IRQP Financial Evaluation NH28B 166.00 To 172.23

COMPARATIVE RATE EVALUATION STATEMENT(Based on tendered qty.
)
Name of Division : Ty. D.C.U. (N.H.), P.W.D., Gorakhpur
Name of Circle : N.H., Circle, P.W.D., Lucknow
Name of Work - IRQP of road from ch. 166.00 to 172.23 of N.H.-28B
Part A As per contractor's Quoted- As per contractor's Quoted-M/s As per contractor's Quoted-
M/s Prabha Construction Jail Shakher Traders jagrnathpur, M/s Gangotri Enterprises ltd,
Road, Gorakhpur Gorakhpur B-158 Sector A, Mahanagar,
Lucknow
Ref. to Item Quantity Unit Rate As Amount Rate As Amount Rate Amount Rate Amount Rate Amount
S.No.
MoRTH per per

Spec. Analysis Sanction
1 305 Construction of embankment and shouders
with approved material obtained from borrow
pits with all lifts and leads, transporting to site,
spreading, grading to required slope and 3500.00 cum 66.00 231000.00 66.00 231000.00 58.74 205590.00 48.50 169750.00 45.00 157500.00
compacting to meet requirement of table 300-
2.
2(i) 5.2/503 Providing and applying tack coat with bitumen
emulsion using emulsion pressure distributor
at the rate of 0.25kg per sqm on the prepared 57442.00 Sqm. 11.30 649094.60 10.00 574420.00 8.90 511233.80 7.50 430815.00 6.30 361884.60
bituminous surface cleaned with mechanical
broom.
2(ii 503
Providing and applying tack coat with bitumen
) emulsion using emulsion pressure distributor
114884.00 Sqm. 9.30 1068421.20 8.20 942049.00 7.29 837504.36 6.10 700792.40 5.15 591652.60
at the rate of 0.25kg per sqm on the prepared
3 5.3/504 broom.
Providing and laying bituminous macadam
with 100-120 TPH hot mix plant producing an
average output of 75 tonnes per hour using 8531.00 cum 6648.00 56714088.00 5938.00 50657078.00 5284.82 45084799.42 4366.00 37246346.00 5500.00 46920500.00
crushed aggregates of specified grading
premixed with bituminous binder, transported
4 5.7/508 Providing and laying
to site, laid over asemi dense bituminous
previously prepared
concrete with paver
surface with 100-120 TPH batch
finisher to thetype HMP
required
producing 1422.00 cum 8681.00 12344382.00 7997.00 11371734.00 7117.33 10120843.26 5850.00 8318700.00 7100.00 10096200.00
grade, level and alignment and rolled as per
an average output of 75 tonnes per
hour using
clauses crushed
501.6 and aggregates of specified
501.7 to achieve the
grading, premixed with bituminous binder @
desired compaction
4.5 to 5 per cent of mix and filler,
transporting the hot mix to work site, laying
with a hydrostatic paver finisher with sensor
control to the required grade, level and
alignment, rolling with smooth wheeled,
vibratory and tandem rollers to achieve the
desired compaction as per MoRTH
specification clause No. 508 complete in all
respects
S.No.
MoRTH per per
5 Road marking with thermoplastic 1475.00 sqm 497.30 733517.50 497.30 733518.00 442.59 652820.25 370.00 545750.00 448.20 661095.00
paint
6 Retro-reflective Road Signage 0.00 0.00
(i) 90 cm equilateral triangle 18.00 No 3949.00 71082.00 3968.00 71424.00 3531.52 63567.36 39.00 702.00 3572.00 64296.00
(ii) 80 cm x 60 cm rectangular rectangular
8.00 No 4893.00 39144.00 4911.00 39288.00 4370.79 34966.32 52.00 416.00 4420.00 35360.00
route marker
(iii) Overhead signs 0.00
(a) tonn
Truss and Vertical Support 8.40 90774.00 762501.60 90774.00 762502.00 80788.86 678626.42 7600.00 63840.00 81697.00 686254.80
e
(b)
Aluminium Alloy Plate for Over Head Sign 75.91 sqm. 7302.00 554294.82 7260.00 551107.00 6461.4 490484.87 8100.00 614871.00 6534.00 495995.94
(c) Earthwork in excavation of foundation of

15.61 cum. 52.00 811.72 52.00 812.00 46.28 722.43 40.00 624.40 42.00 655.62
structures as per drawing and technical
(d) 12.8/15 specification,
Plain/Reinforcedincluding
Cement setting
Concrete out,
in
construction of shoring
00, Open Foundation complete as and bracing, removal
per
of stumps 1.35 cum. 4640.00 6264.00 4627.00 6246.00 4118.03 5559.34 4100.00 5535.00 4165.00 5622.75
1700 & Drawing andand other Specifications.
Technical deleterious matter,
2100 dressing of sides and bottom, backfilling the
excav
(e) RCC Grade M20 in foundation 4.56 cum. 5180.00 23620.80 5045.00 23005.00 4490.05 20474.63 4200.00 19152.00 4541.00 20706.96
(f) Supplying, fitting and placing HYSD bar

reinforcement in sub-structure complete tonn
0.54 47348.00 25567.92 47348.00 25568.00 42139.72 22755.45 42318.00 22851.72 42648.00 23029.92
as per drawing and Technical e
Specifications
(iv) S/F mirror reflector 1.00 No 55000.00 55000.00 55000.00 55000.00 48950.00 48950.00 43000.00 43000.00 49500.00 49500.00
7 S/F 80 MM THICK I-Shape
0.00
interlocking paving blocks
(i) E/w in excavation
1672.5 cum. 52.00 86970.00 52.00 86970.00 46.28 77403.30 40.00 66900.00 40.00 66900.00
(ii) 20 mm sand bedding 89.2 cum. 195.00 17394.00 195.00 17394.00 173.55 15480.66 460.00 41032.00 165.00 14718.00
(iii) 200 mm Coarse graded GSB Gr-I 892 cum. 2282.00 2035544.00 2282.00 2035544.00 2030.98 1811634.16 1710.00 1525320.00 1832.00 1634144.00
(iv) 250 mm WMM 1115 cum 2605.40 2905021.00 2605.00 2904575.00 2318.45 2585071.75 2000.00 2230000.00 2135.00 2380525.00
(v) S/L Interlocking paving block 4460.00 cum 513.00 2287980.00 513.00 2287980.00 456.57 2036302.20 355.00 1583300.00 455.00 2029300.00
S.No.
MoRTH per per
8- Re- Construction of RCC Box Culvert No. 168/1 & 168/2 Part - B
(i) Dismantling of existing structures like
culverts, bridges, retaining walls and other
structure comprising of masonry, cement 2 Nos. 10000.00 20000.00 10000.00 20000.00 8900 17800.00 7500.00 15000.00 8000.00 16000.00
concrete, wood work, steel work, including
T&P and scaffolding wherever necessary,
sorting the dismantled material, disposal of
(ii) unserviceable
Earth work in material
excavationand stacking the
of foundation of
serviceable as
structures material
per with all lifts
drawing andandtechnical
lead of
1000 metres
specification, including setting out,
construction of shoring and bracing, removal 619.60 Cum 52.00 32219.38824 52.00 32219.00 46.28 28675.26 40.00 24784.14 42.00 26023.35
of stumps and other deleterious matter,
dressing of sides and bottom, backfilling the
excavation earth to the extent required and
(iii) Plain Cement
utilising concrete earth
the remaining 1:3:6 locally
nominalformix in
road
foundation
work. with crushed stone agreegate 40
mm nominal size mechanically mixed placed 102.71 Cum 4265.00 438045.7815 4265.00 438058.00 3795.85 389860.75 3200.00 328662.72 4050.00 415963.76
in foundation and compacted by vibration
including curingfor 14 days. (S.I. No.- 9)
(iv) Providing curtain wall complete as per
drawing and technical specification and as 144.16 Cum 3433.00 494889.6078 3818.00 550403.00 3398.02 489847.01 4125.00 594645.98 3818.00 550389.90
per relevant clauses of section 1500,1700
(v) &2200
Plain/Reinforced Cement Concrete in Open
Foundation complete as per Drawing and
Technical Specifications.
(A) PCC Grade M20 20.16 4907.00 98925.12 4894.00 98663.00 4355.61 87809.10 3600.00 72576.00 4500.00 90720.00
(B) RCC Grade M25 186.40 5533.00 1031329.068 5399.00 1006374.00 4805.11 895653.28 4200.00 782863.20 5000.00 931980.00
(vi) Providing and laying Cement concrete
wearing coat M-30 grade including 17.72 Cum 8973.00 159032.0682 8900.00 157708.00 7921.00 140387.05 7500.00 132925.50 8900.00 157738.26
reinforcement complete as per drawing and
(vii Technical
ReinforcedSpecifications
cement concrete approach slab
) including reinforcement and formwork
50.40 Cum 7864.00 396345.6 7800.00 393120.00 6942.00 349876.80 7500.00 378000.00 7800.00 393120.00
complete as per drawing and Technical
specification
(viii Providing and laying boulders apron/tow wall
) on river bed for protection against scour with
stone boulders weighing not less than 40 Kg. 132.84 Cum 2210.00 293576.4 2210.00 293576.00 1966.9 261283.00 1800.00 239112.00 1795.00 238447.80
each complete as per drawing and ….
S.No.
MoRTH per per
(ix) Supplying, Fitting and Placing un-coated
HYSD bar Reinforcement in Foundation Tonn
13.00 47848.00 622024 47278.00 614614.00 42077.42 547006.46 4200.00 54600.00 47278.00 614614.00
complete as per Drawing and Technical e
Specifications.
S.No.
MoRTH per per
(x) Providing and laying Filter material
underneath pitching in slopes complete as
78.52 Cum 2195.00 172342.62 2195.00 172351.00 1953.55 153384.93 1900.00 149180.40 1575.00 123662.70
per drawing and Technical specification and
as per relevant clauses of section 2500.
(xi) Providing and laying Pitching on slopes laid
over prepared filter media including boulder
33.91 Sqm 2213.00 75047.256 2213.00 75043.00 1969.57 66792.06 1900.00 64432.80 1800.00 61041.60
apron laid dry in front of toe of embankment
(xii specifications
Providing weepand as in
holes perBrick
relevant clauses
masonry of
/ Plain
) section 2500.
/ Reinforced concrete abutment, wing wall /
68 Nos. 156.00 10608 156.00 10608.00 138.84 9441.12 125.00 8500.00 100.00 6800.00
return wall with 100 mm dia AC pipe,
extending through the full width of the
structure with slope of IV:20H towards
(xiii Providing Drainage Spouts complete as per
drawing face. Complete as per drawing and
) drawing and Technical specification and as 4 Nos. 3661.00 14644 3661.00 14644.00 3258.29 13033.16 1100.00 4400.00 3000.00 12000.00
Technical specification.
per clause 2705 of specifications.
(xi Construction of RCC railing of M-30 Grade in-
v) situ with 12 mm nominal size, aggregate, true
to line and grade, tolurence of vertical RCC 38.8 RM 1374.00 53311.2 1405.00 54514.00 1250.45 48517.46 3500.00 135800.00 1405.00 54514.00
post not to exceed 1 in 500, centre to centre
spacing between vertical post not to exceed
2000 mm. leaving adequates ........
Grand Total Part A+Part B 84524039.27 77309109.00 68804157.42 56615180.26 69988856.56
% above (+)/Below (-) w.r.t original -11.00 -26.77 -9.47
sanction
% above (+) /Below (-) w.r.t. -18.60 -33.02 -17.20
analysed rate as on 20.04.11
(Abishek) (Rajesh Kumar) (Mohd. Mustafa)

J.E. A.E. S.O.W.
Ty. Div., N.H., P.W.D., Ty. Div., N.H., P.W.D., Ty. Div., N.H., P.W.D.,
Gorakhpur Gorakhpur Gorakhpur
COMPARATIVE RATE EVALUATION STATEMENT(Based on tendered qty.)
Name of Division : Ty. D.C.U. (N.H.), P.W.D., Gorakhpur
Name of Circle : N.H., Circle, P.W.D., Lucknow
Part A As per contractor's Quoted- As per contractor's Quoted-M/s Shakher Traders As per contractor's Quoted-
M/s Prabha Construction Jail jagrnathpur, Gorakhpur M/s Gangotri Enterprises ltd,
Road, Gorakhpur B-158 Sector A, Mahanagar,
Lucknow
Item Quantity Unit Amount Rate As Amount Rate Amount Rate w.r.t. w.r.t. Amount Rate Amount
Ref. to Rate As per sanction anlysis as
S.No.
MoRTH per Sanction on

Spec. Analysis 20.04.11

spreading, grading to required slope and 3500.00 cum 66.00 231000.00 66.00 231000.00 58.74 205590.00 48.50 -26.52 -26.52 169750.00 45.00 157500.00
2.
at the rate of 0.25kg per sqm on the prepared 57442.00 Sqm. 11.30 649094.60 10.00 574420.00 8.90 511233.80 7.50 -25.00 -33.63 430815.00 6.30 361884.60
broom.
2(ii) 503 Providing and applying tack coat with bitumen
114884.00 Sqm. 9.30 1068421.20 8.20 942049.00 7.29 837504.36 6.10 -25.61 -34.41 700792.40 5.15 591652.60
at the rate of 0.25kg per sqm on the prepared
3 5.3/504 broom.
average output of 75 tonnes per hour using 8531.00 cum 6648.00 56714088.00 5938.00 50657078.00 5284.82 45084799.42 4366.00 -26.47 -34.33 37246346.00 5500.00 46920500.00
4 5.7/508 Providing
to site, laidand
overlaying semi dense
a previously bituminous
prepared su
concrete with 100-120 TPH batch type HMP
producing an average output of 75 tonnes per 1422.00 cum 8681.00 12344382.00 7997.00 11371734.00 7117.33 10120843.26 5850.00 -26.85 -32.61 8318700.00 7100.00 10096200.00
hour using crushed aggregates of specified
4.5 to 5 per cent of mix and filler, t
S.No.
5 Road marking with thermoplastic 1475.00 sqm 497.30 733517.50 497.30 733518.00 442.59 652820.25 370.00 -25.60 -25.60 545750.00 448.20 661095.00
paint
6 Retro-reflective Road Signage 0.00 0.00
(i) 90 cm equilateral triangle 18.00 No 3949.00 71082.00 3968.00 71424.00 3531.52 63567.36 39.00 -99.02 -99.01 702.00 3572.00 64296.00
8.00 No 4893.00 39144.00 4911.00 39288.00 4370.79 34966.32 52.00 -98.94 -98.94 416.00 4420.00 35360.00
route marker
(iii) Overhead signs 0.00
(a) tonn
Truss and Vertical Support 8.40 90774.00 762501.60 90774.00 762502.00 80788.86 678626.42 7600.00 -91.63 -91.63 63840.00 81697.00 686254.80
e
(b)
Aluminium Alloy Plate for Over Head Sign 75.91 sqm. 7302.00 554294.82 7260.00 551107.00 6461.4 490484.87 8100.00 11.57 10.93 614871.00 6534.00 495995.94

15.61 cum. 52.00 811.72 52.00 812.00 46.28 722.43 40.00 -23.08 -23.08 624.40 42.00 655.62
(d) specification,
12.8/15 Plain/Reinforced including
Cement setting
Concrete out,in
00, construction
Open Foundationof shoring complete
and bracing,asremoval
per
1.35 cum. 4640.00 6264.00 4627.00 6246.00 4118.03 5559.34 4100.00 -11.39 -11.64 5535.00 4165.00 5622.75
1700 & of stumps
Drawing andand other Specifications.
Technical deleterious matter,
excav
(e) RCC Grade M20 in foundation 4.56 cum. 5180.00 23620.80 5045.00 23005.00 4490.05 20474.63 4200.00 -16.75 -18.92 19152.00 4541.00 20706.96

reinforcement in sub-structure complete tonn
0.54 47348.00 25567.92 47348.00 25568.00 42139.72 22755.45 42318.00 -10.62 -10.62 22851.72 42648.00 23029.92
as per drawing and Technical e
Specifications
(iv) S/F mirror reflector 1.00 No 55000.00 55000.00 55000.00 55000.00 48950.00 48950.00 43000.00 -21.82 -21.82 43000.00 49500.00 49500.00
0.00
(i) E/w in excavation
1672.5 cum. 52.00 86970.00 52.00 86970.00 46.28 77403.30 40.00 -23.08 -23.08 66900.00 40.00 66900.00
(ii) 20 mm sand bedding 89.2 cum. 195.00 17394.00 195.00 17394.00 173.55 15480.66 460.00 135.90 135.90 41032.00 165.00 14718.00
(iii) 200 mm Coarse graded GSB Gr-I 892 cum. 2282.00 2035544.00 2282.00 2035544.00 2030.98 1811634.16 1710.00 -25.07 -25.07 1525320.00 1832.00 1634144.00
(iv) 250 mm WMM 1115 cum 2605.40 2905021.00 2605.00 2904575.00 2318.45 2585071.75 2000.00 -23.22 -23.24 2230000.00 2135.00 2380525.00
(v) S/L Interlocking paving block 4460.00 cum 513.00 2287980.00 513.00 2287980.00 456.57 2036302.20 355.00 -30.80 -30.80 1583300.00 455.00 2029300.00
S.No.
8- Re- Construction of RCC Box Culvert No. 168/1 & 168/2 Part - B
structure comprising of masonry, cement 2 Nos. 10000.00 20000.00 10000.00 20000.00 8900 17800.00 7500.00 -25.00 -25.00 15000.00 8000.00 16000.00
concrete, wood work, steel work, including
sorting the dismantled material, disposal of un
(ii) Earth work in excavation of foundation of
construction of shoring and bracing, removal 619.60 Cum 52.00 32219.38824 52.00 32219.00 46.28 28675.26 40.00 -23.08 -23.08 24784.14 42.00 26023.35
exca
(iii) Plain Cement concrete 1:3:6 nominal mix in
foundation with crushed stone agreegate 40
mm nominal size mechanically mixed placed 102.71 Cum 4265.00 438045.7815 4265.00 438058.00 3795.85 389860.75 3200.00 -24.97 -24.97 328662.72 4050.00 415963.76
drawing and technical specification and as 144.16 Cum 3433.00 494889.6078 3818.00 550403.00 3398.02 489847.01 4125.00 8.04 20.16 594645.98 3818.00 550389.90
(v) &2200
(A) PCC Grade M20 20.16 4907.00 98925.12 4894.00 98663.00 4355.61 87809.10 3600.00 -26.44 -26.64 72576.00 4500.00 90720.00
(B) RCC Grade M25 186.40 5533.00 1031329.068 5399.00 1006374.00 4805.11 895653.28 4200.00 -22.21 -24.09 782863.20 5000.00 931980.00
wearing coat M-30 grade including 17.72 Cum 8973.00 159032.0682 8900.00 157708.00 7921.00 140387.05 7500.00 -15.73 -16.42 132925.50 8900.00 157738.26
(vii) Technical Specifications
Reinforced cement concrete approach slab
including reinforcement and formwork
50.40 Cum 7864.00 396345.6 7800.00 393120.00 6942.00 349876.80 7500.00 -3.85 -4.63 378000.00 7800.00 393120.00
specification
(viii) Providing and laying boulders apron/tow wall
on river bed for protection against scour with
stone boulders weighing not less than 40 Kg. 132.84 Cum 2210.00 293576.4 2210.00 293576.00 1966.9 261283.00 1800.00 -18.55 -18.55 239112.00 1795.00 238447.80
S.No.

13.00 47848.00 622024 47278.00 614614.00 42077.42 547006.46 4200.00 -91.12 -91.22 54600.00 47278.00 614614.00
Specifications.
S.No.

78.52 Cum 2195.00 172342.62 2195.00 172351.00 1953.55 153384.93 1900.00 -13.44 -13.44 149180.40 1575.00 123662.70
33.91 Sqm 2213.00 75047.256 2213.00 75043.00 1969.57 66792.06 1900.00 -14.14 -14.14 64432.80 1800.00 61041.60
(xii) specifications
Providing weepand as in
holes perBrick
relevant clauses
masonry of
/ Plain
section 2500.
68 Nos. 156.00 10608 156.00 10608.00 138.84 9441.12 125.00 -19.87 -19.87 8500.00 100.00 6800.00
(xiii) Providing Drainage Spouts complete as per
drawing and Technical specification and as 4 Nos. 3661.00 14644 3661.00 14644.00 3258.29 13033.16 1100.00 -69.95 -69.95 4400.00 3000.00 12000.00
Technic
(xiv) Construction of RCC railing of M-30 Grade in-
situ with 12 mm nominal size, aggregate, true
to line and grade, tolurence of vertical RCC 38.8 RM 1374.00 53311.2 1405.00 54514.00 1250.45 48517.46 3500.00 149.11 154.73 135800.00 1405.00 54514.00
2000 mm. leaving adequates ..
35 Grand Total Part A+Part B 84524039.27 77309109.00 68804157.42 56615180.26 69988856.56
% above (+)/Below (-) w.r.t original -11.00 -26.77 -9.47
sanction
% above (+) /Below (-) w.r.t. -18.60 -33.02 -17.20
analysed rate as on 20.04.11
L2 L1 L3
10 Less than 20% 2096280.90
Difference on sanctioned Amount
25 More than 20% 54518899.36
% above or Below on sanctioned 26.77 % Below
Amount = 35 56615180.26
% above or below on analysed 33.02 % Below
Amount = 3.70

S.No.
J.E. A.E. S.O.W.

VALUATION STATEMENT(Based on tendered qty.)
BILL OF QUANTITY
Name of Work :- Protection work on high embankment in Km. 118 (Ch. 117.565 to
117.790 R/S & Km. 117.745 to 117.795 L/S) of N.H.-28B.
S.No. Item Quantity Unit Rate Amount
1 Construction of Retaining wall.

275.00 RM 2628.60 722865.00
2 Construction of K.C. drain 275.00 RM 463.20 127380.00

3 Construction of Chuite drain 180.00 RM 2557.00 460260.00
4 Brick on edge on patries 550.00 sqm 255.00 140250.00
5 Earthwork in embankment (on shoulder) 303.18 Cum 130.20 39474.04
6 Earthwork in embankment (on slopes)
602.40 Cum 130.20 78432.48
7 Excavation of doundation 550.00 Cum 52.00 28600.00

8 Filter material under neath pitching in slopes
602.40 Cum 2209.90 1331243.76
9 Pitching on slopes 1590.60 Cum 2511.50 3994791.90

Total 'A' 6923297.18
Add 2.8% contingency on 'A' 193852.32
Total 'B' 7117149.50
Add 1% for Quality control on 'B' 71171.49
Add 1.75% for work charge establishment
124550.12
on 'B'
Add 9% Agency charges on 'B' 640543.45
G.Total 7953414.56
Say 79.53

J.E. A.E. S.O.W.
S.E.
N.H. Circle,
P.W.D.,
Lucknow
SUMMARY OF ESTIMATED COST
Name of Work :- Protection work on high embankment in Km. 118
(Ch. 117.565 to 117.790 R/S & Km. 117.745 to
117.795 L/S) of N.H.-28B.
Sl. No. Description of items Cost (In Rs.)
1 As per Bill of Quantity 6923297.17

2 Add 2.80% for contingencies on
above 193852.00
Sub Total 7117149.17
3
Add 1% Quality control 71171.49
4 Add work charge establishment @
1.75% 124550.11
5 Add Agency charges @ 9% 640543.43
7953414.20
Grand Total 7953414.20
Say Rs. In lacs 79.53

J.E. A.E. S.O.W.
DETAILS OF EXISTING / PROPOSED CULVERTS
Name of Work :- Re construction of culvert No. 168/1 & 168/2 of N.H.-28B
(Chhapwa-Kushinagar Road)
Existing Culvert Proposed Culvert
Sl.
Comments
No. Culvert No. Type Span Type Span
1 2 3 4 5 6 7
1 168/1 Arch 1x3 Box 1x3x2 Culverts are not up to the
standard and of less carraige
2 168/2 Arch 2x1.5 Hume Pipe width hence required
reconstruction.
Note :- Existing carriage way on these culverts is 7m. The Parapet of culverts are on adge of
carriageway. Except these two culverts, other culverts on this road have been widened and
are made upto the standard. Hence these culverts are necessary to widen upto 12m. to
facilitate smooth traffic and pedstrial.

J.E. A.E. S.O.W.
DETAILS OF KMS OF PROPOSED IRQP FROM KM.166.00 TO KM. 172.23 OF N.H.-28B
km Type of Existing Existing Thickness of proposed layers on 10/7 mtr. wide Remarks
no Surface Carriagew crust in
ay (width cm
carriageway for proposed strengthening,
in mtr.) 4/3 Coat WMM BM SDBC Total crust
in cm. (in cm.) proposed
(in cm.)
167 SDBC 7.00 37.50 25.50 7.50 2.50 73.00

168 SDBC 7.00 37.50 25.50 7.50 2.50 73.00
169 SDBC 10.00 37.50 25.50 7.50 2.50 73.00
170 SDBC 10.00 37.50 25.50 7.50 2.50 73.00
171 SDBC 10.00 37.50 25.50 7.50 2.50 73.00
172 SDBC 10.00 37.50 25.50 7.50 2.50 73.00

J.E. A.E. S.O.W.
S.E.
N.H.
Circle,
P.W.D.,
Lucknow
ANALYSIS OF RATES (PART-A)
Sr No Ref. to MoRTH Spec. Description Unit Quantity Rate Rs Cost Rs
1 304 Excavation for Structures
Earthwork in excavation of foundation of
construction of shoring and bracing, removal
excav
(I) Ordinary Soil

Unit = Cum
Taking output = 10 cum
Manual Means
(i) Depth upto 3 m
(a) Labour
Mate day 0.320 0.00 0.00
Mazdoor day 8.000 0.00 0.00
Total 0.00
(b) Overheads @ 10% on (a) 0.00
(c) Contractor's Profit @ 10% on (a+b) 0.00
Cost for 10 cum = a+b+c 0.00
Rate per Cum (a+b+c)/10 0.00
As per SOR item no-251 Say 52.00
2 4.2 Granular Sub-Base with Coarse Graded
Material (Table:- 400- 2)
Construction of granular sub-base by
providing coarse graded material, spreading
in uniform layers with motor grader on
prepared surface, mixing by mix in place
method with rotavator at OMC, and
compacting with vibratory roller to achieve
the desired dens
Unit = cum
a) Labour
Mate day 0.400 120.00 48.00
Mazdoor skilled day 2.000 120.00 240.00
Mazdoor day 8.000 115.00 920.00
Total 1208.00
b) Machinery
Mortar Grader 110 HP @ 50 cum per hour 6.000 1545.00 9270.00
hour
Vibratory roller 8 -10 tonne hour 6.000 994.00 5964.00
Water tanker 6 KL capacity hour 3.000 156.00 468.00
Escalation 35% 35% 15702.00 5495.70
Total 21197.70
c) Material
For coarse graded Granular sub-base
Materials per table 400-2
For grading-I Material
53 mm to 26.5 mm @ 35 per cent cum 134.400 1416.20 190337.28
(22.4-53mm)
26.5 mm to 4.75 mm @ 45 per cent cum 172.800 1471.20 254223.36
(11.2mm)
2.8 mm below @ 20 per cent cum 76.800 1276.20 98012.16
Cost of water KL 18.000 50.00 900.00
Total 543472.80
Rate per cum for grading-I Material
d) Overhead charges @ 10% on 56587.85
(e)a+b+c)
Contractor Profit @ 10% on a+b+c+d 62246.64
Cost for 300 cum = a+b+c+d+e 684712.99
Rate per cum = (a+b+c+d+e)/300 2282.38
say 2282.00
3 4.12/406 Providing, laying, spreading and compacting
graded stone aggregate to wet mix
macadam specification including premixing
the material with water at OMC in machanical
mix plant carriage of mixed material by
tipper to site, laying in uniform layers with
Unit = Cum.
Taking output = 225 cum. (495 tonne)
a) Labour
Mate day 0.48 120.00 57.60
Mazdoor Skilled day 2.00 120.00 240.00
Mazdoor day 10.00 115.00 1150.00
Total 1447.60
b) Machinery
Wet mix plant of 75/60 tonne hourly capacity hour 6.00 777.00 4662
Electric generating set , 125 KVA hour 6.00 450.00 2700
Front end loader 1 cum. Capacity hour 60.00 520.00 31200
Paver Finisher hour 6.00 629.00 3774
Vibratory roller 8-10 tonne hour 6.0x0.65x 297.00 1782
Water tanker hour 3.00 156.00 468.00
Tipper t. km. 495x6/4 1.74 1291.95
Add 10% of cost of carriage to cover cost of 129.195
loading and unloading.
Escalation @ 35% 0.35 46007.15 16102.50
62109.6
c) Material (Table 400-11)
45 mm to 22.4 mm @ 30 per cent Cum 89.10 1416.20 126183.42
22.4 mm to 2.36 mm @ 40 per cent Cum 118.80 1516.20 180124.56
2.8 mm to 75 micron @ 30 per cent Cum 89.10 1276.20 113709.42
Cost of water Kl 18.00 50.00 900.00
Total 420917.40
Total (a+b+c) 484474.65
d) Overhead charges @ 10% on (a+b+c) 48447.46
e) Contractor's profit @ 10 % on 53292.21

(a+b+c+d)
Cost for 225 Cum. = a+b+c+d+e 586214.32
Rate per Cum. = (a+b+c+d+e)/225 2605.40
Say Per Cum. 2605.40
305 Construction of Embankment with
4
Material obtained from Borrowpits
Construction of embankment and shouders
pits with all lifts and leads, transporting to
site, spreading, grading to required slope and
compacting to meet requirement of table
300-2.
As per SOR item no-253 cum 44.70
Royality 9.00
Compaction 12.00
Total 65.70
say 66.00
7 5.2/503 Tack Coat
A Providing and applying tack coat with
bitumen emulsion using emulsion pressure
distributor at the rate of 0.25kg per sqm on
the prepared bituminous surface cleaned
with mechanical broom.
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 120.00 9.60
Mazdoor day 2.000 115.00 230.00
239.60
b) Machinery
Mechanical broom @ 1250 sqm per hour 2.800 230.00 644.00
hour
Air compressor 250 cfm hour 2.800 208.00 582.40
Emulsion pressure distributor @ 1750 hour 2.000 516.00 1032.00
sqm per hour
Escalation @ 35% 0.350 2258.40 790.44
3048.84
c) Material
Bitumen emulsion @ 0.25 kg per sqm tonne 0.875 33717.00 29502.38
(a+b+c)
(a+b+c+d)
Cost for 3500 sqm = a+b+c+d+e 39676.89
Rate per sqm = (a+b+c+d+e)/3500 11.34
say 11.30
B 503 Tack Coat
Providing and applying tack coat with
distributor at the rate of 0.20kg per sqm on
the previously laid BM surface cleaned with
mechanical broom.
Unit = sqm
a) Labour
Mate day 0.080 120.00 9.60
Mazdoor day 2.000 115.00 230.00
239.60
b) Machinery
Mechanical broom @ 1250 sqm per hour 2.800 230.00 644.00
hour
Emulsion pressure distributor @ 1750 hour 2.000 516.00 1032.00
sqm per hour
Escalation@35 % 0.350 2258.40 790.44
3048.84
c) Material
Bitumen emulsion @ 0.20 kg per sqm tonne 0.700 33717.00 23601.90
(a+b+c)
(a+b+c+d)
Cost for 3500 sqm = a+b+c+d+e 32537.31
Rate per sqm = (a+b+c+d+e)/3500 9.30
say 9.30
Unit = cum
8 5.3/504 Bituminous Macadam
average output of 75 tonnes per hour using
to site, laid over a previously prepared
surface with paver finisher to the required
clauses 501.6 and 501.7 to achieve the
desired compaction
Unit = cum
Taking output = 205 cum (450 tonnes)
a) Labour
Mate day 0.840 120.00 100.80
Mazdoor working with HMP, mechanical day 14.000 115.00 1610.00
broom, paver, roller, asphalt cutter and
assistance for setting out lines, levels
and layout of construction
Skilled mazdoor for checking line & day 5.000 120.00 600.00
levels
b) Machinery
Batch mix HMP 100-120 TPH @ 75 hour 6.000 11167.00 67002.00
tonne per hour actual output
Mechanical broom hydraulic @ 1250 hour 2.200 230.00 0.00
sqm per hour
Paver finisher hydrostatic with sensor hour 6.000 1725.00 10350.00
control @ 75 cum per hour
Generator 250 KVA hour 6.000 450.00 2700.00
Front end loader 1 cum bucket capacity hour 6.000 520.00 3120.00
Tipper 10 tonne capacity tonne. 450 x 6/4 1.74 1174.50

km
Add 10 per cent of cost of carriage to cover 117.45
cost of loading and unloading
Smooth wheeled roller 8-10 tonnes for hour 6.00x0.65* 297.00 1158.30
initial break down rolling.
Vibratory roller 8 tonnes for hour 6.00x0.65* 994.00 3876.60
intermediate rolling.
Finish rolling with 6-8 tonnes smooth hour 6.00x0.65* 738.00 2878.20
wheeled tandem roller.
Add 35% price escalation 92377.05 32331.97
c) Material
i) Bitumen@ 3.3 per cent of mix tonne 14.850 39864.00 591980.40
weight of mix = 205 x 2.2 = 450 tonne
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 14.85 tonnes
Weight of aggregate = 450 -14.85 = 435.15
tonnes
Taking density of aggregate = 1.5
ton/cum
Volume of aggregate = 290.1 cum
GradingII(19 mm nominal size)
25 - 10 mm 40 per cent cum 116.040 1566.20 181741.85
10 - 5 mm 40 per cent cum 116.040 1306.20 151571.45
5 mm and below 20 per cent cum 58.020 1276.20 74045.12
for GradingII(19 mm nominal size)
d) Overhead charges @ 10 % on 112635.86
(a+b+c)
(a+b+c+d)
Rate per cum = (a+b+c+d+e)/205 (For 6648.26
Grading-II)
say 6648.00
9 5.7/508 Semi-Dense Bituminous Concrete
Providing and laying semi dense bituminous
producing an average output of 75 tonnes
per hour using crushed aggregates of
specified grading, premixed with bituminous
binder @ 4.5 to 5 per cent of mix and filler,
specification clause No. 508 complete in all
respects
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 120.00 100.80
Mazdoor working with HMP, mechanical day 14.000 115.00 1610.00
broom, paver, roller, asphalt cutter and
assistance for setting out lines, levels
and layout of construction
Skilled mazdoor for checking line & day 5.000 120.00 600.00
levels
2310.80
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 11167.00 67002.00
Paver finisher hydrostatic with sensor hour 6.000 1725.00 10350.00
control @ 75 cum per hour
Front end loader 1 cum bucket capacity hour 6.000 520.00 3120.00
Tipper 10 tonne capacity tonne. 450 x6/4 1.74 1174.50

km
Add 10 per cent of cost of carriage to 117.45
cover cost of loading and unloading
Smooth wheeled roller 8-10 tonnes for hour 6.00x0.65* 297.00 1158.30
initial break down rolling.
Vibratory roller 8 tonnes for hour 6.00x0.65* 994.00 3876.60
intermediate rolling.
Finish rolling with 6-8 tonnes smooth hour 6.00x0.65* 738.00 2878.20
wheeled tandem roller
Add 35% Escalation 0.35 32331.97
124709.02
c) Material
Grading II: 10 mm (Nominal Size)
Bitumen CRMB 55 @ 5 per cent of tonne 22.500 40162.00 903645.00
weight of mix
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 14.85 tonnes
Weight of aggregate = 450 -14.85 = 435.15
tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm@ 57 per cent cum 162.450 1306.20 212192.19
4.75 and below@ 41 per cent cum 116.850 1276.20 149123.97
Filler @ 2 per cent of weight of tonne 5.700 1246.20 7103.34
aggregates.
1272064.50
(a+b+c)
e) Contractor's profit @ 10% on 153899.27
(a+b+c+d)
Rate per cum = (a+b+c+d+e)/195 (For 8681.50
Grading-II)
say 8681.00
Printing New Letter and Figures of any
10 8.3/801
Shade
Printing new letter and figures of any shade

with synthetic enamel paint black or any
other approved colour to give an even shade
Hindi ( Matras commas and the like not to

be measured and paid for Half letter shall be
counted as half )
Details for 100 letters of 16 cm height
i.e. 1600 cm
Unit = per cm height per letter
a) Labour
Mate day 0.120 120.00 14.40
Painter day 2.000 145.00 290.00
Mazdoor day 1.000 115.00 115.00
b) Material
Paint Litre 0.700 190.00 133.00
c) Overhead charges @10% on (a+b) 55.24
d) Contractor's profit @ 10 % on
60.76
(a+b+c)
Cost for 1600 cm = a+b+c+d 668.40
Rate per cm height per letter = (a+b+c+
0.42
d)/1600
say 0.40
8.3 English and Roman
Hyphens and the like not to be measured
and paid for
Detail for 100 letters of 16 cm height.
i.e.1600 cm
Unit = per cm height per letter
a) Labour
Mate day 0.070 120.00 8.40
Painter Ist class day 1.250 145.00 181.25
Mazdoor day 0.500 115.00 57.50
b) Material
Paint Litre 0.500 190.00 95.00
c) Overhead charges @10% (a+b) 34.22
37.64
(a+b+c)
Cost for 1600 cm = a+b+c+d 414.00
Rate per cm height per letter = (a+b+c
0.26
+d)/1600
say 0.30
11 801 Retro-Reflectorised Traffic Signs
Providing and fixing of retro- reflectorised

cautionary, mandatory and informatory sign
as per IRC :67 made of high intensity grade
sheeting vide clause 801.3, fixed over
aluminium sheeting, 1.5 mm thick supported
on a mild steel angle iron post 75 mm x 7
Unit = Each
Taking output = one traffic sign
i) Excavation for foundation cum 0.216 52.000 11.23
ii) Cement concrete M15 grade cum 0.120 4640.000 556.80
iii) Painting angle iron post two 18.49
sqm 0.430 43.000
coats
a) Labour (For fixing at site)
Mate day 0.010 120.000 1.20
Mazdoor day 0.250 115.000 28.75
b) Material
Mild steel angle iron 75 x 75 x 6 mm kg 19.000 34.000 646.00
Aluminium sheeting fixed with encapsulated
lens type reflective sheeting of size including
lettering and signs as applicable
Add 2 per cent of cost of angle iron towards
cost of drilling holes, nuts, bolts etc.
90 cm equilateral triangle sqm 0.350 6000.00 2100.00
or
60 cm equilateral triangle sqm 0.156 6000.00 936.00
or
60 cm circular sqm 0.283 6000.00 1698.00
or
80 cm x 60 cm rectangular sqm 0.480 6000.00 2880.00
or
60 cm x 45 cm rectangular sqm 0.270 6000.00 1620.00
or
60 cm x 60 cm square sqm 0.360 6000.00 2160.00
or
90 cm high octagon sqm 0.672 6000.00 4032.00
c) Machinery
Tractor-trolley hour 0.010 315.90 3.16
90 cm equilateral triangle 2779.11
d) Overhead charges @10 % on
277.91
(a+b+c)
e) Contractor's profit @ 10 % on
305.70
(a+b+c+d)
Rate per traffic sign =
3949.24
( i+ii+iii+a+b+c+d+e)
say 3949.00
60 cm equilateral triangle 1615.11
d) Overhead charges @10% on
161.51
(a+b+c)
177.66
(a+b+c+d)
2540.80
say 2541.00
60 cm circular 2377.11
237.71
(a+b+c)
261.48
(a+b+c+d)
3462.82
say 3463.00
80 cm x 60 cm rectangular 3559.11
355.91
(a+b+c)
391.50
(a+b+c+d)
4893.04
say 4893.00
1.Any one area of aluminium sheeting given
at (i) to (vii) may be adopted as per site
requirement and in accordance with IRC : 67
2.Rate for excavation, cement concrete M-15

and painting may be taken from respective
chapters
3. The depth of foundation and quantity of
cement concrete in the foundation are
indicative. These may be increased for areas
having higher wind velocities like in coastal
areas. This is applicable to all road signs and
directions boards.
14 802 Overhead Signs
Providing and erecting overhead signs with a

corrosion resistant 2mm thick aluminium
alloy sheet reflectorised with high intensity
retro-reflective sheeting of encapsulated
lense type with vertical and lateral clearance
given in clause 802.2 and 802.3 and
(i) Truss and Vertical Support

Unit = tonne
Taking output = 1 tonne
a) Labour
Mate day 0.240 120.000 28.800
Blacksmith day 2.000 145.000 290.000
Mazdoor including for handling & fixing
day 4.000 115.000 460.000
at site.
b) Material
Aluminium alloy/galvanised steel
tonne 1.050 60000.000 63000.000
including 5 per cent wastage
Add 1 per cent on cost of material for nuts,
630.000
bolts and drilling and welding consumables
Add 15 per cent on cost of material for

9544.500
fabrication of trusses as per approved design
c) Machinery
Crane 3 tonne capacity hour 3.000 310.500 931.500
Truck hour 0.500 270.000 135.000
35% Escalation 35% 0.35 0.00 0.00
7501.980
(a+b+c)
8252.178
(a+b+c+d)
Rate per tonne = (a+b+c+d+e) 90773.958
say 90774.000
Aluminium Alloy Plate for Over Head
(ii)
Sign
Unit = sqm
a) Labour
Mate day 0.020 120.000 2.400
Blacksmith day 0.100 145.000 14.500
Mazdoor day 0.150 115.000 17.250
b) Material
Aluminium alloy plate,2 mm thick, fixed
with high intensity grade sheeting vide
sqm 1.000 6000.000 6000.000
clause 801.3 including lettering and
signs as applicable
Miscellaneous
Add 1 per cent of cost of labour for lifting
0.342
arrangement, like ladders, pulleys, ropes etc

663.794
(a+b+c)
Rate per sqm = (a+b+c+d) 7301.735
say 7302.000
1. The cost of excavation and foundation
concrete for fixing of vertical support system
to be worked out separately as per the
approved drawing/design and to be included
in the estimate.
2. Lettering and arrow marks on sign board

to be provided separately as per actual
requirement. Rates for these items have
been included separately in this chapter.
15.0 12.8/1500, 1700 & 2100 Plain/Reinforced Cement Concrete in

Open Foundation complete as per
Drawing and Technical Specifications.
PCC Grade M15
Unit = cum
a) Material
Cement tonne 4.13 5200.00 21476.00
Coarse sand cum 6.75 1216.20 8209.35
40 mm Aggregate cum 8.10 1416.20 11471.22
20 mm Aggregate cum 4.05 1566.20 6343.11
10 mm Aggregate cum 1.35 1471.20 1986.12
b) Labour
Mate day 0.86 120.00 103.20
Mason day 1.50 170.00 255.00
Mazdoor day 20.00 115.00 2300.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 202.50 1215.00
Per Cum Basic Cost of Labour, Material 3687.00
& Machinery (a+b+c)
d) Formwork @ 4 per cent on cost of 2212.12
concrete i.e. cost of material, labour and
machinery
e) Overhead charges @10% on 5751.51

(a+b+c+d)
f) Contractor's profit @ 10% on 6326.66
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 69593.30
Rate per cum = (a+b+c+d+e+f)/15 4639.55
say 4640.00
16.0 RCC Grade M20
Using Concrete Mixer
Unit = cum
12.8 C With Batching Plant, Transit Mixer and
Concrete Pump
Unit : cum
Taking Output = 120 cum
a) Material
Cement tonne 5.21 5200.00 27092.00
Coarse Sand cum 6.75 1216.20 8209.35
20 mm Aggregate cum 8.10 1566.20 12686.22
10 mm Aggregate cum 5.40 1471.20 7944.48
b) Labour
Mate day 0.86 120.00 103.20
Mason day 1.50 170.00 255.00
Mazdoor day 20.00 115.00 2300.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 202.50 1215.00
Loader 1 cum capacity hour 6.00 702.00 0.00
Transit Mixer 4 cum capacity for lead hour 15.00 810.00 0.00
upto 1 km.
Lead beyond 1 km, L-lead in km tonne. 300*6/4 1.60 0.00
km
35% Escalation 35% 0.35 0.00 0.00
Concrete Pump hour 6 222.75 0.00
Per Cum Basic Cost of Labour, Material 4117.00
& Machinery (a+b+c)
d) Formwork @ 4 per cent on cost of 2469.97
machinery
(a+b+c+d)
f) Contractor's profit @ 10% on 7064.11
(a+b+c+d+e)
Rate per cum = ( a+b+c+d+e+f )/15 5180.35
say 5180.00
17 Section 1600 & 2200 Supplying, fitting and placing HYSD bar
reinforcement in sub-structure complete
as per drawing and Technical
Specifications
Output: MT
Taking output = 1 MT
a) Material
HYSD bars including 5 per cent tonne 1.05 36000.00 37800.00
overlaps and wastage
Binding wire kg 6.00 42.00 252.00
b) Labour for cutting, bending,
shifting to site, tying and placing in
position
Mate day 0.34 120.00 40.80
Blacksmith day 2.00 145.00 290.00
Mazdoor day 6.50 115.00 747.50
d) Contractor's profit @ 10% on 4304.33

(a+b+c)
Rate for per MT (a+b+c+d) 47347.66
say 47348.00
Painting Two Coats on New Concrete
18 8.3/803
Surfaces
Painting two coats after filling the surface
with synthetic enamel paint in all shades on
new plastered concrete surfaces
Unit = sqm
a) Labour
Mate day 0.120 120.000 14.400
Painter day 2.000 145.000 290.000
Mazdoor day 1.000 115.000 115.000
b) Material
Paint conforming to requirement of
Litre 6.000 190.000 1140.000
clause 803.3.
Add for scaffolding @ 1 per cent of
4.194
labour cost where required
Add @ 5 per cent cost of labour and
materials to prepare the surface by
filling minuts roughness on the surface 77.970
and priming the surface before laying 2
coats of painting.
c) Overhead charges @10%on (a+b) 164.156
180.572
(a+b+c)
Cost for 40 sqm = a+b+c+d 1986.292
Rate per sqm = (a+b+c+d)/40 49.657
say 50.000
19 8.9/803 Painting on Steel Surfaces
Providing and applying two coats of ready
mix paint of approved brand on steel surface
after through cleaning of surface to give an
even shade
Unit = sqm
a) Labour
Mate day 0.030 120.000 3.600
Painter day 0.450 145.000 65.250
Mazdoor day 0.250 115.000 28.750
b) Material
Paint ready mixed approved brand. Litre 1.250 190.000 237.500
Add @ 1 per cent on cost of material
2.375
for scaffolding
Add @ 5 per cent cost of labour and
materials to prepare the surface by
filling minuts roughness on the surface 16.755
and priming the surface before laying 2
coats of painting.

38.965
(a+b+c)
Cost for 10 sqm = a+b+c+d 428.618
Rate per sqm= (a+b+c+d)/10 42.862
say 43.000
PROVIIDNG AND LAYING 80MM INTERLOCKING PAVERS INCLUDING P&L GSB-GRADE-I
20 200MM THICK AND COARSE SAND CUSHION OF 20MM
Quant
Sr No Description Unit Rate Rs Cost Rs
ity
1 1x1x0.30 Earth work in excavation 0.30 Cum 52.00 0.00
2 1x0.02x1 Material + Labour Providing and laying Sand Cushion (Coarse 0.02 Cum 195.00 0.00
Rate = 741.20+25=766.20 Sand)
3 P& L G.S.B. 1X1 x 0.20 0.20 Cum 2282.00 0.00
4 P&L WMM 1 x 1.00 x 0.25 0.25 Cum 2605.40 0.00
5 Supply of Interlocking Pavers 1 x 35 35 Nos. 13.00 455.00
6 Laying of I/L Pavers 1 x 1.00 1.00 M² 58.00 58.00
Total 513.00
Say 513.00
Per Sqm
12.4 2100 PCC 1:3:6 in Foundation
Plain cement concrete 1:3:6 mix with
crushed stone aggregate 40 mm nominal
size mechanically mixed, placed in
foundation and compacted by vibration
including curing for 14 days.
Unit = cum
a) Labour
Mate day 0.640 120.00 76.80
Mason day 1.000 170.00 170.00
Mazdoor day 15.000 115.00 1725.00
b) Material
40mm Aggregate at site cum 13.800 1497.10 20659.98
Sand at site cum 6.900 1216.20 8391.78
Cement at site tonne 3.300 5200.00 17160.00
Cost of water KL 18.000 50.00 900.00
c) Machinery
Concrete mixer0.4/ 0.28 cum hour 6.000 202.50 1215.00
Generator set 33 KVA hour 6.000 324.00 1944.00
Water tanker6 KL capacity hour 3.000 210.00 630.00
Escalation 35% 0.350 0.00 0.00
52872.560
d) Overhead charges @10% on 5287.26
(a+b+c)
(a+b+c+d)
Rate per cum = (a+b+c+d+e)/15 4265.05
say 4265.00
22.0 12.5/1300 Brick Masonry Work in Cement Mortar
1:3 in Foundation complete excluding
Pointing and Plastering, as per Drawing
and Technical Specifications.
Unit = cum
a) Material
Bricks Ist class each 2500.00 3.60 9000.00
Cement mortar 1:3 (Rate as in Item cum 1.20 2939.00 3526.80
12.6 A sub-analysis)
b) Labour
Mate day 0.48 120.00 57.60
Mason day 4.00 170.00 680.00
Mazdoor day 8.00 115.00 920.00
d) Contractor's profit @ 10% on 1560.28
(a+b+c)
Cost for 5 cum = a+b+c+d 17163.12
Rate per cum (a+b+c+d)/5 3432.62
say 3433.00

J.E. A.E. S.O.W.
S.E.
N.H. Circle, P.W.D.,
Lucknow
Page 30
ANALYSIS OF RATE Part B

Ref. to
Sr Remarks/
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Input ref.
Spec.
12.8 1500, Plain/Reinforced Cement Concrete in Open
1700 & Foundation complete as per Drawing and
2100 Technical Specifications.
A PCC Grade M15
Unit = cum
a) Material
Cement tonne 4.13 5200.00 21476.00
Coarse sand cum 6.75 1216.20 8209.35
40 mm Aggregate cum 8.10 1416.20 11471.22
20 mm Aggregate cum 4.05 1566.20 6343.11
10 mm Aggregate cum 1.35 1471.20 1986.12
b) Labour
Mate day 0.86 120.00 103.20
Mason day 1.50 170.00 255.00
Mazdoor day 20.00 115.00 2300.00
c) Machinery
Escalation 35% 2340.00 0.35 819.00
Per Cum Basic Cost of Labour, Material & 3687.00
Machinery (a+b+c)
13.5 1500, Plain/Reinforced cement concrete in sub-
1700 & structure complete as per drawing and
2200 Technical Specifications
Unit = cum
A PCC Grade M15
(p) Height upto 5m
Same as Item 12.8 (A) upto 5 m height, except
for formwork which shall be 10 per cent instead
of 4 per cent of cost of material, labour and
machinery.
Machinery (a+b+c) of Item 12.8 (A)
d) formwork
Add 10 per cent of cost of material, labour 10.00 368.70
and machinery (a+b+c) for Formwork

(a+b+c+d)
f) Contractor's profit @ 10 % on 446.13
(a+b+c+d+e)
Rate per cum (a+b+c+d+e+f) 4907.40
say 4907.00
12.8 B PCC Grade M20
Unit : cum
a) Material
Cement tonne 5.16 5200.00 26832.00
Coarse sand cum 6.75 1216.20 8209.35
40 mm Aggregate cum 5.40 1416.20 7647.48
20 mm Aggregate cum 5.40 1566.20 8457.48
10 mm Aggregate cum 2.70 1471.20 3972.24
Page 31
Ref. to
Sr Remarks/
No Input ref.
Spec.
Total 55118.55
b) Labour
Mate day 0.86 120.00 103.20
Mason day 1.50 170.00 255.00
Mazdoor day 20.00 115.00 2300.00
Total 2658.20
c) Machinery
Escalation 35% 2340.00 819.00
Total 3159.00
Machinery (a+b+c)
d) Formwork @ 4 pecent on cost of 2437.43
machinery
(a+b+c+d)"
f) Contractor's profit @10% on (a+b+c+d+e) 6971.05

Rate per cum = (a+b+c+d+e+f)/15 5112.10
say 5112.00
12.8 E RCC Grade M25
Case Using Concrete Mixer
I
Unit = cum
a) Material
Cement tonne 6.05 5200.00 31460.00
Coarse sand cum 6.75 1216.20 8209.35
20 mm Aggregate cum 8.10 1566.20 12686.22
10 mm Aggregate cum 5.40 1471.20 7944.48
Total 60300.05
b) Labour
Mate day 0.86 120.00 103.20
Mason day 1.50 170.00 255.00
Mazdoor day 20.00 115.00 2300.00
Total 2658.20
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 150.00 900.00 M-003
Generator 33 KVA hour 6.00 240.00 1440.00 M-008
Escalation 35% 2340.00 819.00
Total 3159.00 L-12
Per Cum Basic Cost of Labour, Material & 4408.00 L-11
Machinery (a+b+c)
d) Formwork @ 3.75 per cent of a+b+c 2479.40 L-13
d) Overhead charges @10% on 6859.66
(a+b+c+d) "
(a+b+c+d)
cost of 15 cum = a+b+c+d+e+f 83001.94
Page 32
Ref. to
Sr Remarks/
No Input ref.
Spec.
Rate per cum (a+b+c+d+e+f) / 15 5533.46
say 5533.00
14.1 C RCC Grade M 30
Case Using Concrete Mixer
I
Unit = 1 cum
a) Material
Cement tonne 6.10 5200.00 31720.00 M-081

Coarse sand cum 6.75 1216.20 8209.35 M-005
20 mm Aggregate cum 8.10 1566.20 12686.22 M-053
10 mm Aggregate cum 5.40 1471.20 7944.48 M-051
Total 60560.05
b) Labour
Mate day 0.86 120.00 103.20 L-12
Mason day 1.50 170.00 255.00 L-11
Mazdoor day 21.00 115.00 2415.00 L-13
Total 2773.20
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 150.00 900.00 P&M-009
Generator 33 KVA hour 6.00 240.00 1440.00 P&M-079
Escalation 35% 2340.00 819.00
Total 3159.00
Basic Cost of Labour, Material & Machinery 4433.00
(a+b+c) for 15 cum
14.2 1600 Supplying, fitting and placing HYSD bar

reinforcement in super-structure complete
as per drawing and technical specifications
Unit = 1 MT Item 14.1(C)
a) Material
HYSD bars including 5 percent for laps tonne 1.05 36000.00 37800.00 Item 14.2 A
and wastage
Binding wire Kg 8.00 42.00 336.00
38136.00
b) Labour for cutting, bending, tying and
placing in position
Mate day 0.44 120.00 52.80
Blacksmith day 3.00 145.00 435.00
Mazdoor day 8.00 115.00 920.00
1407.80
Basic Cost of Labour & Material (a+b) 39544.00
c) Overhead charges @ 10 % on (a+b) 3954.38
d) Contractor's profit @ 10 % on (a+b+c) 4349.82
Rate per MT = a+b+c+d 47848.00

say 47848.00
Page 33
Ref. to
Sr Remarks/
No Input ref.
Spec.
14.4 2702 Providing and laying Cement concrete Item 14.2 A
wearing coat M-30 grade including
Technical Specifications
Unit = 1 cum
a) Material
Cement concrete M30 Grade Refer cum 1.00 4433.00 4433.00
relevant item of concrete in Item 14.1
excluding formwork
HYSD bar reinforcement Rate as per item tonne 0.075 39544.00 2965.80
No 14.2(Excluding OH & CP)
b) Labour
Mazdoor for cleaning deck slab concrete day 0.15 115.00 17.25
surface.
Rate per cum (a+b+c+d) 8973.42 M-082

say 8973.00 M-072
14.1 1500,1 Reinforced cement concrete approach slab
1 600,17 including reinforcement and formwork
00 & complete as per drawing and Technical
2704 specification
Unit = 1 cum L-12
Taking output = 1 cum L-02
a) Material L-13
Cement concreteM30 Grade Refer relevant cum 1.00 4433.00 4433.00
item of concrete in item 12.8(G)by using
batching plant, excluding formwork i.e. per
cum basic cost (a+b+c) (Excluding OH &
CP)
( Refer relevant item of concrete in item 88.66
No. 13.8 (G) except that form work may be
added at the rate of 2 per cent of cost
against 3.5 per cent provided in the
foundation concrete.
b) Overhead charges @ 10 % on (a) 649.89
c) Contractor's profit @ 10 % on(a+b) 714.87
Rate per cum (a+b+c) 7863.62
say 7864.00
Note The grade of reinforced cement concrete may be
adopted as M30 for severe conditions and M25
for moderate conditions.
14.2 1600 Supplying, fitting and placing HYSD bar
reinforcement in foundations complete as
per drawing and technical specifications
Unit = 1 MT
a) Material
HYSD bars including 5 percent for laps tonne 1.05 36000.00 37800.00
and wastage
Binding wire Kg 8.00 42.00 336.00
38136.00
Page 34
Ref. to
Sr Remarks/
No Input ref.
Spec.
b) Labour for cutting, bending, tying and
placing in position
Mate day 0.44 120.00 52.80
Blacksmith day 3.00 145.00 435.00
Mazdoor day 8.00 115.00 920.00
1407.80
Basic Cost of Labour & Material (a+b) 39544.00
Rate per MT = a+b+c+d 47848.00

say 47848.00
15.5 2504 Providing and laying Filter material
per drawing and Technical specification
9 Unit = cum
a) Material
Graded stone aggregate of required size cum 1.20 1386.20 1663.44
b) Labour
Mate day 0.05 120.00 6.00
Mazdoor (Skilled) day 0.25 120.00 30.00
Mazdoor * day 1.00 115.00 115.00
c) over head charges@10% on (a+b) 181.44
Rate per cum = (a+b+c+d) 2195.47

say 2195.00
Includes Mazdoor required for trimming of slope
to proper profile and preparation of bed.
Note Needle Vibrator is an item of minor T & P which
is already included in overhead charges. Hence
not added in rate analysis of cement concrete
works.
15.4 2504 Providing and laying Pitching on slopes laid
specifications
8 A Stone/Boulder
Unit = cum
a) Material
Stone weighing not less than 40kg cum 1.00 1398.90 1398.90
Stone spalls of minimum 25 mm size cum 0.20 1398.90 279.78
b) Labour
Mate day 0.04 120.00 4.80
Mason day 0.35 170.00 59.50
Mazdoor day 0.75 115.00 86.25

say 2213.00
Page 35
Ref. to
Sr Remarks/
No Input ref.
Spec.
15.1 2503 Providing and laying boulders apron on river
bed for protection against scour with stone
boulders weighing not less than 40 kg each
specification.
7 A Boulder Laid Dry Without Wire Crates.
Unit = cum
a) Material
Stone cum 1.00 1398.90 1398.90
Stone Spalls cum 0.20 1384.90 276.98
b) Labour
Mate day 0.04 120.00 4.80
Mason day 0.35 170.00 59.50
Mazdoor * day 0.75 115.00 86.25

say 2210.00
Note Nominal excavation required for preparation of
bed has been taken into account while making
provision for labour.
* Including excavation for trimming for preparation
of bed.
12.6 Sub- (A) Cement Mortar 1:3 (1 cement : 3 sand)
analysi
s
Unit = 1 cum
a) Materials
Cement tonne 0.51 5200.00 2652.00
Sand cum 1.05 170.00 178.50
b) Labour
Mate day 0.04 120.00 4.80 M-003
Mazdoor day 0.90 115.00 103.50 M-008
Total Material and Labour = (a+b) say 2939.00
13.8 2706 & Providing weep holes in Brick

2200 masonry/Plain/ Reinforced concrete
abutment, wing wall/ return wall with 100
mm dia AC pipe, extending through the full
width of the structure with slope of 1V :20H
towards drawing foce. Complete as per
drawing and Technical Specifications
Unit = Nos.
Taking output = 30 Nos.
a) Material
AC pipe 100 mm dia. (including wastage @ metre 31.50 65.00 2047.50 M-056
5 per cent )
Average length of weep hole is taken as one
metre for the purpose of estimating.
MS clamp each. 30.00 50.00 1500.00 M-123
collar for AC pipe (average) taking 10% of each. 10.00 6.50 65.00 M-056/10
above pipe rate
Page 36
Ref. to
Sr Remarks/
No Input ref.
Spec.
Cement mortar 1:3 (Rate as in Item 12.6) cum 0.05 2939.00 146.95 Item 12.6
(A)
Total 3759.45
b) Labour
Mate day 0.03 120.00 3.60 L-12
Mason day 0.50 170.00 85.00 L-11
Mazdoor day 0.25 115.00 28.75 L-13
Total 117.35
Cost for 30 m = a+b+c+d 4690.93

Rate per m (a+b+c+d)/30 156.36
say 156.00
14.9 2705 Drainage Spouts complete as per drawing
and Technical specification
Unit = 1 No.
Taking output = 1 No.
a) Material
Corrosion resistant Structural steel Kg 4.00 34.50 138.00 M-087/1000
including 5 per cent wastage
GI pipe 100mm dia metre 6.00 425.00 2550.00 M-056
GI bolt 10 mm Dia each 6.00 10.00 60.00 M-110
Galvanised MS flat clamp each 2.00 50.00 100.00 M-101
b) Labour
For fabrication
Mate day 0.02 120.00 2.40 L-12
Skilled (Blacksmith, welder etc.) day 0.02 145.00 2.90 L-02
Mazdoor day 0.02 115.00 2.30 L-13
For fixing in position
Mate day 0.01 120.00 1.20 L-12
Mason day 0.01 170.00 1.70 L-11
Mazdoor day 0.20 115.00 23.00 L-13
Add @ 5 per cent of cost of material and 144.08
labour for electrodes, cutting gas, sealant,
anti-corrosive bituminous paint, mild steel
grating etc.
c) Overhead charges @ 10%on (a+b) 302.56
Rate per metre (a+b+c+d) 3660.95

say 3661.00
Note 1. In case of viaducts in urban areas, the
drainage spouts should be connected with
suitably located pipelines to discharge the
surface run-off to drains provided at ground
level.
2. In case of bridges, sufficient length of G.I Pipe
shall be provided to ensure that there is no
splashing of water from the drainage spout on
the structure.
Page 37
Ref. to
Sr Remarks/
No Input ref.
Spec.
14.7 2703, Construction of RCC railing of M30 Grade
1500, in-situ with 20 mm nominal size aggregate,
1600 & true to line and grade, tolerance of vertical
1700 RCC post not to exceed 1 in 500, centre to
centre spacing between vertical post not to
exceed 2000 mm, leaving adequate space
between vertical post for expansion,
complete as per approved drawings and
technical specifications.
Unit = 1 RM
Taking output = 2 x 24 m span = 48 m.
a) Material
Cement concreteM30 Grade Refer relevant cum 4.092 4433.00 18139.84
item of concrete in Item 14.1(C) by using
batching plant, excluding formwork i.e. per
cum basic cost (a+b+c)
No. of vertical posts = (12 + 2)2 = 28 Nos.,
External area of vertical post 0.25x0.275 =
0.069sqm, Concrete in vehicle posts =
0.069 x 28 = 1.932 cum, Hand rail in 3 tiers
= 3 x 24 = 72 m, External area = 0.170 x
0.175 = 0.03 sqm, Concrete in hand rails =
0.03 x 72 = 2.16 cum, Total Concrete =
1.932 + 2.16 = 4.092 cum. (Refer MoRTH
SD / 202).
Add 12 per cent of above cost for form 2176.78

work.
refer MoRTH SD / 202.
b) Overhead charges @ 10 % on (a) 5452.22
c) Contractor's profit @ 10 % on (a+b) 5997.44
Rate for 48 m (a+b+c) 65971.83
Rate per metre (a+b+c)/48 1374.41
say 1374.00
Note 1. Quantities of material have been adopted
from standard plans of MoRTH vide drawing no.
SD/202.
2. 48 m length is the total linear length adding
both sides of 24 m span.

J.E. A.E. S.O.W.
S.E.
Page 38
Ref. to
Sr Remarks/
No Input ref.
Spec.
Lucknow
ANALYSIS OF RATES
(w.e.f. 20.04.2011)
For km. 169of N.H.-28B
Km 169
Bitumen Emulsion( Amausi ) MS Type
Rate at Refinary Amausi 30226.11

Excise duty@ 14% 4231.66
Education cess@3% 126.95
sub Total 34584.72
Lead charges @ Rs.1.752/km 361 1.752 632.47
sub Total 35217.19
credit for empty drums (-) 1500.00
Net 33717.19
say Rs. 33717.00 per MT
Modified Bitumen grade CRMB--55 (Bulk )

From Mathura
Rate at Refinary 32580.00
sub Total 37278.04
Total 40161.83
VG 30
Rate at Refinary Mathura 32320.00
sub Total 36980.54
Total 39864.34

J.E. A.E. S.O.W.
S.E.
N.H. Circle,
P.W.D.,
Lucknow
ROAD METAL RATES (BY ROAD)
Distance
Trade Tax @
Total of col.
Total of col.
C.P. @ 10%
rounded to
4% on col.
Stacking
Wastage
on col. 6
Name of
6,10&11
Toll Tax
loading
(12+13)
Cost of
Net rate
Rate at
cartage
charge
quarry
quarry
Km.
Rate
kuchcha
Total
10 p.
Type of material Cartage rates
12
pucca
total
no
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
63-45mm machine broken
169 Stone ballast Butwal 860.00 19.00 841.00 0 122 122 545.18 0.00 1386.18 0.00 0.00 0.00 1386.18 0.00 1386.18 1386.20
22.40-53mm machine broken
169 Stone ballast Butwal 890.00 19.00 871.00 0 122 122 545.18 0.00 1416.18 0.00 0.00 0.00 1416.18 0.00 1416.18 1416.20 Butwal
GSB Material Crushed GradeI
169 Butwal 700.00 19.00 681.00 0 122 122 545.18 0.00 1226.18 0.00 0.00 0.00 1226.18 0.00 1226.18 1226.20
169 19 mm Crushed stone grit Butwal 1040.00 19.00 1021.00 0 122 122 545.18 0.00 1566.18 0.00 0.00 0.00 1566.18 0.00 1566.18 1566.20
169 13.2 mm Crushed stone grit Butwal 990.00 19.00 971.00 0 122 122 545.18 0.00 1516.18 0.00 0.00 0.00 1516.18 0.00 1516.18 1516.20 kuchha 0.00
11.2 mm crushed stone
169 grit(screening material) Butwal 945.00 19.00 926.00 0 122 122 545.18 0.00 1471.18 0.00 0.00 0.00 1471.18 0.00 1471.18 1471.20 1st to 100 th km 533.70
169 5.6 mm crushed stone grit Butwal 780.00 19.00 761.00 0 122 122 545.18 0.00 1306.18 0.00 0.00 0.00 1306.18 0.00 1306.18 1306.20 101st to 122 66.00
169 2.36 mm crushed stone grit Butwal 750.00 19.00 731.00 0 122 122 545.18 0.00 1276.18 0.00 0.00 0.00 1276.18 0.00 1276.18 1276.20 Total 599.70
169 Excl. C.P. 545.18
169 Coarse sand Butwal 690.00 19.00 671.00 0 122 122 545.18 0.00 1216.18 0.00 0.00 0.00 1216.18 0.00 1216.18 1216.20 Dalla
169 Local sand Butwal 170.00 0.00 170.00 0 0 0 0.00 0.00 170.00 0.00 0.00 0.00 170.00 0.00 170.00 170.00 kuchha 0.00
169 19 mm crushed stone grit Dalla 710.00 19.00 691.00 0 368 368 1216.09 0.00 1907.09 0.00 0.00 0.00 1907.09 0.00 1907.09 1907.10 1st to100th km 533.7
169 13.2mm crushed stone grit Dalla 560.00 19.00 541.00 0 368 368 1216.09 0.00 1757.09 0.00 0.00 0.00 1757.09 0.00 1757.09 1757.10 101st to 368 268 804.00
169 11.2mm crushed stone grit Dalla 530.00 19.00 511.00 0 368 368 1216.09 0.00 1727.09 0.00 0.00 0.00 1727.09 0.00 1727.09 1727.10 Total 1337.7
169 10 mm crushed stone grit Dalla 490.00 19.00 471.00 0 368 368 1216.09 0.00 1687.09 0.00 0.00 0.00 1687.09 0.00 1687.09 1687.10 Excl. C.P. 1216.09
169 25-10mm stone grit Dalla 700.00 19.00 681.00 0 368 368 1216.09 0.00 1897.09 0.00 0.00 0.00 1897.09 0.00 1897.09 1897.10 Mirzapur
169 10-5mm stone grit Dalla 340.00 19.00 321.00 0 368 368 1216.09 0.00 1537.09 0.00 0.00 0.00 1537.09 0.00 1537.09 1537.10 kuchha 0.00
169 5mm & below stone grit Dalla 300.00 19.00 281.00 0 368 368 1216.09 0.00 1497.09 0.00 0.00 0.00 1497.09 0.00 1497.09 1497.10 1st to100th km 533.7
169 9.4-4.75 mm stone grit (11.2mm) Dalla 325.00 19.00 306.00 0 368 368 1216.09 0.00 1522.09 0.00 0.00 0.00 1522.09 0.00 1522.09 1522.10 101st to 332 232 696.00
4.75 mm and below (5.60mm Total 1229.7
169 stone grit) Dalla 300.00 19.00 281.00 0 368 368 1216.09 0.00 1497.09 0.00 0.00 0.00 1497.09 0.00 1497.09 1497.10
169 Stone dust Dalla 180.00 19.00 161.00 0 368 368 1216.09 0.00 1377.09 0.00 0.00 0.00 1377.09 0.00 1377.09 1377.10 Excl. C.P. 1117.91
169 Stone dust (Blinding Material) Butwal 720.00 19.00 701.00 0 122 122 545.18 0.00 1246.18 0.00 0.00 0.00 1246.18 0.00 1246.18 1246.20
Stone Boulder 25-60 kg
168 Mirzapur 300.00 19.00 281.00 0 332 332 1117.91 0.00 1398.91 0.00 0.00 0.00 1398.91 0.00 1398.91 1398.90
Distance
Butwal to KM 169 122 Km. Dalla to NH-28B Km 169 368 Km. Mirzapur to KM 169 of NH28B= 332 KM
Total 122 Km. Total 368 Km.
Certified that 1-All the distances taken are shortest.
2- Rates of cartage and querry are approved by competant authority.
3- Quarry rates are for appored quarry and RMR rates are minimum

J.E. A.E. S.O.W.
ABSTRACT OF COST
Sl. No. Particulars (As per B.O.Q.) Amount (In Rs.)
1 Total cost of work as per BOQ 84524039.27

2 Add 2.80% for contingencies on
above 2366673.10
Sub Total (A) 86890712.37
3 Add 9% agencies charges on Sub
Total (A) 7820164.11
4 Add 1% Quality control on Sub Total
(A) 868907.12
5 Add 1.50% work charged
establishment on Sub Total (A) 1303360.69
96883144.29
Say Rs. In lacs 968.83

Junior Engineer Assistant Engineer S.O.W.
DETAILS OF MEASUREMENT
Ref.
to
S.No. MoRT Item No L B D/H Quantity Unit
H
Spec.
1 Scarification of existing bituminous surface

202/2.5
as per direction of engineer-in-charge.

Ch. 166.000 to 168.00 1 2000.00 7.00 14000.00
Ch. 168.000 to 172.230 1 4230.00 10.00 42300.00
link Roads (B= (7+3.5)/2=5.35m) 6 20.00 5.35 642.00
Gndhi Chowk 1 25.00 20.00 500.00
Total 57442.00 sqm
2 Providing, laying, spreading and compacting
graded stone aggregate to wet mix
macadam in 3 layers specification including
premixing the Material with water at OMC in
mechanical mix plant carriage of mixed
406
Material by tipper to site, laying in uniform

layers with paver in sub- base / base course
on well prepared surface and compacting
with vibratory roller to achieve the desired
density.
Ch. 166.000 to 168.00 1 2000.00 7.00 0.255 3570.00
Ch. 168.000 to 172.230 1 4230.00 10.00 0.255 10786.50
Total 14356.50
For undulation and profile correction Coarse 717.83
0.1
10%, for first layer
link Roads (B= (7+3.5)/2=5.35m) 6 20.00 5.35 0.128 81.86
Gandhi chowk 1 25.00 6.50 0.128 20.72
Total 15176.90 cum.
3 Construction of embankment and shoulders
with approved material obtained from
borrow pits with all lifts and leads,
301
transporting to site, spreading, grading to

required slope and compacting to meet
requirement of table 300-2.
166.000 to 168.000, including sides of 8 1000 2.8 0.355 7952.00 Cum
shoulders
4 Providing and laying surface dressing as
wearing course in single coat using crushed
stone aggregates of specified size on a
layer of bituminous binder laid on prepared
surface and rolling with 8-10 tonne smooth
wheeled steel roller.(in half width of road
way)
Ch. 166.000 to 168.00 1 2000.00 3.50 7000.00
Ch. 168.000 to 172.230 1 4230.00 3.50 14805.00
Total 21805.00 Sqm
(Abhishek) (Rajesh Kumar)

Junior Engineer Assistant Engineer
(Mohd. Mustafa)
S.O.W.
Ty. D.C.U. (N.H.), P.W.D.,
Gorakhpur
Ref.
to
H
Spec.
5 Providing and applying primer coat with

bitumen emulsion on prepared surface of
502
granular Base including clearing of road

surface and spraying primer at the rate of
0.60 kg/sqm using mechanical means.
Ch. 166.000 to 168.00 1 2000.00 7.00 14000.00
Ch. 168.000 to 172.230 1 4230.00 10.00 42300.00
link Roads (B= (7+3.5)/2=5.35m) 6 20.00 5.35 642.00
Gndhi Chowk 1 25.00 20.00 500.00
Total 57442.00 Sqm
6 Providing and applying tack coat with
503
distributor at the rate as given below per

sqm on the prepared bituminous/ granular
surface cleaned with mechanical broom.
A - over Prime surface 0.25KG/Sqm
SAME FOR ITEM S.NO. 5 Total 57442.00 sqm
B - over Bituminous surface 0.20KG/Sqm
For SDBC (SAME FOR ITEM S.NO. 5) Total 57442.00 sqm
7 Providing and laying bituminous macadam

with 100-120 TPH batch type HMP
producing an average output of 75 tonnes
per hour using crushed aggregates of
specified grading, premixed with bituminous
binder 60/70 Grade@ 4.25 per cent by
weight of total mix and filler, transporting the
507
hot mix to work site, laying with a

hydrostatic paver finisher with sensor
vibratory,Pneumatic and pressure rollers to
achieve the desired compaction as per
MoRTH specification clause No. 507
complete in all respects.
Ch. 166.000 to 168.00 1 2000.00 7.00 0.075 1050.00
Ch. 168.000 to 172.230 1 4230.00 10.00 0.075 3172.50
link Roads (B= (7+3.5)/2=5.35m)
6 20.00 5.35 0.038 24.08
Gndhi Chowk 1 25.00 20.00 0.075 37.50

Total 4284.08 cum.

(Mohd. Mustafa)
S.O.W.
Ty. D.C.U. (N.H.), P.W.D.,
Gorakhpur
Ref.
to
H
Spec.
8 Providing and laying semi dense bituminous concrete

25 mm thick with 100-120 TPH batch type HMP
producing an average output of 75 tonnes per hour
using crushed aggregates of specified grading,
premixed with bituminous binder CRMB 55 @ 5 per
cent of mix and filler, transporting the hot mix to work
site, laying with a hydrostatic paver finisher with
sensor control to the required grade, level and
alignment, rolling with smooth wheeled, vibratory and
tandem rollers to achieve the desired compaction as
per MoRTH specification clause No. 508 complete in
all respects, Add 15% undulation
Ch. 166.000 to 168.00 1 2000.00 7.00 0.025 350.00

Ch. 168.000 to 172.230 1 4230.00 10.00 0.025 1057.50
link Roads (B= (7+3.5)/2=5.35m) 6 20.00 5.35 0.013 8.03
Gndhi Chowk 1 25.00 20.00 0.025 12.50
Total 1428.03 cum.
9 Pavement markings with hot applied
thermoplastic material complete as per
Drawing and Technical Specification clause
803 and IRC - 35
In Ch. 166.00 to 172.230
Abadi and widened portion
Centre line 1 6230.00 0.10 205.59
Edge line 2 4230.00 0.10 846.00
Total 1051.59 sqm
10 Providing and fixing of retro- reflectorised
cautionary, mandatory and informatory sign
as per IRC : 67 made of High Intensity
Prismatic Retro-Reflective sheeting (Type-
IV) vide clause 801.3, fixed over aluminium
sheeting, 1.5 mm thick supported on a mild
steel angle iron post 75 mm x 75 mm x 6
mm firmly fixed to the ground by means of
properly designed foundation with M15
grade cement concrete 45 cm x 45 cm x 60
cm, 60 cm below ground level as per
approved drawing
90 cm equilateral triangle(curve, x-road, y 9 18 nos
(i)
junction, school signage) pair

80 cm x 60 cm Route marker, Petrol pump) 4 8 nos
(ii)
pair

(Mohd. Mustafa)
S.O.W.
Ty. D.C.U. (N.H.), P.W.D.,
Gorakhpur
Ref.
to
H
Spec.
11 Providing and erecting overhead signs with

a corrosion resistant 2mm thick aluminium
alloy sheet reflectorised with High Intensity
Prismatic Retro-Reflective sheeting (Type-
IV) of encapsulated lense type with vertical
and lateral clearance given in clause 802.2
and 802.3 and installed as per clause 802.7
over a designed support system of
aluminium alloy or galvanised steel trestles
and trusses of sections and type as per
structural design requirements and
approved plans
Truss and Vertical Support
(i)
Cantiliver Structure 2 1.4 2.80

Gantry Structure 1 3.5 3.50
Total 6.30 tones
Aluminium Alloy Plate for Over Head Sign
(ii)
on Cantiliver 1*2 6.10 1.83 22.33

On Gantry 1*1 14.64 1.83 26.79
Total 49.12 Sqm
Excavation for foundation
(iii)
For cantiliver Structure 1*2 1.70 1.7 1.800 10.40

For Gantry Structure 1*2 1.70 1.7 1.800 10.40
Total 20.81 cum
Base concrete M-15 in foundation
(v (iv
1*4 1.50 1.5 0.200 1.80 cum

) )
Reinforced Concrete M-20 in foundation

1*4 0.75 0.75 1.500 3.38
1*4 1.50 1.5 0.300 2.70
Total 6.08 cum
HYSD Steel in foundation 1*4 0.12 t 0.48 tones
(vi)
(1% of
Concrete
12 Supply and Fixing of mirror Reflector of 600
mm dia mountrd on 150mm dia M.S. Pipe
Post including its suitable RCC foundation.
in km. 171 1 1
Total 1 nos

(Mohd. Mustafa)
S.O.W.
Ty. D.C.U. (N.H.), P.W.D.,
Gorakhpur
Ref.
to
H
Spec.
13 Supply & fixing of 80 mm thick I shaped

mecanically compressed inter locking
cement concrete pavers block
manufactured by high pressure & controlled
vibration machine having plan dimension
200x(160+120mm) with minimum 5 mm
thick topping of O.P. cement mixed with
25% marble powder. The compressive
strength of concrete paver blocks shall not
be less than 30 MPa & 4.5 kg./no. including
cost of all material, labour T & P etc. reqired
for proper completion of work as directed by
engineer-in-charge over 20 cm GSB , 25 cm
WMM & 3 cm sand cushion.
Adadi portion
Ch. 169.500 to 172.250 2 2750.00 1.00 5500.00
Total 5500.00 sqm
DETAILED MEASUREMENT FOR BOX CULVERT (PART B)
Ref.
to
H
Spec.
1 Dismantling of existing structures like culverts,

bridges, retaining walls and other structure comprising
of masonry, cement concrete, wood work, steel work,
including T&P and scaffolding wherever necessary, 2 Nos
unserviceable material and stacking the serviceable
material with all lifts and lead of 1000 metres
2
3.13-304
Earth work in excavation of foundation of structures

as per drawing and technical specification, including
setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter,
excavation earth to the extent required and utilising
the remaining earth locally for road work.
Ordinary soil
upto 3 m depth
For base slab 1 5.84 12.00 0.57 39.95 Cum
For Floor apron only 2 3.84 5.76 0.45 19.91 Cum
For Flexible apron only (6+3)=9m. 1 9.00 5.76 0.75 38.88 Cum
Curtain Wall U/S 1 21.42 1.85 2.45 97.09 Cum
Curtain Wall D/S 1 21.42 1.50 2.95 94.78 Cum
Wing Wall 4 3.00 1.00 1.60 19.20 Cum
Total 309.80 Cum

(Mohd. Mustafa)
S.O.W.
Ty. D.C.U. (N.H.), P.W.D.,
Gorakhpur
Ref.
to
H
Spec.
for two nos of culvert 619.604

3 12.8- Plain/Reinforced Cement Concrete in Open
1500, Foundation complete as per Drawing and Technical
1700 Specifications.
&
2100
Below base slab 1 5.64 12.00 0.15 10.15 Cum
Below Floor apron 2 6.84 3.00 0.45 18.47 Cum
Below curtain wall U/S 1 21.42 1.85 0.15 5.94 Cum
Below curtain wall D/S 1 21.42 1.50 0.15 4.82 Cum
Below approach slab 2 3.50 11.40 0.15 11.97 Cum
Total 51.35 Cum
for two nos of culvert 102.707
13.5-1500,
4
1700 & 2200/A
Providing curtain wall complete as per drawing

and technical specification and as per relevant
clauses of section 1500,1700 &2200
Cement concrete Grade M15

Curtain Wall U/S 1 21.42 1.65 0.55 19.44 Cum
1 21.42 0.75 0.75 12.05 Cum

(Mohd. Mustafa)
S.O.W.
Ty. D.C.U. (N.H.), P.W.D.,
Gorakhpur
BILL OF QUANTITY
Part A
Ref. to Rate As
Rate As per
S.No. MoRTH Item Quantity Unit per Amount Amount
Spec. Sanction
Analysis
3500.00 cum 66.00 231000.00 66.00 231000.00
spreading, grading to required slope and
2.
at the rate of 0.25kg per sqm on the prepared 57442.00 Sqm. 11.30 649094.60 10.00 574420.00
broom.
2(ii) 503 Providing and applying tack coat with bitumen
at the rate of 0.25kg per sqm on the prepared 114884.00 Sqm. 9.30 1068421.20 8.20 942049.00
broom.
3 5.3/504 Providing and laying bituminous macadam
premixed with bituminous binder, transported 8531.00 cum 6648.00 56714088.00 5938.00 50657078.00
to site, laid over a previously prepared
surface with paver finisher to the required
clauses 501.6 and 501.7 to achieve the
4 5.7/508 Providing and laying semi dense bituminous
desired compaction
producing an average output of 75 tonnes per
hour using crushed aggregates of specified
4.5 to 5 per cent of mix and filler, 1422.00 cum 8681.00 12344382.00 7997.00 11371734.00
5 specification
Road clause No.
marking with508 thermoplastic
complete in all
respects 1475.00 sqm 497.30 733517.50 497.30 733518.00
paint
6 Retro-reflective Road Signage
(i) 90 cm equilateral triangle 18.00 No 3949.00 71082.00 3968.00 71424.00
8.00 No 4893.00 39144.00 4911.00 39288.00
route marker
(iii) Overhead signs
(a)
Truss and Vertical Support 8.40 tonne 90774.00 762501.60 90774.00 762502.00
(b)
Aluminium Alloy Plate for Over Head Sign 75.91 sqm. 7302.00 554294.82 7260.00 551107.00

15.61 cum. 52.00 811.72 52.00 812.00
(d) specification,
12.8/15 Plain/Reinforced including
Cement setting
Concrete out,in
00, construction
Open Foundationof shoring complete
and bracing,asremoval
per
1700 & of stumps
Drawing andand other Specifications.
Technical deleterious matter, 1.35 cum. 4640.00 6264.00 4627.00 6246.00
excav
Ref. to Rate As
Rate As per
Spec. Sanction
Analysis
(e) RCC Grade M20 in foundation 4.56 cum. 5180.00 23620.80 5045.00 23005.00
reinforcement in sub-structure complete
0.54 tonne 47348.00 25567.92 47348.00 25568.00
as per drawing and Technical
Specifications
(iv) S/F mirror reflector 1.00 No 55000.00 55000.00 55000.00 55000.00
(i) E/w in excavation 1672.5 cum. 52.00 86970.00 52.00 86970.00
(ii) 20 mm sand bedding 89.2 cum. 195.00 17394.00 195.00 17394.00
(iii) 200 mm Coarse graded GSB Gr-I 892 cum. 2282.00 2035544.00 2282.00 2035544.00
(iv) 250 mm WMM
1115 cum 2605.40 2905021.00 2605.00 2904575.00
(v) S/L Interlocking paving block 4460.00 cum 513.00 2287980.00 513.00 2287980.00
80611699.16 73377214.00
Ref. to Rate As
Rate As per
Spec. Sanction
Analysis
8- Re- Construction of RCC Box Culvert No. 168/1 & 168/2
Ref. to
S.No. MoRTH Item Quantity Unit Rate Amount
Spec.

structure comprising of masonry, cement
concrete, wood work, steel work, including 2 Nos. 10000.00 20000.00 10000.00 20000.00
unserviceable material and stacking the
serviceable material with all lifts and lead of
(ii) Earth work in excavation of foundation of
1000 metres
construction of shoring and bracing, removal
of stumps and other deleterious matter, 619.60 Cum 52.00 32219.39 52.00 32219.00
excavation earth to the extent required and
utilising the remaining earth locally for road
work.
(iii) Plain Cement concrete 1:3:6 nominal mix in

foundation with crushed stone agreegate 40
mm nominal size mechanically mixed placed 102.71 Cum 4265.00 438045.78 4265.00 438058.00
drawing and technical specification and as 144.16 Cum 3433.00 494889.61 3818.00 550403.00
(v) &2200
(A) PCC Grade M20 20.16 4907.00 98925.12 4894.00 98663.00
(B) RCC Grade M25 186.40 5533.00 1031329.07 5399.00 1006374.00
wearing coat M-30 grade including 17.72 Cum 8973.00 159032.07 8900.00 157708.00
(vii) Technical
ReinforcedSpecifications
cement concrete approach slab
including reinforcement and formwork
50.40 Cum 7864.00 396345.60 7800.00 393120.00
specification
(viii) Providing and laying boulders apron/tow wall
on river bed for protection against scour with
stone boulders weighing not less than 40 Kg. 132.84 Cum 2210.00 293576.40 2210.00 293576.00

13.00 47848.00 622024.00 47278.00 614614.00
Specifications.
78.52 Cum 2195.00 172342.62 2195.00 172351.00
33.91 Sqm 2213.00 75047.26 2213.00 75043.00
specifications and as per relevant clauses of
section 2500.
Ref. to Rate As
Rate As per
Spec. Sanction
Analysis
(xii) Providing weep holes in Brick masonry / Plain
68 Nos. 156.00 10608.00 156.00 10608.00
(xiii) Providing Drainage Spouts complete as per
drawing and Technical specification and as 4 Nos. 3661.00 14644 3661.00 14644.00
Technical specification.
(xiv) Construction of RCC railing of M-30 Grade in-
situ with 12 mm nominal size, aggregate, true
to line and grade, tolurence of vertical RCC 38.8 RM 1374.00 53311.20 1405.00 54514.00
2000 mm. leaving adequates ........ Total 3912340.11 3931895.00
Grand Total Part A+Part B 84524039.27 77309109.00

J.E. A.E. S.O.W.
CERTIFICATION OF RATES
PART-A
It is to certify that the rates of the following items that is from item no. 1 to 17 Part-A & 1 to 17
Part-B) to rquired for prreparation of estimate for work mentioned above are base on sultanpur current rates
are labour and material current rate and on ministry's standard Data book for the rate (First Revised) 2003 for
the inputs and are hereby approved.
Ref. to Rate (Rs. Rate (Rs.

S.No. MoRTH Item In in Words Unit Remark
Spec. Numbers) Rs.)
1 Scarification of existing bituminous surface as per Rs. Three &

202/2
Paise Ten
.5
direction of engineer-in-charge. 66.00 only Sqm.
2 406 Providing, laying, spreading and compacting
graded stone aggregate to wet mix macadam in 3
layers specification including premixing the
Material with water at OMC in mechanical mix Rs. Two
plant carriage of mixed Material by tipper to site, Thousand
laying in uniform layers with paver in sub- base / Six Hundred
base course on well prepared surface and Eight &
compacting with vibratory roller to achieve the Paise Eighty
desired density. 11.30 only cum.
3 301 Construction of embankment and shoulders with
approved material obtained from borrow pits with
all lifts and leads, transporting to site, spreading,
grading to required slope and compacting to meet Rs. Sixty Six
requirement of table 300-2. 9.30 only cum.
4 Providing and laying surface dressing as wearing
course in single coat using crushed stone
aggregates of specified size on a layer of
bituminous binder laid on prepared surface and
rolling with 8-10 tonne smooth wheeled steel roller. Rs. Eighty
(in half width of road way) 6648.00 only Sqm.
5 502 Providing and applying primer coat with bitumen
emulsion on prepared surface of granular Base
including clearing of road surface and spraying
Rs. Twenty
primer at the rate of 0.60 kg/sqm using mechanical Two & Paise
means. 8681.00 Forty only Sqm.
6 503 Providing and applying tack coat with bitumen
emulsion using emulsion pressure distributor at the
rate as given below per sqm on the prepared
bituminous/ granular surface cleaned with
mechanical broom.
A - over Prime surface 0.25KG/Sqm Rs. Ten &
Paise Ten sqm.
0.00 only
B - over Bituminous surface 0.20KG/Sqm Rs. Eight &
Paise Thirty sqm.
3949.00 only
Spec. Numbers) Rs.)
7 507 Providing and laying bituminous macadam with

100-120 TPH batch type HMP producing an
crushed aggregates of specified grading, premixed
with bituminous binder 60/70 Grade@ 4.25 per
cent by weight of total mix and filler, transporting
the hot mix to work site, laying with a hydrostatic
paver finisher with sensor control to the required
grade, level and alignment, rolling with smooth Rs. Six
Thousand
wheeled, vibratory,Pneumatic and pressure rollers
Four
to achieve the desired compaction as per MoRTH Hundred &
specification clause No. 507 complete in all Ninty Eight
respects. 4893.00 only cum.
8 509 Providing and laying semi dense bituminous concrete with
100-120 TPH batch type HMP producing an average output of
75 tonnes per hour using crushed aggregates of specified
grading, premixed with bituminous binder @ 4.5 to 5 per cent
of mix and filler, transporting the hot mix to work site, laying
with a hydrostatic paver finisher with sensor control to the Rs. Eight
required grade, level and alignment, rolling with smooth Thousand
wheeled, vibratory and tandem rollers to achieve the desired Three
compaction as per MoRTH specification clause No. 508 Hundred &
complete in all respects Thirty Four
0.00 only cum.
9 Pavement markings with hot applied thermoplastic Rs. Four
Hundred
material complete as per Drawing and Technical Ninty Seven
& Paise
Specification clause 803 and IRC - 35 90774.00 Thirty only Sqm.
10 Providing and fixing of retro- reflectorised
cautionary, mandatory and informatory sign as per
IRC : 67 made of High Intensity Prismatic Retro-
Reflective sheeting (Type-IV) vide clause 801.3,
fixed over aluminium sheeting, 1.5 mm thick
supported on a mild steel angle iron post 75 mm x
75 mm x 6 mm firmly fixed to the ground by means
of properly designed foundation with M15 grade
cement concrete 45 cm x 45 cm x 60 cm, 60 cm
below ground level as per approved drawing
(i) 90 cm equilateral triangle(cuve,x-road,y Rs. Five
junction,school signage) Thousand
Two
Hundred &
Forty Three
52.00 only cum.
(ii) 80 cm x 60 cm Route marker,Petrol pump)
Rs. Six
Thousand
Six Hundred
& Fifty Nine
4640.00 only cum.
11 Providing and erecting overhead signs with a
corrosion resistant 2mm thick aluminium alloy
sheet reflectorised with High Intensity Prismatic
Retro-Reflective sheeting (Type-IV) of
encapsulated lense type with vertical and lateral
clearance given in clause 802.2 and 802.3 and
installed as per clause 802.7 over a designed
Spec. Numbers) Rs.)
(i) Truss and Vertical Support Rs. Ninty

Thousand
Seven
Hundred &
Seventy
47348.00 Four only sqm.
(ii) Aluminium Alloy Plate for Over Head Sign Rs.Ten
Thousand
Nine
Hundred &
Thirty Two
55000.00 only Sqm.
(iii) Excavation for foundation Rs.Fifty Two
0.00 only cum.
(iv) Base concrete M-15 in foundation Rs.Five
Thousand
Eight
Hundred &
Thirty Five
52.00 only cum.
(v) Reinforced Concrete M-20 in foundation Rs.Five
Thousand
Three
Hundred &
Eighty Two
195.00 only cum.
(vi) HYSD Steel in foundation Rs.Forty
Seven
Thousand
Three
Hundred &
Forty Eight
2282.00 only sqm.
12 Supply and Fixing of mirror Reflector of 600 mm
dia mountrd on 150mm dia M.S. Pipe Post Rs.Fifty Five
includingits suitable RCC foundation. Thousand
2605.40 only No's.
13 Supply & fixing of 80 mm thick I shaped
mecanically compressed inter locking cement
concrete pavers block manufactured by high
pressure & controlled vibration machine having
plan dimension 200x(160+120mm) with minimum 5
mm thick topping of O.P. cement mixed with 25%
marble powder. The compressive strength of
concrete paver blocks shall not be less than 30
MPa & 4.5 kg./no. including cost of all material, Rs.One
Thousand
labour T & P etc. reqired for proper completion of Six Hundred
work as directed by engineer-in-charge over 20 cm & Forty one
GSB , 25 cm WMM & 3 cm sand cushion. 513.00 only Sqm.
PART-B
Ref.
to Rate (Rs. Rate (Rs.
S.No. MoRT Item In in Words Unit Remark
H Numbers) Rs.)
Spec.
Spec. Numbers) Rs.)
1 Dismantling of existing structures like culverts, bridges,

retaining walls and other structure comprising of masonry,
cement concrete, wood work, steel work, including T&P and
scaffolding wherever necessary, sorting the dismantled Rs.Ten
material, disposal of unserviceable material and stacking the Thousand
serviceable material with all lifts and lead of 1000 metres 10000.00 only No's.
2 Earth work in excavation of foundation of structures as per
drawing and technical specification, including setting out,
construction of shoring and bracing, removal of stumps and
other deleterious matter, dressing of sides and bottom,
backfilling the excavation earth to the extent required and Rs.Fifty Two
utilising the remaining earth locally for road work. 52.00 only cum.
3 Plain Cement concrete 1:3:6 nominal mix in foundation with Rs.Four
Thousand
crushed stone agreegate 40 mm nominal size mechanically
Two
mixed placed in foundation and compacted by vibration Hundred &
Sixty Five
including curingfor 14 days. (S.I. No.- 9) 4265.00 only cum.
4 Providing curtain wall complete as per drawing and technical
specification and as per relevant clauses of section 1500,1700 Rs.Five
&2200 Thousand &
3433.00 Fifty Six only cum.
5 Plain/Reinforced Cement Concrete in Open Foundation
complete as per Drawing and Technical Specifications.
(i) Rs.Five
Thousand
One
Hundred &
Twenty Five
PCC Grade M20 4907.00 only RM
(ii) Rs.Four
Thousand
Eight
Hundred &
Fifty Four
RCC Grade M25 5533.00 only sqm.
6 Providing and laying Cement concrete wearing coat M-30 Rs.Nine
grade including reinforcement complete as per drawing and Thousand
Technical Specifications Two
Hundred &
8973.00 Ninty only cum.
7 Reinforced cement concrete approach slab including Rs.Eight
reinforcement and formwork complete as per drawing and Thousand
Technical specification One
Hundred &
Eighty
7864.00 Seven only cum.
8 Providing and laying boulders apron/tow wall on river bed for Rs.Two
protection against scour with stone boulders weighing not less Thousand
than 40 Kg. each complete as per drawing and …. Two
Hundred &
2210.00 Ten only cum.
Spec. Numbers) Rs.)
9 Supplying, Fitting and Placing un-coated HYSD bar Rs.Forty

Reinforcement in Foundation complete as per Drawing and Seven
Technical Specifications. Thousand
Two
Hundred &
Seventy
47848.00 Eight only cum.
10 Providing and laying Filter material underneath pitching in Rs.Two
slopes complete as per drawing and Technical specification Thousand
and as per relevant clauses of section 2500. One
Hundred &
Ninty Five
2195.00 only cum.
11 Providing and laying Pitching on slopes laid over prepared Rs.Two
filter media including boulder apron laid dry in front of toe of Thousand
embankment complete as per drawing and Technical Two
specifications and as per relevant clauses of section 2500. Hundred &
Thirteen
2213.00 only cum.
12 Providing weep holes in Brick masonry / Plain / Reinforced
concrete abutment, wing wall / return wall with 100 mm dia AC
pipe, extending through the full width of the structure with Rs.One
slope of IV:20H towards drawing face. Complete as per Hundred
drawing and Technical specification. 156.00 Fifty Six only Sqm.
13 Providing Drainage Spouts complete as per drawing and
Technical specification and as per clause 2705 of Rs.Three
specifications. Thousand
Six Hundred
& Sixty one
3661.00 only Sqm.
14 Construction of RCC railing of M-30 Grade in-situ with 12 mm Rs.One
nominal size, aggregate, true to line and grade, tolurence of Thousand
vertical RCC post not to exceed 1 in 500, centre to centre Four
spacing between vertical post not to exceed 2000 mm. leaving Hundred &
adequates ........ 1374.00 Five only Sqm.
It is also to certify that I am competent to approve the rates of all these items as per powers conferred
in me as SE of N.H. Circle P.W.D., Lucknow by the State Government.

J.E. Assistant Engineer S.O.W.
S.E.
Lucknow
STRIP PLAN OF NH-28B
NH-28B Km. 167 168 169 170 171 172 173

Work Under Construction
Work Proposed
Type of Surface SDBC SDBC SDBC SDBC SDBC SDBC SDBC
Existing Crust 200 200 200 200 200 200 200
Proposed Crust 735 735 735 735 735 735 735
Width of Carriageway in mtrs. 7.00 7.00 7.00 7.00 7.00 7.00 7.00
Year of Renewal 3/04 3/04 3/04 3/04 3/04 3/04 3/04
Under Construction SDBC
Under Construction CRF

Scheme
Proposed Widening &

Strengthening
Proposed Strengthening
Executive Engineer
Ty. Divison (N.H.)
P.W.D., Sultanpur

IRQP Financial Evaluation NH28B 166.00 To 172.23

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

IRQP Financial Evaluation NH28B 166.00 To 172.23

Uploaded by

Copyright:

Available Formats

COMPARATIVE RATE EVALUATION STATEMENT(Based on tendered qty.

MoRTH per per

(c) Earthwork in excavation of foundation of

(f) Supplying, fitting and placing HYSD bar

(Abishek) (Rajesh Kumar) (Mohd. Mustafa)

MoRTH per Sanction on

1 305 Construction of embankment and shouders

(c) Earthwork in excavation of foundation of

(f) Supplying, fitting and placing HYSD bar

(ix) Supplying, Fitting and Placing un-coated

(x) Providing and laying Filter material

(Abishek) (Rajesh Kumar) (Mohd. Mustafa)

J.E. A.E. S.O.W.

S.No. Item Quantity Unit Rate Amount

1 Construction of Retaining wall.

2 Construction of K.C. drain 275.00 RM 463.20 127380.00

602.40 Cum 130.20 78432.48

7 Excavation of doundation 550.00 Cum 52.00 28600.00

9 Pitching on slopes 1590.60 Cum 2511.50 3994791.90

(Abishek) (Rajesh Kumar) (Mohd. Mustafa)

Sl. No. Description of items Cost (In Rs.)

1 As per Bill of Quantity 6923297.17

(Abishek) (Rajesh Kumar) (Mohd. Mustafa)

(Abishek) (Rajesh Kumar) (Mohd. Mustafa)

167 SDBC 7.00 37.50 25.50 7.50 2.50 73.00

(Abishek) (Rajesh Kumar) (Mohd. Mustafa)

(I) Ordinary Soil

e) Contractor's profit @ 10 % on 53292.21

Tipper 10 tonne capacity tonne. 450 x 6/4 1.74 1174.50

Tipper 10 tonne capacity tonne. 450 x6/4 1.74 1174.50

Printing new letter and figures of any shade

Hindi ( Matras commas and the like not to

Providing and fixing of retro- reflectorised

2.Rate for excavation, cement concrete M-15

Providing and erecting overhead signs with a

(i) Truss and Vertical Support

Add 15 per cent on cost of material for

c) Overhead charges @10% on (a+b) 603.449

2. Lettering and arrow marks on sign board

15.0 12.8/1500, 1700 & 2100 Plain/Reinforced Cement Concrete in

e) Overhead charges @10% on 5751.51

d) Contractor's profit @ 10% on 4304.33

c) Overhead charges @10% on (a+b) 35.423

(Abishek) (Rajesh Kumar) (Mohd. Mustafa)

ANALYSIS OF RATE Part B

e) Overhead charges @10% on 405.57

Cost for 15 cum = a+b+c+d+e+f 76681.55

Cement tonne 6.10 5200.00 31720.00 M-081

14.2 1600 Supplying, fitting and placing HYSD bar

Unit = 1 MT Item 14.1(C)

Rate per MT = a+b+c+d 47848.00

Rate per cum (a+b+c+d) 8973.42 M-082

Rate per MT = a+b+c+d 47848.00

Rate per cum = (a+b+c+d) 2195.47

Rate per cum = (a+b+c+d) 2213.37

Rate per cum = (a+b+c+d) 2209.98

13.8 2706 & Providing weep holes in Brick

Cost for 30 m = a+b+c+d 4690.93

Rate per metre (a+b+c+d) 3660.95

Add 12 per cent of above cost for form 2176.78

(Abishek) (Rajesh Kumar) (Mohd. Mustafa)

Rate at Refinary Amausi 30226.11

Modified Bitumen grade CRMB--55 (Bulk )