You are on page 1of 12

ESTIMATION OF CANARA BANK EXTENSION-MVGR COLLEGE OF ENGINEERING CAMPUS

S.no Description of item No's Length Breadth Deapth Quantity

Earth work excavation for foundations of buildings

a)Footing earth pits 10 5 5 6 1500


1 b)plinth RR masonry (long walls) 2 41 2 4 656
c)plinth RR masonry (short walls) 2 26 2 4 416
2572
Total
72.81993
2 41 2 6 984

2 26 2 6 624
2 RR masonry work with CM (1:6)
1608

45.52661
1 41 26 4 4264
3 Earth filling with the consolidation
Total 120.7248

PCC corresponding to M10 grade as per IS 456


equivalent to (1:3:6) prop. Nominal mix (1-cemnt:3-
fine aggregate:6-coarse aggregate) using 20mm size
graded machine crushed hard granite metal from
approved quarry including the cost & conveyance of all
materials to site seignoragecharges, centering,
machine mixing,deposing in position,vibrating, lift
charges, and curing etc complete but excliuding the
cost of steel & its fabrication charges etc for finished
item (APSS NOS 402 &403)
4

a)4" thick PCC bed concrete for footings 10 4 4 0.33 52.8


b)4" thick bed concrete for walls (long walls) 4 41 2 0.33 108.24
c)4" thick bed concrete for walls (long walls) 4 26 2 0.33 68.64
d)4" thick concrete for flooring 1 41 26 0.33 351.78
581.46
Total
16.46263
RCC corresponding to M20 grade as per IS 456
equivalent to (1:1.5:3) prop. Nominal mix (1-
cemnt:1.5-fine aggregate:3-coarse aggregate) using
20mm size graded machine crushed hard granite metal
from approved quarry including the cost & conveyance
of all materials to site seignoragecharges, centering,
machine mixing,deposing in position,vibrating, lift
charges, and curing etc complete but excliuding the
cost of steel & its fabrication charges etc for finished
item (APSS NOS 402 &403)

a)Rectangular column (15" x 9") 4 18 1.5 0.75 81


b)Rectangular column (9" x 9") 2 18 0.75 0.75 20.25
5
c)Circular (1'-0" dia) 4 18 1 1 28
d)Footing 10 4 4 1.5 240
e)Slab 5" thick 1 41 21 0.416 358.176
3 41 0.75 1 92.25
f)Plinth Beams
4 26 0.75 1 78
3 41 0.75 1.25 115.3125
g)Roof Beams
4 26 0.75 1.25 97.5
4 4 0.75 0.5 6
h)Lintel Beams
1 6 0.75 0.5 2.25
I)Strong Room 1 60 0.5 11 330
1448.739
Total
41.01751

Providing high yeild strenght deformed steel bars (Fe


415 grade as per IS : 1786-1979) of different dia,
cutting, bending to required sizes and shapes,placing
in position with cover blocks of approved size &
binding wire of 20SWG, foring grills for reinforcement
work as per approved design & drawings including
cost & conveyance of deformed steel bars from 3.29
5
approved source to site of work including cost &
conveyance of binding wire,cover blocks, all
oprational, incidental & labour charges for cutting,
bending, placing in position, tying etc complete for
finished item of work as per APSS. 126

Total 3.29

Brick masonry for panel wall in super structure in CM


(1:6) prop. (cement:sand) using light weight bricks
from approved source, including cost & conveyance of
all marterials like cement, sand, bricks, water etc to
site,cost of seigniorage charges on all materials & all
incidental & all operational labour charges like mixing
cement mortar,scafolding charges, construction
masonar,lift charges,curing etc complete for finished
item of work (APSS No. 504 & 501

6
6 2 21 0.75 11 346.5
a)Transaction Area
1 41 0.75 11 338.25
b)Computer room 2 5 0.75 11 82.5
c)Bathroom 1 16 0.6 11 105.6
d)Parapet 2 21 0.6 3 75.6
1 41 0.6 3 73.8
e)3'-0" height brick wall around exesting bank 1 41 0.75 3 92.25
2 27 0.75 3 121.5
1236
Total
34.99434
Plastering 12mm thick in CM(1:4) with dubara sponge
finishing
a)Cealing plasting 1 21 41 861
b)Beams plasting (long beam) 2 41 2.25 184.5
c)Beams plasting (short beam) 2 18 2.25 81
d)Walls
4 21 11 924
1)Transaction Area
2 41 11 902
2)Computer room 4 5 11 220
3)Bathroom 2 16 11 352
2 41 3 246
4)3'-0" height brick wall around exesting bank
4 27 3 324
7 4 21 3 252
5)Parapet
1 41 3 123
4 18 11 792
e)Strong Room
4 11 1 44
Deductions
1)Doors D1 1 8 6 48
2)Doors D2 2 1 6 12
3)Doors D3 3 2.5 6 45
4)Door D4 2 2 6 24
5)Windows W 4 4 5 80
209
4051
Total
376.487
Painting to new walls with primer + putty 2 coats +
emalsion 2 coats
a)Transaction Area 4 41 11 1804
4 21 11 924
b)Computer room 4 5 11 220
c)Bathroom 2 16 11 352
2 41 3 246
d)3'-0" height brick wall around exesting bank
4 27 3 324
e)Cealing 1 53 41 2173
4 21 3 252
f)Parapet
1 41 3 123
8 g)Strong Room 4 18 11 792
4 11 1 44
7254
Deductions
1)Doors D1 1 8 6 48
2)Doors D2 2 1 6 12
3)Doors D3 3 2.5 6 45
4)Door D4 2 2 6 24
5)Windows W 4 4 5 80
209
7045
Total
654.7398

Impervious coat over terrace with CC (1:2:4) 38mm 1 26 41 1066


9 thick & top plastering of 12mm thick with CM (1:3) Total
99.07063
1 53 41 2173
10 Flooring with vetrified ceramic tiles Total
201.9517
Bathroom daddoing tiles(walls) 2 20 6 240
Bathroom daddoing tiles(flooring) 2 5 6 60
11
300
Total
27.88104
Doors, Windows & Ventilators
a)Doors D1 1 8 6 48
b)Doors D2 2 1 6 12
c)Doors D3 3 2.5 6 45
12 d)Door D4 2 2 6 24
e)Windows W 4 4 5 80
f)Ventilators 2 2 1.5 6
215
Total
19.98141

13 ELECTRICAL, WATER SUPPLY & SANITARY WORKS (8%


added on civil estimation amount) LS

14 Miscellaneous LS

NOTE:
1) Area of the building extension - 1066 Sq.f
2) Total cost of construction of Building - 19,00,000/-
3) Cost per Sq.f - 1782.36/-
F ENGINEERING CAMPUS

Remark Rate Amount

254.6 18,539.95

Cu.ft
Cu.mt

3000 136,579.84
Cu.ft

Cu.mt
Cu.ft
174.5 21,066.48
Cu.mt

4216 69,406.44

Cu.ft
Cu.mt
11238 460,954.79

Cu.ft
Cu.mt

MT
54710 179,995.90

MT

5718 200,097.62
5718 200,097.62

Cu.ft
Cu.mt
180 67,767.66

Sq.ft
Sq.mt

269 176,125.00
Sq.ft
Sq.mt

Sq.ft
431.6 42,758.88
Sq.mt
Sq.ft
1182 238,706.88
Sq.mt

1135 31,644.98
Sq.ft
Sq.mt

5000 99,907.06

Sq.ft
Sq.mt

124,697.99

31,750.53
Grand Total 19,00,000/-