Ref. No.

MBQSD-2018-12-008 R2 Option 3

6-Mar-19

MR. JEROME M. DE LEON

Procurement Department

LINDE PHILIPPINES, INC.

30th Floor Wynsum Corporate Plaza, 22 F. Ortigas Jr. Road, Ortigas Center,
1605 Pasig City, Philppines

Subject: PROPOSED LINDE HQ INTERIOR FIT-OUT

OPTION 3

Dear Mr. De Leon:

Greetings from Mundo Builders Incorporated!

As requested, and based on the information provided by way of electronic mail and initial discussions,
we are pleased to submit our project proposal for the above – mentioned project as follows:

SCOPE OF WORKS (Please see attached itemized cost breakdown on separate sheet)

COST SUMMARY

Item No. DESCRIPTION TOTAL ITEM COST

I PRELIMINARIES Err:509

II WALL FINISHES Err:509

III FLOOR FINISHES Err:509

IV CEILING WORKS Err:509

V DOORS AND HARDWARE/SPECIAL WORKS Err:509

VI JOINERIES- All Laminates RUSHIL BRAND Err:509

VII PAINTING WORKS Err:509

VIII PLUMBING WORKS Err:509

Page 1 of 38
Ref. No. MBQSD-2018-12-008 R2 Option 3

IX ELECTRICAL WORKS Err:509

X MECHANICAL WORKS Err:509

XI FIRE DETECTION AND ALARM SYSTEM Err:509

XII FIRE PROTECTION WORKS Err:509

TOTAL (VAT EXCL) PHP Err:509

Page 2 of 38
Project: PROPOSED LINDE OFFICE INTERIOR FIT-OUT - HQ
Location: 12th Floor, ADB Ave., The Podium, Ortigas, Mandaluyong City
Owner: Linde Global Services Manila
Date Start Tuesday, June 04, 2019
Date End Saturday, August 03, 2019
Duration 60 Calendar Days
Subject Accomplishment Report As of July 20, 2019

L I N D E P O D I U M < C O N S T R U C T I O N S C H E D U L E W / S - C U R V E >
Jun-19 Jul-19 Aug-19
Item
DESCRIPTION WEIGHT % Duration WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 5 WEEK 6 WEEK 7 WEEK 8 WEEK 9
No.
4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3
I PRELIMINARIES
100.00%
1 Mobilization/Demobilization 1.22% 35 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
2 Tools and Equipment 0.34% 35 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
3 CARI 0.29% 53 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
4 Performance Bod/Surety Bond 0.56% 53 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
5 Building Permit/Occupancy Permit 1.36% 12 day(s) ### ### ### ### ### ### ### ### ### ### ### ###
6 Project Management & Site Supervision 0.65% 53 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
7 Safety and Security 0.34% 53 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
8 Temporary Facilities 0.39% 17 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
9 Temporary Staff House 0.30% 53 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
10 Hauling and Disposal 0.24% 12 day(s) ### ### ### ### ### ### ### ### ### ### ### ###
Sub-total I 5.70%

II WALL FINISHES
Wall Partition - Gypsum Board Brand Boral/Knauf
12mm thk Gypsum Board Drywall with 50mm fiberglass
1 1.48% 15 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
insulation, on 76mm thk metal studs
Location: All enclosed Offices, Clinic, Meeting Rooms
12mm thk Ficem Board drywall on 76mm thk studs with
2 0.52% 6 day(s) ### ### ### ### ### ###
fiberglass insulation, on 76mm thk metal studs
Server Room
12mm thk Gypsum Board Drywall with 100kg rockwool
3 1.97% 18 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
insulation , on 76mm thk metal studs
Location: Perimeter Wall, President's Office
4 12mm thk Gypsum Board Wall Cladding 0.41% 6 day(s) ### ### ### ### ### ###

5 12mm thk Tempered Glass Fixed Panel 4.36% 12 day(s) ### ### ### ### ### ### ### ### ### ### ### ###
Office, Meeting Rooms 83.73%
Wall Finishes & Accessories
1 Walls in Cement Finish 0.41% 6 day(s) ### ### ### ### ### ###
Reception, Column
2 Faux Bricks 0.13% 3 day(s) ### ### ###
Meeting Room, Conference Room
3 200 x 1000mm Timber Planks 0.67% 2 day(s) ### ###
Meeting Rooms, President Office, Conference Room
4 5mm thk Backpainted Glass Backsplash 0.93% 2 day(s) ### ###
Pantry
5 Graphic Sticker 0.63% 2 day(s) ### ###
Reception
6 6mm thk Backpainted Writable Glass 3.13% 2 day(s) ### ###
7 Plain Frosted Sticker 0.13% 2 day(s) ### ###
8 Acoustic Wall 0.91% 2 day(s) ### ###
9 Vinyl Baseboard 0.49% 3 day(s) ### ### ###
Sub-total II 16.17%

III FLOOR FINISHES

1 Ceramic Tiles plank type 200 x 1000mm by Mozzaico 0.32% 6 day(s) ### ### ### ### ### ###
Pantry
3mm thk Anti Static Vinyl Tiles 600 x 600mm x 3mmthk by
2 0.23% 2 day(s) ### ###
KCC
Server Room
600 x 600 x 3mm thk Vinyl Tiles in cement look finish by
3 0.85% 4 day(s) ### ### ### ###
KCC
Hallway, Pantry
4 500 x 500mm Carpet Tiles- Milliken Brand 3.73% 4 day(s) ### ### ### ###
All enclose offices, Gen. Work Area, Meeting Room
5 Concrete Topping 1.57% 18 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
Sub-total III 6.70%

IV CEILING WORKS 65.61%

1 CF-1 12mm thk Gypsum Board, Boral/Knauf Brand 2.04% 18 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
2 CF-2 Trellis using Palochina wood in paint finish 0.83% 12 day(s) ### ### ### ### ### ### ### ### ### ### ### ###
3 Acoustic Board ceiling re-use existing 3 day(s)
4 Laminate 0.14% 3 day(s) ### ### ###
Sub-total IV 3.01%

V DOORS AND HARDWARE/SPECIAL WORKS

1 1000 X 2100mm Single Leaf Tempered Glass Door 3.97% 2 day(s) ### ###
with Aluminum Frame
President Ofc,Finance, Procurement,IS, HR, Sales, Marketin
Manager,Boardroom, Pantry
2 1000 X 2100mm Sliding Glass Door 0.31% 2 day(s) 0% ###
with Aluminum Frame
Shared A
3 1600 X 2100mm Double Leaf Tempered Glass Door 1.28% 2 day(s) ### ###
with Aluminum Frame
Pantry, Entrance 54.57%
4 Single Leaf Fire Rated Metal Door by LEC Steel 0.23% 2 day(s) ### ###
Server
5 Single Leaf Hollow Core Door in Laminate Finish- Rushil Brand 0.11% 3 day(s) ### ### ###
Clinic
6 Single Leaf Hollow Core Sliding Door in Laminate Finish- Rushil Brand
0.13% 3 day(s) ### ### ###
Clinic
7 Company Logo/Signage 0.36% 4 day(s) ### ### ### ###
8 Roller Blinds including pelmet 2.49% 4 day(s) ### ### ### ###
9 Evacuation Plan 0.03% 3 day(s) ### ### ###
Sub-total V 8.91%

VI JOINERIES- All Laminates RUSHIL BRAND

Reception Area 46.59%
1 Reception Counter 0.45% 12 day(s) ### ### ### ### ### ### ### ### ### ### ### ###
Finish: 18mm thk MDF in Laminate Finish
Pantry
1 Pantry Base Cabinet 1.29% 6 day(s) ### ### ### ### ### ###
Finish: 18mm thk Marine Plywood with Granite Counter Top
2 Pantry Overhead Cabinet 0.50% 6 day(s) 42.87% ### ### ### ### ### ###
Finish: 18mm thk MDF Board in Laminate Finish
3 Booth Seating 2.27% 12 day(s) ### ### ### ### ### ### ### ### ### ### ### ###
Finish: 18mm thk MDF Board in Laminate Finish and Fabric
HR
1 Overhead Cabinet 0.36% 6 day(s) ### ### ### ### ### ###
Finish: 18mm thk MDF in Laminate
2 Full Height Cabinet 0.57% 6 day(s) ### ### ### ### ### ###
Finish: 18mm thk MDF in Laminate
3 Full Height Cabinet L-Shape 0.85% 6 day(s) ### ### ### ### ### ###
Finish: 18mm thk MDF in Laminate
Procurement/Finance/Mngr/Sales/Marketing/IS
1 Overhead Cabinet 2.14% 6 day(s) ### ### ### ### ### ###
Finish: 18mm thk MDF in Laminate
Clinic
1 Clinic Counter 0.16% 6 day(s) ### ### ### ### ### ###
Finish: 18mm thk MDF Board in Laminate Finish
33.16%
Gen Work Area 32.60%
1 Hot Desk Table 1.16% 6 day(s) ### ### ### ### ### ###
2 Business Center Cabinet 0.35% 6 day(s) ### ### ### ### ### ###
Hallway/Conference Room
1 Full Height Cabinet 0.97% 6 day(s) ### ### ### ### ### ###
Finish: 18mm thk MDF in Laminate
Sub-total VI 11.07%

VII PAINTING WORKS

1 Painting of new and existing interior wall, 3 coats 1.95% 30 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
2 Ceiling, 3 coats 0.86% 30 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
3 Open Ceiling, 3 coats 0.53% 12 day(s) ### ### ### ### ### ### ### ### ### ### ### ###
4 Exposed Pipes 0.13% 12 day(s) ### ### ### ### ### ### ### ### ### ### ### ###
Sub-total VII 3.46%

VIII PLUMBING WORKS

1 Roughing ins- Atlanta Brand for PVC Pipes & Fittings 0.76% 6 day(s) ### ### ###23.02%
### ### ###
2.1 Water Sub Meter 0.02% 2 day(s) ### ###
2.2 25mm Dia. Gate Valve 0.02% 2 day(s) ### ###
3 Plumbing Fixtures 0.15% 2 day(s) 21.46% ### ###
4 Waterproofing 3 Ply Membrane 0.19% 3 day(s) ### ### ###
5 Coring Works/Scanning 0.20% 3 day(s) ### ### ###

Page 3 of 38
Project: PROPOSED LINDE OFFICE INTERIOR FIT-OUT - HQ
Location: 12th Floor, ADB Ave., The Podium, Ortigas, Mandaluyong City
Owner: Linde Global Services Manila
Date Start Tuesday, June 04, 2019
Date End Saturday, August 03, 2019
Duration 60 Calendar Days
Subject Accomplishment Report As of July 20, 2019
23.02%
L I N D E P O D I U M < C O N S T R U C T I O N S C H E D U L E W / S - C U R V E >
Jun-19 21.46% Jul-19 Aug-19
Item
DESCRIPTION WEIGHT % Duration WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 5 WEEK 6 WEEK 7 WEEK 8 WEEK 9
No.
4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3
6 Testing and Commissioning 0.18% 2 day(s) ### ###
100.00%
Sub-total VIII 1.52%

IX ELECTRICAL WORKS
1 Electrical Roughing-ins 4.45% 21 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
2 Wiring Devices
2.1 Light Switches "Panasonic" 0.09% 3 day(s) ### ### ###
2.2 Universal Convenience Outlet 0.74% 3 day(s) ### ### ###
2.3 Special Outlets 0.26% 3 day(s) ### ### ###
2.4 Wires and Cables "Philflex" 5.10% 12 day(s) ### ### ### ### ### ### ### ### ### ### ### ###
2.5 Electrical Panelboards and ECB's "Schneider" 1.82% 3 day(s) ### ### ###
3 Lighting Fixtures 2.61% 4 day(s) ### ### ### ###
4 Testing and Commissioning 0.20% 3 day(s) ### ### ###
Sub-total IX 15.27% 11.83%
11.43%
X MECHANICAL WORKS
1 Air Conditioning System 4.26% 12 day(s) ### ### ### ### ### ### ### ### ### ### ### ###
2 Ductworks 10.82% 21 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
3 Fixtures 4.55% 3 day(s) ### ### ###
4 Exhaust and Ventilation System 0.48% 6 day(s) ### ### ### ### ### ###
5 Testing and Commissioning 1.46% 2 day(s) ### ###
Sub-total X 21.58%

XI FIRE DETECTION AND ALARM SYSTEM

1 Roughing Ins 0.49% 13 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ###
2 Wirings 0.33% 5 day(s) 4.57% ### ### ### ### ###
3 FDAS Equipment 2.54% 4 day(s)
4.26% ### ### ### ###
Sub-total XI 3.36%
83.73%
XII FIRE PROTECTION WORKS
1 Roughing ins 3.11% 16 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
2 Testing & Commissioning 0.15% 2 day(s) 0.84% 0.84% ### ###
Sub-total XII 3.25%
0.00%
0.00% 100.00% 0.00% 0.00%

A. P R O J E C T E D
0.11%

0.11%

0.21%

0.21%

0.21%

0.00%

0.21%

0.21%

0.21%

0.93%

0.93%

0.93%

0.00%

1.20%

1.20%

1.20%

1.20%

1.20%

1.20%

0.00%

1.64%

1.64%

1.64%

1.71%

1.71%

1.71%

0.00%

1.97%

1.97%

1.97%

1.93%

1.93%

1.91%

0.00%

2.16%

2.16%

2.26%

2.33%

2.30%

2.22%

0.00%

2.24%

2.27%

2.79%

3.06%

4.41%

4.25%

0.00%

4.09%

4.09%

4.29%

2.30%

1.67%

1.67%

0.00%

3.86%

3.93%

2.70%

2.20%

1.79%

1.79%
A1. DAILY ACCOMPLISHMENTS

100.00%
10.23%

11.43%

11.43%

13.07%

14.71%

16.34%

18.05%

19.76%

21.46%

21.46%

23.44%

25.41%

27.39%

29.32%

31.25%

33.16%

33.16%

35.32%

37.48%

39.74%

42.07%

44.36%

46.59%

46.59%

48.82%

51.09%

53.88%

56.95%

61.35%

65.61%

65.61%

69.70%

73.79%

78.09%

80.39%

82.06%

83.73%

83.73%

87.59%

91.52%

94.22%

96.42%

98.21%
0.11%

0.22%

0.42%

0.63%

0.84%

0.84%

1.04%

1.25%

1.46%

2.39%

3.32%

4.26%

4.26%

5.45%

6.65%

7.84%

9.04%

A2. ACCUMULATED DAILY ACCOMPLISHMENTS

A3. WEEKLY ACCOMPLISHMENTS 0.84% 3.42% 7.17% 10.03% 11.70% 13.43% 19.02% 18.12% 16.27%
A4. ACCUMULATED WEEKLY ACCOMPLISHMENTS 0.84% 4.26% 11.43% 21.46% 33.16% 46.59% 65.61% 83.73% 100.00%

B. A C T U A L
0.11%

0.11%

0.20%

0.20%

0.22%

0.00%

0.21%

0.21%

0.20%

0.95%

0.98%

1.18%

0.00%

1.10%

1.00%

1.15%

1.18%

1.22%

1.61%

0.00%

1.70%

1.78%

1.78%

1.81%

2.10%

2.02%

0.00%

1.78%

1.82%

1.81%

1.70%

1.58%

0.89%

0.00%

1.52%

1.63%

1.69%

1.71%

1.82%

1.90%

0.00%

2.10%

1.90%

2.10%

2.00%

1.90%

1.70%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%
B1. DAILY ACCOMPLISHMENTS
10.22%

11.83%

11.83%

13.53%

15.31%

17.09%

18.90%

21.00%

23.02%

23.02%

24.80%

26.62%

28.43%

30.13%

31.71%

32.60%

32.60%

34.12%

35.75%

37.44%

39.15%

40.97%

42.87%

42.87%

44.97%

46.87%

48.97%

50.97%

52.87%

54.57%

54.57%

54.57%

54.57%

54.57%

54.57%

54.57%

54.57%

54.57%

54.57%

54.57%

54.57%

54.57%

54.57%

54.57%
0.11%

0.22%

0.42%

0.62%

0.84%

0.84%

1.05%

1.26%

1.46%

2.41%

3.39%

4.57%

4.57%

5.67%

6.67%

7.82%

9.00%

B2. ACCUMULATED DAILY ACCOMPLISHMENTS

B3. WEEKLY ACCOMPLISHMENTS 0.84% 3.73% 7.26% 11.19% 9.58% 10.27% 11.70% 0.00% 0.00%
B4. ACCUMULATED WEEKLY ACCOMPLISHMENTS 0.84% 4.57% 11.83% 23.02% 32.60% 42.87% 54.57% 0.00% 0.00%

C. V A R I A N C E
-0.01%

-0.01%

-0.01%

-0.10%

-0.20%

-0.05%

-0.02%

-0.19%

-0.15%

-0.16%

-0.23%

-0.35%

-1.02%

-0.64%

-0.53%

-0.57%

-0.62%

-0.48%

-0.32%

-0.14%

-0.37%

-0.69%

-1.06%

-2.51%

-2.55%

-4.09%

-4.09%

-4.29%

-2.30%

-1.67%

-1.67%

-3.86%

-3.93%

-2.70%

-2.20%

-1.79%

-1.79%
0.00%

0.00%

0.01%

0.00%

0.00%

0.00%

0.02%

0.05%

0.25%

0.00%

0.02%

0.42%

0.00%

0.06%

0.14%

0.14%

0.10%

0.39%

0.31%

0.00%

0.00%

0.00%

0.00%

0.00%
C1. DAILY

65.61%

-11.04%

-11.04%

-15.13%

-19.22%

-23.52%

-25.82%

-27.49%

-29.16%

-29.16%

-33.02%

-36.95%

-39.65%

-41.84%

-43.64%

-45.43%
-0.01%

-0.02%

-0.04%

-0.01%

-0.56%

-0.56%

-1.20%

-1.73%

-2.30%

-2.92%

-3.39%

-3.72%

-3.72%

-3.85%

-4.22%

-4.91%

-5.97%

-8.48%
0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.01%

0.00%

0.02%

0.07%

0.31%

0.31%

0.22%

0.02%

0.40%

0.40%

0.46%

0.61%

0.75%

0.85%

1.25%

1.56%

1.56%

1.36%

1.21%

1.05%

0.81%

0.46%

C2. ACCUMULATED DAILY

C3. WEEKLY 0.00% 0.31% 0.09% 1.16% -2.12% -3.15% -7.32% -18.12% -16.27%
C4. ACCUMULATED WEEKLY 0.00% 0.31% 0.40% 1.56% -0.56% -3.72% -11.04% -29.16% -45.43%

LEGEND :
- SUNDAY/S
- PROJECTED ACCOMPLISHMENTS
- ACTUAL ACCOMPLISHMENTS

MUNDO BUILDERS INCORPORATED

CONTRACTOR

54.57%

46.59%

42.87%

33.16%
32.60%

23.02%

21.46%

Page 4 of 38
Project: PROPOSED LINDE OFFICE INTERIOR FIT-OUT - HQ
Location: 12th Floor, ADB Ave., The Podium, Ortigas, Mandaluyong City
Owner: Linde Global Services Manila
Date Start Tuesday, June 04, 2019
Date End Saturday, August 24, 2019
Duration 81 Calendar Days
Subject Accomplishment Report As of Aug. 10, 2019

L I N D E P O D I U M < C O N S T R U C T I O N S C H E D U L E W / S - C U R V E > R
Jun-19
Item
DESCRIPTION WEIGHT % Duration WEEK 1 WEEK 2 WEEK 3 WEEK 4
No.
4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27
I PRELIMINARIES
1 Mobilization/Demobilization 1.22% 41 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

2 Tools and Equipment 0.34% 35 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

3 CARI 0.29% 71 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

4 Performance Bod/Surety Bond 0.56% 71 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

5 Building Permit/Occupancy Permit 1.36% 30 day(s)

6 Project Management & Site Supervision 0.65% 71 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

7 Safety and Security 0.34% 71 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

8 Temporary Facilities 0.39% 17 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

9 Temporary Staff House 0.30% 71 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

10 Hauling and Disposal 0.24% 30 day(s)

Sub-total I 5.70%

II WALL FINISHES
Wall Partition - Gypsum Board Brand Boral/Knauf

1 12mm thk Gypsum Board Drywall with 50mm fiberglass insulation, on 76mm thk metal studs 1.48% 15 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

Location: All enclosed Offices, Clinic, Meeting Rooms

12mm thk Ficem Board drywall on 76mm thk studs with fiberglass insulation, on 76mm thk
2 0.52% 6 day(s) ### ### ### ###
metal studs
Server Room

3 12mm thk Gypsum Board Drywall with 100kg rockwool insulation , on 76mm thk metal studs 1.97% 18 day(s) ### ### ### ### ### ### ### ### ### ###

Location: Perimeter Wall, President's Office

4 12mm thk Gypsum Board Wall Cladding 0.41% 6 day(s)
5 12mm thk Tempered Glass Fixed Panel 4.36% 12 day(s)
Office, Meeting Rooms
Wall Finishes & Accessories
1 Walls in Cement Finish 0.41% 6 day(s)
Reception, Column
2 Faux Bricks 0.13% 3 day(s)
Meeting Room, Conference Room
3 200 x 1000mm Timber Planks 0.67% 2 day(s)
Meeting Rooms, President Office, Conference Room
 4 5mm thk Backpainted Glass Backsplash 0.93% 2 day(s)
Pantry
5 Graphic Sticker 0.63% 2 day(s)
Reception
6 6mm thk Backpainted Writable Glass 3.13% 4 day(s)
7 Plain Frosted Sticker 0.13% 2 day(s)
8 Acoustic Wall 0.91% 2 day(s)
9 Vinyl Baseboard 0.49% 3 day(s)
Sub-total II 16.17%

III FLOOR FINISHES

1 Ceramic Tiles plank type 200 x 1000mm by Mozzaico 0.32% 6 day(s)
Pantry
2 3mm thk Anti Static Vinyl Tiles 600 x 600mm x 3mmthk by KCC 0.23% 2 day(s)
Server Room
3 600 x 600 x 3mm thk Vinyl Tiles in cement look finish by KCC 0.85% 4 day(s)
Hallway, Pantry
4 500 x 500mm Carpet Tiles- Milliken Brand 3.73% 10 day(s)
All enclose offices, Gen. Work Area, Meeting Room
5 Concrete Topping 1.57% 18 day(s) ### ### ### ### ### ### ### ### ### ###

Sub-total III 6.70%

IV CEILING WORKS
1 CF-1 12mm thk Gypsum Board, Boral/Knauf Brand 2.04% 42 day(s) ### ### ### ###

2 CF-2 Trellis using Palochina wood in paint finish 0.83% 18 day(s)

3 Acoustic Board ceiling re-use existing 5 day(s)
4 Laminate 0.14% 3 day(s)
Sub-total IV 3.01%

V DOORS AND HARDWARE/SPECIAL WORKS

1 1000 X 2100mm Single Leaf Tempered Glass Door 3.97% 2 day(s)
with Aluminum Frame
President Ofc,Finance, Procurement,IS, HR, Sales, Marketing, Meeting Room
Manager,Boardroom, Pantry
2 1000 X 2100mm Sliding Glass Door 0.31% 2 day(s)
with Aluminum Frame
Shared A
3 1600 X 2100mm Double Leaf Tempered Glass Door 1.28% 2 day(s)
with Aluminum Frame
Pantry, Entrance
4 Single Leaf Fire Rated Metal Door by LEC Steel 0.23% 2 day(s)
Server
5 Single Leaf Hollow Core Door in Laminate Finish- Rushil Brand 0.11% 3 day(s)
Clinic
6 Single Leaf Hollow Core Sliding Door in Laminate Finish- Rushil Brand 0.13% 3 day(s)
Clinic
 7 Company Logo/Signage 0.36% 4 day(s)
8 Roller Blinds including pelmet 2.49% 4 day(s)
9 Evacuation Plan 0.03% 3 day(s)
Sub-total V 8.91%

VI JOINERIES- All Laminates RUSHIL BRAND

Reception Area
1 Reception Counter 0.45% 12 day(s)
Finish: 18mm thk MDF in Laminate Finish
Pantry
1 Pantry Base Cabinet 1.29% 12 day(s)
Finish: 18mm thk Marine Plywood with Granite Counter Top
2 Pantry Overhead Cabinet 0.50% 12 day(s)
Finish: 18mm thk MDF Board in Laminate Finish
3 Booth Seating 2.27% 12 day(s)
Finish: 18mm thk MDF Board in Laminate Finish and Fabric
HR
1 Overhead Cabinet 0.36% 6 day(s)
Finish: 18mm thk MDF in Laminate
2 Full Height Cabinet 0.57% 6 day(s)
Finish: 18mm thk MDF in Laminate
3 Full Height Cabinet L-Shape 0.85% 6 day(s)
Finish: 18mm thk MDF in Laminate
Procurement/Finance/Mngr/Sales/Marketing/IS
1 Overhead Cabinet 2.14% 6 day(s)
Finish: 18mm thk MDF in Laminate
Clinic
1 Clinic Counter 0.16% 6 day(s)
Finish: 18mm thk MDF Board in Laminate Finish
Gen Work Area
1 Hot Desk Table 1.16% 6 day(s)
2 Business Center Cabinet 0.35% 6 day(s)
Hallway/Conference Room
1 Full Height Cabinet 0.97% 6 day(s)
Finish: 18mm thk MDF in Laminate
Sub-total VI 11.07%

VII PAINTING WORKS

1 Painting of new and existing interior wall, 3 coats 1.95% 30 day(s) ### ### ### ### ### ### ### ### ### ###

2 Ceiling, 3 coats 0.86% 36 day(s)

3 Open Ceiling, 3 coats 0.53% 12 day(s) ### ### ### ###

4 Exposed Pipes 0.13% 12 day(s)

Sub-total VII 3.46%

VIII PLUMBING WORKS

1 Roughing ins- Atlanta Brand for PVC Pipes & Fittings 0.76% 6 day(s) ###
23.02%
### ### ###

2.1 Water Sub Meter 0.02% 2 day(s)

2.2 25mm Dia. Gate Valve 0.02% 2 day(s)

20.40%
 3 Plumbing Fixtures 0.15% 2 day(s)
4 Waterproofing 3 Ply Membrane 0.19% 3 day(s) 20.40%
5 Coring Works/Scanning 0.20% 3 day(s) ###

6 Testing and Commissioning 0.18% 2 day(s)

Sub-total VIII 1.52%

IX ELECTRICAL WORKS
1 Electrical Roughing-ins 4.45% 21 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ###

2 Wiring Devices
2.1 Light Switches "Panasonic" 0.09% 3 day(s)
2.2 Universal Convenience Outlet 0.74% 3 day(s)
2.3 Special Outlets 0.26% 3 day(s)
2.4 Wires and Cables "Philflex" 5.10% 12 day(s)
2.5 Electrical Panelboards and ECB's "Schneider" 1.82% 3 day(s)
3 Lighting Fixtures 2.61% 6 day(s)
4 Testing and Commissioning 0.20% 3 day(s) 11.83%
Sub-total IX 15.27% 11.17%
X MECHANICAL WORKS
1 Air Conditioning System 4.26% 12 day(s)
2 Ductworks 10.82% 21 day(s) ### ### ### ### ### ### ### ### ### ### ### ### ###

3 Fixtures 4.55% 5 day(s)

4 Exhaust and Ventilation System 0.48% 6 day(s)
5 Testing and Commissioning 1.46% 2 day(s)
Sub-total X 21.58%

XI FIRE DETECTION AND ALARM SYSTEM

1 Roughing Ins 0.49% 13 day(s) 4.57%
2 Wirings 0.33% 5 day(s) 4.09%
3 FDAS Equipment 2.54% 4 day(s)
Sub-total XI 3.36%

XII FIRE PROTECTION WORKS

1 Roughing ins 3.11% 22 day(s)
0.84%0.76% ### ### ### ###

2 Testing & Commissioning 0.15% 2 day(s)

0.00%
Sub-total 0.00%
XII 3.25%
100.00%

A. P R O J E C T E D

0.09%

0.09%

0.19%

0.19%

0.19%

0.00%

0.19%

0.19%

0.19%

0.92%

0.92%

0.92%

0.00%

1.18%

1.18%

1.18%

1.18%

1.18%

1.18%

0.00%

1.51%

1.51%

1.51%

1.57%
A1. DAILY ACCOMPLISHMENTS

11.17%

11.17%

12.67%

14.18%

15.69%

17.26%
0.09%

0.19%

0.38%

0.57%

0.76%

0.76%

0.95%

1.14%

1.33%

2.25%

3.17%

4.09%

4.09%

5.27%

6.45%

7.63%

8.81%

9.99%
A2. ACCUMULATED DAILY ACCOMPLISHMENTS

A3. WEEKLY ACCOMPLISHMENTS 0.76% 3.33% 7.08% 9.24%

A4. ACCUMULATED WEEKLY ACCOMPLISHMENTS 0.76% 4.09% 11.17% 20.40%

B. A C T U A L
 C.

CONTRACTOR
V A R I A N C E

MUNDO BUILDERS INCORPORATED

B4. ACCUMULATED WEEKLY ACCOMPLISHMENTS
B2. ACCUMULATED DAILY ACCOMPLISHMENTS

C4. ACCUMULATED WEEKLY

B1. DAILY ACCOMPLISHMENTS

C2. ACCUMULATED DAILY

C3. WEEKLY
C1. DAILY
B3. WEEKLY ACCOMPLISHMENTS

0.02% 0.02% 0.11% 0.11%

0.03% 0.02% 0.22% 0.11%

0.04% 0.01% 0.42% 0.20%

0.08%
0.08%
0.84%
0.84%

0.05% 0.01% 0.62% 0.20%

0.08% 0.03% 0.84% 0.22%

0.08% 0.00% 0.84% 0.00%

0.10% 0.02% 1.05% 0.21%

0.12% 0.02% 1.26% 0.21%

0.13% 0.01% 1.46% 0.20%

0.48%
0.40%
4.57%
3.73%

0.16% 0.03% 2.41% 0.95%

0.22% 0.06% 3.39% 0.98%

0.48% 0.26% 4.57% 1.18%

0.48% 0.00% 4.57% 0.00%

0.40% -0.08% 5.67% 1.10%

0.22% -0.18% 6.67% 1.00%

0.19% -0.03% 7.82% 1.15%

0.66%
0.18%
7.26%
11.83%

0.19% 0.00% 9.00% 1.18%

0.23% 0.04% 10.22% 1.22%

0.66% 0.43% 11.83% 1.61%

0.66% 0.00% 11.83% 0.00%

0.86% 0.19% 13.53% 1.70%

1.13% 0.27% 15.31% 1.78%

1.41% 0.27% 17.09% 1.78%

2.62%
1.95%
23.02%
11.19%

1.64% 0.24% 18.90% 1.81%

 > REVISED No. 1
Jul-19 Aug-19
EEK 4 WEEK 5 WEEK 6 WEEK 7 WEEK 8 WEEK 9 WEEK 10 WEEK 11 WEEK 12
28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

### ### ### ### ### ### ### ### ### ### ### ### ### ###

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
95.36%
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

90.39%

### ###

87.71%
### ### ### ### ### ### ### ###

### ### ### ### ### ###

### ### ### ### ### ### ### ### ### ### ### ###

### ### ### ### ### ###

### ### ###

80.62%
### ###
 ### ###

### ###

### ### ### ###

### ###

75.13%
### ###

### ### ###

### ### ### ### ### ###

### ###

### ### ### ###

### ### ### ### ### ### ### ### ### ###

### ### ### ### ### ### ### ###

66.74%

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

### ### ###

61.11%
### ###

0% ###

### ###

54.57%
### ###

### ### ###

52.04%
### ### ###
 ### ### ### ###

### ### ### ###

### ### ###

### ### ### ### ### ### ### ### ### ### ### ###

### ### ### ### ### ### ### ### ### ### ### ###

42.87% ### ### ### ### ### ### ### ### ### ### ### ###

### ### ### ### ### ### ### ### ### ### ### ###

40.80%
### ### ### ### ### ###

### ### ### ### ### ###

### ### ### ### ### ###

### ### ### ### ### ###

### ### ### ### ### ###

32.60%
### ### ### ### ### ###

### ### ### ### ### ###

### ### ### ### ### ###

29.26%

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

### ### ### ### ### ### ### ###

### ### ### ### ### ### ### ### ### ### ### ###

.02% ### ###

### ###

### ###

20.40%
 9.24%
0.40%
18.83% 1.57%

###
###
###
###
20.40%
20.40% 1.57%

###
###
###
###

20.40% 0.00%

21.91% 1.51%

###
###
###
###
###

23.42% 1.51%

###
###
###
###
###

24.93% 1.51%

###
###
###
###
###

8.86%
29.26%
26.37% 1.44%

###
###
###
###

27.82% 1.44%

###
###
###
###

29.26% 1.44%

###
###
###
###

29.26% 0.00%

31.06% 1.80%

###
###
###
###

32.86% 1.80%

###
###
###
###

34.87% 2.01%

###
###
###
###

40.80%
11.54%
36.88% 2.01%

###
###
###
###

38.84% 1.96%

###
###
###
###

40.80% 1.96%

###
###
###
###

40.80% 0.00%

42.55% 1.75%

###
###
###

44.33% 1.78%

###
###
###

46.11% 1.78%

###
###
###

52.04%
11.24%
48.13% 2.01%

###
###
###

50.14% 2.01%
###
###
###

52.04% 1.90%
###
###
###

52.04% 0.00%

54.03% 2.00%
###

56.03% 2.00%
###

58.02% 2.00%
###

9.07%
61.11%
59.06% 1.04%

60.10% 1.04%

61.11% 1.02%

61.11% 0.00%

62.32% 1.21%
###
###

63.52% 1.21%
###
###

66.07% 2.54%
###
###
###

75.13%
14.02%
68.27% 2.20%
###
###
###

71.81% 3.54%
###
###
###

75.13% 3.32%
###
###

75.13% 0.00%

77.59% 2.46%
###
###
###
###
###
###

80.05% 2.46%
###
###
###
###
###
###

81.99% 1.94%
###
###
###
###
###

87.71%
12.58%

84.63% 2.65%
###
###
###

86.61% 1.97%
###
###

87.71% 1.10%
###

87.71% 0.00%

89.93% 2.23%
###
###
###

92.16% 2.23%
###
###
###

93.06% 0.90%
###

7.65%
95.36%

93.89% 0.83%

94.62% 0.74%

95.36% 0.74%

95.36% 0.00%

97.06% 1.70%
0.00%

98.82% 1.76%

99.31% 0.49%
4.64%
100.00%

99.74% 0.43%
 2.62%
1.95%
3.02%
1.19%
2.17% 0.53% 21.00% 2.10%

2.62% 0.45% 23.02% 2.02%

2.62% 0.00% 23.02% 0.00%

2.89% 0.27% 24.80% 1.78%

3.20% 0.31% 26.62% 1.82%

3.51% 0.30% 28.43% 1.81%

3.34%
0.72%
9.58%
32.60%

3.76% 0.26% 30.13% 1.70%

3.90% 0.14% 31.71% 1.58%

3.34% -0.56% 32.60% 0.89%

3.34% 0.00% 32.60% 0.00%

3.06% -0.28% 34.12% 1.52%

2.89% -0.17% 35.75% 1.63%

2.07% 2.57% -0.32% 37.44% 1.69%
-1.26%
42.87%
10.27%

2.27% -0.30% 39.15% 1.71%

2.13% -0.14% 40.97% 1.82%

2.07% -0.06% 42.87% 1.90%

2.07% 0.00% 42.87% 0.00%

2.42% 0.35% 44.97% 2.10%

2.54% 0.12% 46.87% 1.90%

2.86% 0.32% 48.97% 2.10%

2.53%
0.46%
54.57%
11.70%

2.84% -0.01% 50.97% 2.00%

2.73% -0.11% 52.87% 1.90%

2.53% -0.20% 54.57% 1.70%

LEGEND :

2.53% 0.00% 54.57% 0.00%

2.56% 0.02% 56.59% 2.02%

-
-
-

2.60% 0.04% 58.63% 2.04%

2.66% 0.05% 60.68% 2.05%

5.63%
3.10%
66.74%
12.17%

SUNDAY/S

3.72% 1.06% 62.78% 2.10%

4.67% 0.94% 64.76% 1.98%

5.63% 0.97% 66.74% 1.98%

5.63% 0.00% 66.74% 0.00%

ACTUAL ACCOMPLISHMENTS
PROJECTED ACCOMPLISHMENTS

6.23% 0.59% 68.54% 1.80%

7.12% 0.89% 70.64% 2.10%

6.79% -0.33% 72.85% 2.21%

5.49%
-0.14%
80.62%
13.87%

6.91% 0.12% 75.17% 2.32%

5.68% -1.23% 77.48% 2.31%

5.49% -0.18% 80.62% 3.13%

5.49% 0.00% 80.62% 0.00%

5.13% -0.36% 82.72% 2.10%

5.20% 0.07% 85.25% 2.53%

5.68% 0.48% 87.67% 2.42%

2.69%
9.77%

-2.81%
90.39%

4.24% -1.45% 88.87% 1.20%

3.27% -0.96% 89.88% 1.01%

2.69% -0.58% 90.39% 0.51%

2.69% 0.00% 90.39% 0.00%

0.46% -2.23% 90.39% 0.00%

-1.77% -2.23% 90.39% 0.00%

-2.67% -0.90% 90.39% 0.00%

0.00%
0.00%

-4.97%
-7.65%

-3.50% -0.83% 90.39% 0.00%

-4.23% -0.74% 90.39% 0.00%

-4.97% -0.74% 90.39% 0.00%

-4.97% 0.00% 90.39% 0.00%

-6.66% -1.70% 90.39% 0.00%

-8.43% -1.76% 90.39% 0.00%

-8.92% -0.49% 90.39% 0.00%

0.00%
0.00%

-9.61%
-4.64%

-9.34% -0.43% 90.39% 0.00%

EEK 12
23 24
100.00%
### ###

### ###

### ###

### ###

### ###

### ###
6%
### ###

### ###
 4.64%
00.00%
99.89% 0.15%

100.00% 0.11%

0.00%
 0.00%
0.00%

9.61%
4.64%
-9.49% -0.15% 90.39% 0.00%

-9.61% -0.11% 90.39% 0.00%

 2,222.00 2.18%
3,333.00 3.27%
55,555.00 54.58%
6,666.00 6.55%
8,878.00 8.72%
6,666.00 6.55%
8,686.00 8.53%
9,780.00 9.61%
101,786.00 100.00%
Project: PROPOSED LINDE OFFICE INTERIOR FIT-OUT - HQ
Location: Ortigas, Mandaluyong City
Owner: Linde Global Services Manila
Date: As of 10Aug'19
Subject: Breakdown of Accomplishment Report

Previous
WEIGHT
Item No. DESCRIPTION Quantity Unit ACCOMP. WEIGHT
PERCENTAGE
PERCENTAGE PERCENTAGE
I PRELIMINARIES
1 Mobilization/Demobilization 1.00 lot 1.22% 88.33% 1.08%
2 Tools and Equipment 1.00 lot 0.34% 100.00% 0.34%
3 CARI 1.00 lot 0.29% 88.33% 0.25%
4 Performance Bod/Surety Bond 1.00 lot 0.56% 88.33% 0.49%
5 Building Permit/Occupancy Permit 1.00 lot 1.36% 88.33% 1.20%
6 Project Management & Site Supervision 1.00 lot 0.65% 88.33% 0.57%
7 Safety and Security 1.00 lot 0.34% 88.33% 0.30%
8 Temporary Facilities 1.00 lot 0.39% 100.00% 0.39%
9 Temporary Staff House 1.00 lot 0.30% 88.33% 0.26%
10 Hauling and Disposal 1.00 lot 0.24% 88.33% 0.22%
Sub-total I 5.70% 89.84% 5.12%

II WALL FINISHES
Wall Partition - Gypsum Board Brand Boral/Knauf
12mm thk Gypsum Board Drywall with 50mm fiberglass insulation, on 76mm thk
1 175.00 sqm 1.48% 100.00% 1.48%
metal studs
Location: All enclosed Offices, Clinic, Meeting Rooms
12mm thk Ficem Board drywall on 76mm thk studs with fiberglass insulation, on
2 48.00 sqm 0.52% 100.00% 0.52%
76mm thk metal studs
Pantry & Server Room
12mm thk Gypsum Board Drywall with 100kg rockwool insulation , on 76mm thk
3 144.00 sqm 1.97% 100.00% 1.97%
metal studs

Page 21 of 38
 Location: Perimeter Wall, President's Office
4 12mm thk Gypsum Board Wall Cladding 72.00 sqm 0.41% 100.00% 0.41%

5 12mm thk Tempered Glass Fixed Panel 78.00 sqm 4.36% 98.00% 3.71%
Office, Meeting Rooms
deleted, change
6 Operable Wall STC 40 by Great Year 24.00 sqm
to glass
Conference Room
Wall Finishes & Accessories
1 Walls in Cement Finish 60.00 sqm 0.41% 100.00% 0.41%
Reception, Column
2 Faux Bricks 21.00 sqm 0.13% 100.00% 0.09%
Meeting Room, Conference Room
3 200 x 1000mm Timber Planks 25.00 sqm 0.67% 100.00% 0.63%
Meeting Rooms, President Office, Conference Room
4 5mm thk Backpainted Glass Backsplash 12.00 sqm 0.93% 0.00% 0.00%
Pantry
5 Graphic Sticker 30.00 sqm 0.63% 0.00% 0.00%
Reception
6 6mm thk Backpainted Writable Glass 43.00 sqm 3.13% 100.00% 2.82%
7 Plain Frosted Sticker 33.00 sqm 0.13% 0.00% 0.00%
8 Acoustic Wall 16.00 sqm 0.91% 100.00% 0.82%
9 Vinyl Baseboard 200.00 lm 0.49% 98.00% 0.39%
Sub-total II 16.17% 81.96% 13.25%

III FLOOR FINISHES

1 Ceramic Tiles plank type 200 x 1000mm by Mozzaico 26.00 sqm 0.32% 100.00% 0.32%
Pantry
2 3mm thk Anti Static Vinyl Tiles 600 x 600mm x 3mmthk by KCC 18.00 sqm 0.23% 100.00% 0.23%
Server Room
3 600 x 600 x 3mm thk Vinyl Tiles in cement look finish by KCC 78.00 sqm 0.85% 100.00% 0.85%
Hallway, Pantry

Page 22 of 38
 4 500 x 500mm Carpet Tiles- Milliken Brand 307.00 sqm 3.73% 100.00% 2.61%
All enclose offices, Gen. Work Area, Meeting Room
5 Concrete Topping 430.00 sqm 1.57% 100.00% 1.57%
Sub-total III 6.70% 83.30% 5.58%

IV CEILING WORKS
1 CF-1 12mm thk Gypsum Board, Boral/Knauf Brand 300.00 sqm 2.04% 100.00% 2.04%
2 CF-2 Trellis using Palochina wood in paint finish 30.00 sqm 0.83% 100.00% 0.70%
3 Acoustic Board ceiling 64.00 sqm re-use existing
4 Laminate 14.00 sqm 0.14% 100.00% 0.06%
Sub-total IV 3.01% 93.06% 2.80%

V DOORS AND HARDWARE/SPECIAL WORKS

1 1000 X 2100mm Single Leaf Tempered Glass Door 13.00 set/s 3.97% 100.00% 3.57%
with Aluminum Frame
President Ofc,Finance, Procurement,IS, HR, Sales, Marketing, Meeting Room
Manager,Boardroom, Pantry
2 1000 X 2100mm Sliding Glass Door 1.00 set/s 0.31% 100.00% 0.27%
with Aluminum Frame
Shared A
3 1600 X 2100mm Double Leaf Tempered Glass Door 2.00 set/s 1.28% 100.00% 1.15%
with Aluminum Frame
Pantry, Entrance
4 Single Leaf Fire Rated Metal Door by LEC Steel 1.00 set/s 0.23% 100.00% 0.23%
Server
5 Single Leaf Hollow Core Door in Laminate Finish- Rushil Brand 1.00 set/s 0.11% 100.00% 0.10%
Clinic
6 Single Leaf Hollow Core Sliding Door in Laminate Finish- Rushil Brand 1.00 set/s 0.13% 100.00% 0.12%
Clinic
7 Company Logo/Signage 1.00 lot 0.36% 40.00% 0.00%
8 Roller Blinds including pelmet 1390.00 sqft 2.49% 40.00% 0.00%
Page 23 of 38
 9 Evacuation Plan 2.00 pc/s 0.03% 0.00% 0.00%
Sub-total V 8.91% 61.16% 5.45%

VI JOINERIES- All Laminates RUSHIL BRAND

Reception Area
1 Reception Counter 1.00 unit/s 0.45% 95.00% 0.40%
Finish: 18mm thk MDF in Laminate Finish
Pantry
1 Pantry Base Cabinet 1.00 unit/s 1.29% 100.00% 1.16%
Finish: 18mm thk Marine Plywood with Granite Counter Top
2 Pantry Overhead Cabinet 1.00 unit/s 0.50% 100.00% 0.45%
Finish: 18mm thk MDF Board in Laminate Finish
3 Booth Seating 3.00 unit/s 2.27% 100.00% 1.93%
Finish: 18mm thk MDF Board in Laminate Finish and Fabric
HR
1 Overhead Cabinet 1.00 unit/s 0.36% 70.00% 0.05%
Finish: 18mm thk MDF in Laminate
2 Full Height Cabinet 1.00 unit/s 0.57% 15.00% 0.09%
Finish: 18mm thk MDF in Laminate
3 Full Height Cabinet L-Shape 1.00 unit/s 0.85% 15.00% 0.13%
Finish: 18mm thk MDF in Laminate
Procurement/Finance/Mngr/Sales/Marketing/IS
1 Overhead Cabinet 6.00 unit/s 2.14% 65.00% 1.39%
Finish: 18mm thk MDF in Laminate
Clinic
1 Clinic Counter 1.00 unit/s 0.16% 15.00% 0.02%
Finish: 18mm thk MDF Board in Laminate Finish
Gen Work Area
1 Hot Desk Table 3.00 set/s 1.16% 0.00% 0.00%
2 Business Center Cabinet 1.00 set/s 0.35% 15.00% 0.05%
Hallway/Conference Room
1 Full Height Cabinet 1.00 set/s 0.97% 15.00% 0.15%

Page 24 of 38
 Finish: 18mm thk MDF in Laminate
Sub-total VI 11.07% 52.61% 5.82%

VII PAINTING WORKS

1 Painting of new and existing interior wall, 3 coats 600.00 sqm 1.95% 100.00% 1.65%
2 Ceiling, 3 coats 264.00 sqm 0.86% 95.00% 0.77%
3 Open Ceiling, 3 coats 162.00 sqm 0.53% 100.00% 0.53%
4 Exposed Pipes 1.00 lot 0.13% 100.00% 0.13%
Sub-total VII 3.46% 89.09% 3.09%

VIII PLUMBING WORKS

1 Roughing ins 1.00 lot 0.76% 100.00% 0.76%
2.1 Water Sub Meter 1.00 pc/s 0.02% 100.00% 0.02%
2.2 25mm Dia. Gate Valve 3.00 pc/s 0.02% 100.00% 0.02%
3 Plumbing Fixtures
1 Kitchen Sink 1.00 pc/s 0.05% 100.00% 0.05%
2 15 gpm SS Grease Trap 1.00 set/s 0.07% 100.00% 0.07%
3 Kitchen Faucet 1.00 set/s 0.03% 100.00% 0.03%
4 Waterproofing 3 Ply Membrane 31.00 sqm 0.19% 100.00% 0.19%
5 Coring Works/Scanning 1.00 lot 0.20% 100.00% 0.20%
6 Testing and Commissioning 2.00 lot 0.18% 100.00% 0.18%
Sub-total VIII 1.52% 100.00% 1.52%

IX ELECTRICAL WORKS
1 Electrical Roughing-ins
1.1 Pipes and Conduits "Panasonic"
15mmØ EMT 295.00 lgs 1.28% 100.00% 1.28%
20mmØ EMT 118.00 lgs 0.74% 100.00% 0.74%
25mmØ EMT 48.00 lgs 0.41% 100.00% 0.41%
40mmØ EMT 10.00 lgs 0.14% 100.00% 0.14%
20mmØ Flexible Metal Conduit 356.00 m 0.32% 100.00% 0.32%
20mmØ Flexible Metal Conduit Connector 178.00 pcs 0.04% 100.00% 0.04%

Page 25 of 38
 1.2 Boxes and Wireways
300mm by 400mm by 3000mm Wire Gutter Gauge #16 1.00 lgs 0.12% 100.00% 0.12%
150mm by 200mm by 3000mm Wire Gutter Gauge #16 1.00 lgs 0.09% 100.00% 0.09%
300mm by 300mm Pullbox 3.00 pcs 0.08% 100.00% 0.08%
600mm by 600mm Pullbox 2.00 pcs 0.06% 100.00% 0.06%
Gauge 16 Utility Box by Fumaco 114.00 pcs 0.04% 100.00% 0.04%
Gauge 16 Junction Box by Fumaco 231.00 pcs 0.08% 100.00% 0.08%
Gauge 16 Square Box by Fumaco 93.00 pcs 0.06% 100.00% 0.06%
1.3 Hangers and Supports
3/8" Full Threaded Round Bar 118.00 lgs 0.14% 100.00% 0.14%
Anchor Grip and Nut 472.00 lot 0.06% 100.00% 0.06%
Unistrut C- Channel 79.00 lgs 0.33% 100.00% 0.33%
15mm Unistrut Clamp 885.00 pcs 0.16% 100.00% 0.16%
20mm Unistrut Clamp 354.00 pcs 0.07% 100.00% 0.07%
25mm Unistrut Clamp 144.00 pcs 0.03% 100.00% 0.03%
40mm Unistrut Clamp 30.00 pcs 0.01% 100.00% 0.01%
1.4 Fittings and Accessories 1.00 lot 0.16% 100.00% 0.16%
1.5 Miscellaneous and Consumables 1.00 lot 0.05% 100.00% 0.05%
2 Wiring Devices
2.1 Light Switches "Panasonic"
One - Gang 6.00 set/s 0.02% 0.00% 0.00%
Two - Gang 15.00 set/s 0.05% 0.00% 0.00%
Three - Gang 7.00 set/s 0.02% 0.00% 0.00%
2.2 Universal Convenience Outlet 0.00% 0.00% 0.00%
Simplex 15.00 set/s 0.05% 0.00% 0.00%
Duplex 186.00 set/s 0.69% 0.00% 0.00%
2.3 Special Outlets 0.00% 0.00% 0.00%
Ground Fault Circuit Interrupter 6.00 set/s 0.16% 0.00% 0.00%
20AT Twistlock Outlet 4.00 set/s 0.11% 0.00% 0.00%
2.4 Wires and Cables "Philflex" 0.00% 0.00% 0.00%
3.5sqmm THHN 108.00 rolls 4.07% 100.00% 4.07%
5.5sqmm THHN 5.00 rolls 0.29% 100.00% 0.29%

Page 26 of 38
 8.0sqmm THHN 27.00 m 0.02% 100.00% 0.02%
14sqmm THHN 67.00 m 0.06% 100.00% 0.06%
80sqmm THHN 120.00 m 0.65% 100.00% 0.65%
2.5 Electrical Panelboards and ECB's "Schneider" 0.00% 0.00% 0.00%
Panel PP 1.00 assy 1.06% 100.00% 1.06%
Main: 150AT, 3P, 400v
Branches:1-40AT, 3P, 400v
2-30AT, 3P, 400v
4-30AT, 2P, 230v
16-20AT, 2P, 230v
Panel LP 1.00 assy 0.33% 100.00% 0.33%
Main: 40AT, 3P, 400v
Branches:12-20AT, 1P, 230v
ECB's
60AT ECB in NEMA3R 1.00 set/s 0.18% 100.00% 0.18%
50AT ECB - For One(1) 6kVA UPS 2.00 set/s 0.25% 100.00% 0.25%
3 Lighting Fixtures 0.00% 0.00% 0.00%
3.1 L-01 Round Downlight set/s 0.00% 0.00% 0.00%
3.2 L-02 Recessed Downlight 121.00 set/s 1.28% 100.00% 1.15%
3.3 L-03 Cylindrical Pendant Light 6.00 set/s 0.32% 80.00% 0.25%
3.4 L-04 Decorative Pendant Light 1 3.00 set/s 0.16% 80.00% 0.13%
3.5 L-04 Decorative Pendant Light 2 5.00 set/s 0.21% 80.00% 0.17%
3.6 L-05 Linear Light 23.00 set/s 0.35% 100.00% 0.34%
3.7 L-06 Double Downlight 6.00 set/s 0.12% 100.00% 0.12%
3.8 LED Emergency Lights 4.00 set/s 0.05% 100.00% 0.04%
3.9 Strip Light 16.00 lm 0.08% 100.00% 0.07%
3.10 Exit Directional Light 2.00 set/s 0.03% 100.00% 0.03%
4 Testing and Commissioning 1.00 lot 0.20% 0.00% 0.00%
Sub-total IX 15.27% 89.44% 13.66%

X MECHANICAL WORKS
1 Air Conditioning System

Page 27 of 38
 1.1 2TR Ceiling Concealed FCU (Chilled Water Type) 2.00 set/s 0.93% 100.00% 0.93%
1.3 25mm Diameter B.I. Pipe Schedule 40 45.00 lm 0.20% 100.00% 0.20%
1.4 50mm thk Polyolefin Pipe Insulation 45.00 lm 0.30% 100.00% 0.30%
1.5 Motorized Valve 2.00 set/s 0.29% 100.00% 0.29%
1.6 Pressure Gauge 4.00 set/s 0.03% 100.00% 0.03%
1.7 Thermometer 4.00 set/s 0.05% 100.00% 0.05%
1.8 Wye-Strainer 2.00 set/s 0.08% 100.00% 0.08%
1.9 Flexible Connector 2.00 lm 0.01% 100.00% 0.01%
1.10 Gate Valve 4.00 set/s 0.08% 100.00% 0.11%
1.11 Ball Valve (Vent Line) 4.00 set/s 0.03% 100.00% 0.03%
1.12 Balancing Valve 2.00 set/s 0.21% 100.00% 0.21%
1.13 Wired Controller 2.00 set/s 0.21% 100.00% 0.21%
1.14 Chemical Flushing 1.00 lot 0.78% 100.00% 0.78%
1.15 Hangers and Supports 1.00 lot 0.26% 100.00% 0.26%
1.16 Miscellaneous Consumables 1.00 lot 0.32% 100.00% 0.32%
1.17 Wired Controller 3.00 set/s 0.22% 100.00% 0.22%
1.18 Drain Pipe with Insulation 28.00 lm 0.27% 100.00% 0.27%
2 Ductworks 0.00%
2.1 Rigid Duct 89.00 sheets 1.11% 100.00% 1.11%
2.2 Polyolefin Insulation 256.00 sqm 2.40% 100.00% 2.40%
2.3 Flexible Duct 32.00 lm 0.21% 100.00% 0.21%
2.4 Hangers and Supports 1.00 lot 0.52% 100.00% 0.52%
2.5 Miscellaneous Consumables 1.00 lot 0.31% 100.00% 0.31%
2.6 Variable Air Valve with Box 20.00 set/s 5.83% 100.00% 5.83%
2.7 Wired Controller 20.00 set/s 0.19% 100.00% 0.19%
2.8 Volume Damper 1.00 lot 0.26% 100.00% 0.26%
3 Fixtures 0.00%
3.1 250x250 Supply Air Diffuser 45.00 set/s 2.11% 90.00% 1.90%
3.2 250x250 Return Air Grille 14.00 set/s 0.66% 90.00% 0.03%
3.3 100mm Continuous Return Air Grille 43.00 lm 1.79% 0.00% 0.00%
4 Exhaust and Ventilation System 0.00% 0.00% 0.00%
4.1 150CFM Ceiling Exhaust Fan (OMNI) 2.00 set/s 0.03% 0.00% 0.00%

Page 28 of 38
 4.2 300CFM Ceiling Exhaust Fan (OMNI) 3.00 set/s 0.08% 0.00% 0.00%
4.3 150mm Diameter Exhaust Pipe 65.00 lm 0.24% 100.00% 0.19%
4.4 Hangers and Supports 1.00 lot 0.08% 100.00% 0.08%
4.5 Miscellaneous Consumables 1.00 lot 0.05% 100.00% 0.05%
5 Testing and Commissioning 1.00 lot 1.46% 100.00% 1.31%
Sub-total X 21.58% 86.57% 18.68%

XI FIRE DETECTION AND ALARM SYSTEM

1 Roughing Ins 1.00 lot 0.49% 100.00% 0.49%
2 Wirings 1.00 lot 0.33% 100.00% 0.33%
3 FDAS Equipment 0.00%
3.1 Smoke Detector 24.00 set/s 0.67% 80.00% 0.54%
3.2 Heat Detector 1.00 set/s 0.03% 80.00% 0.02%
3.3 Manual Pull Station 1.00 set/s 0.04% 80.00% 0.03%
3.4 Bell 1.00 set/s 0.03% 80.00% 0.02%
2.5 FACP - Module 1.00 set/s 1.78% 80.00% 1.43%
4 FM 200- reuse existing 1.00 lot 0.00% 80.00% 0.00%
Sub-total XI 3.36% 84.88% 2.85%

XII FIRE PROTECTION WORKS

1 Roughing ins
1.1 Relocate existing sprinkler head 54.00 set/s 2.84% 90.00% 2.56%
1.2 Fittings and Accessories 1.00 lot 0.26% 90.00% 0.24%
2 Testing & Commissioning 1.00 lot 0.15% 0.00% 0.00%
Sub-total XII 3.25% 85.97% 2.80%
100.00% 80.62%

MUNDO BUILDERS INCORPORATED

CONTRACTOR

Page 29 of 38
 Present To-Date
ACCOMP. WEIGHT ACCOMP. WEIGHT
PERCENTAGE PERCENTAGE PERCENTAGE PERCENTAGE

6.67% 0.08% 95.00% 1.16%

0.00% 0.00% 100.00% 0.34%
11.67% 0.03% 100.00% 0.29%
11.67% 0.07% 100.00% 0.56%
6.67% 0.09% 95.00% 1.29%
6.67% 0.04% 95.00% 0.61%
6.67% 0.02% 95.00% 0.32%
0.00% 0.00% 100.00% 0.39%
11.67% 0.03% 100.00% 0.30%
6.67% 0.02% 95.00% 0.23%
6.81% 0.39% 96.65% 5.51%

0.00% 100.00% 1.48%

0.00% 100.00% 0.52%

0.00% 100.00% 1.97%

Page 30 of 38
 0.00% 100.00% 0.41%

0.00% 98.00% 3.71%

0.00% 100.00% 0.41%

0.00% 100.00% 0.09%

0.00% 100.00% 0.63%

0.00% 0.00% 0.00%

0.00% 0.00% 0.00%

0.00% 100.00% 2.82%

0.00% 0.00% 0.00%
0.00% 100.00% 0.82%
1.00% 0.00% 99.00% 0.39%
0.03% 0.00% 81.99% 13.25%

0.00% 100.00% 0.32%

0.00% 100.00% 0.23%

0.00% 100.00% 0.85%

Page 31 of 38
0.00% 0.00% 100.00% 2.61%

0.00% 100.00% 1.57%

0.00% 0.00% 83.30% 5.58%

0.00% 100.00% 2.04%

0.00% 100.00% 0.70%

0.00% 0.00% 100.00% 0.06%

0.00% 0.00% 93.06% 2.80%

0.00% 100.00% 3.57%

0.00% 100.00% 0.27%

0.00% 100.00% 1.15%

0.00% 100.00% 0.23%

0.00% 100.00% 0.10%

0.00% 100.00% 0.12%

0.00% 0.00% 40.00% 0.00%

0.00% 0.00% 40.00% 0.00%
Page 32 of 38
 0.00% 0.00% 0.00%
0.00% 0.00% 61.16% 5.45%

2.50% 0.01% 97.50% 0.41%

0.00% 100.00% 1.16%

0.00% 100.00% 0.45%

0.00% 100.00% 1.93%

20.00% 0.07% 90.00% 0.12%

55.00% 0.31% 70.00% 0.40%

55.00% 0.47% 70.00% 0.60%

5.00% 0.11% 70.00% 1.50%

55.00% 0.09% 70.00% 0.11%

0.00% 0.00% 0.00%

55.00% 0.19% 70.00% 0.24%

55.00% 0.53% 70.00% 0.68%

Page 33 of 38
16.12% 1.78% 68.74% 7.61%

0.00% 100.00% 1.65%

2.50% 0.02% 97.50% 0.79%
0.00% 100.00% 0.53%
0.00% 100.00% 0.13%
0.62% 0.02% 89.71% 3.11%

0.00% 100.00% 0.76%

0.00% 100.00% 0.02%
0.00% 100.00% 0.02%

0.00% 100.00% 0.05%

0.00% 100.00% 0.07%
0.00% 100.00% 0.03%
0.00% 100.00% 0.19%
0.00% 100.00% 0.20%
0.00% 100.00% 0.18%
0.00% 0.00% 100.00% 1.52%

0.00% 100.00% 1.28%

0.00% 100.00% 0.74%
0.00% 100.00% 0.41%
0.00% 100.00% 0.14%
0.00% 100.00% 0.32%
0.00% 100.00% 0.04%

Page 34 of 38
 0.00% 100.00% 0.12%
0.00% 100.00% 0.09%
0.00% 100.00% 0.08%
0.00% 100.00% 0.06%
0.00% 100.00% 0.04%
0.00% 100.00% 0.08%
0.00% 100.00% 0.06%

0.00% 0.00% 100.00% 0.14%

0.00% 0.00% 100.00% 0.06%
0.00% 0.00% 100.00% 0.33%
0.00% 0.00% 100.00% 0.16%
0.00% 0.00% 100.00% 0.07%
0.00% 0.00% 100.00% 0.03%
0.00% 0.00% 100.00% 0.01%
0.00% 100.00% 0.16%
0.00% 100.00% 0.05%

100.00% 0.02% 100.00% 0.02%

100.00% 0.05% 100.00% 0.05%
100.00% 0.02% 100.00% 0.02%
100.00% 0.00% 100.00% 0.00%
100.00% 0.05% 100.00% 0.05%
100.00% 0.69% 100.00% 0.69%
0.00% 0.00% 0.00%
100.00% 0.16% 100.00% 0.16%
100.00% 0.11% 100.00% 0.11%
0.00% 0.00% 0.00%
0.00% 100.00% 4.07%
0.00% 100.00% 0.29%

Page 35 of 38
 0.00% 100.00% 0.02%
0.00% 100.00% 0.06%
0.00% 0.00% 100.00% 0.65%
0.00% 0.00% 0.00%
0.00% 0.00% 100.00% 1.06%

0.00% 100.00% 0.33%

0.00% 100.00% 0.18%

0.00% 100.00% 0.25%
0.00% 0.00% 0.00%
0.00% 0.00% 0.00%
0.00% 100.00% 1.15%
0.00% 0.00% 80.00% 0.25%
0.00% 0.00% 80.00% 0.13%
0.00% 0.00% 80.00% 0.17%
0.00% 100.00% 0.34%
0.00% 100.00% 0.12%
0.00% 0.00% 100.00% 0.04%
0.00% 100.00% 0.07%
0.00% 100.00% 0.03%
0.00% 0.00% 0.00%
7.13% 1.09% 96.58% 14.75%

Page 36 of 38
 0.00% 100.00% 0.93%
0.00% 100.00% 0.20%
0.00% 100.00% 0.30%
0.00% 100.00% 0.29%
0.00% 100.00% 0.03%
0.00% 100.00% 0.05%
0.00% 100.00% 0.08%
0.00% 100.00% 0.01%
0.00% 100.00% 0.11%
0.00% 100.00% 0.03%
0.00% 100.00% 0.21%
0.00% 100.00% 0.21%
0.00% 100.00% 0.78%
0.00% 100.00% 0.26%
0.00% 100.00% 0.32%
0.00% 100.00% 0.22%
0.00% 0.00% 100.00% 0.27%

0.00% 0.00% 100.00% 1.11%

0.00% 0.00% 100.00% 2.40%
0.00% 0.00% 100.00% 0.21%
0.00% 0.00% 100.00% 0.52%
0.00% 0.00% 100.00% 0.31%
0.00% 0.00% 100.00% 5.83%
0.00% 0.00% 100.00% 0.19%
0.00% 100.00% 0.26%

0.00% 0.00% 90.00% 1.90%

3.00% 0.02% 93.00% 0.05%
0.00% 0.00% 0.00%
0.00% 0.00% 0.00%
0.00% 0.00% 0.00%

Page 37 of 38
 0.00% 0.00% 0.00%
0.00% 100.00% 0.19%
0.00% 100.00% 0.08%
0.00% 100.00% 0.05%
0.00% 100.00% 1.31%
0.09% 0.02% 86.66% 18.70%

0.00% 100.00% 0.49%

0.00% 100.00% 0.33%

10.00% 0.07% 90.00% 0.60%

0.00% 80.00% 0.02%
10.00% 0.00% 90.00% 0.04%
5.00% 0.00% 85.00% 0.02%
0.00% 80.00% 1.43%
15.00% 0.00% 95.00% 0.00%
2.15% 0.07% 87.02% 2.93%

10.00% 0.28% 100.00% 2.84%

10.00% 0.03% 100.00% 0.26%
50.00% 0.07% 50.00% 0.07%
11.79% 0.38% 97.76% 3.18%
3.76% 84.38%

Page 38 of 38