de-rating, -40% with 50% of Pn
Frequency : 50 Hz ± 10%
Power Factor / THDI : > 0.99 / < 2.5 %
Bypass rated voltage : 400 V 3ph + N
b. OUTPUT
Voltage : 400 V 3ph + N ± 1%
Tolerance : Static load ± 1% dynamic load in accordance
with VFI-SS-111
Frequency : 50 Hz ± 0.02 Hz
Automatic Bypass : Rated voltage output ± 15% (configurable with
generator from 10% to 20%)
Total harmonic voltage: < 1% with linear load / < 4% with non linear load
Ph / Ph : <2%
Crest factor : 03:01
Short circuit current : Up to 3.7 x In
c. EFFICIENCY
Online mode @50% of: 96%
Online mode @ 75% o: 96%
Online mode @ 100@: 96%
d. ENVIRONMENT
Operating environmen: From 0° C up to + 40° C (from 15° C to 25° C for
maximum battery life)
Relative humidity : 0% - 95% without condensation
Maximum altitude : 1.000 m without de-rating (max. 3.000 m )
Noise Level (ISO 3746: < 65 dB(A)
Parallel units : Up to 4
UPS CABINET
Dimension ( W x D x : 700 - 800 x 800 - 900 x 1900 - 2000
Weight (Kg) UPS Only : 450 - 550 Kg
Battery Type : Valve Regulated Lead Acid (VRLA)
Back up time (at full l : 45 Minute
e. TECHNOLOGY
The 96% output efficiency means you can save rupiah of on your annual energy bill
The reduced footprint of the UPS and its battery saves you valuable floor space
EBS battery charging management improve the battery lifespan
Input power factor > 0.99 and input current harmonic distortion < 3%

4 UPS 20 KVA / 20 KW 1.0 Set 315,000,000 315,000,000.00


System : c/w Isolation Transformator for standard
Input / Output : 3/3
Parallel configuration : up to 6 units
Waveform : Pure Sinewave
Transfer Time : 0mS
Accessories : LCD Graphical Display, RS232 port With PM
Software X-Slot, 2 x Analog Input
Safety : IEC 62040-1-1, EN 62040-1, EN 60950
a. INPUT
Rated voltage : 400 V 3ph+N
Voltage tolerance : 240 V to 480 V
Rated frequency : 50/60 Hz ± 10%
Power factor / THDI : > 0.99 / < 2.5%
b. OUTPUT
Rated voltage : 3ph + N: 400 V (can be configured 380/415 V)
Voltage tolerance : static load ±1 % dynamic load in accordance
with VFI-SS-111
Rated frequency :50/60 Hz
Frequency tolerance : ± 2% (configurable from 1% to 8%)
Output V distortion -li :< 1%
output V distortion -no: < 3%
Overload :125% for 10 minutes, 150% for 1 minute (1)
Crest factor :3:1
c. BYPASS
Rated voltage : rated output voltage
Voltage tolerance : ± 15% (configurable with from 10% to 20%)
Rated frequency : 50/60 Hz
Frequency tolerance : ± 2%
d. EFFICIENCY
Online mode @ 50 % o: up to 96%
Online mode @ 75 % o: up to 96%
Online mode @ 100 %: up to 96%
Eco Mode : up to 98%
e. ENVIRONMENT
Operating ambient te : from 0 °C up to +35 °C (from 15 °C to 25 °C for
maximum battery life)
Relative humidity : 0% - 95% without condensation
Maximum altitude : 1000 m without derating (max. 3000 m)
Acoustic lev. at 1 m (I : <52 dB
Dimensions W x D x : 400 - 500 x750 -850 x1000 - 1200
Weight : 180 - 250 Kg
Degree of protection : IP20
Back Up Time (at full : 30 minutes

5. SERVER FOR LIGHTING MANAGEMENT SYSTEM 1.0 Set 160,000,000 160,000,000.00


Server untuk BAS harus berisi minimal :
* Platform : Single CPU Tower Server
* Processor Onboard : In tel ® Xeon ® Process or E5-2620v3 (15M Cache, 2.40 GHz )
* Chipset : In tel ® C6 10 Series Chi pset
* Standard Memory : 32GB (2 x 16GB) DDR 4-17000 RDIMM 21 33Mhz
* Max. Memory : 384GB (24 x 16GB R DIMMs)
* Video Type : In tegrated Mat rox G200
* 1 Controller : Dyn ami c Smart Array B140i
* Hard Drive : 3 x 3TB HDD 3TB, 7200RPM, SATA III, 128MB Cache, 3.5"
* Optical Drive : DVDRW - 16 x
* Standard Bays : 8 Hot plug SFF SAS/ SATA HDD bays
* Interface Provided : 2 x USB 2.0, VGA, 4 x LAN
* Networking : In tegrated Fou r Gigabit Ethernet 10 00BASE-T Ports
* System Fans / Coolers : 3 Hot Plug Fans , No n Redu ndant
* Chassis Form Factor : Tow er Chas sis
* Power Supply Type : 500W Flex Slot Platinu m Power Su pply
* System Management : Management Engine (standard)
* O/S Provided : Minimal Microsoft Windows Server 2012 64 Bit
* Standard Warranty : 3 Tahun sejak Serah Terima Pertama
* Aksesoris : Keyboard 104 & Mouse Wireless Type
IPS 24" LED Monitor
* Branch : HP, IBM, Fujitsu
Monitor : 32 Inch LED Standard : Resolution 1920 x 1080

6. ACCESS SWITCH FOR LIGHTING MANAGEMENT SYSTEM ( 16 PORT ) 4.0 Set 57,000,000 228,000,000.00
* 2 Port 10G : 10G base T & 2 Port 10G SFP+
* RJ45 Auto negotiating 10/100/1000 port
* Memory & Processor : 1GB SDRAM
* Throughput : Up tp 130 Mbps Minimal
* Both POE+ models support 370 watt POE/PoE+
- UTP Patch Cord Cat 6, 2 meter
- Patch Panel Data 24 Port Cat 6
- Cable Management Cat 6
- 19" Wallmount Rack 15U, mm depth=800 complete with fan 220 Vac and 6 Power Outlet.

SUB TOTAL I 2,053,593,548


II. MAIN LV SWITCH BOARDS

1. LOW VOLTAGE MAIN DISTRIBUTION BOARDS ( LVMDB ) V 1.0 Set 86,500,000 86,500,000.00
- System : 380/400V, 3PH, 50 Hz, 4 Wire
- Kompartemen : Minimal 4 Cell, Free standing
Capacity : 1250AT
Busbars : 4 x (1Cu ( 100 x 10 mm)) - L1,L2,L3,N + ( 1Cu x (30 x 10 mm) - E untuk LVMDB
- IP : Minimal 42 Indoor Type - Transparant Frame (Specially Blockset - Solid)
- Form : 4B
- Thick plate : IEC/BS Standard Type Test
- Finishing : Powder Coating, Glossy Type
- Color : RAL 7032
- Standard : IEC 61439 – 1 for switch gear
: IEC 60947-2 for breaker
- Branch Breaker : SCHNEIDER, ABB, LEGRAND, EATON
- All MCCB must Electronic Trip & Support to Smart switchboards
Isi Panel minimal sebagai berikut :
a. Incoming Tranformator ( Cell 1 & 2)
- ACB 4P 1000AT 65kA + Micrologic 5.0E D/O : 1.0 Pcs
- Door Frame D/O for ACB : 1.0 Pcs
- Terminal Shield (CB) + Arc Chute Cover : 1.0 Set
- Safety Shutter - 4P : 1.0 Set
- Interphase Barrier D/O 4P : 1.0 Set
- Closing Release Communication Mode D/O : 1.0 Pcs
- Opening Release Communication Mode D/O : 1.0 Pcs
- Under Voltage Release 200-250V D/O : 1.0 Pcs
- Electrical Closing Push Button D/O : 1.0 Pcs
- Ready to Close Contact D/O : 1.0 Pcs
- Over Voltage Release 220V/1PH/50Hz - Drawout : 1.0 Pcs
- Data Logger Energy Server : 1.0 Set
- Modul I/O : 6DI, 3DO, 1 AI : 1.0 Set
- Ethernet Interface + Gateway for Circuit breaker : 1.0 Set
- Front Display Module Ethernet + LCD Touchscreen : 1.0 Set
- STI Fuse 1P+N 2A 500VAC : 6.0 Pcs
- LBS 4P 125A c/w Direct Handle,I. Barrier & Terminal Shroud : 1.0 Pcs
- Arrester Tipe 1 3P + N - 10/350 - Iimp : 25/100N/PE : Up : 1.5 kV D/O : 1.0 Pcs
- MCB Control 6A 1P 6kA : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Red : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Orange : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Blue : 2.0 Pcs
* Power Management Energy c/w Comm. Module RS485 / Ethernet : 1.0 Set
Digital Analyzer Ex. Lovato DMG 900 / Ion 7400
- CT Splitcore ratio 1000/5 Class 0.5 Burden 20VA : 4.0 Pcs
* Support Material & Fee Install
- Bare Copper Busbar : 1.0 Lot
- Busbar Support : 1.0 Lot
- Wiring & Production : 1.0 Lot
* Box panel free Standing : 2000 -2200(H) x 800 - 1000 (D) x 600-800 (W) mm : 1.0 Cell
* Box panel free Standing : 2000 -2200(H) x 800 - 1000 (D) x 300-400 (W) mm : 1.0 Cell
b. Outgoing -1 ( Cell 3)
- MCCB 4P/4T 320AT 50kA + Electronic Trip - Energy Type D/O : 1.0 Pcs
- MCCB 4P/4T 50AT 36kA + Electronic Trip - Energy Type D/O : 3.0 Pcs
- MCCB 4P/4T 40AT 36kA + Electronic Trip - Energy Type D/O : 1.0 Pcs
- MCCB 4P/4T 16AT 36kA + Electronic Trip - Energy Type D/O : 3.0 Pcs
- Plug in Kit D/O -4P : 8.0 Set
- Chasis sides plates for base D/O - 4P : 8.0 Set
- Chasis sides plates for breaker D/O - 4P : 8.0 Set
- Therminal Shield : 8.0 Set
- Interphase Barrier : 8.0 Set
- Modbus Interface with I/O : 8.0 Pcs
- Telescopic rotary handle for D/O : 8.0 Set
* Support Material & Fee Install :
- Bare Copper Busbar : 1.0 Lot
- Busbar Support : 1.0 Lot
- Wiring & Production : 1.0 Lot
* Box panel free Standing : 2000 -2200(H) x 800 - 1000 (D) x 600-800 (W) mm : 1.0 Cell
c. Outgoing -2 ( Cell 4)
- MCCB 4P/4T 400AT 50kA + Electronic Trip - Energy Type D/O : 1.0 Pcs
- MCCB 4P/4T 40AT 50kA + Electronic Trip - Energy Type D/O : 5.0 Pcs
- MCCB 4P/4T 32AT 50kA + Electronic Trip - Energy Type D/O : 1.0 Pcs
- MCCB 4P/4T 16AT 36kA + Electronic Trip - Energy Type D/O : 1.0 Pcs
- Plug in Kit D/O -4P : 8.0 Set
- Chasis sides plates for base D/O - 4P : 8.0 Set
- Chasis sides plates for breaker D/O - 4P : 8.0 Set
- Therminal Shield : 8.0 Set
- Interphase Barrier : 8.0 Set
- Modbus Interface with I/O : 8.0 Pcs
- Telescopic rotary handle for D/O : 8.0 Set
* Support Material & Fee Install :
- Bare Copper Busbar : 1.0 Lot
- Busbar Support : 1.0 Lot
- Wiring & Production : 1.0 Lot
* Box panel free Standing : 2000 -2200(H) x 800 - 1000 (D) x 600-800 (W) mm : 1.0 Cell
Supply & Install Switch board included Setup energy monitoring, Megger Test & Test comm.

SUB TOTAL II 86,500,000


III. GROUNDING SYSTEM

1 Ground ing s isi Seku nder Trafo menggunakan kabel NYA 185 mm² termasu k pengadaan 1.0 Lot 54,500,000 54,500,000.00
kontrol box 500(w)X500(l)X600(d), Copper Bars : 100 mm x 10 mm ( L : 400 mm) & Copper ROD
32 mm dengan kedalaman minimal 12 meter dan tanahan pentanahan yang diperbolehkan
sebesar 2 Ohm. Peralatan grounding minimal harus mengacu pada komponen dibawah ini :
* Full Copper ROD 20 mm L : 3 meter : 4.0 Batang
* Ground ROD Drilling Head 20 mm : 1.0 Pcs
* Copper Bars 100 x 10 mm : 0.4 M'
* Galvanized 40 mm MR Class : 12.0 M'
* BCC 185 mm² : 20.0 M'
* Ground Rod : 4.0 Pcs
* Control Box 500 x 500 x 600 mm c/w Cover : 1.0 Lot
* Auxilary Equipment, Clamp, etc : 1.0 Lot

2 Grounding Body Panel Utama dan Panel Distribusi serta Panel Perangan dan Daya 2.0 Lot 89,000,000 178,000,000.00
menggunakan kabel NYA 185 mm² termasuk pengadaan kontrol box 500(w)X500(l)X600(d),
Copper Bars : 2 x (50 mm x 10 mm) ( L : 400 mm) & Copper ROD 32 mm dengan kedalaman
minimal 12 meter dan tanahan pentanahan yang diperbolehkan sebesar 2 Ohm. Peralatan
grounding minimal harus mengacu pada komponen dibawah ini :
* Full Copper ROD 20 mm L : 3 meter : 4.0 Batang
* Ground ROD Drilling Head 20 mm : 1.0 Pcs
* Copper Bars 100 x 10 mm : 0.4 M'
* Galvanized 40 mm MR Class : 12.0 M'
* BCC 150 mm² : 30.0 M'
* Ground Rod : 4.0 Pcs
* Control Box 500 x 500 x 600 mm c/w Cover : 1.0 Lot
* Auxilary Equipment, Clamp, etc : 1.0 Lot

3 Control Box Grounding c/w Box Grounding 600 (W) x 500 (H) x 300 (D) IP 54 & Copper 1.0 Lot 2,500,000 2,500,000.00
bars 50 mm x 10 mm x 2 Seperti pada desain
Penarikan Kabel grounding termasuk clamp, pitser dan stapping
- Kabel NYA 185 mm² dari Box Grounding ke Pentanahan Bodi peralatan 149.31 M' 159,500 23,814,307.00
- Sisi Primer Transformator 630 kVA : NYA 70 mm² 26.16 M' 59,400 1,554,141.60
- Pentanahan bodi MVMDB V: NYA 95 mm² 23.45 M' 82,500 1,934,377.50
- Pentanahan body LVMDB V : NYA 95 mm² 27.06 M' 82,500 2,232,037.50
- Pentanahan body DB SERVER+PAC : NYA 50 mm² 30.16 M' 41,800 1,260,688.00
- Pentanahan body P-UPS SERVER : NYA 50 mm² 30.16 M' 41,800 1,260,688.00
- Pentanahan Body PP SERVER : NYA 50 mm² 30.16 M' 41,800 1,260,688.00
- Pentanahan Body UPS 16 0 kVA : 50 mm² 30.16 M' 41,800 1,260,688.00
- Pentanahan Body UPS 20 kVA : 10 mm² 30.16 M' 15,400 464,464.00
- Pentanahan Body P-UPS El ectroni k : NYA 10 mm² 10.10 M' 15,400 155,601.60
- Pentanahan Body LP/PP-A1 : NYA 16 mm² 10.81 M' 19,800 214,117.20
- Pentanahan body PP-AC.A1 : NYA 6 mm² 32.76 M' 9,240 302,720.88
- Pentanahan Body LP/PP-A2 : NYA 16 mm² 10.81 M' 19,800 214,117.20
- Pentanahan body PP-AC.A2 : NYA 6 mm² 33.83 M' 9,240 312,616.92
- Pentanahan Body LP/PP-A3 : NYA 16 mm² 10.81 M' 19,800 214,117.20
- Pentanahan body PP-AC.A3 : NYA 6 mm² 33.83 M' 9,240 312,616.92
- Pentanahan body CP BOOSTER : NYA 6 mm² 13.30 M' 9,240 122,928.96
- Pentanahan body PP-MRL (LIFT) : NYA 16 mm² 18.98 M' 19,800 375,705.00
- Pentanahan body PP CU VRV.A : NYA 50 mm² 21.30 M' 41,800 890,507.20
- Pentanahan body Control Panel Booster Pump : NYA 6 mm² 73.04 M' 9,240 674,926.56

SUB TOTAL III 273,832,055


IV. DISTRIBUTION FEEDER

a. MV Feeder
- Cabl e From MVMDB IV in D & E B uil ding to MVMDB V : N2XSEFGbY 3C x 120 mm² 110.0 M' 614,400.00 67,604,889.60
- Cabl e From MVMDB V to Primary wi ndin g transformator 630kVA : N2XSY 3 x 1C x 120 mm² 4.70 M' 763,200.00 3,587,040.00

b. LV Busduct
- Busduct From Secondary winding Transformator 630 kVA to Incoming LVMDB V
* Straight Feeder Busduct Cu 3P5W- 50% Integral PE 1000A IP65 8.0 M 56,000,000 448,000,000.00
* Flate Wise Elbow Cu 1000A 3P5W-50% Integral PE 3.0 Pcs 2,750,000 8,250,000.00
* Flange End Cu 1000A 3P5W-50% Integral PE 2.0 Pcs 3,581,000 7,162,000.00
* Flexible Link, Cu 1000A 3P5W-50% Integral PE, IP65 ( Transformator Side ) 2.0 Pcs 1,570,000 3,140,000.00
* Flate Wise hanger, Vertical Hanger, Spring Hanger 8.0 Set 2,581,000 20,648,000.00

c. From LVMDB Feeder Cable :


- to PP-Ou tlet Socket 1, NYFGbY 4 C x 6 mm² 65.0 M 43,200 2,808,000.00
- to PP-Outlet Socket 2, NYFGbY 4C x 6 mm² 95.0 M 43,200 4,104,000.00
- to LP/PP A1, NYY 4C x 16 mm² 7.0 M 78,000 546,000.00
- to P-UPS ELEKTRONIC .A , NYY 4C x 16 mm² 7.0 M 78,000 546,000.00
- to DB SERVER+PAC , NYY 4C x 185 mm² 7.0 M 638,000 4,466,000.00
- To LP/ PP A3, NYY 4C x 16 mm² 7.0 M 78,000 546,000.00
- To LP/ PP A2, NYY 4C x 16 mm² 7.0 M 78,000 546,000.00
- To LP/ PP A3, NYY 4C x 16 mm² 7.0 M 78,000 546,000.00
- To PP AC.A1, NYY 4C x 6 mm² 7.0 M 39,600 277,200.00
- To PP AC.A2, NYY 4C x 6 mm² 7.0 M 39,600 277,200.00
- To PP AC.A3, NYY 4C x 6 mm² 7.0 M 39,600 277,200.00
- To PP CU VR V A, NYY 4C x 240 mm² 7.0 M 1,146,000 8,022,000.00
- To PP MRL (LIFT), NYY 4C x 10 mm² 7.0 M 73,920 517,440.00
- To CP Boos ter Pump B : NYY 4C x 6 mm² 48.0 M 39,600 1,900,800.00

d. From P-UPS Electronic-A:


- to UP S 20kVA , NYY 4C x 10 mm² 1.0 M 73,920 73,920.00

e. From UPS 20 kVA :


to PP-El ectro nic, NYY 4C x 10 mm² 1.0 M 73,920 73,920.00

f. From DB SERVER+PAC :
- to P-UPS SERVER, NYY 4C x 120 mm² 1.0 M 418,000 418,000.00

g. From P-UPS SERVER :


- to UP S 160 kVA, NYY 4C x 120 mm² 1.0 M 418,000 418,000.00

h. From UPS 160 kVA :


- to PP-SERVER, NYY 4C x 120 mm² 1.0 M 418,000 418,000.00

i. Transmission Feeder Lighting Management System From Main Access switch in "A" Building
- to Access Swi tch - B & C B uil ding, UTP R J 45 C at 6 c/w PVC HI 20 mm² & Other accessories 250.0 M' 121,000 30,250,000.00
- to Access Swi tch - D & E Bui ldi ng, UTP RJ 45 Cat 6 c/ w PVC HI 20 mm² & Other accessories 250.0 M' 121,000 30,250,000.00
- to Access Swi tch - F & G Buil ding, UTP R J 45 Cat 6 c/w PVC HI 2 0 mm² & Other accessories 250.0 M' 121,000 30,250,000.00

SUB TOTAL IV 675,923,610


V. LIGHTING & POWER SWITCHBOARDS

1 LP/PP A1 1.0 Set 16,570,000 16,570,000.00


System : 400/230V, 3PH, 50 Hz, 4 Wire
Busbar : 4 x (15 x 3 mm) - L1 L2 L3 N + 1 x (15 x 3 mm) - E
Box no. : Wall Mounted, Form 2B, IP 42 IEC 61439-1 & 2
Location : Ground Floor
a. Incoming LVMDB V :
- MCCB 4P/4T 50AT 36kA Electronic Trip F/T - Energy Type : 1.0 Pcs
- Earth Leakage Current Protection 0.03-30A Instantaneaus: Man/Outo : 1.0 Pcs
380/415V-50Hz
- Modbus Interface with I/O : 1.0 Pcs
- Direct Rotary Handle : 1.0 Pcs
- STI Fuse 1P 500V : 6.0 Pcs
- MCB Control 2A 1P 6kA : 1.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Red : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Orange : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Blue : 2.0 Pcs
* Power Management Energy Ex. Lovato DMG 800 / PM 5560 atau setara : 1.0 Pcs
c/w Comm module RS 485 / Ethernet
- CT Window ratio 50/5 Class 0.5 Burden 5VA : 4.0 Pcs
b. Outgoing - 1 :
- MCCB 4P/4T 16AT 36kA Thermal Magnetic Trip : 1.0 Pcs
- Direct Rotary Handle : 1.0 Pcs
- LBS 4P 125A c/w Direct Handle,I. Barrier & Terminal Shroud : 1.0 Pcs
- Arrester Tipe 2 3P+N 8/20 - 65kA : 1.0 Pcs
- MCB 1P 10A 6kA - Curva C : 19.0 Pcs
- Relay Plug In 12A, 24VDC c/w LED dan konektor : 19.0 Pcs
- Dry Contact 12A 230VAC c/w LED dan konektor : 19.0 Pcs
- Push Button Double Headed 1NO+1NC, Hijau & Merah XB4 atau setara : 19.0 Pcs
- Selector Switch A-O-M 3 posisi XB4 atau setara : 19.0 Pcs
c. Outgoing - 2 :
- MCCB 4P/4T 32AT 36kA Thermal Magnetic Trip : 1.0 Pcs
- Direct Rotary Handle : 1.0 Pcs
- LBS 4P 125A c/w Direct Handle,I. Barrier & Terminal Shroud : 1.0 Pcs
- Arrester Tipe 2 3P+N 8/20 - 65kA : 1.0 Pcs
- MCB 1P 16A 6kA - Curva C : 26.0 Pcs
d. Busbars & Support :
- Bare Copper Busbar : 1.0 Lot
- Busbar Support : 1.0 Lot
- Wiring & Production : 1.0 Lot
* Box panel Wall Mounted: 1000-1200 (H) x 300-400 (D) x 600-800 (W) mm : 1.0 Cell

2 LP/PP A2 1.0 Set 16,570,000 16,570,000.00


System : 400/230V, 3PH, 50 Hz, 4 Wire
Busbar : 4 x (15 x 3 mm) - L1 L2 L3 N + 1 x (15 x 3 mm) - E
Box no. : Wall Mounted, Form 2B, IP 41 IEC 61439-1 & 2
Location : 2nd Floor
a. Incoming LVMDB V :
- MCCB 4P/4T 50AT 36kA Electronic Trip : 1.0 Pcs
- Earth Leakage Current Protection 0.03-30A Instantaneaus: Man/Outo : 1.0 Pcs
380/415V-50Hz
- Modbus Interface with I/O : 1.0 Pcs
- Direct Rotary Handle : 1.0 Pcs
- STI Fuse 1P 500V : 6.0 Pcs
- MCB Control 2A 1P 6kA : 1.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Red : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Orange : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Blue : 2.0 Pcs
* Power Management Energy Ex. Lovato DMG 800 / PM 5560 atau setara : 1.0 Pcs
c/w Comm module RS 485 / Ethernet
- CT Window ratio 50/5 Class 0.5 Burden 5VA : 4.0 Pcs
b. Outgoing - 1 :
- MCCB 4P/4T 20AT 36kA Thermal Magnetic Trip : 1.0 Pcs
- Direct Rotary Handle : 1.0 Pcs
- LBS 4P 125A c/w Direct Handle,I. Barrier & Terminal Shroud : 1.0 Pcs
- Arrester Tipe 2 3P+N 8/20 - 65kA : 1.0 Pcs
- MCB 1P 10A 6kA - Curva C : 14.0 Pcs
- MCB 1P 40A 6kA - Curva C : 1.0 Pcs
- Relay Plug In 12A, 24VDC c/w LED dan konektor : 14.0 Pcs
- Dry Contact 12A 230VAC c/w LED dan konektor : 14.0 Pcs
- Relay Plug In 40A, 24VDC c/w LED dan konektor : 1.0 Pcs
- Dry Contact 40A 230VAC c/w LED dan konektor : 1.0 Pcs
- Push Button Double Headed 1NO+1NC, Hijau & Merah XB4 atau setara : 15.0 Pcs
- Selector Switch A-O-M 3 posisi XB4 atau setara : 15.0 Pcs
c. Outgoing - 2 :
- MCCB 4P/4T 40AT 36kA Thermal Magnetic Trip : 1.0 Pcs
- Direct Rotary Handle : 1.0 Pcs
- LBS 4P 125A c/w Direct Handle,I. Barrier & Terminal Shroud : 1.0 Pcs
- Arrester Tipe 2 3P+N 8/20 - 65kA : 1.0 Pcs
- MCB 1P 16A 6kA - Curva C : 24.0 Pcs
d. Busbars & Support :
- Bare Copper Busbar : 1.0 Lot
- Busbar Support : 1.0 Lot
- Wiring & Production : 1.0 Lot
* Box panel Wall Mounted: 1000-1200 (H) x 300-400 (D) x 600-800 (W) mm : 1.0 Cell

3 LP/PP A3 1.0 Set 16,570,000 16,570,000.00


System : 400/230V, 3PH, 50 Hz, 4 Wire
Busbar : 4 x (15 x 3 mm) - L1 L2 L3 N + 1 x (15 x 3 mm) - E
Box no. : Wall Mounted, Form 2B, IP 41 IEC 61439-1 & 2
Location : 3rd Floor
a. Incoming LVMDB V :
- MCCB 4P/4T 50AT 36kA Electronic Trip : 1.0 Pcs
- Earth Leakage Current Protection 0.03-30A Instantaneaus: Man/Outo : 1.0 Pcs

EE : 7
BILL OF QUANTITY
PROJECT : THE SUPPORT TO THE DEVELOPMENT OF THE ISLAMIC OF HIGHER EDUCATION
STATE ISLAMIC UNIVERSITY (UIN) NORTH SUMATERA
LOCATION : DELI SERDANG
SUBSECTION : ADMINISTRATION - ELECTRICAL
APRIL 2017

UNIT PR ICE SUBTOTAL PR ICE TOTAL P RICE ( R p )


NO. WORK ITEM VOL. UNITS ( Rp) ( Rp )

380/415V-50Hz
- Modbus Interface with I/O : 1.0 Pcs
- Direct Rotary Handle : 1.0 Pcs
- STI Fuse 1P 500V : 6.0 Pcs
- MCB Control 2A 1P 6kA : 1.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Red : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Orange : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Blue : 2.0 Pcs
* Power Management Energy Ex. Lovato DMG 800 / PM 5560 atau setara : 1.0 Pcs
c/w Comm module RS 485 / Ethernet
- CT Window ratio 50/5 Class 0.5 Burden 5VA : 4.0 Pcs
b. Outgoing - 1 :
- MCCB 4P/4T 32AT 36kA Thermal Magnetic Trip : 1.0 Pcs
- Direct Rotary Handle : 1.0 Pcs
- LBS 4P 125A c/w Direct Handle,I. Barrier & Terminal Shroud : 1.0 Pcs
- Arrester Tipe 2 3P+N 8/20 - 65kA : 1.0 Pcs
- MCB 1P 10A 6kA - Curva C : 16.0 Pcs
- MCB 1P 40A 6kA - Curva C : 1.0 Pcs
- Relay Plug In 12A, 24VDC c/w LED dan konektor : 16.0 Pcs
- Dry Contact 12A 230VAC c/w LED dan konektor : 16.0 Pcs
- Relay Plug In 40A, 24VDC c/w LED dan konektor : 1.0 Pcs
- Dry Contact 40A 230VAC c/w LED dan konektor : 1.0 Pcs
- Push Button Double Headed 1NO+1NC, Hijau & Merah XB4 atau setara : 17.0 Pcs
- Selector Switch A-O-M 3 posisi XB4 atau setara : 17.0 Pcs
c. Outgoing - 2 :
- MCCB 4P/4T 25AT 36kA Thermal Magnetic Trip : 1.0 Pcs
- Direct Rotary Handle : 1.0 Pcs
- LBS 4P 125A c/w Direct Handle,I. Barrier & Terminal Shroud : 1.0 Pcs
- Arrester Tipe 2 3P+N 8/20 - 65kA : 1.0 Pcs
- MCB 1P 16A 6kA - Curva C : 16.0 Pcs
d. Busbars & Support :
- Bare Copper Busbar : 1.0 Lot
- Busbar Support : 1.0 Lot
- Wiring & Production : 1.0 Lot
* Box panel Wall Mounted: 1000-1200 (H) x 300-400 (D) x 600-800 (W) mm : 1.0 Cell

4 PP-AC.A1 1.0 Set 19,800,000 19,800,000.00


System : 400/230V, 3PH, 50 Hz, 4 Wire
Box no. : Wall Munted, Form 2B, IP 42 IEC 61439-1 & 2
Busbar : 4 x (15 x 3 mm) - L1 L2 L3 N + 1 x (15 x 3 mm) - E
Location : Ground Floor
a. Incoming LVMDB V :
- MCCB 4P/4T 20AT 36kA Electronic Trip : 1.0 Pcs
- Earth Leakage Current Protection 0.03-30A Instantaneaus: Man/Outo : 1.0 Pcs
380/415V-50Hz
- Modbus Interface with I/O : 1.0 Pcs
- Direct Rotary Handle : 1.0 Pcs
- STI Fuse 1P 500V : 6.0 Pcs
- MCB Control 2A 1P 6kA : 1.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Red : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Orange : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Blue : 2.0 Pcs
- LBS 4P 125A c/w Direct Handle,I. Barrier & Terminal Shroud : 1.0 Pcs
- Arrester Tipe 2 3P+N 8/20 - 65kA : 1.0 Pcs
* Power Management Energy Ex. Lovato DMG 800 / PM 5560 atau setara : 1.0 Pcs
c/w Comm module RS 485 / Ethernet
- CT Window ratio 20/5 Class 0.5 Burden 5VA : 4.0 Pcs
b. Outgoing :
- MCB 1P 16A 10kA D Curve : 21.0 Pcs
- Motor Circuit Breaker + Relay Thermal 0.50 kW GV2L06 or Equal : 3.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Green : 3.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Red : 3.0 Pcs
- Push Button "On" Red, LED 230Vac Flush 'I' White Marking : 3.0 Pcs
- Push Button "Of" Green, LED 230Vac Flush '0' White Marking : 3.0 Pcs
- Relay Kontrol AC 3NO / 2NC CAD 32** Atau setara : 3.0 Pcs
- Selector Switch A-O-M 3 posisi XB4 atau setara : 3.0 Pcs
c. Busbars & Support :
- Bare Copper Busbar : 1.0 Lot
- Busbar Support : 1.0 Lot
- Wiring & Production : 1.0 Lot
* Box panel Wall Mounted: 1000-1200 (H) x 300-400 (D) x 600-800 (W) mm : 1.0 Cell

5 PP-AC.A2 1.0 Set 19,800,000 19,800,000.00


System : 400/230V, 3PH, 50 Hz, 4 Wire
Box no. : Wall Munted, Form 2B, IP 42 IEC 61439-1 & 2
Busbar : 4 x (20 x 5 mm) - L1 L2 L3 N + 1 x (15 x 3 mm) - E
Location : 2nd Floor
a. Incoming LVMDB V :
- MCCB 4P/4T 160AT 50kA Electronic Trip : 1.0 Pcs
- Earth Leakage Current Protection 0.03-30A Instantaneaus: Man/Outo : 1.0 Pcs
380/415V-50Hz
- Modbus Interface with I/O : 1.0 Pcs
- Direct Rotary Handle : 1.0 Pcs
- STI Fuse 1P 500V : 6.0 Pcs
- MCB Control 2A 1P 6kA : 1.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Red : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Orange : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Blue : 2.0 Pcs
- LBS 4P 125A c/w Direct Handle,I. Barrier & Terminal Shroud : 1.0 Pcs
- Arrester Tipe 2 3P+N 8/20 - 65kA : 1.0 Pcs
* Power Management Energy Ex. Lovato DMG 800 / PM 5560 atau setara : 1.0 Pcs
c/w Comm module RS 485 / Ethernet
- CT Window ratio 20/5 Class 0.5 Burden 5VA : 4.0 Pcs
b. Outgoing :
- MCB 1P 16A 10kA D Curve : 24.0 Pcs
- Motor Circuit Breaker + Relay Thermal 0.50 kW GV2L06 or Equal : 7.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Green : 7.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Red : 7.0 Pcs
- Push Button "On" Red, LED 230Vac Flush 'I' White Marking : 7.0 Pcs
- Push Button "Of" Green, LED 230Vac Flush '0' White Marking : 7.0 Pcs
- Relay Kontrol AC 3NO / 2NC CAD 32** Atau setara : 7.0 Pcs
- Selector Switch A-O-M 3 posisi XB4 atau setara : 7.0 Pcs
c. Busbars & Support :
- Bare Copper Busbar : 1.0 Lot
- Busbar Support : 1.0 Lot
- Wiring & Production : 1.0 Lot
* Box panel Wall Mounted : 1000 (H) x 400 (D) x 600-800 (W) mm : 1.0 Cell

6 PP-AC.A3 1.0 Set 19,800,000 19,800,000.00


System : 400/230V, 3PH, 50 Hz, 4 Wire
Box no. : Wall Mounted, Form 2B, IP 42 IEC 61439-1 & 2
Busbar : 4 x (20 x 5 mm) - L1 L2 L3 N + 1 x (15 x 3 mm) - E
Location : 3rd Floor
a. Incoming LVMDB V :
- MCCB 4P/4T 16AT 36kA Electronic Trip : 1.0 Pcs
- Earth Leakage Current Protection 0.03-30A Instantaneaus: Man/Outo : 1.0 Pcs
380/415V-50Hz
- Modbus Interface with I/O : 1.0 Pcs
- Direct Rotary Handle : 1.0 Pcs
- STI Fuse 1P 500V : 6.0 Pcs
- MCB Control 2A 1P 6kA : 1.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Red : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Orange : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Blue : 2.0 Pcs
- LBS 4P 125A c/w Direct Handle,I. Barrier & Terminal Shroud : 1.0 Pcs
- Arrester Tipe 2 3P+N 8/20 - 65kA : 1.0 Pcs
* Power Management Energy Ex. Lovato DMG 800 / PM 5560 atau setara : 1.0 Pcs
c/w Comm module RS 485 / Ethernet
- CT Window ratio 16/5 Class 0.5 Burden 5VA : 4.0 Pcs
b. Outgoing :
- MCB 1P 16A 10kA D Curve : 24.0 Pcs
- Motor Circuit Breaker + Relay Thermal 0.50 kW GV2L06 or Equal : 6.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Green : 6.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Red : 6.0 Pcs
- Push Button "On" Red, LED 230Vac Flush 'I' White Marking : 6.0 Pcs
- Push Button "Of" Green, LED 230Vac Flush '0' White Marking : 6.0 Pcs
- Relay Kontrol AC 3NO / 2NC CAD 32** Atau setara : 6.0 Pcs
- Selector Switch A-O-M 3 posisi XB4 atau setara : 6.0 Pcs
c. Busbars & Support :
- Bare Copper Busbar : 1.0 Lot
- Busbar Support : 1.0 Lot
- Wiring & Production : 1.0 Lot
* Box panel Wall Mounted : 1000 (H) x 400 (D) x 600-800 (W) mm : 1.0 Cell

7 PP-OUTDOOR SOCKET A1 1.0 Set 11,880,000 11,880,000.00


System : 400/230V, 3PH, 50 Hz, 4 Wire
Box no. : Wall Mounted, Form 2B, IP 65 IEC 61439-1 & 2
Busbar : 4 x (15 x 3 mm) - L1 L2 L3 N + 1 x (15 x 3 mm) - E
Location : Outdoor Type
a. Incoming From LVMDB V :
- MCCB 4P/4T 32AT 50kA Electronic Trip : 1.0 Pcs
- Earth Leakage Current Protection 0.03-30A Instantaneaus: Man/Outo : 1.0 Pcs
380/415V-50Hz
- Modbus Interface with I/O : 1.0 Pcs
- Direct Rotary Handle : 1.0 Pcs
- STI Fuse 1P 500V : 6.0 Pcs
- MCB Control 2A 1P 6kA : 1.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Red : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Orange : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Blue : 2.0 Pcs
- LBS 4P 125A c/w Direct Handle,I. Barrier & Terminal Shroud : 1.0 Pcs
- Arrester Tipe 1 3P + N - 10/350 - Iimp : 25/100N/PE : Up : 1.5 kV D/O : 1.0 Pcs
* Power Management Energy Ex. Lovato DMG 800 / PM 5560 atau setara : 1.0 Pcs
c/w Comm module RS 485 / Ethernet
- CT Window ratio 32/5 Class 0.5 Burden 5VA : 4.0 Pcs
b. Outgoing :
- MCB 1P 16A 10kA D Curve : 18.0 Pcs
- Recessed Mounting Power Socket IP 66-IK 10 2P+E 3 Gang 16A/220V/1PH : 12.0 Pcs
Schuko Standard (DIN) c/w Frame Ex. Legrand or Equal
- Timer Switch : 2.0 Pcs
c. Busbars & Support :
- Bare Copper Busbar : 1.0 Lot
- Busbar Support : 1.0 Lot
- Wiring & Production : 1.0 Lot
* Box panel Wall Mounted: 1000-1200 (H) x 300-400 (D) x 600-800 (W) mm : 1.0 Cell

8 PP-OUTDOOR SOCKET A2 1.0 Set 11,880,000 11,880,000.00


System : 400/230V, 3PH, 50 Hz, 4 Wire
Box no. : Wall Munted, Form 2B, IP 65 IEC 61439-1 & 2
Busbar : 4 x (15 x 3 mm) - L1 L2 L3 N + 1 x (15 x 3 mm) - E
Location : Outdoor Type
a. Incoming From LVMDB V :
- MCCB 4P/4T 32AT 50kA Electronic Trip : 1.0 Pcs
- Earth Leakage Current Protection 0.03-30A Instantaneaus: Man/Outo : 1.0 Pcs
380/415V-50Hz
- Modbus Interface with I/O : 1.0 Pcs
- Direct Rotary Handle : 1.0 Pcs
- STI Fuse 1P 500V : 6.0 Pcs
- MCB Control 2A 1P 6kA : 1.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Red : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Orange : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Blue : 2.0 Pcs
- LBS 4P 125A c/w Direct Handle,I. Barrier & Terminal Shroud : 1.0 Pcs
- Arrester Tipe 1 3P + N - 10/350 - Iimp : 25/100N/PE : Up : 1.5 kV D/O : 1.0 Pcs
* Power Management Energy Ex. Lovato DMG 800 / PM 5560 atau setara : 1.0 Pcs
c/w Comm module RS 485 / Ethernet
- CT Window ratio 32/5 Class 0.5 Burden 5VA : 4.0 Pcs
b. Outgoing :
- MCB 1P 16A 10kA D Curve : 18.0 Pcs
- Recessed Mounting Power Socket IP 66-IK 10 2P+E 3 Gang 16A/220V/1PH : 12.0 Pcs
Schuko Standard (DIN) c/w Frame Ex. Legrand or Equal
- Timer Switch : 2.0 Pcs
c. Busbars & Support :
- Bare Copper Busbar : 1.0 Lot
- Busbar Support : 1.0 Lot
- Wiring & Production : 1.0 Lot
* Box panel Wall Mounted: 1000-1200 (H) x 300-400 (D) x 600-800 (W) mm : 1.0 Cell

9 PP-ELEKTRONIKA A 1.0 Set 11,880,000 11,880,000.00


System : 400/230V, 3PH, 50 Hz, 4 Wire
Box no. : Wall Mounted, Form 2B, IP 41 IEC 61439-1 & 2
Busbar : 4 x (15 x 3 mm) - L1 L2 L3 N + 1 x (15 x 3 mm) - E
Location : Outdoor Type
a. Incoming From P-UPS Electronic A :
- MCCB 4P/4T 40AT 50kA Electronic Trip : 1.0 Pcs
- Earth Leakage Current Protection 0.03-30A Instantaneaus: Man/Outo : 1.0 Pcs
380/415V-50Hz
- Modbus Interface with I/O : 1.0 Pcs
- Direct Rotary Handle : 1.0 Pcs
- STI Fuse 1P 500V : 6.0 Pcs
- MCB Control 2A 1P 6kA : 1.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Red : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Orange : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Blue : 2.0 Pcs
- LBS 4P 125A c/w Direct Handle,I. Barrier & Terminal Shroud : 1.0 Pcs
- Arrester Tipe 2 3P+N 8/20 - 65kA : 1.0 Pcs
* Power Management Energy Ex. Lovato DMG 800 / PM 5560 atau setara : 1.0 Pcs
c/w Comm module RS 485 / Ethernet
- CT Window ratio 40/5 Class 0.5 Burden 5VA : 4.0 Pcs
b. Outgoing :
- MCB 1P 16A 10kA D Curve : 6.0 Pcs
c. Busbars & Support :
- Bare Copper Busbar : 1.0 Lot
- Busbar Support : 1.0 Lot
- Wiring & Production : 1.0 Lot
* Box panel Wall Mounted: 600 (H) x 300-400 (D) x 600 (W) mm : 1.0 Cell

10 P-UPS ELEKTRONIKA.A 1.0 Set 11,880,000 11,880,000.00


a. Incoming From LVMDB V :
- MCCB 4P/4T 40AT 50kA F/T- Electronic Trip : 1.0 Pcs
- Automatic Change Over Switch 4p 40A Ex. SOCOMEC ATYS 3E atau setara : 1.0 Pcs
- Direct Rotary Handle : 1.0 Pcs
- Earth Leakage Current Protection 0.03-30A Instantaneaus: Man/Outo : 1.0 Pcs
380/415V-50Hz
- STI Fuse 1P 500V : 6.0 Pcs
- MCB Control 2A 1P 6kA : 1.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Red : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Orange : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Blue : 2.0 Pcs
- LBS 4P 125A c/w Direct Handle,I. Barrier & Terminal Shroud : 1.0 Pcs
- Arrester Tipe 2 3P+N 8/20 - 65kA : 1.0 Pcs
b. Outgoing :
- MCCB 4P/4T 40AT 50kA F/T - Thermal Magnetic Trip : 1.0 Pcs
- Direct Rotary Handle : 1.0 Pcs
- Contactor By Pass 4P 60A : 1.0 Pcs
c. Support Material & Fee Install
- Bare Copper Busbar : 1.0 Lot
- Busbar Support : 1.0 Lot
- Wiring & Production : 1.0 Lot
* Box panel Wall Mounted : 800 (H) x 400 (D) x 600 (W) mm : 1.0 Cell

11 PP-CU VRV.A 1.0 Set 17,600,000 17,600,000.00


System : 400/415V, 3PH, 50 Hz, 4 Wire
Box no. : Free Standing , Form 3B, IP 65 IEC 61439-1 & 2
Busbar : 4 x (30 x 5 mm) - L1 L2 L3 N + 1 x (15 x 3 mm) - E
Location : Outdoor Type
a. Incoming LVMDB V :
- MCCB 4P/4T 320AT 50kA Electronic Trip F/T - Energy Type : 1.0 Pcs
- Data Logger Energy Server : 1.0 Set
- Modul I/O : 6DI, 3DO, 1 AI : 1.0 Set
- Ethernet Interface + Gateway for Circuit breaker : 1.0 Set
- Front Display Module Ethernet + LCD Touchscreen : 1.0 Set
- Direct Rotary Handle : 1.0 Pcs
- LBS 4P 125A c/w Direct Handle,I. Barrier & Terminal Shroud : 1.0 Pcs
- Arrester Tipe 1 3P + N - 10/350 - Iimp : 25/100N/PE : Up : 1.5 kV D/O : 1.0 Pcs
- STI Fuse 1P 500V : 6.0 Pcs
- MCB Control 2A 1P 6kA : 1.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Red : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Orange : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Blue : 2.0 Pcs
* Power Management Energy Ex. Lovato DMG 800 / PM 5560 atau setara : 1.0 Pcs
c/w Comm module RS 485 / Ethernet
- CT Splitcore ratio 320/5 Class 0.5 Burden 2.5VA : 4.0 Pcs
b. Outgoing :
- MCCB 4P/4T 80AT 50kA F/T Electronic Trip - Energy Type : 1.0 Pcs
- MCCB 4P/4T 60AT 50kA F/T Electronic Trip - Energy Type : 2.0 Pcs
- MCCB 4P/4T 50AT 50kA F/T Electronic Trip - Energy Type : 2.0 Pcs
- MCCB 4P/4T 40AT 50kA F/T Electronic Trip - Energy Type : 2.0 Pcs
- MCCB 4P/4T 32AT 50kA F/T Electronic Trip - Energy Type : 1.0 Pcs
- Modbus Interface with I/O : 8.0 Pcs
- Direct Rotary Handle : 8.0 Pcs
c. Busbars & Support :
- Bare Copper Busbar : 1.0 Lot
- Busbar Support : 1.0 Lot
- Wiring & Production : 1.0 Lot
* Box panel free Standing : 2000 -2200(H) x 800 - 1000 (D) x 600-800 (W) mm : 2.0 Cell

12 DB SERVER + PAC 1.0 Set 17,600,000 17,600,000.00


System : 400/415V, 3PH, 50 Hz, 4 Wire
Box no. : Free Standing , Form 3B, IP 42 IEC 61439-1 & 2
Busbar : 4 x (40 x 5 mm) - L1 L2 L3 N + 1 x (20 x 5 mm) - E
Location : Data Center- 1st Floor
a. Incoming LVMDB V & Genset Data Center :
- MCCB 4P/4T 400AT 50kA Electronic Trip F/T - Energy Type : 1.0 Pcs
- Automatic Closed Transition Switch (ACTS) 400A 200kA-100ms transfer : 1.0 Pcs
- Modbus Interface with I/O : 1.0 Pcs
- Direct Rotary Handle : 1.0 Pcs
- LBS 4P 125A c/w Direct Handle,I. Barrier & Terminal Shroud : 1.0 Pcs
- Arrester Tipe 1 3P + N - 10/350 - Iimp : 25/100N/PE : Up : 1.5 kV D/O : 1.0 Pcs
- STI Fuse 1P 500V : 6.0 Pcs
- MCB Control 2A 1P 6kA : 1.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Red : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Orange : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Blue : 2.0 Pcs
- CT Splitcore ratio 400/5 Class 0.5 Burden 2.5VA : 8.0 Pcs
* Support Material & Fee Install
- Bare Copper Busbar : 1.0 Lot
- Busbar Support : 1.0 Lot
- Wiring & Production : 1.0 Lot
* Box panel free Standing : 2000 -2200(H) x 800 - 1000 (D) x 600-800 (W) mm : 1.0 Cell
b. Incoming & Outgoing :
- MCCB 4P/4T 400AT 50kA Electronic Trip F/T - Energy Type : 1.0 Pcs
- MCCB 4P/4T 250AT 50kA F/T Electronic Trip - Energy Type : 1.0 Pcs
- MCCB 4P/4T 125AT 50kA F/T Electronic Trip - Energy Type : 2.0 Pcs
- MCCB 4P/4T 40AT 50kA F/T Electronic Trip - Energy Type : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Red : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Orange : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Blue : 2.0 Pcs
* Power Management Energy Ex. Lovato DMG 800 / PM 5560 atau setara : 1.0 Pcs
c/w Comm module RS 485 / Ethernet
- CT Splitcore ratio 400/5 Class 0.5 Burden 2.5VA : 8.0 Pcs
- Modbus Interface with I/O : 1.0 Pcs
- Direct Rotary Handle : 6.0 Pcs
* Busbars & Support :
- Bare Copper Busbar : 1.0 Lot
- Busbar Support : 1.0 Lot
- Wiring & Production : 1.0 Lot
* Box panel free Standing : 2000 -2200(H) x 800 - 1000 (D) x 600-800 (W) mm : 1.0 Cell

13 P-UPS SERVER+PAC 1.0 Set 17,600,000 17,600,000.00


System : 400/415V, 3PH, 50 Hz, 4 Wire
Box no. : Free Standing , Form 2B, IP 42 IEC 61439-1 & 2
Busbar : 4 x (40 x 5 mm) - L1 L2 L3 N + 1 x (20 x 5 mm) - E
Location : Data Center- 1st Floor
a. Incoming From DB SERVER+PAC :
- MCCB 4P/4T 250AT 50kA Electronic Trip : 1.0 Pcs
- Automatic Change Over Switch 4p 250A Ex. SOCOMEC ATYS 3E atau setara : 1.0 Pcs
- Standard Rotary Handle : 1.0 Pcs
- Earth Leakage Current Protection 0.03-30A Instantaneaus: Man/Outo : 1.0 Pcs
380/415V-50Hz
- STI Fuse 1P 500V : 6.0 Pcs
- MCB Control 2A 1P 6kA : 1.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Red : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Orange : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Blue : 2.0 Pcs
- LBS 4P 125A c/w Direct Handle,I. Barrier & Terminal Shroud : 1.0 Pcs
- Arrester Tipe 2 3P+N 8/20 - 65kA : 1.0 Pcs
b. Outgoing :
- MCCB 4P/4T 250AT 50kA F/T - Thermal Magnetic Trip : 1.0 Pcs
- Direct Rotary Handle : 1.0 Pcs
- Contactor By Pass 4P 250A : 1.0 Pcs
c. Support Material & Fee Install
- Bare Copper Busbar : 1.0 Lot
- Busbar Support : 1.0 Lot
- Wiring & Production : 1.0 Lot
* Box panel free Standing : 2000 -2200(H) x 800 - 1000 (D) x 600-800 (W) mm : 1.0 Cell

14 PP-SERVER 1.0 Set 12,560,000 12,560,000.00


System : 400/230V, 3PH, 50 Hz, 4 Wire
Box no. : Free Standing , Form 3B, IP 42 IEC 61439-1 & 2
Busbar : 4 x (40 x 5 mm) - L1 L2 L3 N + 1 x (20 x 5 mm) - E
Location : Data Center- 1st Floor
a. Incoming DB SERVER +PAC :
- MCCB 4P/4T 250AT 50kA Electronic Trip F/T - Energy Type : 1.0 Pcs
- Modbus Interface with I/O : 1.0 Pcs
- Direct Rotary Handle : 1.0 Pcs
- LBS 4P 125A c/w Direct Handle,I. Barrier & Terminal Shroud : 1.0 Pcs
- Arrester Tipe 2 3P+N 8/20 - 65kA : 1.0 Pcs
- STI Fuse 1P 500V : 6.0 Pcs
- MCB Control 2A 1P 6kA : 1.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Red : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Orange : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Blue : 2.0 Pcs
* Power Management Energy Ex. Lovato DMG 800 / PM 5560 atau setara : 1.0 Pcs
c/w Comm module RS 485 / Ethernet
- CT Splitcore ratio 250/5 Class 0.5 Burden 2.5VA : 4.0 Pcs
b. Incoming & Outgoing :
- MCCB 4P/4T 60AT 50kA Electronic Trip F/T - Energy Type : 3.0 Pcs
- MCCB 2P 16AT 25kA F/T Thermal Magnetic Trip : 12.0 Pcs
- Direct Rotary Handle : 3.0 Pcs
* Busbars & Support :
- Bare Copper Busbar : 1.0 Lot
- Busbar Support : 1.0 Lot
- Wiring & Production : 1.0 Lot
* Box panel free Standing : 2000 -2200(H) x 800 - 1000 (D) x 600-800 (W) mm : 1.0 Cell

15 PP-MRL (LIFT A) 1.0 Set 8,360,000 8,360,000.00


System : 400/230V, 3PH, 50 Hz, 4 Wire
Busbar : 4 x (15 x 3 mm) - L1,L2,L3,N + 1 x (15 x 3 mm) - E
Box no. : Wall Mounted, Form 2B, IP 42 IEC 61439-1 & 2
Lokasi : Outdoor Type (Roof)
a. Incoming From LVMDB V :
- MCCB 4P/4T 50AT 50kA F/T Electronic Trip : 1.0 Pcs
- Modbus Interface with I/O : 1.0 Pcs
- Direct Rotary Handle : 1.0 Pcs
- STI Fuse 1P 500V : 6.0 Pcs
- MCB Control 2A 1P 6kA : 1.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Red : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Orange : 2.0 Pcs
- Pilot Lamp Protected LED 22mm metal 230VAC Blue : 2.0 Pcs
- LBS 4P 125A c/w Direct Handle,I. Barrier & Terminal Shroud : 1.0 Pcs
- Arrester Tipe 2 3P+N 8/20 - 65kA : 1.0 Pcs
* Power Management Energy Ex. Lovato DMG 800 / PM 5560 atau setara : 1.0 Pcs
c/w Comm module RS 485 / Ethernet
- CT Window ratio 50/5 Class 0.5 Burden 2.5VA : 4.0 Pcs
- Earth Leakage Current Protection 0.03-30A Instantaneaus: Man/Outo : 1.0 Pcs
b. Outgoing :
- MCCB 4P/4T 40AT 36kA F/T Electronic Trip : 1.0 Pcs
- MCB 1P 16A 10kA : 5.0 Pcs
- Direct Rotary Handle : 1.0 Pcs
c. Busbars & Support :
- Bare Copper Busbar : 1.0 Lot
- Busbar Support : 1.0 Lot
- Wiring & Production : 1.0 Lot
* Box panel Wall Mounted : 800 -1000 (H) x 400 (D) x 600-800 (W) mm : 1.0 Cell

SUB TOTAL V 230,350,000


VI. INSTALLATION & FIXTURES

- Installation of lighting and Power Outlet use NYM cable 3x2,5mm², complete with
PVC co ndui t ø20 mm, clamps, teedos , lastdop , p itser, stappi ng, s ock an f flexb le join t.

- Installation of computer Power Outlet use NYM cable 3x2,5mm², complete with
PVC co ndui t ø20 mm, clamps, teedos , lastdop , p itser, stappi ng, s ock an f flexb le join t.
accordance with the design drawings.

- Install ati on o f Emergen cy Lighting use FR C 3x2,5mm², co mpl ete wi th


PVC co ndui t ø20 mm, clamps, teedos , lastdop , p itser, stappi ng, s ock an f flexb le join t.

- Procurement & Installation of fixtures and armature in public and corridor area
use type down light and must using a tube LED type ligts.

- Procurement & Installation of fixtures and armature general lighting use Integrated LED c/w
DALI Power supply Unit .

- all installations using this type of LED lights integrated DALI power supply unit unless the
toilet room, MEP room, Pantry , stairs etc.

- All Installation LMS (Lighting Management System) from Light to Light and Light to sensor used
NYYHY 3 x 1.5 mm² complete with HI PVC condu it ø2 0 mm² and other suppo rt access ories .

- All Installation Router to Access Switch used UTP RJ 45 Cat 6 Cable c/w HI PVC conduit
ø20 mm² and other support accessories.

- All Ins tal lation Router to each l ights used NYYHY 3C x 1.5 mm² c/ w HI PVC con duit
ø20 mm² and other support accessories.

- All Installation Router to Universal Dimmer LED Switchboard used STP AWG 18 1pair Cable
c/w HI PVC conduit ø20 mm² and other support accessories.

- All Ins tal lation from Uni vers al Dimmer LED to dimmer modu le us ed NYYHY 3 x 1.5 mm²
c/w HI PVC conduit ø20 mm² and other support accessories.

- All Installation switch sceene used NYYHY 3 x 1.5 mm² c/w HI PVC conduit ø20 mm² and
other support accessories.

- Procurement and Installation Switch and Receptacle fixtures c/w inbowdoos and
installation costs.

- All of Power outlet, switches and grid switch is premium model

- The entire electrical installation must to used lastdop in each connection.

1 1st Floor
Name Board LP/PP.1 ( GENERAL LIGHTING)
* Installation :
- Normal lighting installation 145.0 Nos 178,000 25,810,000.00
- Emergency lighting installation 19.0 Nos 178,000 3,382,000.00
- Switches Installation 10.0 Nos 178,000 1,780,000.00
- DALI Light Installation (Lighting, Scene Switch & Sensor) 183.0 Nos 178,000 32,574,000.00
- Cove Lighting 14.0 Nos 178,000 2,492,000.00
- Stand Alone Sensor Installation 3.0 Nos 178,000 534,000.00
- Wall Power outlet installation 56.0 Nos 178,000 9,968,000.00
- Under floor outlet Installation 13.0 Nos 178,000 2,314,000.00
- Router Installation 2.0 Nos 178,000 356,000.00

* Armatures Lights :
- Recessed Mounted Integrated LED 36.5W-300 x 1200 mm /Neutral White/840/220V/0.9PF 7.0 Pcs 450,850 3,155,950.00
/2200lm/4000K/50Hz/50.000 hrs Life Time c/w Power Supply Unit - Fixed Interface
- Recessed Mounted Integrated LED 36.5W-300 x 1200 mm /Neutral White/840/220V/0.9PF 40.0 Pcs 524,800 20,992,000.00
/2200lm/4000K/50Hz/50.000 hrs Life Time c/w Power Supply Unit - DALI Interface
- Recessed Mounted 1 x MasterLED Tube UO T8 RS 12W/840/220V/2000lm/6500K/50Hz/50.000 5.0 Pcs 497,500 2,487,500.00
Hrs Operating. Armature : M2 Type
- Recessed Mounted Downlight Integrated LED 12W/Neutral White/840/1000lm/4000K/0.9PF 3.0 Pcs 175,000 525,000.00
/220V/50Hz/50.000 hrs Life Time c/w Power Supply Unit-DALI Interface
- Recessed Mounted Downlight Integrated LED 12W/Neutral White/840/1000lm/4000K/0.9PF 7.0 Pcs 187,500 1,312,500.00
/220V/50Hz/50.000 hrs Life Time c/w Power Supply Unit-Fixed Interface

EE : 8
BILL OF QUANTITY
PROJECT : THE SUPPORT TO THE DEVELOPMENT OF THE ISLAMIC OF HIGHER EDUCATION
STATE ISLAMIC UNIVERSITY (UIN) NORTH SUMATERA
LOCATION : DELI SERDANG
SUBSECTION : ADMINISTRATION - ELECTRICAL
APRIL 2017

UNIT PR ICE SUBTOTAL PR ICE TOTAL P RICE ( R p )


NO. WORK ITEM VOL. UNITS ( Rp) ( Rp )

- Recessed Mounted Downlight Integrated LED 16W/Neutral White/840/1000lm/4000K/0.9PF 80.0 Pcs 227,800 18,224,000.00
/220V/50Hz/50.000 hrs Life Time c/w Power Supply Unit-DALI Interface
- Recessed Mounted Spot Integrated LED 7W/Neutral White/840/490lm/4000K/0.85PF/220V/ 3.0 Pcs 167,000 501,000.00
50Hz/20.000 hrs Life Time c/w Power Supply Unit-Fixed Interface
- Recessed Mounted Downlight Integrated LED 7W/Neutral White/840/600lm/4000K/0.9PF/220V 14.0 Pcs 224,000 3,136,000.00
/50Hz/50.000 hrs Life Time c/w Power Supply Unit-Fixed Interface & Battery Back Up 2hrs
- EMERGENCY EXIT LED 1x10W SELF CONTAIN DC EM LIGHT P. PACK MODE 2 HRS 4.0 Pcs 1,293,000 5,172,000.00
- Surface Mounted LED 20W/865/6500K/1100lm/220V/50Hz - c/w Acrylic cover & Battery unit 1.0 Pcs 215,000 215,000.00
Back Up 2 Hrs
- Flex Strip Mono Premium 580lm/14.4W-1M/4000K/220V/Cool White 188 M 198,000 37,224,000.00

* Power Outlet
- Wall Power Outlet Schuko Type-13A/220V/50Hz-Plug In Cable 28.0 Pcs 138,450 3,876,600.00
- Wall Outlet in 1 frame with module : 2 module x 2 outlet power schuko type (DIN standard) 9.0 Pcs 57,800 520,200.00
- Wall Outlet in 1 frame with module : 2 module x 2 outlet power schuko type (DIN standard) + 19.0 Pcs 175,000 3,325,000.00
2 module x 1 outlet RJ 45 Cat 6 (ICT)
- Under Floor Outlet 18 modules : 2 module x 4 Power Outlet schuko type (DIN Standard) + 4.0 Pcs 356,000 1,424,000.00
2 module x 4 outlet RJ 45 Cat 6 (ICT)
- Under Floor Outlet 12 modules : 2 module x 3 Power Outlet schuko type (DIN Standard) + 5.0 Pcs 280,000 1,400,000.00
2 module x 3 outlet RJ 45 Cat 6 (ICT)
- Under Floor Outlet 8 modules : 2 module x 2 Power Outlet schuko type (DIN Standard) + 4.0 Pcs 257,000 1,028,000.00
2 module x 2 outlet RJ 45 Cat 6 (ICT)

* Switches, Sensor & Router


- Single Switch, 1 Gang 1 Way 10A/250VAC/1PH - Premium Type 9.0 Pcs 46,000 414,000.00
- Hotel Switch, 1 Gang 2 way 10A/250VAC/1PH c/w - Premium Type 1.0 Pcs 62,600 62,600.00
- Scene Switch 8 Preset, 13-16A/220V/1Ph - Premium Type 3.0 Pcs 750,000 2,250,000.00
- Stand Alone Sensor : Motion & Illumination in Coverage 7 meter 3.0 Pcs 245,000 735,000.00
- Addressible Sensor Type I Motion & Illumination in Coverage 7 meter 19.0 Pcs 238,500 4,531,500.00
- Adddressible Sensor Type II Motion & Illumination in Coverage 20 meter 3.0 Pcs 345,800 1,037,400.00
- ROUTER, 128 Sdim+128 DALI device c/w Proceesor built DMX Interface + Timer 2.0 Set 7,500,000 15,000,000.00
- Wall Mount board Box Untuk DALI : 800 (H) x 600 (W) x 300 (D) c/w Wiring 1.0 Set 5,000,000 5,000,000.00
- Power supply Unit (PSU) 320 Watt - 24V, 100-277V, IP67, UL, CE, PSE 5.0 Unit 392,000 1,960,000.00
- Power supply Unit (PSU) 200 Watt - 24V, 100-277V, IP67, UL, CE, PSE 4.0 Unit 275,000 1,100,000.00
- Power supply Unit (PSU) 150 Watt - 24V, 100-277V, IP67, UL, CE, PSE 5.0 Unit 183,750 918,750.00
- Power Driver 100W (Maximal) 0-10V Dimming Module (24V DC) 35.0 Unit 750,000 26,250,000.00

SUB TOTAL VI.1 242,988,000


2 2nd Floor
a. Name Board LP/PP.2 ( GENERAL LIGHTING)
* Installation :
- Normal lighting installation 108.0 Nos 178,000 19,224,000.00
- Emergency lighting installation 18.0 Nos 178,000 3,204,000.00
- Cove LED Lighting Installation 6.0 Nos 178,000 1,068,000.00
- Switches Installation 12.0 Nos 178,000 2,136,000.00
- DALI Light Installation (Lighting, Scene Switch & Sensor) 122.0 Nos 178,000 21,716,000.00
- Stand alone Sensor Installation 3.0 Nos 178,000 534,000.00
- Wall Power outlet installation 48.0 Nos 178,000 8,544,000.00
- Under floor outlet Installation 6.0 Nos 178,000 1,068,000.00
- Router Installation 2.0 Nos 178,000 356,000.00

* Armatures Lights :
- Recessed Mounted Integrated LED 36.5W-300 x 1200 mm /Neutral White/840/220V/0.9PF 41.0 Pcs 524,800 21,516,800.00
/2200lm/4000K/50Hz/50.000 hrs Life Time c/w Power Supply Unit - DALI Interface
- Recessed Mounted 1 x MasterLED Tube UO T8 RS 12W/840/220V/2000lm/6500K/50Hz/50.000 4.0 Pcs 497,500 1,990,000.00
Hrs Operating. Armature : M2 Type
- Recessed Mounted Downlight Integrated LED 12W/Neutral White/840/1000lm/4000K/0.9PF 5.0 Pcs 175,000 875,000.00
/220V/50Hz/50.000 hrs Life Time c/w Power Supply Unit-DALI Interface
- Recessed Mounted Downlight Integrated LED 12W/Neutral White/840/1000lm/4000K/0.9PF 15.0 Pcs 187,500 2,812,500.00
/220V/50Hz/50.000 hrs Life Time c/w Power Supply Unit-Fixed Interface
- Recessed Mounted Downlight Integrated LED 16W/Neutral White/840/1000lm/4000K/0.9PF 38.0 Pcs 227,800 8,656,400.00
/220V/50Hz/50.000 hrs Life Time c/w Power Supply Unit-DALI Interface
- Recessed Mounted Downlight Integrated LED 16W/Neutral White/840/1000lm/4000K/0.9PF 2.0 Pcs 275,000 550,000.00
/220V/50Hz/50.000 hrs Life Time c/w Power Supply Unit-Fixed Interface
- Recessed Mounted Spot Integrated LED 7W/Neutral White/840/490lm/4000K/0.85PF/220V/ 3.0 Pcs 167,000 501,000.00
50Hz/20.000 hrs Life Time c/w Power Supply Unit-Fixed Interface
- Recessed Mounted Downlight Integrated LED 7W/Neutral White/840/600lm/4000K/0.9PF/220V 14.0 Pcs 224,000 3,136,000.00
/50Hz/50.000 hrs Life Time c/w Power Supply Unit-Fixed Interface & Battery Back Up 2hrs
- EMERGENCY EXIT LED 1x10W SELF CONTAIN DC EM LIGHT P. PACK MODE 2 HRS 3.0 Pcs 1,293,000 3,879,000.00
- Surface Mounted LED 20W/865/6500K/1100lm/220V/50Hz - c/w Acrylic cover & Battery unit 1.0 Pcs 215,000 215,000.00
Back Up 2 Hrs
- Flex Strip Mono Premium 580lm/14.4W-1M/4000K/220V/Cool White 91.0 M' 198,000 18,018,000.00

* Power Outlet
- Wall Power Outlet Schuko Type-13A/220V/50Hz-Plug In Cable 28.0 Pcs 138,450 3,876,600.00
- Wall Outlet in 1 frame with module : 2 module x 2 outlet power schuko type (DIN standard) 3.0 Pcs 57,800 173,400.00
- Wall Outlet in 1 frame with module : 2 module x 2 outlet power schuko type (DIN standard) + 17.0 Pcs 175,000 2,975,000.00
2 module x 1 outlet RJ 45 Cat 6 (ICT)
- Under Floor Outlet 18 modules : 2 module x 4 Power Outlet schuko type (DIN Standard) + 3.0 Pcs 356,000 1,068,000.00
2 module x 4 outlet RJ 45 Cat 6 (ICT)
- Under Floor Outlet 12 modules : 2 module x 3 Power Outlet schuko type (DIN Standard) + 1.0 Pcs 280,000 280,000.00
2 module x 3 outlet RJ 45 Cat 6 (ICT)
- Under Floor Outlet 8 modules : 2 module x 2 Power Outlet schuko type (DIN Standard) + 2.0 Pcs 257,000 514,000.00
2 module x 2 outlet RJ 45 Cat 6 (ICT)

* Switches, Sensor & Router


- Single Switch, 1 Gang 1 Way 10A/250VAC/1PH - Premium Type 11.0 Pcs 46,000 506,000.00
- Hotel Switch, 1 Gang 2 way 10A/250VAC/1PH c/w - Premium Type 1.0 Pcs 62,600 62,600.00
- Scene Switch 8 Preset, 13-16A/220V/1Ph - Premium Type 3.0 Pcs 750,000 2,250,000.00
- Stand Alone Sensor : Motion & Illumination in Coverage 7 meter 3.0 Pcs 245,000 735,000.00
- Sensor Type I Motion & Illumination in Coverage 7 meter 15.0 Pcs 238,500 3,577,500.00
- Sensor Type II Motion & Illumination in Coverage 20 meter 3.0 Pcs 345,800 1,037,400.00
- ROUTER, 128 DALI device c/w Proceesor built DMX Interface + Timer 2.0 Set 7,500,000 15,000,000.00
- Wall Mount board Box Untuk DALI : 800 (H) x 600 (W) x 300 (D) c/w Wiring 1.0 Set 5,000,000 5,000,000.00
- Power supply Unit (PSU) 320 Watt - 24V, 100-277V, IP67, UL, CE, PSE 5.0 Set 392,000 1,960,000.00
- Power supply Unit (PSU) 150 Watt - 24V, 100-277V, IP67, UL, CE, PSE 1.0 Unit 183,750 183,750.00
- Power Driver 100W (Maximal) 0-10V Dimming Module (24V DC) 17.0 Set 750,000 12,750,000.00

b. RECTOR & MEETING ROOM


* Installation :
- Normal lighting installation 31.0 Nos 178,000 5,518,000.00
- Cove LED Lighting Installation 5.0 Nos 178,000 890,000.00
- Switches Installation 3.0 Nos 178,000 534,000.00
- Srene Switch Installation 2.0 Nos 178,000 356,000.00
- Wall Power outlet installation 9.0 Nos 178,000 1,602,000.00
- Under floor outlet Installation 4.0 Nos 178,000 712,000.00
- Installation Transmission Cable from Router to Power Driver Controller 2.0 Nos 178,000 356,000.00

* Armatures Lights :
- Recessed Mounted Downlight Integrated LED 12W/Neutral White/840/1000lm/4000K/0.9PF 3.0 Pcs 289,500 868,500.00
/220V/50Hz/50.000 hrs Life Time c/w Power Supply Unit-Fixed Interface
- Recessed Mounted Downlight Integrated LED 16W/Neutral White/840/1000lm/4000K/0.9PF 2.0 Pcs 275,000 550,000.00
/220V/50Hz/50.000 hrs Life Time c/w Power Supply Unit-Fixed Interface
- Recessed Mounted Downlight Integrated LED 16W/Neutral White/840/1000lm/4000K/0.9PF 26.0 Pcs 227,800 5,922,800.00
/220V/50Hz/50.000 hrs Life Time c/w Power Supply Unit-DALI Interface
- Flex Strip Mono Premium 580lm/14.4W-1M/4000K/220V/Cool White 82.0 M' 198,000 16,236,000.00

* Power Outlet
- Wall Power Outlet Schuko Type-13A/220V/50Hz-Plug In Cable 7.0 Pcs 138,450 969,150.00
- Wall Outlet in 1 frame with module : 2 module x 2 outlet power schuko type (DIN standard) + 2.0 Pcs 175,000 350,000.00
2 module x 1 outlet RJ 45 Cat 6 (ICT)
- Under Floor Outlet 10 modules : 2 module x 4 Power Outlet schuko type (DIN Standard) 4.0 Pcs 357,000 1,428,000.00

* Switches, Sensor & Router


- Single Switch, 1 Gang 1 Way 10A/250VAC/1PH - Premium Type 3.0 Pcs 46,000 138,000.00
- Scene Switch 8 Preset, 13-16A/220V/1Ph - Premium Type 1.0 Pcs 750,000 750,000.00
- Touchsreen Scene Switch modular Panel (Rector Room ) 1.0 Unit 245,000 245,000.00
- Power supply Unit (PSU) 320 Watt - 24V, 100-277V, IP67, UL, CE, PSE 4.0 Set 392,000 1,568,000.00
- Power supply Unit (PSU) 150 Watt - 24V, 100-277V, IP67, UL, CE, PSE 1.0 Unit 183,750 183,750.00
- Power Driver 100W (Maximal) 0-10V Dimming Module (24V DC) 13.0 Set 750,000 9,750,000.00
- Power Driver Controller 8 x 5A for Downlight LED 220V 1.0 Set 750,000 750,000.00
- Power Driver Controller Dimmer 8 x10A for LED strip 1.0 Set 750,000 750,000.00

SUB TOTAL VI.2 222,376,150


3 3rd Floor
a. Name Board LP/PP.3 ( GENERAL LIGHTING)
* Installation :
- Normal lighting installation 93.0 Nos 178,000 16,554,000
- Emergency lighting installation 12.0 Nos 178,000 2,136,000
- Switches Installation 9.0 Nos 178,000 1,602,000
- DALI Light Installation (Lighting, Scene Switch & Sensor) 95.0 Nos 178,000 16,910,000
- Stand alone Sensor Installation 3.0 Nos 178,000 534,000
- Wall Power outlet installation 39.0 Nos 178,000 6,942,000
- Under floor outlet Installation 5.0 Nos 178,000 890,000
- Router Installation 1.0 Nos 178,000 178,000

* Armatures Lights :
- Recessed Mounted Integrated LED 36.5W-300 x 1200 mm /Neutral White/840/220V/0.9PF 20.0 Pcs 524,800 10,496,000
/2200lm/4000K/50Hz/50.000 hrs Life Time c/w Power Supply Unit - DALI Interface
- Recessed Mounted 1 x MasterLED Tube UO T8 RS 12W/840/220V/2000lm/6500K/50Hz/50.000 5.0 Pcs 497,500 2,487,500
Hrs Operating. Armature : M2 Type
- Recessed Mounted Downlight Integrated LED 12W/Neutral White/840/1000lm/4000K/0.9PF 8.0 Pcs 175,000 1,400,000
/220V/50Hz/50.000 hrs Life Time c/w Power Supply Unit-DALI Interface
- Recessed Mounted Downlight Integrated LED 12W/Neutral White/840/1000lm/4000K/0.9PF 13.0 Pcs 187,500 2,437,500
/220V/50Hz/50.000 hrs Life Time c/w Power Supply Unit-Fixed Interface
- Recessed Mounted Downlight Integrated LED 16W/Neutral White/840/1000lm/4000K/0.9PF 38.0 Pcs 227,800 8,656,400
/220V/50Hz/50.000 hrs Life Time c/w Power Supply Unit-DALI Interface
- Recessed Mounted Downlight Integrated LED 16W/Neutral White/840/1000lm/4000K/0.9PF 2.0 Pcs
/220V/50Hz/50.000 hrs Life Time c/w Power Supply Unit-Fixed Interface
- Recessed Mounted Spot Integrated LED 7W/Neutral White/840/490lm/4000K/0.85PF/220V/ 3.0 Pcs 167,000 501,000
50Hz/20.000 hrs Life Time c/w Power Supply Unit-Fixed Interface
- Recessed Mounted Downlight Integrated LED 7W/Neutral White/840/600lm/4000K/0.9PF/220V 9.0 Pcs 224,000 2,016,000
/50Hz/50.000 hrs Life Time c/w Power Supply Unit-Fixed Interface & Battery Back Up 2hrs
- EMERGENCY EXIT LED 1x10W SELF CONTAIN DC EM LIGHT P. PACK MODE 2 HRS 2.0 Pcs 1,293,000 2,586,000
- Surface Mounted LED 20W/865/6500K/1100lm/220V/50Hz - c/w Acrylic cover & Battery unit 1.0 Pcs 215,000 215,000
Back Up 2 Hrs
- Recessed Mounted Lowbay LED module 12,000 lm/100W/220V/50Hz/Wide Beam/IP66/IK07 4.0 Pcs 257,000 1,028,000.00
/Power supply unit regulating
- Flex Strip Mono Premium 580lm/14.4W-1M/4000K/220V/Cool White 114.0 M' 198,000 22,572,000.00

* Power Outlet
- Wall Power Outlet Schuko Type-13A/220V/50Hz-Plug In Cable 18.0 Pcs 138,450 2,492,100
- Wall Outlet in 1 frame with module : 2 module x 2 outlet power schuko type (DIN standard) 2.0 Pcs 57,800 115,600
- Wall Outlet in 1 frame with module : 2 module x 4 outlet power schuko type (DIN standard) 2.0 Pcs 114,700
- Wall Outlet in 1 frame with module : 2 module x 2 outlet power schuko type (DIN standard) + 17.0 Pcs 175,000 2,975,000
2 module x 1 outlet RJ 45 Cat 6 (ICT)
- Under Floor Outlet 18 modules : 2 module x 4 Power Outlet schuko type (DIN Standard) + 2.0 Pcs 356,000 712,000
2 module x 4 outlet RJ 45 Cat 6 (ICT)
- Under Floor Outlet 12 modules : 2 module x 3 Power Outlet schuko type (DIN Standard) + 1.0 Pcs 280,000 280,000
2 module x 3 outlet RJ 45 Cat 6 (ICT)
- Under Floor Outlet 8 modules : 2 module x 2 Power Outlet schuko type (DIN Standard) + 2.0 Pcs 257,000 514,000
2 module x 2 outlet RJ 45 Cat 6 (ICT)

* Switches, Sensor & Router


- Single Switch, 1 Gang 1 Way 10A/250VAC/1PH c/w Illuminated LED Indicator 7.0 Pcs 46,000 322,000
- Hotel Switch, 1 Gang 2 way 10A/250VAC/1PH c/w Illuminated LED Indicator 2.0 Pcs 62,600 125,200
- Scene Switch 8 Preset, 13-16A/220V/1Ph - Premium Type 2.0 Pcs 750,000 1,500,000
- Stand Alone Sensor : Motion & Illumination in Coverage 7 meter 3.0 Pcs 245,000 735,000
- Addressible Sensor Type I Motion & Illumination in Coverage 7 meter 18.0 Pcs 238,500 4,293,000
- Adddressible Sensor Type II Motion & Illumination in Coverage 20 meter 6.0 Pcs 345,800 2,074,800
- ROUTER, 128 DALI device c/w Proceesor built DMX Interface + Timer 1.0 Set 7,500,000 7,500,000
- Wall Mount board 1000 (H) x 600 (W) x 250 (D) mm c/w Wiring 1.0 Set 5,000,000 5,000,000

b. AUDITORIUM
* Installation :
- Normal lighting installation 30.0 Nos 178,000 5,340,000
- Cove lighting installation 2.0 Nos 178,000 356,000
- Touch Srene Switch Installation 1.0 Nos 178,000 178,000
- Installation Transmission Cable from Router to Power Driver Controller 2.0 Nos 178,000 356,000

* Armatures & Fixtures :


- Flex Strip Mono Premium 950lm/19.2W-1M/4000K/220V/Cool White 117.0 Mtr 198,000 23,166,000
- Recessed Mounted Downlight Integrated LED 22W/Neutral White/840/2000lm/4000K/0.9PF 30.0 Pcs 197,800 5,934,000
/220V/50Hz/50.000 hrs Life Time c/w Power Supply Unit-DALI Interface - Premium Type
- Power supply Unit (PSU) 320 Watt - 24V, 100-277V, IP67, UL, CE, PSE 18.0 Set 392,000 7,056,000
- Power supply Unit (PSU) 150 Watt - 24V, 100-277V, IP67, UL, CE, PSE 2.0 Unit 183,750 367,500
- Power Driver 100W (Maximal) 0-10V Dimming Module (24V DC) 50.0 Unit 750,000 37,500,000
- Touch Screne Control Panel 1.0 Set 564,500 564,500
- Power Driver Controller 8 x 5A for Downlight LED 220V 1.0 Set 750,000 750,000
- Power Driver Controller Dimmer 8 x10A for LED strip 1.0 Set 750,000 750,000

SUB TOTAL VI.3 211,098,100

SUB TOTAL VI -
VII. TRAY CABLE

- Procurement and Installation Cable Rack and Cable Tray, complete with tray cover,
jointing set, hanger beam, hanger rod and other support equipment.
- Install Tray Cable included install fee

1 1st Floor
- Riser ladder
Dimension : 600 mm x 100 mm 30.0 M' 179,985 5,399,550

- Straight Tray
Dimension : 300 mm x 100 mm 148.0 M' 125,000 18,500,000

- Flate Wise Elbow


Dimension : 300 mm x 100 mm 7.0 Pcs 110,000 770,000

- IN / OUTSIDE RISER
Dimension : 300 mm x 100 mm 6.0 Pcs 112,000 672,000

2 2nd Floor
- Straight Tray
Dimension : 300 mm x 100 mm 116.0 M' 125,000 14,500,000

- Flate Wise Elbow -


Dimension : 300 mm x 100 mm 4.0 Pcs 110,000 440,000

- IN / OUTSIDE RISER
Dimension : 300 mm x 100 mm 2.0 Pcs 112,000 224,000

3 3rd Floor
- Straight Tray
Dimension : 300 mm x 100 mm 116.0 M' 125,000 14,500,000

- Flate Wise Elbow


Dimension : 300 mm x 100 mm 4.0 Pcs 110,000 440,000

- IN / OUTSIDE RISER
Dimension : 300 mm x 100 mm 2.0 Pcs 112,000 224,000

SUB TOTAL VII 55,669,550

VIII. LIGHTNING SYSTEM

Lightning
Type : Faraday cage

- Faraday cage type the following pole height is made of GSP pipe diameter of 60 mm with a resistance 29.0 Set 9,000,000 261,000,000
less than equal to 2 ohm by the way in welding and in the nut and complete other accessories
the position of the lightning rod above the building

- Delivery of Coaxial High Voltage Sheilded Cable with Cross section measuring 70 mm² following 274.60 M' 826,000 226,822,904
Clamp, Support and accessories
* Test link 4.0 Pcs 1,500,000 6,000,000
* Cad weld or crimped connection type 1 4.0 Pcs 245,000 980,000
* Cad weld or crimped connection type 2 14.0 Pcs 110,000 1,540,000
* Soft annealed tape conductor c/w copper clamp 614.82 M' 7,500 4,611,165
* Clamp 164 Pcs 1,250 205,000

- Ground electrode (ground rod) is made of Coaxial 70 mm2 in GSP he is 32 mm min 12 M 'Max 2 Ohm 10.0 Pcs 1,000,000 10,000,000
according to drawings and details.

- Procurement of 600 x 500 x 600 mm complete tub as per drawing and details 10.0 Point 1,500,000 15,000,000

- Box grounding : copper bar (50 x 10) x 2 c/w box box 600 x 300 x 600 mm 1.0 Point 750,000 750,000

SUB TOTAL VIII 526,909,069

IX. TESTING & COMMISSIONING 1.0 Ls 12,000,000 12,000,000

SUB TOTAL IV 12,000,000

TOTA L 4,591,240,082

EE : 9
BILL OF QUANTITY
PROJECT : THE SUPPORT TO THE DEVELOPMENT OF THE ISLAMIC OF HIGHER EDUCATION
STATE ISLAMIC UNIVERSITY (UIN) NORTH SUMATERA
LOCATION : DELI SERDANG
SUBSECTION : ADMINISTRATION - FIRE ALARM
April 2017

SUBTOTAL TOTAL
NO. WORK ITEM VOL. UNITS UNIT PRICE PRICE PRICE
( Rp ) ( Rp ) ( Rp )

F. FIRE ALARM INSTALLATION

1. Master/ Main Control Fire Alarm (MCFA) Type 1.00 Set 82,500,000 82,500,000.00
Type : Full Addressible
Kapasitas : 8 Line / 1200 Address (Minimal)
Tahun Produksi MCFA : Minimal th 2018
Micro Computer PC-Based.
Standard Accessories for MCFA :
- Output modul for Main Sound System
- Output modul for Main MVMDB in Power House
- Intelligent Fire Graphics Announciator (Touch Screen) - Control Room
- Printer
- Digital Voice Command for Evacuation
- Setting & Program for Fire Management System -c/w All Layout
- Rectifier,Main Bell serta Aksesoris Lainnya
- Lightning Arester
- Lead Acid Rechargeable Dan Power Supply

2 Sirene 1.0 Set 750,000 750,000.00


3 LCD Announciator 160 Character - LCD Display 1.0 Set 24,000,000 24,000,000.00

SUB TOTAL - I 107,250,000

I. FEEDER DISTRIBUTION CABLE & GROUNDING

a. Transmission Cable From MCFA in Administration Building 100.0 M' 125,000 12,500,000
in 1st Floor Used STP AWG 18 1 Pair in Conduit PVC HI 20 mm²

b. Feeder Transmission MCFA to :


- Sirene, STP AWG 18,1 Pair M'
- Primary Distribution MVMDB in PH (Incoming PLN), STP AWG 18,1 Pair M'
- IP PBX, ITC 2 x 2 x 0.8 mm² M'
- Main Sound System, STP AWG 18,1 Pair M'
- Fire Management System (RS 232), STP AWG 18,1 Pair M'
- ke Printer, RS 232 M'

b. Alarm Grounding used NYA 35 mm² cable complete with grounding control 1.0 Lot 5,000,000 5,000,000
box with dimension : 500(w)X500(l)X600(d) mm & Copper Road 16 mm²
(material : Copper 99 % ) and grounding depth 12 metre with grounding
Voltage must have 1 Volt.
Grounding Equipment must have component :
* Full Copper ROD 16 mm² : 4.0 Batang
* Ground ROD Drilling Head 20 mm : 1.0 Buah
* Galvanized 40 mm MR Class : 12.0 M'
* Ground Rod : 1.0 Buah
* Control Box 500 x 500 x 600 mm c/w Cover : 1.0 Lot
* Auxilary Equipment, Clamp, etc : 1.0 Lot
* NYA 35 mm² : 25.0 M'

SUB TOTAL - I 17,500,000

II. INSTALLATION & FIXTURES WORKS


- Detector & Manual Call Point installation use Cable STP type AWG 18,
1 Pair, complete with PVC HI, clamp, Pitser and other accessories

- Horn Strobe & Flashing Lamp installation use NYA 2x1,5 mm², complete
with PVC HI conduit, clamp, pitser and other accessories.

- Fire telephone installation use ITC 2x2x0,6 mm², complete with


PVC HI conduit, clamp, pitser and other accessories.

- Looping Feeder From MCFA to B Building Used STP AWG 14 1 Pair c/w
PVC HI, clamp, Pitser and other accessories

- input dan output module for installation horn strobe & flow switch
used STP AWG 18, 1 pairs c/w HI PVC, clamp, pitser, stapping and the other
accessories.

* Detector colour PVC HI : Black


* horn strobe + Flashing Lamp PVC HI : White
* Telephone Fire PVC HI : Kuning

- The installation and fixture jobs below are work packages installed and
functioning perfectly both installation and installation systematically.

1. 1st Floor
a. Box & Module :
- Module Box wall mounted with dim : 600 (H) x 400(W) x 250 (D)-IP55 IK 08 1.0 Set 1,200,000 1,200,000.00
- Output modul for Horn Strobe c/w Flashing lamp 2.0 Unit 520,000 1,040,000.00

b. Installation :
- Detector installation 30.0 Nos 180,000 5,400,000.00
- Manual Call Point Installation 2.0 Nos 200,000 400,000.00
- Fireman Telephone installation 2.0 Nos 200,000 400,000.00
- output Module Installation 2.0 Nos 180,000 360,000.00
- Output module installation to ke Horn strobe 2.0 Nos 175,000 350,000.00

c. Fixtures
- Multi sensor detector (Photo Electric + Thermal )- Addressible c/w base 21.0 Pcs 758,000 15,918,000.00
- Thermal Detector Rate Of Rise (ROR) Type - Addressible c/w Base 8.0 Pcs 425,000 3,400,000.00
- Thermal Detector Fixed Temperature Type - Addressible c/w Base 1.0 Pcs 524,000 524,000.00
- Manual Pull Station, Addressible c/w Base 2.0 Pcs 540,000 1,080,000.00
- Horn Strobe c/w Flashing lamp 2.0 Pcs 875,000 1,750,000.00
- Jack Fireman Telephone 2.0 Pcs 257,000 514,000.00

SUB TOTAL - II.1 32,336,000 32,336,000


2. 2nd Floor
a. Box & Module :
- Module Box wall mounted with dim : 600 (H) x 400(W) x 250 (D)-IP55 IK 08 1.0 Set 1,200,000 1,200,000.00
- Output modul for Horn Strobe c/w Flashing lamp 2.0 Unit 1,040,000.00 2,080,000.00

b. Installation :
- Detector installation 29.0 Nos 180,000 5,220,000.00
- Manual Call Point Installation 2.0 Nos 200,000 400,000.00
- Fireman Telephone installation 2.0 Nos 200,000 400,000.00
- output Module Installation 2.0 Nos 180,000 360,000.00
- Output module installation to ke Horn strobe 2.0 Nos 175,000 350,000.00

c. Fixtures
- Multi sensor detector (Photo Electric + Thermal )- Addressible c/w base 18.0 Pcs 758,000 13,644,000.00
- Thermal Detector Rate Of Rise (ROR) Type - Addressible c/w Base 9.0 Pcs 425,000 3,825,000.00
- Thermal Detector Fixed Temperature Type - Addressible c/w Base 2.0 Pcs 524,000 1,048,000.00
- Manual Pull Station, Addressible c/w Base 2.0 Pcs 540,000 1,080,000.00
- Horn Strobe c/w Flashing lamp 2.0 Pcs 875,000 1,750,000.00
- Jack Fireman Telephone 2.0 Pcs 257,000 514,000.00

SUB TOTAL - II.2 31,871,000 31,871,000


3. 3rd Floor
a. Box & Module :
- Module Box wall mounted with dim : 600 (H) x 400(W) x 250 (D)-IP55 IK 08 1.0 Set 1,200,000 1,200,000.00
- Output modul for Horn Strobe c/w Flashing lamp 2.0 Unit 520,000 1,040,000.00

b. Installation :
- Detector installation 26.0 Nos 180,000 4,680,000.00
- Manual Call Point Installation 2.0 Nos 200,000 400,000.00
- Fireman Telephone installation 2.0 Nos 200,000 400,000.00
- output Module Installation 2.0 Nos 180,000 360,000.00
- Output module installation to ke Horn strobe 2.0 Nos 175,000 350,000.00

c. Fixtures
- Multi sensor detector (Photo Electric + Thermal )- Addressible c/w base 16.0 Pcs 758,000 12,128,000.00
- Thermal Detector Rate Of Rise (ROR) Type - Addressible c/w Base 9.0 Pcs 425,000 3,825,000.00
- Thermal Detector Fixed Temperature Type - Addressible c/w Base 1.0 Pcs 524,000 524,000.00
- Manual Pull Station, Addressible c/w Base 2.0 Pcs 540,000 1,080,000.00
- Horn Strobe c/w Flashing lamp 2.0 Pcs 875,000 1,750,000.00
- Jack Fireman Telephone 2.0 Pcs 257,000 514,000.00

SUB TOTAL - II.3 28,251,000 28,251,000

SUB TOTAL - II 92,458,000

III. TESTING & COMMISSIONING 1.0 Ls 12,000,000 12,000,000.00


including permission to the appropriate authorities

SUB TOTAL - III 12,000,000

T O T A L 229,208,000

EF:10
BILL OF QUANTITY
PROJECT : THE SUPPORT TO THE DEVELOPMENT OF THE ISLAMIC OF HIGHER EDUCATION
STATE ISLAMIC UNIVERSITY (UIN) NORTH SUMATERA
LOCATION : DELI SERDANG
SUBSECTION : ADMINISTRATION - SOUND SYSTEM
April 2017

UNIT PRICE SUBTOTAL TOTAL


NO. WORK ITEM VOL. UNITS ( Rp ) PRICE PRICE
( Rp ) ( Rp )

G. SOUND SYSTEM

I. a. PUBLIC ADDRESS & EVACUATION


- Work including Installation, grounding, battery back up capacitor for 2 hrs
and other accessories.
- Sound System use Digitally of Public Address.

- Power Amplifier 4 x 125W ( Normal ) 3.0 Unit 11,500,000 34,500,000.00


- Power Amplifier 8 x 60W (Emergency) 3.0 Unit 7,500,000 22,500,000.00
- Network Controller 1.0 Unit 15,000,000 15,000,000.00
- Audio Expander 1.0 Unit 7,850,000 7,850,000.00
- Call Station Basic 1.0 Unit 4,500,000 4,500,000.00
- Call Station Keypad 1.0 Unit 2,570,000 2,570,000.00
- CD/MP3 Player c/w AM/FM Tuner 1.0 Unit 1,500,000 1,500,000.00
- Rack Mount 19 Inch 40U 1.0 Set 8,000,000 8,000,000.00
- Main Distribution Frame 1.0 Set 2,000,000 2,000,000.00
- Network Cable Assembly 0,5 Meter. 2.0 Set 850,000 1,700,000.00
- Fiber Interface. 2.0 Set 587,000 1,174,000.00
- IP Audio Interface. 2.0 Unit 5,780,000 11,560,000.00
- Installation Cable in Special equipments by using cable of 1.0 Ls 5,000,000 5,000,000.00
Fibre Optic Multimode 62.5 / 125 um.
- Surge Arrester 5.0 Unit 2,500,000 12,500,000.00

b. ANNOUNCEMENT

- Power Amplifier 8 x 60W (Emergency) 1.0 Unit 11500000 11,500,000.00


- Network Controller 1.0 Unit 15,000,000 15,000,000.00
- Call Station Keypad 1.0 Unit 2,570,000 2,570,000.00

SUB TOTAL - I 159,424,000


II. FEEDER DISTRIBUTION CABLE & GROUNDING

a. Feeder From MDF in Administration Building to TB-SS.A1 In each Floor : 200.0 M' 65,000 13,000,000.00
NYMHY 3C x 4 mm² : Public
FRC 3C x 4 mm² : Evacuation M'

b. Cable Feeder From MDF in "A" Building to Terminal box in each floor :
- TB-SS.A2, NYMHY 3C x 2.5 mm² c/w PVC HI 20 mm² & Protection Accessories 16.0 M' 19,000 304,000.00
- TB-SS.A3, NYMHY 3C x 2.5 mm² c/w PVC HI 20 mm² & Protection Accessories 24.0 M' 19,000 456,000.00

c. Sound System Grounding used NYA 25 mm² cable complete with grounding 1.0 Lot 5,000,000 5,000,000.00
control box with dimension : 500(w)X500(l)X600(d) mm & Copper Road
16 mm² (material : Copper 99 % ) and grounding depth 12 metre with
grounding Voltage must have 1 Volt.
Grounding Equipment must have component :
* Full Copper ROD 16 mm² : 4.0 Batang
* Ground ROD Drilling Head 20 mm : 1.0 Buah
* Galvanized 40 mm MR Class : 12.0 M'
* Ground Rod : 1.0 Buah
* Control Box 500 x 500 x 600 mm c/w Cover : 1.0 Lot
* Auxilary Equipment, Clamp, etc : 1.0 Lot
* NYA 35 mm² : 25.0 M'

SUB TOTAL - II 18,760,000


III. INSTALASI & FIXTURES

- Installation Sound System normal voice use cable of NYMHY 3x1.5 mm²,
Complete with conduit of PVC, klem, pitser, along with other aksesoris.

- Installation Sound System emergency use cable of FRC 3x1.5 mm²,


Complete with conduit of PVC, klem, pitser, along with other aksesoris.

1. 1st Floor
a. Terminal Box (MDF-SS.A1) 1.0 Unit 900,000 900,000.00

b. Installation :
- Column/Wall Speaker Installation - Evacuation 3.0 Nos 456,000 1,368,000.00
- Ceiling Speaker Installation 15.0 Nos 160,000 2,400,000.00
- Volume Control installation 9.0 Nos 160,000 1,440,000.00

c. Fixtures
- Ceiling Speaker 6 Watt of rms can be minimized to become 3W 15.0 Pcs 180,000 2,700,000.00
- Column/Wall Speaker 15 Watt rms 3.0 Pcs 680,000 2,040,000.00
- Volume Control up to 24 watt 9.0 Pcs 257,000 2,313,000.00

SUB TOTAL - III.1 13,161,000


2. 2nd Floor
a. Terminal Box (MDF-SS.A2) 1.0 Unit 900,000 900,000.00

b. Installation :
- Column/Wall Speaker Installation - Evacuation 3.0 Nos 456,000 1,368,000.00
- Ceiling Speaker Installation 16.0 Nos 160,000 2,560,000.00
- Volume Control installation 13.0 Nos 160,000 2,080,000.00

c. Fixtures
- Ceiling Speaker 6 Watt of rms can be minimized to become 3W 16.0 Pcs 180,000 2,880,000.00
- Column/Wall Speaker 15 Watt rms 3.0 Pcs 680,000 2,040,000.00
- Volume Control up to 24 watt 13.0 Pcs 257,000 3,341,000.00

SUB TOTAL - III.2 15,169,000


3. 3rd Floor
a. Terminal Box (TB-SS.A3) 1.0 Unit 900,000 900,000.00

b. Installation :
- Column/Wall Speaker Installation - Evacuation 2.0 Nos 456,000 912,000.00
- Ceiling Speaker Installation 10.0 Nos 160,000 1,600,000.00
- Volume Control installation 8.0 Nos 160,000 1,280,000.00

c. Fixtures
- Ceiling Speaker 6 Watt of rms can be minimized to become 3W 10.0 Pcs 180,000 1,800,000.00
- Column/Wall Speaker 15 Watt rms 2.0 Pcs 680,000 1,360,000.00
- Volume Control up to 24 watt 8.0 Pcs 257,000 2,056,000.00

SUB TOTAL - III.3 9,908,000

SUB TOTAL - III 38,238,000

IV. TESTING AND COMMISSIONING 1.0 Ls 12,000,000 12,000,000.00

SUB TOTAL - IV 12,000,000

T O T A L 228,422,000

SS:11
BILL OF QUANTITY
PROJECT : THE SUPPORT TO THE DEVELOPMENT OF THE ISLAMIC OF HIGHER EDUCATION
STATE ISLAMIC UNIVERSITY (UIN) NORTH SUMATERA
LOCATION : DELI SERDANG
SUBSECTIO : ADMINISTRATION - NETWORK INTEGRATION SYSTEM
April 2017

UNIT PRICE SUBTOTAL PRICE TOTAL PRICE ( Rp )


NO. WORK ITEM VOL. UNITS ( Rp ) ( Rp )

H. NETWORK INTEGRATION INSTALLATION

I. FEEDER TRANSMISSION

a. Transmission Cable From Data Center in Administration Building to Access Switch in 1st Floor :
- FO 12 cores SingleMode (SM) , 9um/125um, Indoor Type 24.0 M' 42,500.00 1,020,000.00

b. Transmission Cable From Distribution Switch to Access switch in each floor :


- To Access Switch 2nd Floor, FO 12 cores SingleMode (SM) , 9um/125um, Indoor type 20.0 M' 42,500.00 850,000.00
- To Access Switch 3rd Floor, FO 12 cores SingleMode (SM) , 9um/125um, Indoor type 26.0 M' 42,500.00 1,105,000.00
- To Core Switch in Data Center, FO 12 cores SM , 9um/125um, Indoor type 40.0 M' 42,500.00 1,700,000.00

SUB TOTAL - I 4,675,000

II. INSTALLATION WORKS

- All data installation, Telephone and also TV do not be allowed by the existence of
extension in the middle of or use additional Conector.

- Work of installation of Telephone, Data and of TV use type of Cable standard.


UTP RJ 45 CAT.6 UTP 4 Pairs, complete with Conector, PVC High Impact, klem,
pitser, and stapping of aksesoris other so that system can work better.

- Outlet ICT have entered into electric socket scope dance and wall electric socket in
1 frame in work of electrics. For the Work of ICT only configuraton and terminasi and
of testing Cable installation.

- Installation of Telephone direct of Lino of TELKOM Use Cable type of RJ 11 or


ITC 2 x 2 x 0.6 mm² engkap with conduit of HI, klem, Pitser, stapping and
also other aksesoris

Specification of Equipments for the IP OF Phone and also STB :


- IP Phone For Staff (Type 1)
* Slimline Handset 7 buttons with two different colored LEDs : 1.0 Unit
* Having port 10/100 Mbps with 2 Ethernet Card & use of PoE : 1.0 Unit

- IP Phone For Head ( Type 2)


* Slimline Handset 8 buttons with two different colored LEDs : 1.0 Unit
* Having port 10/100/1000 Mbps with 2 Ethernet Card & use of PoE : 1.0 Unit

- IP Phone for Dean ( Type 3)


* Stand Handset 8 buttons with two different colored LEDs : 1.0 Unit
* Ethernet 10/100/1000 Mbps line interface : 1.0 Unit
* Secondary Ethernet 10/100/1000 Mbps interface : 1.0 Unit
* Color Display minimal 3.5"
* Analog RJ-9 and USB wired and wireless headsets
* 2 USB ports accelerate the usability of call handling & Application by enabling wired
and wireless headset
* SIP for signalling H. 264 Video protocol

- IP Phone for Director / Rector( Type 4)


* Stand Handset 8 buttons with two different colored LEDs : 1.0 Unit
* Ethernet 10/100/1000 Mbps line interface : 2.0 Unit
* Secondary Ethernet 10/100/1000 Mbps interface : 1.0 Unit
* Color Display minimal 3.5"
* Integrated design & Advanced, updateable firmwire for Jowbone ICON
* 2 USB ports accelerate the usability of call handling and applications by accessories
such IP Cam. wired & wireless headsets.
* SIP for signalling H. 264 Video protocol

- IP Phone for Operator ( Type 5 )


Graphical display : 5-inch (12.5 cm), high-resolution (320 x 222), graphical monochrome
4-bit grayscale display. Allows for greater flexibility of features and
applications, and significantly expands the information viewed when using
features such as Services, Information, Messages, and Directory.
Display also supports localization requiring double-byte Unicode encoding
for fonts.
Directories Key : Ready access to missed, received or placed calls (plus intercom history
and directories). Incoming messages are identified and categorized on the
display, allowing users to quickly and effectively return calls using direct
dial-back capability. Corporate directory integrates with the Lightweight
Directory Access Protocol Version 3 (LDAP3) standard directory.
Expansion Module : Add-on module, IP Phone Expansion Module, provides 48 additional
buttons for programming directory numbers or speed dials. Up to two
expansion modules can be used
Ethernet : Internal 2-port Ethernet switch 10/100/1000 Mbps
Protocols : Skinny Client Control Protocol (SCCP) and Session Initiation Protocol (SIP)
with call control

Access Point (Wireless LAN)


* Indoor, dual radio 3x3 802.11ac AP with 2.6Gbps total Wi-Fi bandwidth
* Two software programmable radios for mixed 2.4/5GHz or dual concurrent 5GHz operation
* 802.11ac speed optimization
* Integrated omni-directional, internal antennas
* Supports up to 240 users with 2 – 1Gbps uplinks
* Integrated Controller & On-premise Management

1. 1st Floor
- Access Switch 24 Port 1.0 Set 31,800,000 31,800,000.00
* 24-port 10/100/1000BaseT (24-ports PoE+) with 4 SFP+ 1/10G : 1.0 Unit
* SFP+ 10 Gigabit Ethernet Direct Attach Copper 1M : 1.0 Unit
* Small Form Factor Pluggable 10 Gigabit Ethernet (SFP+) SR Optics : 2.0 Unit
* Care Next Day Support for Access Switch : 1.0 Unit
- Access Switch 48 Port 1.0 Set 37,680,000 37,680,000.00
* 48-port 10/100/1000BaseT (24-ports PoE+) with 4 SFP+ 1/10G : 1.0 Unit
* SFP+ 10 Gigabit Ethernet Direct Attach Copper 1M : 1.0 Unit
* Small Form Factor Pluggable 10 Gigabit Ethernet (SFP+) SR Optics : 2.0 Unit
* Care Next Day Support for Access Switch : 1.0 Unit
- UTP Patch Cord Cat 6, 2 meter 66.0 Pcs 2,256,700 148,942,200.00
- Patch Panel Data 24 Port Cat 6 3.0 Set 5,478,000 16,434,000.00
- Cable Management Cat 6 3.0 Ls 2,000,000 6,000,000.00
- 19" Wallmount Rack 15U, mm depth=800 complete with fan 220 Vac and 6 Power Outlet. 1.0 Pcs 4,400,000 4,400,000.00

b. Installation :
- Installation IP Telephone & LAN Network 58.0 Nos 357,000 20,706,000.00
- Installation CCTV Fixed Dome Camera 4.0 Nos 575,000 2,300,000.00
- Installation CCTV Speed Dome Camera 1.0 Nos 575,000 575,000.00
- Installation Access Point 3.0 Nos 575,000 1,725,000.00

c. Fixtures :
- Cable Data Termination to ICT Outlet 58.0 Pcs 578,000 33,524,000.00
- Access Point type Aeronet 1041 g/n 3.0 Pcs 1,580,000 4,740,000.00
- IP Phone For Staff (Type 1) c/w Patch Cord RJ 45 Cat 6 @ 1.5 M 43.0 Pcs 755,000 32,465,000.00
- IP Phone For Head ( Type 2) c/w Patch Cord RJ 45 Cat 6 @ 1.5 M 9.0 Pcs 755,000 6,795,000.00
- IP Phone for Dean ( Type 3) c/w Patch Cord RJ 45 Cat 6 @ 1.5 M 3.0 Pcs 755,000 2,265,000.00
- IP Phone for operator ( Type 5) c/w Patch Cord RJ 45 Cat 6 @ 1.5 M 1.0 Pcs 755,000 755,000.00
- Indoor Fixed Dome Camera, 1.3 MP, IR Mini Dome Camera, 1/6.9 Inch, sensitivity f/2.0 30 fps, 4.0 Pcs 7,500,000 30,000,000.00
progessive scan CMOS Sensor,4 mm lens, 30 Mtrs IR range, RJ 45 Connector, Integrated 68°
Diagonal Field View Lens, Web Base user interface, POE IP Base, c/w Bracket Mounting
- Indoor Speed Dome Camera, 1.3 Megapixel, 16x Digital Zoom, Wide Dynamic Range Camera 1.0 Pcs 9,850,000 9,850,000.00
(WDR), 16:9 Aspect Ratio, 1920x1080 Resolution at 30/25 IPS , 360° Continuous Pan Rotation
at 280° per Second, Power over Ethernet (PoE), 16 Preset Tours, 255 Dome Presets, 32 Window
blank Ability to Control and Monitor Video Over IP Networks, Built-in Analytics, Including Auto
Tracker and Adaptive Motion Detection, 80 Mtr IR Range c/w bracket ,mounting
- Patch Cord UTP Cat 6 length 2 meters 58.0 Pcs 785,000 45,530,000.00

SUB TOTAL - II.1 436,486,200


2. 2nd Floor
a. Access Switch 48 Port 1.0 Unit 31,800,000 31,800,000.00
* 48-port 10/100/1000BaseT (48-ports PoE+) with 4 SFP+ 1/10G : 1.0 Unit
* SFP+ 10 Gigabit Ethernet Direct Attach Copper 1M : 1.0 Unit
* Small Form Factor Pluggable 10 Gigabit Ethernet (SFP+) SR Optics : 2.0 Unit
* Care Next Day Support for Access Switch : 1.0 Unit
- UTP Patch Cord Cat 6, 2 meter 48.0 Pcs 2,256,700 108,321,600.00
- Patch Panel Data 48 Port Cat 6 1.0 Set 5,478,000 5,478,000.00
- Cable Management Cat 6 1.0 Ls 2,000,000 2,000,000.00
- 19" Wallmount Rack 15U, mm depth=800 complete with fan 220 Vac and 6 Power Outlet. 1.0 Pcs 4,400,000 4,400,000.00

b. Installation :
- Installation IP Telephone & LAN Network 39.0 Nos 357,000 13,923,000.00
- Installation CCTV Fixed Dome Camera 5.0 Nos 575,000 2,875,000.00
- Installation Access Point 4.0 Nos 575,000 2,300,000.00

c. Fixtures :
- Cable Data Termination to ICT Outlet 39.0 Pcs 578,000 22,542,000.00
- Access Point type Aeronet 1041 g/n 5.0 Pcs 1,580,000 7,900,000.00
- IP Phone For Staff (Type 1) c/w Patch Cord RJ 45 Cat 6 @ 1.5 M 21.0 Pcs 755,000 15,855,000.00
- IP Phone For Head ( Type 2) c/w Patch Cord RJ 45 Cat 6 @ 1.5 M 8.0 Pcs 755,000 6,040,000.00
- IP Phone for Dean ( Type 3) c/w Patch Cord RJ 45 Cat 6 @ 1.5 M 4.0 Pcs 755,000 3,020,000.00
- IP Phone for Director / Rector ( Type 4) c/w Patch Cord RJ 45 Cat 6 @ 1.5 M 4.0 Pcs 755,000 3,020,000.00
- Indoor Fixed Dome Camera, 1.3 MP, IR Mini Dome Camera, 1/6.9 Inch, sensitivity f/2.0 30 fps, 5.0 Pcs 7,500,000 37,500,000.00
progessive scan CMOS Sensor,4 mm lens, 30 Mtrs IR range, RJ 45 Connector, Integrated 68°
Diagonal Field View Lens, Web Base user interface, POE IP Base, c/w Bracket Mounting
- Patch Cord UTP Cat 6 length 2 meters 39.0 Pcs 785,000 30,615,000.00

SUB TOTAL - II.2 297,589,600


3. 3rd Floor
a. Access Switch 48 Port 1.0 Set 31,800,000 31,800,000.00
* 48-port 10/100/1000BaseT (48-ports PoE+) with 4 SFP+ 1/10G : 1.0 Unit
* SFP+ 10 Gigabit Ethernet Direct Attach Copper 1M : 1.0 Unit
* Small Form Factor Pluggable 10 Gigabit Ethernet (SFP+) SR Optics : 2.0 Unit
* Care Next Day Support for Access Switch : 1.0 Unit
- UTP Patch Cord Cat 6, 2 meter 41.0 Pcs 2,256,700 92,524,700.00
- Patch Panel Data 24 Port Cat 6 1.0 Set 5,478,000 5,478,000.00
- Cable Management Cat 6 1.0 Ls 2,000,000 2,000,000.00
- 19" Wallmount Rack 15U, mm depth=800 complete with fan 220 Vac and 6 Power Outlet. 1.0 Pcs 4,400,000 4,400,000.00

b. Installation :
- Installation IP Telephone & LAN Network 34.0 Nos 357,000 12,138,000.00
- Installation CCTV Fixed Dome Camera 6.0 Nos 575,000 3,450,000.00
- Installation CCTV Speed Dome Camera 1.0 Nos 575,000 575,000.00
- Installation Access Point 3.0 Nos 575,000 1,725,000.00

c. Fixtures :
- Cable Data Termination to ICT Outlet 31.0 Pcs 578,000 17,918,000.00
- Access Point type Aeronet 1041 g/n 3.0 Pcs 1,580,000 4,740,000.00
- IP Phone For Staff (Type 1) c/w Patch Cord RJ 45 Cat 6 @ 1.5 M 20.0 Pcs 755,000 15,100,000.00
- IP Phone For Head ( Type 2) c/w Patch Cord RJ 45 Cat 6 @ 1.5 M 7.0 Pcs 755,000 5,285,000.00
- IP Phone for Dean ( Type 3) c/w Patch Cord RJ 45 Cat 6 @ 1.5 M 3.0 Pcs 755,000 2,265,000.00
- Indoor Fixed Dome Camera, 1.3 MP, IR Mini Dome Camera, 1/6.9 Inch, sensitivity f/2.0 30 fps, 6.0 Pcs 7,500,000 45,000,000.00
progessive scan CMOS Sensor,4 mm lens, 30 Mtrs IR range, RJ 45 Connector, Integrated 68°
Diagonal Field View Lens, Web Base user interface, POE IP Base, c/w Bracket Mounting
- Indoor Speed Dome Camera, 1.3 Megapixel, 16x Digital Zoom, Wide Dynamic Range Camera 1.0 Pcs 9,850,000 9,850,000.00
(WDR), 16:9 Aspect Ratio, 1920x1080 Resolution at 30/25 IPS , 360° Continuous Pan Rotation
at 280° per Second, Power over Ethernet (PoE), 16 Preset Tours, 255 Dome Presets, 32 Window
blank Ability to Control and Monitor Video Over IP Networks, Built-in Analytics, Including Auto
Tracker and Adaptive Motion Detection, 80 Mtr IR Range c/w bracket ,mounting
- Patch Cord UTP Cat 6 length 2 meters 31.0 Pcs 785,000 24,335,000.00

SUB TOTAL - II.3 278,583,700

SUB TOTAL - II 1,012,659,500


III. KABEL LADDER, KABEL TRAY
Pengadaan dan pemasangan Rak Kabel dan Ladder lengkap
dengan cover tray, jointing set, hanger beam, hanger ROD dan
aksesoris pendukung lainnya serta upah pasang.

a. 1st Floor
- Straight Tray
Dimension : 300 mm x 100 mm 60.0 M' 125,000 7,500,000.00

- Flate Wise Elbow


Dimension : 300 mm x 100 mm 4.0 Pcs 110,000 440,000.00

SUB TOTAL - III.a 7,940,000


b. 2nd Floor
- Straight Tray
Dimension : 300 mm x 100 mm 63.0 M' 125,000 7,875,000.00

- Flate Wise Elbow


Dimension : 300 mm x 100 mm 3.0 Pcs 110,000 330,000.00

SUB TOTAL - III.b 8,205,000


c. 3rd Floor
- Straight Tray
Dimension : 300 mm x 100 mm 63.0 M' 125,000 7,875,000.00

- Flate Wise Elbow


Dimension : 300 mm x 100 mm 3.0 Pcs 110,000 330,000.00

SUB TOTAL - III.c 8,205,000

SUB TOTAL - III 24,350,000

IV. TESTING & COMMISSIONING 1.0 Ls 12,000,000 12,000,000.00

SUB TOTAL - IV 12,000,000

TOTAL 1,053,684,500

ICT:12
BILL OF QUANTITY
PROJECT : THE SUPPORT TO THE DEVELOPMENT OF THE ISLAMIC OF HIGHER EDUCATION
STATE ISLAMIC UNIVERSITY (UIN) NORTH SUMATERA
LOCATION : DELI SERDANG
SUBSECTION : ADMINISTRATION - BUILDING AUTOMATION SYSTEM (BAS)
April 2017

NO. WORK ITEMS VOL. UNITS UNIT PRICE ( Rp ) SUBTOTAL PRICE TOTAL PRICE ( Rp )
( Rp )

I. ADMINISTRATION - BUILDING AUTOMATION SYSTEM (BAS)

I. PERALATAN UTAMA

a. SERVER 1.0 Set 528,000,000 528,000,000.00


Server untuk BAS harus berisi minimal :
* Platform : Single CPU Tower Server
* Processor Onboard : Intel® Xeon® Processor E5-2620v3 (15M Cache, 2.40 GHz)
* Chipset : Intel® C610 Series Chipset
* Standard Memory : 32GB (2 x 16GB) DDR4-17000 RDIMM 2133Mhz
* Max. Memory : 384GB (24 x 16GB RDIMMs)
* Video Type : Integrated Matrox G200
* 1 Controller : Dynamic Smart Array B140i
* Hard Drive : 3 x 3TB HDD 3TB, 7200RPM, SATA III, 128MB Cache, 3.5"
* Optical Drive : DVDRW - 16 x
* Standard Bays : 8 Hot plug SFF SAS/SATA HDD bays
* Interface Provided : 2 x USB 2.0, VGA, 4 x LAN
* Networking : Integrated Four Gigabit Ethernet 1000BASE-T Ports
* System Fans / Coolers : 3 Hot Plug Fans, Non Redundant
* Chassis Form Factor : Tower Chassis
* Power Supply Type : 500W Flex Slot Platinum Power Supply
* System Management : Management Engine (standard)
* O/S Provided : Minimal Microsoft Windows Server 2012 64 Bit
* Standard Warranty : 3 Tahun sejak Serah Terima Pertama
* Aksesoris : Keyboard 104 & Mouse Wireless Type
IPS 24" LED Monitor
* Branch : HP, IBM, Fujitsu
Monitor : 32 Inch LED Standard : Resolution 1920 x 1080

b. Access Switch 24 Port 1.0 Set 157,000,000 157,000,000.00


* 24-port 10/100/1000BaseT (24-ports PoE+) with 4 SFP+ 1/10G : 1.0 Unit
* SFP+ 10 Gigabit Ethernet Direct Attach Copper 1M : 1.0 Unit
* Small Form Factor Pluggable 10 Gigabit Ethernet (SFP+) SR Optics : 2.0 Unit
* Care Next Day Support for Access Switch : 1.0 Unit
- UTP Patch Cord Cat 6, 2 meter 24.0 Pcs 195,000 4,680,000.00
- Patch Panel Data 24 Port Cat 6 1.0 Set 257,000 257,000.00
- Cable Management Cat 6 1.0 Ls 5,000,000 5,000,000.00
- 19" Wallmount Rack 15U, mm depth=800 complete with fan 220 Vac and 6 Power Outlet. 1.0 Pcs 4,500,000 4,500,000.00

d SOFTWARE
* Enterprise server license for Server Included Reports server License Unlimited Point 1.0 Set 7,500,000 7,500,000.00
* Workstation Profesional, 1 concurent user license included Editor Licensing : 1.0 Set 5,000,000 5,000,000.00
(Included TGML, Graphic Editor, Function block & script Progamming)

e. LED Monitor 40 Inch, 1920 Full HD , HDMI Ex Sony, Philips, Panasonic, Samsung 1.0 Set 9,750,000 9,750,000.00
Included HDMI Cable minimal 2 meter

f. Feeder Cable for power DDC used NYY 3 x 2.5 mm² c/w PVC HI 20 mm² and the other 40.0 M' 20,400 816,000.00
accessories. Power source : UPS Electronic

g. Transission Cable each DDC used UTP RJ 45 Cat 6 c/w PVC HI 20 mm² and the other 100.0 M' 192,500 19,250,000.00
accessories.

h. Line-Interactive, UPS 3000VA / 2700W, 230V/1PH/50Hz, 2U Rackmount - 10 menit back up 1.0 Set 4,750,000 4,750,000.00

SUB TOTAL I 746,503,000


II. INSTALLATION & FIXTURES :
- Transmission Cable from Automation Server (AS) in each Direct Digital Controler (DDC )
to Management Server used UTP RJ 45 Cat 6 c/w PVC HI 20 mm² & the orher accessories

- All Installation for equipment with module communication (Modbus/LonWork/Bacnet)


used transmission cable STP AWG 18 1 pair if distance 50 metre maximal.
if the distance is more than 50 meters, the cable used STP AWG 14 1 pair.

- Digital Output (DO) & Digital Input (DI) installation used ITC 2C x 2 x 0.6 mm² c/w
PVC HI 20 mm² and the other accessories.
if the distance is more than 50 meters, the cable used ITC 2C x 2 x 0.8 mm² without
addinional works to change above dimensional cable.

- Analog Output (AO) & Analog Input (AI) installation used NYMHY 2C x 0.75 mm² c/w
PVC HI 20 mm² and the other accessories.
if the distance is more than 50 meters, the cable used NYMHY 2C x 1.5 mm² without
addinional works to change above dimensional cable.

- Transmision cable each DDC used looping system & return back to Server.

- Power Meter, Start/stop, status dan alarm trip in each switchboards supply by Panel
maker : Relay & Dry contact supply by panel maker, BAS Installation only installation,
and thermination to DDC.

- Digital Input : DI
- Digital Output : DO
- Analog Input : AI
- Analog Output : AO
- High Level Interface : HLI

1. 1st Floor
a. Installation :
- Power Meter : Energi Meter - LHI 6.0 Nos 578,000 3,468,000.00
- Circuit Breaker In : Status - DI 22.0 Nos 350,000 7,700,000.00
- Circuit Breaker Out : Start / Stop - DO ( Untuk Grouping Lampu) 12.0 Nos 350,000 4,200,000.00
Status - DI ( Untuk Grouping Lampu ) 12.0 Nos 350,000 4,200,000.00
- Exhaust Fan
Fan : Start / Stop - DO 2.0 Nos 275,000 550,000.00
Air Flow : Alarm Trip - DI 2.0 Nos 275,000 550,000.00
Motor Fan Status - DI 2.0 Nos 275,000 550,000.00

b. Direct Digital Controller (DDC)-A1 1.0 Set 19,867,000 19,867,000.00


DDC minimal berisi :
- Automation Server (AS) : 1 Unit
- Power Supply (PS) 24 VAC : 1 Unit
- Terminal Base For DDC : 1 Unit
- Terminal Base For PS : 1 Unit
- Digital Input (DI) 16 p : 3 Unit
- Digital Output (DO) 12 Point : 2 Unit
- Terminal Base for I/O : 5 Unit
- DIN Rail End Clip : 1 Unit
- S-Cable 1.5 meter : 1 Unit
- Power Supply 150W w/ Filter : 1 Unit
- MCB 1P 4A 6kA : 1 Buah
- Box Panel Baja RAL 7035 Uk 1000 (H) x 600 (W) x 300 mm (D) IP 66

SUB TOTAL II.1 41,085,000


2 2nd Floor
a. Installation :
- Power Meter : Energi Meter - LHI 2.0 Nos 578,000 1,156,000.00
- Circuit Breaker In : Status - DI 2.0 Nos 350,000 700,000.00
- Circuit Breaker Out : Start / Stop - DO ( Untuk Grouping Lampu) 9.0 Nos 350,000 3,150,000.00
Status - DI ( Untuk Grouping Lampu ) 9.0 Nos 350,000 3,150,000.00
- Exhaust Fan
Fan : Start / Stop - DO 2.0 Nos 275,000 550,000.00
Air Flow : Alarm Trip - DI 2.0 Nos 275,000 550,000.00
Motor Fan Status - DI 2.0 Nos 275,000 550,000.00

b. Direct Digital Controller (DDC)-A2 1.0 Set 19,867,000 19,867,000.00


DDC minimal berisi :
- Automation Server (AS) : 1 Unit
- Power Supply (PS) 24 VAC : 1 Unit
- Terminal Base For DDC : 1 Unit
- Terminal Base For PS : 1 Unit
- Digital Input (DI) 16 p : 1 Unit
- Digital Output (DO) 12 Point : 1 Unit
- Terminal Base for I/O : 2 Unit
- DIN Rail End Clip : 1 Unit
- S-Cable 1.5 meter : 1 Unit
- Power Supply 150W w/ Filter : 1 Unit
- MCB 1P 4A 6kA : 1 Buah
- Box Panel Baja RAL 7035 Uk 800 (H) x 600 (W) x 300 mm (D) IP 66

SUB TOTAL II.2 29,673,000


3 3rd Floor & Roof
a. Installation :
- Power Meter : Energi Meter - LHI 4.0 Nos 578,000 2,312,000.00
- Comm Module VRV/VRF : LHI 6.0 Nos 257,000 1,542,000.00
- Circuit Breaker In : Status - DI 5.0 Nos 257,000 1,285,000.00
- Circuit Breaker Out : Start / Stop - DO ( Untuk Grouping Lampu) 10.0 Nos 257,000 2,570,000.00
Status - DI ( Untuk Grouping Lampu ) 10.0 Nos 257,000 2,570,000.00
- Exhaust Fan
Fan : Start / Stop - DO 2.0 Nos 275,000 550,000.00
Air Flow : Alarm Trip - DI 2.0 Nos 275,000 550,000.00
Motor Fan Status - DI 2.0 Nos 275,000 550,000.00

b. Direct Digital Controller (DDC)-A3 1.0 Set 19,867,000 19,867,000.00


DDC minimal berisi :
- Automation Server (AS) : 1 Unit
- Power Supply (PS) 24 VAC : 1 Unit
- Terminal Base For DDC : 1 Unit
- Terminal Base For PS : 1 Unit
- Digital Input (DI) 16 p : 2 Unit
- Digital Output (DO) 12 Point : 1 Unit
- Terminal Base for I/O : 3 Unit
- DIN Rail End Clip : 1 Unit
- S-Cable 1.5 meter : 1 Unit
- Power Supply 150W w/ Filter : 1 Unit
- MCB 1P 4A 6kA : 1 Buah
- Box Panel Baja RAL 7035 Uk 800 (H) x 600 (W) x 300 mm (D) IP 66

SUB TOTAL II.3 31,796,000

SUB TOTAL II 102,554,000

III. TESTING & COMMISSIONING 1.0 Ls 12,000,000 12,000,000.00

SUB TOTAL III 12,000,000

T O T A L 861,057,000
BILL OF QUANTITY
PROJECT : THE SUPPORT TO THE DEVELOPMENT OF THE ISLAMIC OF HIGHER EDUCATION
STATE ISLAMIC UNIVERSITY (UIN) NORTH SUMATERA
LOCATION : DELI SERDANG
SUBSECTION : ADMINISTRATION - AUDIO VIDEO PROFESIONAL
April 2017

SUBTOTAL TOTAL
NO. WORK ITEM VOL. UNITS UNIT PRICE PRICE PRICE
( Rp )
( Rp ) ( Rp )

A. AUDIO VIDEO PROFESIONAL - AUDITORIUM

1 DISPLAY & CONTROL SYSTEM


* LED Indoor screen P.3mm size (7,68 x 3,36 m) 1.0 unit 5,625,000 5,625,000.00
* Video Processor 1.0 unit 2,750,000 2,750,000.00
* Blu-ray Player 1.0 unit 8,250,000 8,250,000.00
* Wireless Presentation HUB 1.0 unit 6,253,500 6,253,500.00
* Wallplate two input HDMI&VGA extender 1.0 unit 3,927,000 3,927,000.00
* HDMI extender receiver over TP 2.0 unit 4,950,000 9,900,000.00
* HDMI extender transmitter over TP 1.0 unit 45,100,000 45,100,000.00

2 Control System
* IPCP Integrated Control Processor 1.0 unit 15,000,000 15,000,000.00
* 7" Touch panel control system 1.0 unit 5,000,000 5,000,000.00
* Ethernet HUB Switch 1.0 unit 6,500,000 6,500,000.00

3 Sound System
* Cinema Loudspekaer System 3.0 unit 8,750,000 26,250,000.00
* Cinema Subwoofer 2.0 unit 2,500,000 5,000,000.00
* Cinema Surround Loudspeaker 14.0 unit 3,500,000 49,000,000.00
* Power Amplifier 6.0 unit 4,570,000 27,420,000.00
* Power Amplifier for Subwoofer 1.0 unit 4,570,000 4,570,000.00
* Surround Processor 1.0 unit 5,000,000 5,000,000.00
* Audio Management Processor 1.0 unit 7,555,000 7,555,000.00
* Audio Mixer 1.0 unit 3,570,000 3,570,000.00
* Wireless Microphone Handheld 2.0 unit 3,500,000 7,000,000.00
* Wire Mic 2.0 unit 1,500,000 3,000,000.00

4 Miscellaunous
* Mounting bracket projector,Speaker, Mic inlet 1.0 Ls 2,500,000 2,500,000.00
* Installation cable & Connector 1.0 Ls 5,000,000 5,000,000.00
* Equipment Rack inc Accs 1.0 Ls 4,500,000 4,500,000.00
* PVC Conduit, Tray cable, etc 1.0 Ls 5,000,000 5,000,000.00
* Installation, Programming & Testing Commissioning 1.0 Ls 12,000,000 12,000,000.00

T O T A L 275,670,500

SS:14