You are on page 1of 5

Name of Buyer: _______________________________

SANTIERRA * ASSUMPTION
TRANCHE 2, BLOCK 12, LOT 10 95% downpayment
sqm lot area (approx) 912.00 5% over 11mos
price / sq.m. 15,100.00
list price 13,771,200.00
less: discount 413,136.00 DISCOUNT 3.0%
discounted price 13,358,064.00
vat 1,602,967.68
other charges 395,582.78

Park Estate
Pls. issue check to: AYALA LAND, INC.
95-5(11mos)
Month Principal VAT & Other Charges Total
0 100,000.00 100,000.00 reservation fee
1 12,590,232.32 1,602,967.68 14,193,200.00 30 days from reservation
2 60,800.00 - 60,800.00 30 days from downpayment
3 60,800.00 - 60,800.00 & everymonth thereafter
4 60,800.00 - 60,800.00
5 60,800.00 - 60,800.00
6 60,800.00 - 60,800.00
7 60,800.00 - 60,800.00
8 60,800.00 - 60,800.00
9 60,800.00 - 60,800.00
10 60,800.00 - 60,800.00
11 60,800.00 - 60,800.00
11 395,582.78 395,582.78
12 59,831.68 - 59,831.68

IMPORTANT: This table generated as of (date below) is for general reference purposes only. Prices and terms shown herein
must be verified by Ayala Land, Inc. in order to be considered official and are subject to change without notice. Verified prices
and terms valid for 24 hours from date of issuance. No contract shall be deemed established between the recipient hereof
and Ayala Land Inc. based upon this information.

File Name: Santierra-10-19-10.xls Print Date: 12/2/2010


Name of Buyer: _______________________________

SANTIERRA * ASSUMPTION
TRANCHE 2, BLOCK 12, LOT 10 50% downpayment
sqm lot area (approx) 912.00 50% over 11mos
price / sq.m. 15,100.00
list price 13,771,200.00
less: discount 275,424.00 DISCOUNT 2.0%
discounted price 13,495,776.00
vat 1,619,493.12
other charges 399,168.90

Park Estate
Pls. issue check to: AYALA LAND, INC.
50-50(11mos)
Month Principal VAT & Other Charges Total
0 100,000.00 100,000.00 reservation fee
1 6,647,906.88 1,619,493.12 8,267,400.00 30 days from reservation
2 613,500.00 - 613,500.00 30 days from downpayment &
3 613,500.00 - 613,500.00 everymonth thereafter
4 613,500.00 - 613,500.00
5 613,500.00 - 613,500.00
6 613,500.00 - 613,500.00
7 613,500.00 - 613,500.00
8 613,500.00 - 613,500.00
9 613,500.00 - 613,500.00
10 613,500.00 - 613,500.00
11 613,500.00 - 613,500.00
11 399,168.90 399,168.90
12 612,869.12 - 612,869.12

IMPORTANT: This table generated as of (date below) is for general reference purposes only. Prices and terms shown herein
must be verified by Ayala Land, Inc. in order to be considered official and are subject to change without notice. Verified prices
and terms valid for 24 hours from date of issuance. No contract shall be deemed established between the recipient hereof
and Ayala Land Inc. based upon this information.

File Name: Santierra-10-19-10.xls Print Date: 12/2/2010


Name of Buyer: _______________________________

SANTIERRA * ASSUMPTION
TRANCHE 2, BLOCK 12, LOT 10 20% downpayment
sqm lot area (approx) 912.00 80% over 11mos
price / sq.m. 15,100.00
list price 13,771,200.00
vat 1,652,544.00
other charges 406,372.16

Park Estate
Pls. issue check to: AYALA LAND, INC.
20-80(11mos)
Month Principal VAT & Other Charges Total
0 100,000.00 100,000.00 reservation fee
1 2,654,285.71 330,514.29 2,984,800.00 30 days from reservation
2 1,001,570.29 1,322,029.71 2,323,600.00 30 days from downpayment &
everymonth thereafter
3 1,001,600.00 - 1,001,600.00
4 1,001,600.00 - 1,001,600.00
5 1,001,600.00 - 1,001,600.00
6 1,001,600.00 - 1,001,600.00
7 1,001,600.00 - 1,001,600.00
8 1,001,600.00 - 1,001,600.00
9 1,001,600.00 - 1,001,600.00
10 1,001,600.00 - 1,001,600.00
11 1,001,600.00 - 1,001,600.00
11 406,372.16 406,372.16
12 1,000,944.00 - 1,000,944.00

IMPORTANT: This table generated as of (date below) is for general reference purposes only. Prices and terms shown herein
must be verified by Ayala Land, Inc. in order to be considered official and are subject to change without notice. Verified prices
and terms valid for 24 hours from date of issuance. No contract shall be deemed established between the recipient hereof
and Ayala Land Inc. based upon this information.

File Name: Santierra-10-19-10.xls Print Date: 12/2/2010


Name of Buyer: _______________________________

SANTIERRA * ASSUMPTION
TRANCHE 2, BLOCK 12, LOT 10 15% downpayment
sqm lot area (approx) 912.00 85% lumpsum
price / sq.m. 15,100.00
list price 13,771,200.00
less: discount 275,424.00 DISCOUNT 2.0%
discounted price 13,495,776.00
vat 1,619,493.12
other charges 399,168.90 * only for BPI Dream Deals Promo

Park Estate
Pls. issue check to: AYALA LAND, INC.
15-85(60days) - BPI-FB bank scheme
Month Principal VAT & Other Charges Total
0 100,000.00 100,000.00 reservation fee
1 1,924,366.40 242,923.97
1 399,168.90 2,566,459.27 30 days from reservation (client's
2 11,471,409.60 1,376,569.15 12,847,978.75 60days from reservation (bank proceeds)

IMPORTANT: This table generated as of (date below) is for general reference purposes only. Prices and terms shown herein
must be verified by Ayala Land, Inc. in order to be considered official and are subject to change without notice. Verified prices
and terms valid for 24 hours from date of issuance. No contract shall be deemed established between the recipient hereof
and Ayala Land Inc. based upon this information.

File Name: Santierra-10-19-10.xls Print Date: 12/2/2010


Name of Buyer: _______________________________

SANTIERRA * ASSUMPTION
TRANCHE 2, BLOCK 12, LOT 10 20% downpayment
sqm lot area (approx) 912.00 80% lumpsum
price / sq.m. 15,100.00
list price 13,771,200.00
vat 1,652,544.00
other charges 406,372.16 * valid if accompanied with bank loan approval & PDC on the lumpsum

Park Estate
Pls. issue check to: AYALA LAND, INC.
20-80 (bank scheme)
Month Principal VAT & Other Charges Total
0 100,000.00 100,000.00 reservation fee
1 2,654,240.00 330,508.80
1 406,372.16 3,391,120.96 client's equity (30 days from
9 11,016,960.00 1,322,035.20 12,338,995.20 reservation)
bank proceeds (270 days from reservation)

IMPORTANT: This table generated as of (date below) is for general reference purposes only. Prices and terms shown herein
must be verified by Ayala Land, Inc. in order to be considered official and are subject to change without notice. Verified prices
and terms valid for 24 hours from date of issuance. No contract shall be deemed established between the recipient hereof
and Ayala Land Inc. based upon this information.

File Name: Santierra-10-19-10.xls Print Date: 12/2/2010