Construction of Eight lane Access Controlled Expressway as Outer Ring Road to Hyderabad City in the State of Andhra Pradesh

, India in the stretches from Patancheru – Shamirpet from km.23.700 to km.61.700 (Northern Arc). (Package – 1 from Km 23+700 to Km 35+000 Patancheru – Mallampet) Identification No.: ORR/ JBIC/ Pkg1/ 07-08

Work program _weekly_

PROGRAM OF CONSTRUCTION Construction of Eight lane Access Controlled Expressway as Outer Ring Road to Hyderabad City in the State of Andhra Pradesh, India in the stretches from Patancheru – Shamirpet from km.23.700 to km.61.700 (Northern Arc).
Commencement of work

Sr. Activity No. 1 Mobilisation
2 3 4 5 6 7 8 9 Site Clearance & Dismantling Earth Work Granular Sub-base (GSB) Base Courses (W.M.M.) Bituminous courses Cement Concrete Pavement Culverts Bridges/Flyover/Underpass/ROB

Months Week

1

Oct-05 2 3

4

5

Nov-05 6 7

8

9

10

Dec-05 11 12

13

14

Jan-06 15 16

17

18

19

Feb-06 20 21

22

23

Mar-06 24 25

26

27

Apr-06 28 29

30

31

May-06 32 33

34

35

10 Drainage & Protective works 11 Junctions, Foot path & Kerbs 12 Traffic signs, Marking & Road Appurtenances 13 Miscellaneous, Day works etc.

Legend :

Activities

Rainy Season

50% work during monsoon

4780714.xls, Page 2 of 498

Work program _weekly_

Completion of priority stretch of 10Km. length

Jun-06 36 37

38

39

40

41

Jul-06 42 43

44

45

Aug-06 46 47

48

49

Sep-06 50 51

52

53

Oct-06 54 55

56

57

58

Nov-06 59 60

61

62

Dec-06 63 64

65

66

67

Jan-07 68 69

70

Feb-07 71 72

73

74

75

Mar-07 76 77

78

79

4780714.xls, Page 3 of 498

Work program _weekly_

Total period of completion : Priority stretch of 10Km. :

36 months 15 months from commencement.

Apr-07 80 81

82

83

May-07 84 85

86

87

88

Jun-07 89 90

91

92

Jul-07 93 94

95

96

97

Aug-07 Sep-07 Oct-07 Nov-07 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113

4780714.xls, Page 4 of 498

Work program _weekly_

Completion of whole work (30.09.2008)

Dec-07 Jan-08 Feb-08 Mar-08 Apr-08 May-08 Jun-08 Jul-08 Aug-08 Sep-08 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157

4780714.xls, Page 5 of 498

Work program

PROGRAM OF CONSTRUCTION Construction of Eight lane Access Controlled Expressway as Outer Ring Road to Hyderabad City in the State of Andhra Pradesh, India in the stretches from Patancheru – Shamirpet from km.23.700 to km.61.700 (Northern Arc). (Package – 1 from Km 23+700 to Km 35+000 Patancheru – Mallampet) Identification No.: ORR/ JBIC/ Pkg1/ 07-08
Commencement of work 01.01.09

Sr.

Activity

No. 1 Mobilisation 2 3 4 5 6 7 8 9 Site Clearance Earth Work Granular Sub-base (GSB) Base Courses (W.M.M.) Bituminous courses CC Pavement Culverts Bridges, Underpass

Jan-09 1

Feb-09 2

Mar-09 3

Apr-09 4

May-09 Jun-09 5 6

Jul-09 7

Aug-09 Sep-09 8 9

Oct-09 10

Nov-09 11

Dec-09 12

Jan-10 13

Feb-10 14

Mar-10 15

Apr-10 16

May-10 17

Jun-10 18

Jul-10 19

Aug-10 Sep-1 20 21

10 Drainage 11 Traffic signs Markings & Road Appurtenances 12 Electrical works UIG (Ducting) 13 Electrical works above ground 14 Miscellaneous.

Legend : Activities

Rainy Season

50% work during monsoon

4780714.xls, 08/14/2008, 01:50:40, Page 6 of 498

Work program

Completion period = 30 months

Completion of whole work 30.06.11

Sep-10 21

Oct-10 22

Nov-10 Dec-10 23 24

Jan-11 25

Feb-11 26

Mar-11 27

Apr-11 28

May-11 Jun-11 29 30

4780714.xls, 08/14/2008, 01:50:41, Page 7 of 498

Calculation of Quantity Construction of Eight lane Access Controlled Expressway as Outer Ring Road to Hyderabad City in the State of Andhra Pradesh, India in the stretches from Patancheru – Shamirpet from km.23.700 to km.61.700 (Northern Arc). (Package – 1 from Km 23+700 to Km 35+000 Patancheru – Mallampet) Identification No.: ORR/ JBIC/ Pkg1/ 07-08
Item No. C&G Site Clearance Dismantling Kutcha Semi- Pucca Bit. pucca course Item No. Soil in m3 386093 Marshy soil in m3 48261 530878 64583 18453 9226 1821788 Ord. Rock in m3 Earth Work Excavation Hard Hard Hard Loosening Preparation rock rock rock & recomof rocky (blasting) (C.blasting) (blasting prob.) pacting foundn. in m3 in m3 in m2 in m3 in m2

Calculation of Qty

1.01 2.07

in hct. in m2 175 100

in m3 in m3 in m3 4000 2000 2.01 a) 116 2.01 b) 2.01 c) 2.02 a) 2.02 b) 2.02 c) 2.03 2.04 2.05 2.06 a) 2.06 b) 2.06 c) 2.06 d) 2.08 2.09 2.10

Embankment from from borrow roadway mat. in m3 in m3

Sub-grade Sub-grade selected from earth available mat. in m3 in m3

372135 60249 646793 110668 28017 1401 42574 21527 515

Total

175

100

4000

2000

116

386093

48261

530878

64583

18453

9226

42574

515 1843315

648194

432384

138685

4780714.xls, Calculation of Qty, Page 8 of 498

Calculation of Qty _Bit__

Calculation of Quantity Construction of Eight lane Access Controlled Expressway as Outer Ring Road to Hyderabad City in the State of Andhra Pradesh, India in the stretches from Patancheru – Shamirpet from km.23.700 to km.61.700 (Northern Arc). (Package – 1 from Km 23+700 to Km 35+000 Patancheru – Mallampet) Identification No.: ORR/ JBIC/ Pkg1/ 07-08

G.S.B. & Sub-base Item GSB WMM No.

Item No.

Bituminous Work Scarifying Prime/ of bit. Tack Coat Material surface in m2 515 in m2 707289 707289 1171005 BM DBM SDBC BC

Qty

Qty

3.01 3.02

in m3 197547

in m3 173638 2.10 4.01 4.02 a) 4.02 b) 4.03 4.04 4.05 4.06

in m3

in MT

1236 76174 618 31482

2781 175200 1452 75557

2.25 2.3 2.35 2.4

197547

173638

515

2585583

254990

4780714.xls, Calculation of Qty _Bit__, Page 9 of 498

Quantity of CC / RCC
Construction of Eight lane Access Controlled Expressway as Outer Ring Road to Hyderabad City in the State of Andhra Pradesh, India in the stretches from Patancheru – Shamirpet from km.23.700 to km.61.700 (Northern Arc). (Package – 1 from Km 23+700 to Km 35+000 Patancheru – Mallampet) Identification No.: ORR/ JBIC/ Pkg1/ 07-08

Calculation of Qty _CC_

CC/RCC in Structures Qty as Unit Conc/ per unit BOQ 1.05 38 m3 4.09 196 m3 5.05 1814 m3 5.06 a) 1263 m3 5.06 b) 137 m3 5.07 4673 m3 5.08 1498 m3 5.19 216 m 0.3490 6.05 a) 1868 m3 6.05 b) 9741 m3 6.06 a) i) 6566 m3 6.06 a) ii) 2760 m3 6.07 a) 3874 m3 6.07 b) 7032 m3 6.08 486 m3 6.09 1290 m3 6.11 1258 m 0.24600 7.01 56980 m2 0.05000 8.05 a) 2327 m 1.06500 8.05 b) 61 m 0.16500 8.05 c) 41877 m 0.32200 8.06 a) 26487 m 0.06866 8.06 b) 1157 m 0.08833 8.07 3700 m 0.14000 8.08 c) 3097 m3 8.08 d) 6410 m3 8.08 e) 5118 m3 8.09 46 No. 0.58125 8.10 a) 15416 m2 0.21900 8.10 b) 18385 m2 0.2190 8.12 3936 m 1.2290 9.02 a) 176 No. 0.0473 Item No. Total carried forward 4.08 PQC 4.07 DLC m3 m3

Qty in m3 38.00 196.00 1814.00 1263.00 137.00 4673.00 1498.00 75.00 1868.00 9741.00 6566.00 2760.00 3874.00 7032.00 486.00 1290.00 309.00 2849.00 2478.00 10.00 13484.00 1819.00 102.00 518.00 3097.00 6410.00 5118.00 27.00 3376.00 4026.00 4837.00 8.00 91779.00 3611.00 1806.00

CC/RCC in Structures Qty as Unit Conc/ Qty per unit in m3 BOQ Total brought forward 91779.00 9.02 b) 36 No. 0.2855 10.00 9.02 c) 8 No. 0.3917 3.00 9.13 42538 Lm 0.0675 2871.00 9.15 27511 Lm 0.1010 2779.00 9.16 5200 m 0.1125 585.00 9.19 22 No. 0.3160 7.00 9.22 250 No. 0.2214 55.00 9.23 a) 11 No. 6.9800 77.00 9.23 b) 1 No. 6.9800 7.00 Item No.

Say

98173.00

Total

103590.00

4780714.xls, Calculation of Qty _CC_, Page 10 of 498

4780714.xls, Calculation of Hrs_, Page 11 of 498

Calculation of requirement of machinery Construction of Eight lane Access Controlled Expressway as Outer Ring Road to Hyderabad City in the State of Andhra Pradesh, India in the stretches from Patancheru – Shamirpet from km.23.700 to km.61.700 (Northern Arc). (Package – 1 from Km 23+700 to Km 35+000 Patancheru – Mallampet) Identification No.: ORR/ JBIC/ Pkg1/ 07-08
Item of Work Qty Unit Dozer Poclain Loader Grader Vibratory Water WM Plant WMM Bit. HMP Sensor Roller Tanker (200T/hr) El. S.Paver Bowzer (Batch 120 Paver (9m) T/hr.) (9m) 4 5 6 7 8 9 10 11

Clearing & Grubbing Kutcha Semi Pucca Pucca Bit. Course Excavation (Soil) Marshy soil Ordinary Rock Hard rock (blasting) Hard rock (controlled blasting) Hard rock (blasting prohibt.) Loosening & Recompacting Preparation of rocky foundn. Embankment From Borrow Roadway material

175 Hct. 100 m3

1 1400
Q*8

2

3 1575
Q*9

2
Q/50 Q/50

2 80
Q/50

4000 m3 2000 m3 116 m3

160
Q/25

100
Q/20 Q/50

40 2
Q/50

5
Q/25

386093 m3 48261 m3 530878 m3 64583 m3 18453 m3 9226 m2 42574 m3 515 m2

2758
Q*0.5/70

2758
Q*0.5/70

2758
Q*0.5/70

965
Q/50

13272
Q/40

3229
Q/20

615
Q/30

1538
Q/6

1538
Q/6

851
Q/50

608
Q/70

710
Q/60

568
Q/75

1
Q/400 Q/300

2
Q/500

1

1843315 m3 648194 m3

26,333
Q/70

26,333
Q/70

30,722 24,578
Q/60 Q/75

9,260

10,803

8,643

4780714.xls, Calculation of Hrs_, Page 12 of 498 Q/70 Q/60 Q/75

Sub-grade Sub-grade from available mat. G.S.B. W.M.M. Scarifying Bituminous Work Prime / Tack Coat Bit. Courses C.C. / R.C.C. P.Q.C. D.L.C.

432384 m3 138685 m3 197547 m3 173638 m3 515 m2
Q*0.1/25

6,177
Q/70

7,206
Q/60

8,648
Q/50

5,765
Q/75

2,311
Q/60

2,774
Q/50

1,849
Q/75

3,951
Q/50

3,951
Q/50

2,634
Q/75

4399
(1.52*Q/60)

4,630
Q/37.50

1,158
Q/150

2388
Q*2.2/160

4775
Q*2.2/80

2
Q*0.1/50

1
Q/100

5

2585583 m2 254990 MT 98173 m3 3611 m3 1806 m3 2772
(Q/2.3)*1.5/60

3,447
Q/750

2,833
Q/90

2,833
Q/90

2291
Q*1.4/60

2,454
Q/40

84
Q*1.4/60

90
Q/40

42
Q*1.4/60 Q/30

60

45
Q/40 Q/30

60

Total Working Hr. Period of Dep. (eff. Month ) Total Months Nos. Reaquired Nos. adopted Minimum Requirement

5893 21.50 25.50 1.10 1

54272 21.00 25.00 10.34 11 6

15583 23.00 27.00 2.71 3 5

49671 21.50 25.50 9.24 9

62304 22.00 26.00 11.33 11 4

47784 23.00 27.00 8.31 9

2388 20.50 24.50 0.47 1 1

4835 20.50 24.50 0.94 1 1

3447 16.00 20.00 0.86 1

2833 16.00 20.00 0.71 1 1

2833 16.00 20.00 0.71 1 1

4780714.xls, Calculation of Hrs_, Page 13 of 498

Ordinary Pneumatic Tandem Batching F.Form Paver Concrete Concrete Roller Roller Roller Plant (Power Mixer Mixer 40 m3/hr. curver) 12 13 14 15 16 17 18

4780714.xls, Calculation of Hrs_, Page 14 of 498

5,666
Q/45

2,833
Q/90

4,250
Q/60

2618
Q*0.8/30

4,909
Q*0.2/4

9,817
Q*0.5/5

120
Q/30 Q/30

120

60
Q/30

5666 16.00 20.00 1.42 2

2833 16.00 20.00 0.71 1

4250 16.00 20.00 1.06 1

2799 19.00 27.00 0.59 1

120 3.00 3.00 0.16 1

4909 19.00 27.00 1.03 1

9817 19.00 27.00 2.07 2 4

Calculation of Rate per Hr. Construction of Eight lane Access Controlled Expressway as Outer Ring Road to Hyderabad City in the State of Andhra Pradesh, India in the stretches from Patancheru – Shamirpet from km.23.700 to km.61.700 (Northern Arc). (Package – 1 from Km 23+700 to Km 35+000 Patancheru – Mallampet) Identification No.: ORR/ JBIC/ Pkg1/ 07-08

Calc_ of Rate per Hr_

Particular Nos. adopted ( New ) Nos. adopted ( Old ) Pur. Price New ( in Lacs ) Pur. Price Old ( in Lacs ) Total Price ( New ) Total Price ( Old ) Total Months Depreciation ( New ) Depreciation ( Old ) Resedual Value ( New ) Intt. on cap. (New ) Maintenance ( New ) Maintenance ( Old ) Diesel Lubricants POL Operators A B C D E=AxC F=BxD G H = E {0.20 x P' + 0.80 x 0.10 xP" + 0.70 x 0.10 x P"' } / 12 I = F {0.0.10 x P' + 0.90 x 0.10 x P" + 0.80 x 0.10 x P"' } / 12 J=E-H K= {[(E + J ) / 2] x 0.10 x (P'+P"+P"') / 12} L=E[0.05xP'+0.075xP"+0. 10xP"']/12 M = {[F / 0.65] x [0.10 x P' + 0.10 x P"+0.10xP"']} / 12 N=Tx Diesel Consumption per hour x V

Dozer 1 0 35.00 22.75 35.00 25.50 10.11 24.89 6.36 4.81 40.52

Poclain 11 0 49.00 31.85 539.00 25.00 154.06 384.94 96.24 71.87 331.71

Loader 1.5m3 3 0 39.00 25.35 117.00 27.00 34.81 82.19 22.41 17.55 59.53

Grader 9 0 75.00 48.75 675.00 25.50 194.91 480.09 122.73 92.81 284.62

Vibratory Roller 11 0 22.00 14.30 242.00 26.00 70.58 171.42 44.79 34.28 238.00

Water Tanker 9 0 18.00 11.70 162.00 27.00 48.20 113.80 31.03 24.30 91.27

W.M Plant W.M.M. El. Bituminous HMP (Batch 120 Sansor (200 T/hr.) S. Paver Bowzer T/hr) Paver (9m) (9m) 1 1 1 1 1 0 0 0 0 0 45.00 112.00 22.00 250.00 250.00 29.25 72.80 14.30 162.50 162.50 45.00 112.00 22.00 250.00 250.00 24.50 24.50 20.00 20.00 20.00 12.73 32.27 7.89 5.81 18.24 31.69 80.31 19.63 14.47 25.86 5.57 16.43 3.20 2.20 6.58 63.33 186.67 36.39 25.00 638.55 63.33 186.67 36.39 25.00 19.48

Ordinary Roller 2 0 4.00 2.60 8.00 20.00 2.03 5.97 1.16 0.80 8.66

Pnumatic Roller 1 0 29.00 18.85 29.00 20.00 7.35 21.65 4.22 2.90 9.74

Tandem Roller 1 0 25.00 16.25 25.00 20.00 6.33 18.67 3.64 2.50 14.61

Batching Plant (40 m3/hr) 1 0 50.00 32.50 50.00 27.00 14.88 35.12 9.58 7.50 14.97

F. Form Concrete Paver (Poer Mixer curver) 1 1 0 0 35.00 2.00 22.75 1.30 35.00 2.00 3.00 27.00 1.75 33.25 0.85 0.44 0.55 0.60 1.40 0.38 0.30 1.88

Transit Mixer 2 0 24.00 15.60 48.00 1.00 0.80 47.20 0.40 0.20 26.25

Total (In Lacs)

2,598.00

722.26

446.89 332.54

Total Cost Total Hrs. Cost per Hr. (Adopted)

(18 ltr/hr. ) (16 ltr/hr. ) (10 ltr/hr. ) (15 ltr/hr. ) (10 ltr/hr. ) (5 ltr/hr. ) (20 ltr/hr. ) (14 ltr/hr. ) (5 ltr/hr. ) (50+540 ltr/hr. ) (18 ltr/hr. ) (4 ltr/hr. ) (9 ltr/hr. ) (9 ltr/hr. ) (14 ltr/hr. ) (12 ltr/hr. ) (1 ltr/hr. ) (7 ltr/hr. ) O=Nx15% 6.08 49.76 8.93 42.69 35.70 13.69 2.74 3.88 0.99 7.98 2.92 1.30 1.46 2.19 2.25 0.08 0.28 3.94 Q = N+Q 46.60 381.47 68.46 327.31 273.70 104.96 20.98 29.74 7.57 646.53 22.40 9.96 11.20 16.80 17.22 0.63 2.16 30.19 R= {(A + B) x (P'+P"+P"') x 1.1 x [Operator x 4000 + 2.36 25.41 7.48 21.21 26.43 22.45 4.15 2.26 1.85 7.08 4.93 3.70 1.85 1.85 6.24 1.48 1.66 0.12 Khallasi x 2000] x 1.4} OPERATORS (1 no.) (1 no.) (1 no.) (1 no.) (1 no.) (1 no.) (1.5 no.) (1 no.) (1 no.) (2.5 no.) (1 no.) (1 no.) (1 no.) (1 no.) (2.5 no.) (4 no.) (1 no.) (1 no.) KHALLASI (1 no.) (1 no.) (1 no.) (1 no.) (1 no.) (1 no.) (2.5 no.) (1 no.) (1 no.) (6.5 no.) (6 no.) (1 no.) (1 no.) (1 no.) (2.5 no.) (4 no.) (2 no.) S=H+I+K+L+M+Q+R 70.24 729.05 150.71 758.97 449.78 230.94 51.56 97.79 20.39 778.33 152.05 17.65 27.52 31.12 55.42 5.15 5.10 31.71 T 5,893 54,272 15,583 49,671 62,304 47,784 2,388 4,835 3,447 2,833 2,833 5,666 2,833 4,250 2,799 120 4,909 9,817 U=S/T 1,191.90 1,192.00 Diesel Rate 'V' = 1,343.33 1,343.00 967.12 967.00 38.20 1,527.99 1,528.00 721.91 722.00 483.30 483.00 2,159.56 2,160.00 2,022.44 2,022.00 591.45 591.00 27,471.52 27,472.00 5,366.67 5,367.00 311.48 311.00 971.33 971.00 732.26 732.00 1,980.34 1,980.00 4,278.59 4,279.00 103.90 104.00 323.00 323.00

1,987.69 142.39

Total Price ( Old ) Depreciation ( New ) Depreciation ( Old ) Intt. on cap. (New ) Maintenance ( New ) Maintenance ( Old ) Lubricants Operators Khallasi Rupees in Lakh i.e. Calculation for one month i.e. devided by "12"

65% 20% 10% 10% 5% 65% 15% 4000 2000 3000 100,000 12

80% 90% 7.50% 10%

70% 80% 10%

60% 70% 10%

Name of Machinery Dozer Poclain Loader 1.5m3 Grader Rotavator Vibratory Roller Water Tanker W.M Plant (200 T/hr.) W.M.M. Paver (6m) W.M.M. El. S. Paver (9m) Bituminous Bowzer HMP (Batch 120 T/hr) Sensor Paver (6m) Sansor Paver (9m) Ordinary Roller Pnumatic Roller Tandem Roller Batching Plant (40 m3/hr) F. Form Paver (Poer curver) Concrete Mixer Transit Mixer

Cost 35.00 49.00 39.00 75.00 4.00 22.00 18.00 45.00 18.00 112.00 22.00 250.00 70.00 250.00 4.00 29.00 25.00 50.00 35.00 2.00 24.00 Total 25.50 25.00 27.00 25.50 0.00 26.00 27.00 24.50 0.00 24.50 20.00 20.00 0.00 20.00 20.00 20.00 20.00 27.00 3.00 27.00 1.00

Months 1st Yr. 2nd Yr. 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 8.00 12.00 8.00 12.00 8.00 12.00 8.00 12.00 8.00 12.00 8.00 12.00 12.00 3.00 12.00 12.00 1.00 -

Diesel 4th Yr. 18 16 10 15 3 10 5 20 15 14 5 590 10 18 4 9 9 14 12 1 7

Operator

50

12

Operator Khallasi 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1.5 2.5 1 1 1 1 1 1 2.5 6.5 1 6 1 6 1 1 1 1 1 1 2.5 2.5 4 4 1 0 1 0

1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.65 1.1 1.1 1.1 2.75 1.1 1.1 1.1 1.1 1.1 2.75 4.4 1.1 1.1

1.1 1.1 1.1 1.1 1.1 1.1 1.1 2.75 1.1 1.1 1.1 7.15 6.6 6.6 1.1 1.1 1.1 2.75 4.4 0 0

1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 2.2 1.4 1.4

1.4

4780714.xls , Calc_ of Rate per Hr_ , Page 15 of 498

Construction of Eight lane Access Controlled Expressway as Outer Ring Road to Hyderabad City in the State of Andhra Pradesh, India in the stretches from Patancheru – Shamirpet from km.23.700 to km.61.700 (Northern Arc). (Package – 1 from Km 23+700 to Km 35+000 Patancheru – Mallampet) Identification No.: ORR/ JBIC/ Pkg1/ 07-08

4780714.xls, Transportation Charges, Page 16 of 498

Diesel Rate Rs. 38.20 Hire Charges Rs. 1,430.00 Mobil Oil Rs. 140.00

Transportation Charges:Lead Av. Speed No. of Trips No. of Km. in Km. in Km. done per day Qty per Day in tons Qty per Qty of Qty of day in m3 Diesel per Mobil Oil day @ consumed 5Km. per per day @ Lit. 140 Km. per Lit.
Tx6 D=(2TL+6)/5 M=(2TL+6)/140

Cost of Diesel

Cost of Hire Total Cost Rate per Rate per Mobil Charges of in Rs. Ton Km. in m3 Truck

L

S

T=10/(2L/S+0.5)

2 TL+6

Tx10

O=DxR1

P=MxR2

H

A=O+P+H

A/(Tx10)

A/(Tx6)

1 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24

2 16.00 17.00 17.50 18.00 18.50 19.00 19.50 20.00 20.50 21.00 21.50 22.00 22.50 23.00 23.50 24.00 24.50 25.00 25.50 26.00 26.50 27.00 27.50 28.00

3 16.00 13.60 11.86 10.59 9.61 8.84 8.21 7.69 7.26 6.89 6.56 6.29 6.04 5.82 5.63 5.45 5.30 5.15 5.02 4.91 4.80 4.70 4.60 4.52

4 38.00 60.40 77.16 90.72 102.10 112.08 120.94 129.04 136.68 143.80 150.32 156.96 163.04 168.96 174.90 180.40 186.20 191.40 196.76 202.40 207.60 212.80 217.60 222.96

5 160.00 136.00 118.60 105.90 96.10 88.40 82.10 76.90 72.60 68.90 65.60 62.90 60.40 58.20 56.30 54.50 53.00 51.50 50.20 49.10 48.00 47.00 46.00 45.20

6 96.00 81.60 71.16 63.54 57.66 53.04 49.26 46.14 43.56 41.34 39.36 37.74 36.24 34.92 33.78 32.70 31.80 30.90 30.12 29.46 28.80 28.20 27.60 27.12

7 7.60 12.08 15.43 18.14 20.42 22.42 24.19 25.81 27.34 28.76 30.06 31.39 32.61 33.79 34.98 36.08 37.24 38.28 39.35 40.48 41.52 42.56 43.52 44.59

8 0.27 0.43 0.55 0.65 0.73 0.80 0.86 0.92 0.98 1.03 1.07 1.12 1.16 1.21 1.25 1.29 1.33 1.37 1.41 1.45 1.48 1.52 1.55 1.59

9 290.32 461.46 589.43 692.95 780.04 856.44 924.06 985.94 1,044.39 1,098.63 1,148.29 1,199.10 1,245.70 1,290.78 1,336.24 1,378.26 1,422.57 1,462.30 1,503.17 1,546.34 1,586.06 1,625.79 1,662.46 1,703.34

10 37.80 60.20 77.00 91.00 102.20 112.00 120.40 128.80 137.20 144.20 149.80 156.80 162.40 169.40 175.00 180.60 186.20 191.80 197.40 203.00 207.20 212.80 217.00 222.60

11 1,430.00 1,430.00 1,430.00 1,430.00 1,430.00 1,430.00 1,430.00 1,430.00 1,430.00 1,430.00 1,430.00 1,430.00 1,430.00 1,430.00 1,430.00 1,430.00 1,430.00 1,430.00 1,430.00 1,430.00 1,430.00 1,430.00 1,430.00 1,430.00

12 1,758.12 1,951.66 2,096.43 2,213.95 2,312.24 2,398.44 2,474.46 2,544.74 2,611.59 2,672.83 2,728.09 2,785.90 2,838.10 2,890.18 2,941.24 2,988.86 3,038.77 3,084.10 3,130.57 3,179.34 3,223.26 3,268.59 3,309.46 3,355.94

13 10.99 14.35 17.68 20.91 24.06 27.13 30.14 33.09 35.97 38.79 41.59 44.29 46.99 49.66 52.24 54.84 57.34 59.89 62.36 64.75 67.15 69.54 71.94 74.25

14 18.31 23.92 29.46 34.84 40.10 45.22 50.23 55.15 59.95 64.65 69.31 73.82 78.31 82.77 87.07 91.40 95.56 99.81 103.94 107.92 111.92 115.91 119.91 123.74

25 26 27 28 29 30

28.50 29.00 29.50 30.00 30.50 31.00

4.44 4.36 4.29 4.23 4.16 4.11

228.00 232.72 237.66 242.88 247.28 252.60

44.40 43.60 42.90 42.30 41.60 41.10

26.64 26.16 25.74 25.38 24.96 24.66

45.60 46.54 47.53 48.58 49.46 50.52

1.63 1.66 1.70 1.73 1.77 1.80

1,741.92 1,777.83 1,815.65 1,855.76 1,889.37 1,929.86

228.20 232.40 238.00 242.20 247.80 252.00

1,430.00 1,430.00 1,430.00 1,430.00 1,430.00 1,430.00

4780714.xls, Transportation Charges, Page 17 of 498

3,400.12 3,440.23 3,483.65 3,527.96 3,567.17 3,611.86

76.58 78.90 81.20 83.40 85.75 87.88

127.63 131.51 135.34 139.01 142.92 146.47

S=L/2+16 Factors for the above calculation :1 Speed (in km/hr) Lead / 2 Nos. of trips/day Lead * Speed + 4 No. of km. done per day 5 Qty per day in tones 6 Qty per day in m3 7 Quantity of Diesel/day

Lead * Trips + Devided by

8 Qty of Mobil Oil

9 Diesel Rate 10 Mobil Oil 11 Hire Charges 13 Rate per ton 14 Rate per Km. in m3

16.00 2.00 10.00 2.00 0.50 2.00 6.00 10.00 6.00 2.00 6.00 5.00 2.00 6.00 140.00 38.20 140.00 1,430.00 10.00 6.00

Transportation Charges_zzzz

Construction of Eight lane Access Controlled Expressway as Outer Ring Road to Hyderabad City in the State of Andhra Pradesh, India in the stretches from Patancheru – Shamirpet from km.23.700 to km.61.700 (Northern Arc). (Package – 1 from Km 23+700 to Km 35+000 Patancheru – Mallampet) Identification No.: ORR/ JBIC/ Pkg1/ 07-08

Transportation Charges:Lead in Km.
L

Diesel Rate Rs. Hire Charges Rs.

38.20 1,400.00 Rate in Rs./m3
A/Q

Speed in Km./hr
S=L/2+16

No. of Trips per day
T=10/(2L/S+0.5)

Quantity Qty. of Diesel per day per Day in Cu. m. in Ltrs.
Q=Tx6 D=(2LT+6)/5

Expediture per Day Hire Charges HSD Oil + Total in Rs. Lubricants in Rs.
H O=DxRx1.10 A=H+O

0.5 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40

16.25 16.50 17.00 17.50 18.00 18.50 19.00 19.50 20.00 20.50 21.00 21.50 22.00 22.50 23.00 23.50 24.00 24.50 25.00 25.50 26.00 26.50 27.00 27.50 28.00 28.50 29.00 29.50 30.00 30.50 31.00 31.50 32.00 32.50 33.00 33.50 34.00 34.50 35.00 35.50 36.00

17.81 16.10 13.60 11.86 10.59 9.61 8.84 8.21 7.69 7.26 6.89 6.56 6.29 6.04 5.82 5.63 5.45 5.30 5.15 5.02 4.91 4.80 4.70 4.60 4.52 4.44 4.36 4.29 4.23 4.16 4.11 4.05 4.00 3.95 3.91 3.86 3.82 3.78 3.74 3.71 3.67

106.86 96.60 81.60 71.16 63.54 57.66 53.04 49.26 46.14 43.56 41.34 39.36 37.74 36.24 34.92 33.78 32.70 31.80 30.90 30.12 29.46 28.80 28.20 27.60 27.12 26.64 26.16 25.74 25.38 24.96 24.66 24.30 24.00 23.70 23.46 23.16 22.92 22.68 22.44 22.26 22.02

4.76 7.64 12.08 15.43 18.14 20.42 22.42 24.19 25.81 27.34 28.76 30.06 31.39 32.61 33.79 34.98 36.08 37.24 38.28 39.35 40.48 41.52 42.56 43.52 44.59 45.60 46.54 47.53 48.58 49.46 50.52 51.42 52.40 53.34 54.38 55.24 56.21 57.14 58.05 59.08 59.92

1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400

200.02 321.03 507.60 648.37 762.24 858.05 942.09 1016.46 1084.54 1148.83 1208.50 1263.12 1319.01 1370.27 1419.86 1469.86 1516.08 1564.82 1608.53 1653.49 1700.97 1744.67 1788.37 1828.71 1873.67 1916.11 1955.61 1997.21 2041.33 2078.31 2122.85 2160.67 2201.85 2241.35 2285.05 2321.18 2361.94 2401.02 2439.26 2482.54 2517.84

1600.02 1721.03 1907.60 2048.37 2162.24 2258.05 2342.09 2416.46 2484.54 2548.83 2608.50 2663.12 2719.01 2770.27 2819.86 2869.86 2916.08 2964.82 3008.53 3053.49 3100.97 3144.67 3188.37 3228.71 3273.67 3316.11 3355.61 3397.21 3441.33 3478.31 3522.85 3560.67 3601.85 3641.35 3685.05 3721.18 3761.94 3801.02 3839.26 3882.54 3917.84

14.97 17.82 23.38 28.79 34.03 39.16 44.16 49.06 53.85 58.51 63.10 67.66 72.05 76.44 80.75 84.96 89.18 93.23 97.36 101.38 105.26 109.19 113.06 116.98 120.71 124.48 128.27 131.98 135.59 139.36 142.86 146.53 150.08 153.64 157.08 160.67 164.13 167.59 171.09 174.42 177.92

Factors for the above calculation :1 Speed (in km/hr) Lead / 2 Nos. of trips/day

16.00 2.00 10.00

4780714.xls, Transportation Charges_zzzz, Page 18 of 498

Transportation Charges_zzzz

3 Quantity/day (in m3) 4 Quantity of Diesel/day

Lead * Speed + Trips * Lead * Trips + Devided by

5 Hire Charges 6 Diesel Rate 7 HSD Diesel * Rate *

2.00 0.50 6.00 2.00 6.00 5.00 1,400.00 38.20 1.10

4780714.xls, Transportation Charges_zzzz, Page 19 of 498

Transportation Charges_zzzz

Rate in Rs./MT
M=A/(Tx10)

8.98 10.69 14.03 17.27 20.42 23.50 26.49 29.43 32.31 35.11 37.86 40.60 43.23 45.87 48.45 50.97 53.51 55.94 58.42 60.83 63.16 65.51 67.84 70.19 72.43 74.69 76.96 79.19 81.36 83.61 85.71 87.92 90.05 92.19 94.25 96.40 98.48 100.56 102.65 104.65 106.75

4780714.xls, Transportation Charges_zzzz, Page 20 of 498

Transportation Charges_zzzz

4780714.xls, Transportation Charges_zzzz, Page 21 of 498

4780714.xls, Sub analysis CONCRETE, Page 22 of 498

Construction of Eight lane Access Controlled Expressway as Outer Ring Road to Hyderabad City in the State of Andhra Pradesh, India in the stretches from Patancheru – Shamirpet from km.23.700 to km.61.700 (Northern Arc). (Package – 1 from Km 23+700 to Km 35+000 Patancheru – Mallampet) Identification No.: ORR/ JBIC/ Pkg1/ 07-08

Sub Analysis For Cement Concrete (Various Grades) Rate of Stone Agg. Rate of Coarse sand Rate of Cement Loader Water Tanker Concrete Batching Plant Transportation (Lead = 4Km.) 368.40 per m3 435.90 per m3 4613.00 per tonne 967.00 per hr. 483.00 per hr. 1980.00 per hr. 20.91 per MT

M-10 Stone Aggregate Coarse Sand Cement Loader, 1.40/60 = Conc. Batching Plant, 1/30 = Tanker, 1/40 = Carriage Lead=4km. Water & Curing Rate / m3 M-15 Details for 1 m3 Same as "A" above Add : diff of cement, 0.250 - 0.220 = Add : Plastiser @ 1% i.e. Total M-20 Details for 1 m3 Same as "B" above Add : diff of cement, 0.325 - 0.250 = Add : Plastiser @ 0.8% i.e. 2.6 - 2.5 Add diff of transit mixer & tipper (64.40 - 38.84) Total M-25 Details for 1 m3 Same as "C" above Add : diff of cement, 0.360 - 0.325 = Add : Plastiser @ 0.8% i.e. 2.88 - 2.6 Total M-30 Details for 1 m3 Same as "D" above Add : diff of cement, 0.40 - 0.360 = Add : Plastiser @ 0.8% i.e. 3.20 - 2.88 Total M-35 Details for 1 m3 Same as "E" above

0.95 0.55 220 0.0233 0.033 0.025 2.50

m3 m3 kg hrs. hrs. hrs. MT

@ @ @ @ @ @ @

368.40 435.90 4.61 967.00 1980.00 483.00 20.91 L.S. "A"

= = = = = = =

0.030 MT @ 2.5 kg @

4613.00 = 25.00 = "B" =

0.075 MT @ 0.1 kg @

= 4613.00 = 25.00 =

"C"

=

0.035 MT @ 0.28 kg @

= 4613.00 = 25.00 = "D" =

0.040 MT @ 0.32 kg @

= 4613.00 = 25.00 = "E" =

=

4780714.xls, Sub analysis CONCRETE, Page 23 of 498

Add : diff of cement, 0.408 - 0.40 = Add : Plastiser @ 0.8% i.e. 3.26 - 3.20 Total M-40 Details for 1 m3 Same as "F" above Add : diff of cement, 0.414 - 0.408 = Add : Plastiser @ 0.8% i.e. 3.31 - 3.26 Total M-45 Details for 1 m3 Same as "G" above Add : diff of cement, 0.425 - 0.414 = Add : plasticiser @ 0.8% i.e. 3.40 - 3.31 Total

0.008 MT @ 0.06 kg @

4613.00 = 25.00 = "F" =

0.006 MT @ 0.05 kg @

= 4613.00 = 25.00 = =

0.011 MT @ 0.09 kg @

= 4613.00 = 25.00 = =

4780714.xls, Sub analysis CONCRETE, Page 24 of 498

349.98 239.75 1,014.20 22.53 65.34 12.08 52.28 18.75 1,774.91

1,774.91 138.39 62.50 1,975.80

1,975.80 345.98 2.50 29.56 2,353.84

2,353.84 161.46 7.00 2,522.30

2,522.30 184.52 8.00 2,714.82

2,714.82

4780714.xls, Sub analysis CONCRETE, Page 25 of 498

36.90 1.50 2,753.22

2,753.22 27.68 1.25 2,782.15

2,782.15 50.74 2.25 2,835.14

4780714.xls, Analysis of Rates, Page 26 of 498

Construction of Eight lane Access Controlled Expressway as Outer Ring Road toHyderabad City in the State of Andhra Pradesh, India in the stretches fromPatancheru – Shamirpet from km.23.700 to km.61.700 (Northern Arc).(Package – 1 from Km 23+700 to Km 35+000 Patancheru – Mallampet)Identification No.: ORR/ JBIC/ Pkg1/ 07-08

BASIC RATES
Rate per Hour of Machinery Dozer 1,192.00 Poclain 1,343.00 Loader 1.5m3 967.00 Grader 1,528.00 Vibratory Roller 722.00 Water Tanker 483.00 W.M Plant (200 T/hr.) 2,160.00 W.M.M. El. S. Paver (9m) 2,022.00 Bituminous Bowzer 591.00 HMP (Batch 120 T/hr) 27,472.00 Sansor Paver (9m) 5,367.00 Ordinary Roller 311.00 Pnumatic Roller 971.00 Tandem Roller 732.00 Batching Plant (40 m3/hr) 1,980.00 F. Form Paver (Poer curver) 4,279.00 Concrete Mixer 104.00 Transit Mixer 323.00 Basic Rates of Material Earth work from Borrow Areas (Loose at site) Subgrade material (Loose at site) Coarse Sand (At camp) Coarse Sand (At site) Fine Sand (At site) GSB (at site) Agg. at Camp for Bit. Work, WMM & C.C. Stone Boulders at Site Stone Aggregate at site Hyderated lime Cement Steel : Reinforcement Bitumen 1 CRMB-60 (Bulk) 2 60/70 grade (Bulk) Bitumen Emulsion Diesel Hire Charges of tippers (10hrs. Per day) RCC NP4 pipes 600mm 1000mm 1200mm RCC NP2 pipes 300mm Labour rate 1 Unskilled 2 Semi Skilled 3 Skilled Transporation charges for 1km. for 2 km. for 4 km. for 4 km. Bricks (230x115x75mm) Abstract of Sub Anaylsis for Cement Concrete (Various Grades) 1 M-10 2 M-15 3 M-20 4 M-25 5 M-30 6 M-35 7 M-40 8 M-45

D 6 7 8 9 11 12 13 15 16 17 19 20 21 22 23 24 25 26 per m3 per m3 per m3 per m3 per m3 per m3 per m3 per m3 per m3 per Kg. per MT per MT per Kg. per Kg. per Kg. per Ltr per day per M per M per M per M Each Each Each per m3 per m3 per m3 per MT per 1000 per m3 per m3 per m3 per m3 per m3 per m3 per m3 per m3 = = = = = = = = = = = = = = = = = Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs. 78.17 93.56 435.90 440.90 440.90 373.41 368.40 231.28 373.41 3.00 4,613.00 48,525.00 38.68 37.26 63.39 38.20 1,430.00 2,250.00 4,500.00 6,975.00 675.00 200.00 250.00 300.00 18.31 23.92 34.84 20.91 5,500.00 1,774.91 1,975.80 2,353.84 2,522.30 2,714.82 2,753.22 2,782.15 2,835.14 29 30 31 32 33 34 36 37 40 45 46 47 50 51 54 57 58 66 68 69 79 87 88 89 90 91 92 93 95 97 98 99 100 101 102 103 104

= Rs. = Rs. = Rs. = Rs. = = = = = = = = = = = = = = = = Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs.

4780714.xls, Analysis of Rates, Page 27 of 498

4780714.xls, Analysis of Rates, Page 28 of 498

ANALYSIS OF RATES
Construction of Eight lane Access Controlled Expressway as Outer Ring Road toHyderabad City in the State of Andhra Pradesh, India in the stretches fromPatancheru – Shamirpet from km.23.700 to km.61.700 (Northern Arc).(Package – 1 from Km 23+700 to Km 35+000 Patancheru – Mallampet)Identification No.: ORR/ JBIC/ Pkg1/ 07-08

BILL NO: 1 SITE CLEARANCE 1.01 Clearing and grubbing for road land complete as per Technical Specification Clause 201.

Hect.

175.00 1

4780714.xls, Analysis of Rates, Page 29 of 498

Details for 1m3 Details for 1m2 Details for 1m

108 109 110

Details for 1No. Details per MT Details for 10m3 Details for 10m2 Details for 10m Details for 10 Nos. Details for 10 MT Cost for 10m3 Cost for 10m2 Cost for 10m Cost for 10 Nos. Cost for 10 MT Rate per m3 Rate per m2 Rate for each Rate per MT L.S. Rate to be adopted Rebate taken @ Excavation

111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 80 20% 131

Reinforcement (Rate from item No. 5.09 (a))

54.88

4780714.xls, Analysis of Rates, Page 30 of 498

4780714.xls, Analysis of Rates, Page 31 of 498

4780714.xls, Analysis of Rates, Page 32 of 498

4780714.xls, Analysis of Rates, Page 33 of 498

4780714.xls, Analysis of Rates, Page 34 of 498

4780714.xls, Analysis of Rates, Page 35 of 498

4780714.xls, Analysis of Rates, Page 36 of 498

4780714.xls, Analysis of Rates, Page 37 of 498

4780714.xls, Analysis of Rates, Page 38 of 498

4780714.xls, Analysis of Rates, Page 39 of 498

4780714.xls, Analysis of Rates, Page 40 of 498

4780714.xls, Analysis of Rates, Page 41 of 498

4780714.xls, Analysis of Rates, Page 42 of 498

4780714.xls, Analysis of Rates, Page 43 of 498

4780714.xls, Analysis of Rates, Page 44 of 498

4780714.xls, Analysis of Rates, Page 45 of 498

4780714.xls, Analysis of Rates, Page 46 of 498

4780714.xls, Analysis of Rates, Page 47 of 498

4780714.xls, Analysis of Rates, Page 48 of 498

4780714.xls, Analysis of Rates, Page 49 of 498

4780714.xls, Analysis of Rates, Page 50 of 498

4780714.xls, Analysis of Rates, Page 51 of 498

4780714.xls, Analysis of Rates, Page 52 of 498

4780714.xls, Analysis of Rates, Page 53 of 498

4780714.xls, Analysis of Rates, Page 54 of 498

4780714.xls, Analysis of Rates, Page 55 of 498

4780714.xls, Analysis of Rates, Page 56 of 498

4780714.xls, Analysis of Rates, Page 57 of 498

4780714.xls, Analysis of Rates, Page 58 of 498

4780714.xls, Analysis of Rates, Page 59 of 498

4780714.xls, Analysis of Rates, Page 60 of 498

1.02

Dismantling structures and pavement including disposal of resulting materials, stacking and/or salvaging useful materials with all leads and lifts complete as per Technical Specifications Clause 202. a) Stone/ Brick Structures b) Stone/ Brick pitching/ soling c) Pipes, rails edging kerbs, masonry, parapets, conc. railing gutters and fencing. d) Dismantling Plain/ Reinforced/Lime Concrete other than culverts e) Dismantling of flexible pavements Buildings 1) Kutcha structures (Hutments type) 2) Semi-Pucca structures (Tiled roof/AC sheet roof) 3) Pucca structures (RCC roof)

-

0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Cum Cum Lm Cum Cum Sqm Sqm Sqm

0.00 0.00 0.00 0.00 0.00 0.00 100.00 4000.00 2000.00

4780714.xls, Analysis of Rates, Page 61 of 498

4780714.xls, Analysis of Rates, Page 62 of 498

1.03

Cutting of trees including cutting of trunks, branches and removal of stumps& roots including stacking of serviceable material with all leads & lifts and back filling with approved material in depression / pit and as per Technical Specifications Section 200. a) Girth above 300mm to 600mm b) Girth above 600mm to 900mm c) Girth above 900mm to 1800mm d) Girth above 1800 mm Back filling with approved sand flooded with water in the Deep wells as per Technical Specifications Clause 305 and as directed by the Engineer. Providing and laying Cement Concrete slab on wells including centering and shuttering all complete as per Drawings and Technical Specifications Sections 1500,1700, 2100 and Technical Specifications Clause 304. TOTAL FOR BILL NO: 1 (CARRIED FORWARD TO SUMMARY) 0 BILL NO: 2 - EARTHWORKS Roadway excavation in all types of soils including ordinary rock necessary for construction of roadway and drainage includes dressing, trimming and compacting the cut formation in accordance with requirements of lines, grades and cross fall complete and disposal of all cut material including necessary stacking of suitable material with all lifts and leads as per Technical Specification section 301. a) In Soils b) In marshy soils c) In ordinary Rock Excavation for roadway in hard rock (requiring blasting) by drilling, blasting and breaking, trimming of bottom and side slopes in accordance with requirements of lines, grades and cross sections, loading and disposal of all cut material including necessary stacking of suitable material with all lifts and leads complete as per Technical Specification Section 301, 302 and additional technical specification. a) Hard rock excavation b) Hard rock excavation with controlled blasting where blasting is prohibited c) Hard rock excavation where blasting is prohibited d) Rebate towards the excavated useful hard rock available under item nos.202. Construction of embankment with approved material obtained from approved borrow areas complete with all leads and lifts as per Technical Specification Clause 305. Construction of subgrade with approved material obtained from approved borrow areas complete with all leads and lifts, satisfying the soaked CBR value of Not less than 10% as per drawing and Technical Specification Clause 305. Construction of earthen shoulder with approved granular material obtained from selected source with all leads and lifts etc., complete as per drawing and Technical Specifications Clause 407.

-

0.00

0.00 0.00 0.00 0.00 1.04

Nr. Nr. Nr. Nr. Cum

64.00 159.00 64.00 32.00 25100.00

1.05

Cum

269.00

0.00 0.00 2.00 2.01

-

0.00 0.00 0.00

-

0.00

0.00 0.00 0.00 2.02

Cum Cum Cum

386093.00 48261.00 530878.00

-

0.00

0.00 0.00 0.00 0.00 2.03

Cum Cum Cum Cum

64583.00 18453.00 9226.00 73810.00

Cum

1821788.00

2.04

Cum

372135.00

2.05

Cum

60429.00

4780714.xls, Analysis of Rates, Page 63 of 498

4780714.xls, Analysis of Rates, Page 64 of 498

2.06 (a)

Construction of embankment with suitable materials deposited at site from roadway and drainage excavation including all leads and lifts etc., complete as per Technical Specification Clause 305.. Construction of subgrade with suitable materials deposited at site from roadway and drainage excavation including all leads and lifts etc., complete as per Technical Specification Clause 305.. Construction of Shoulder with suitable materials deposited at site from roadway and drainage excavation including all leads and lifts etc., complete as per Technical Specification Clause 305.. Construction of Median with suitable materials deposited at site from roadway and drainage excavation including all leads and lifts etc., complete as per Technical Specification Clause 305.. Removal of existing pavement layers/road crust for reconstruction (all types of layers) complete as per Technical Specification Clause 301. Loosening and re compacting of existing ground where the existing ground is serving/suitable as subgrade complete as per Technical Specifications Clause 301 & 305. Filling of median / island with approved material obtained from selected source as per Technical Specifications Clause 305 and 407. Scarifying Existing Bituminous Surface layer(s) as per Technical Specifications Clause 305. Preperation of Rocky Formation as per TS Cl. 301. TOTAL FOR BILL NO: 2 (CARRIED FORWARD TO SUMMARY) 0 BILL NO: 3 - SUB-BASE AND BASE COURSES Providing and Construction of Granular Sub-base complete as per drawing and Technical Specifications Clause 401 Grading of Table - 400 -1 Grading I Providing and Construction of wet mix macadam (WMM) base with approved material complete as per MORTH Technical Specification Clause No. 406 TOTAL FOR BILL NO: 3 (CARRIED FORWARD TO SUMMARY) 0 BILL NO: 4 - BITUMINOUS WORKS Providing and applying bituminous Primer Coat over granular surface with bitumen emulsion complete as per Technical Specification Clause 502. a) @ 7.5 kg/ 10 sqm Providing and applying bituminous Tack coat over prepared surface with bituminous emulsion all complete as per Technical Specification Clause 503 a) @ 2.75 kg / 10 sqm over granular surface treated with primer b) @ 2.25 kg /10 sqm over bituminous surface

Cum

646793.00

2.06 (b)

Cum

110668.00

2.06 (c)

Cum

28017.00

2.06 (d)

Cum

1401.00

2.07

Cum

116.00

2.08

Cum

42574.00

2.09

Cum

21527.00

2.10

Sqm Sqm Cum Cum

515.00 0.00 0.00 0.00 0.00 0.00 197547.00 173638.00

2.11 0.00 0.00 3.00 3.01

0.00 3.02

0.00 0.00 4.00 4.01

Sqm

0.00 0.00 0.00 0.00 707289.00

0.00 4.02

-

0.00

0.00 0.00

Sqm Sqm

707289.00 1171005.00

4780714.xls, Analysis of Rates, Page 65 of 498

4780714.xls, Analysis of Rates, Page 66 of 498

4.03

Providing and laying Bituminous Macadam (BM, Grading-2) course in PCC using at the rate of 3.3% by weight of total mix of 60/70 grade of bitumen, all complete as per MORTH Technical Specification Clause No. 501 & 504 Providing and laying Dense Bituminous Macadam (DBM, grading-2) course using 60/70 grade of bitumen complete as per MORTH Technical Specification Clause No. 507. Providing and laying Semi-dense Bituminous concrete including cost of cleaning and applying tack coat, as per the direction of the Engineer and Technical Specifications Clauses 503 & 508. Providing and laying Bituminous Concrete wearing course using Modified Bitumen as per drawing and Technical Specification Clause No. 509 & 521. Providing and laying Dry Lean Cement concrete (DLC) as per Table 600-1of Technical Specification Clause 601 with a minimum cement content of 150kg/Cum. Providing un-reinforced, dowel jointed, Pavement Quality Concrete (PQC) of M 40 grade concrete with minimum cement content of 400kg/Cum, including all costs of jointing, edge cutting, dowel bars etc., all complete as per drawing and Technical Specification Clause 602. Providing and Laying cement concrete wearing coat M 30 grade including reinforcement complete as per Drawing and Technical Specification 2702 TOTAL FOR BILL NO: 4 (CARRIED FORWARD TO SUMMARY) 0 BILL NO: 5 - CULVERTS Earthwork in excavation of foundation for structures complete with all leads and lifts as per drawing and Technical Specification Clause 304. a) In all types of soil including ordinary rock by mechanical means (Excluding dewatering) b) In all types of soil including ordinary rock by mechanical means (Including dewatering) c) In Hard rock requiring blasting d) In Hard rock where blasting is prohibited e) Rebate towards the excavated useful hard rock available under item nos.501 Providing and laying approved sand filling in Foundation Trenches as per Drawing & Technical Specification clause 1008 and conforming to the IS-383 Back filling behind abutments, wing walls/ retaining walls and return walls with selected granular material of approved quality complete as per drawing and Technical Specification Clause 304 and 305. Providing and laying of Filter media of Stone aggregate conforming to Technical Specifications Clause 2504.2.2 behind abutment, wing wall, retaining wall and return walls, complete as per drawing and Technical Specifications Clause 305 & 2504

Cum

1236.00

4.04

Cum

76174.00

4.05

Cum

618.00

4.06

Cum

31482.00

4.07

Cum

1806.00

4.08

Cum

3611.00

4.09

Cum

273.00

0.00 0.00 5.00 5.01

-

0.00 0.00 0.00 0.00

0.00

Cum

751.00

0.00

Cum Cum Cum Cum

4509.00 1503.00 751.00 1803.00

0.00 0.00 0.00 5.02

Cum

3003.00

5.03

Cum

19889.00

5.04

Cum

350.00

4780714.xls, Analysis of Rates, Page 67 of 498

4780714.xls, Analysis of Rates, Page 68 of 498

5.05

Providing and laying Plain cement concrete M 15 for leveling course etc. including centering and shuttering all complete as per drawing and Technical Specifications Section 1500 &1700 Providing and laying Plain cement concrete in open foundation & substructure excluding cost of steel complete as per drawing and Technical Specifications Section 1500,1700, 2100 & 2200 a) PCC Grade M 20 b) PCC Grade M 25 Providing and laying Reinforced cement concrete for foundations & substructure excluding cost of steel complete as per drawing and Technical Specifications Section 1500,1700, 2100 & 2200 a) RCC M 25 grade Providing and laying Reinforced cement concrete for box / slab culverts in superstructure excluding cost of steel complete as per drawing and Technical Specifications Sections 1500, 1700 and 2300 a) RCC Grade M 25 Providing, cutting, bending and fixing in position of TMT bar reinforcement in reinforced concrete structures complete as per drawing and Technical Specifications Section 1600 Foundation Substructure Superstructure Providing, laying and jointing NP-4 (as per IS:458-2003) Pipes for culverts, complete as per drawing and Technical Specifications Section 2900 and IRC : SP No.13 - 1998. a) H.P NP-4, 1200 mm Dia Providing and laying filter material underneath stone pitching in slopes complete as per drawing and Technical Specification Section 2500. Providing and laying stone pitching in slopes complete as per drawing and Technical Specifications Section 2500. Providing and laying Dry Boulder apron complete as per Drawings and Technical Specifications Clause 2503. Providing and fixing Weep holes in abutments, wing walls and return walls complete as per drawing and Technical Specification Clause 2706. Providing and laying wearing course comprising of 50mm Bituminous concrete on top of deck slab including cost of tack coat, using modified bitumen meeting the requirements given in table 500-29, laid to the required level and slope after cleaning the surface, all complete as per clause 503, 509, 521, & 2702. Providing Marker Post for buried culverts including synthetic enamel painting with necessary details as per IRC: 7-1971 and direction of Engineer. Providing and painting with Synthetic enamel paint of approved quality for Culvert numbering, Type of Culvert and Details of Span Arrangement as per IRC:71971 and as directed by Engineer.

Cum

1538.00

5.06

-

0.00

0.00 0.00 5.07

Cum Cum

517.00 223.00

-

0.00

0.00 5.08

Cum

4303.00

-

0.00

0.00 5.09

Cum

1404.00

-

0.00

(a) (b) (c) 5.10

Tonne Tonne Tonne

300.00 354.00 208.00

-

0.00

0.00 5.11

Lm Cum

388.00 132.00

5.12

Cum

435.00

5.13

Cum

622.00

5.14

Nr.

768.00

5.15

Sqm

1847.00

5.16

Nr.

30.00

5.17

Sqm

126.00

4780714.xls, Analysis of Rates, Page 69 of 498

4780714.xls, Analysis of Rates, Page 70 of 498

5.18

Providing and Applying ordinary paints of approved quality on surface of parapet/Crash Barrier of culverts as per drawing and Technical Specifications Section 800. Providing and constructing RCC crash barrier M 20 grade including cost of centering, shuttering and reinforcement as per approved Drawings and Technical Specifications Clause 809 and as per IRC6. Providing and fixing galvanized Drainage Spouts along with drain pipes complete as per drawing and Technical Specifications Clause 2705. TOTAL FOR BILL NO: 5 (CARRIED FORWARD TO SUMMARY) 0 BILL NO: 6 - BRIDGES Earthwork in excavation of foundation for structures complete as per drawing and Technical Specifications Clause 304 with all leads and lifts upto 5000m. In ordinary soil by mechanical means(Excluding Dewatering) - (Depth upto 3m) In ordinary soil by mechanical means(including Dewatering) - (Depth upto 3m) In ordinary soil by mechanical means(Excluding Dewatering) - (3m-6m) In ordinary soil by mechanical means(Including Dewatering) - (3m-6m) In Marshy soil by mechanical means(Excluding Dewatering) In Marshy soil by mechanical means(Including Dewatering) In all types of soil including ordinary rock by mechanical means (Excluding dewatering) In all types of soil including ordinary rock by mechanical means (Including dewatering) In Hard rock requiring blasting (Excluding Dewatering) In Hard rock requiring blasting (Including Dewatering) In Hard rock with where blasting is prohibited (Excluding dewatering) In Hard rock where blasting is prohibited (Including dewatering) Rebate towards the excavated useful hard rock available under item nos. 601 Providing and laying approved granular material Filling in Foundation Trenches as per Drawing & Technical Specification clause 1008 and conforming to the IS-383 Providing and constructing Back Fill behind abutments, wing walls, retaining walls and return walls with selected material of approved quality complete as per drawings and Technical Specifications Clause 304 and 305. With selected granular material of approved quality Providing and constructing filter media behind abutments, wing walls, retaining walls and return walls complete as per Drawings and Technical Specifications Clause 305 and 2504.

Sqm

843.00

5.19

Lm

612.00

5.20

Nr.

72.00

0.00 0.00 6.00 6.01

-

0.00 0.00 0.00 0.00

a)

cum

16090.00

b)

cum cum cum cum cum cum

13213.00 952.00 2300.00 0.00 0.00 0.00

c) d) e) f) g)

h)

cum cum cum cum cum cum

0.00 0.00 0.00 0.00 0.00 0.00

i) j) k) l) m) 6.02

cum

9437.00

6.03

-

0.00

0.00 6.04

cum

38719.00

cum

7186.00

4780714.xls, Analysis of Rates, Page 71 of 498

4780714.xls, Analysis of Rates, Page 72 of 498

6.05

Providing and laying Cement Concrete in foundation including centering and shuttering all complete as per Drawings and Technical Specifications Sections 1500,1700, 2100 and Technical Specifications Clause 304. (Excluding the cost of surface reinforcement a) PCC Grade M 10 for filling annular space around footing in Rock a) PCC Grade M 15 b) RCC Grade M 30 Providing and laying Cement Concrete in Sub-structure including centering and shuttering etc. as per Drawings and Technical Specifications Section 1500,1700 and 2200 (Excluding cost of steel) a) RCC Grade M 30 (i) Upto 5m height (ii) 5m - 10m height (iii) >10m height b) RCC Grade M 40 (i) Upto 5m height (ii) 5m - 10m height (iii) >10m height Providing and laying Reinforced Cement Concrete in Super structure complete as per Drawing and Technical Specifications Section 1500, 1700 & 2300.(Excluding cost of steel). All values for mix from batching plant a) RCC M 30 b) RCC M 35 Providing and laying Prestressed Cement Concrete in Super structure complete as per Drawing and Technical Specifications Section 1500, 1700,1800 & 2300.(Excluding cost of steel). All values for mix from batching plant a) PSC Grade M 40 a) PSC Grade M 45 c) PSC Grade M 50 Providing and laying Plain Cement concrete M-15 grade leveling course below approach slab as per drawings and Technical Specification Section 1500&1700 Providing and laying Reinforced Cement Concrete M-30 grade for approach slabs including cost of reinforcement complete as per Drawings and Technical Specifications Section 1500, 1600, 1700 and Clause 2704. Providing and laying (65mm thick) wearing course comprising of 50mm asphalt concrete over 15 mm thick mastic asphalt on top of deck slab including cost of prime coat meeting the requirements given in table 500-29, prepared by using mastic cooker and laid Crash Barrier Providing and constructing RCC crash barrier M 40 grade including cost of centering, shuttering and reinforcement as per approved Drawings and Technical Specifications Clause 809 and as per IRC6. Providing and fixing the following types of expansion joints complete as per Drawings and Technical Specifications Section 2600. a) Strip Seal Expansion Joint as per T.S. Clause 2607 b) Burried expansion Joint

-

0.00

0.00 0.00 0.00 6.06

cum cum cum

0.00 1949.00 10285.00

-

0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.07

cum cum cum cum cum cum

0.00 7661.00 4051.00 0.00 0.00 0.00 0.00 0.00

-

0.00

0.00 0.00 6.08

cum cum

2637.00 5736.00

-

0.00

0.00 0.00 0.00 6.09

cum cum cum

0.00 1983.00 0.00

cum

677.00

6.10

cum

1517.00

6.11

Sqm

18824.00

6.12 0.00

-

0.00

Lm

1749.00

6.13

-

0.00

0.00 0.00

Lm Lm

497.00 462.00

4780714.xls, Analysis of Rates, Page 73 of 498

4780714.xls, Analysis of Rates, Page 74 of 498

6.14

6.15

0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 6.16

0.00 0.00 0.00 6.17

6.18

Providing and fixing galvanized Drainage Spouts along with drain pipes complete as per drawing and Technical Specifications Clause 2705. Providing and fixing bearings complete as per Drawings and Technical Specifications Section 2000. a) Elastomeric Bearings b) Knuckle Bearing (POT TYPE) as per IRC-83 Part-I, Clause 904 and as per T.S.Clause 2003.2(b) i) 0.0 -50.0 MT Capacity ii) 50.0 -100.0 MT Capacity iii) 100.0 -150.0 MT Capacity 150.0 -200.0 MT Capacity v) 200.0 -250.0 MT Capacity vi) 250.0 -300.0 MT Capacity Providing, cutting, bending and fixing in position of TMT reinforcement complete as per Drawings and Technical Specifications Section 1600. a) In Foundation b) In Sub Structure c) In Super Structure High tensile steel wires/strands including all accessories for stressing, stressing operations and grouting all complete as per Technical Specifications Section 1800 Providing and laying filter material underneath Stone pitching on embankment slopes complete as per Drawings and Technical Specifications Section 2500. Providing and laying Stone pitching in slopes complete as per Drawings and technical Specifications Section 2500 Providing and Laying boulder apron on river bed for protection against scour with stone boulders weighing not less than 40 kg, as per Technical Specifications Section 2500 Providing and fixing weep holes in abutments, wing walls and return walls etc. as per Drawings and Technical Specifications Clause 2706. Providing and painting with Synthetic enamel paints of approved quality on bridges with Bridge No. and Span arrangements as per IRC-7,1971 and as directed by Engineer Providing and Applying ordinary paints of approved quality on surface of parapets/Crash Barriers as per Drawings and Additional Technical Specifications. Providing and painting of flood gauge on sub-structure to full height and 500 mm width as per the drawings and IRC:67 -2001 as directed by the Engineer. Providing HDPE Service pipe 150 mm dia (5.30 mm thick) of approved quality in footpath complete as per Drawings and directions of the Engineer Supplying & placing inposition Void formers completeas per additional technical specificatins a)700mm dia a)1000mm dia c)1300 mm dia

Nr.

162.00

Cucm Nr. Nr. Nr. Nr. Nr. Nr. Tonne Tonne Tonne Tonne

0.00 1228480.00 0.00 0.00 0.00 0.00 120.00 0.00 0.00 0.00 814.00 1171.00 1154.00 76.00

cum

500.00

6.19

Cum

1134.00

6.20

cum

0.00

6.20

Nr.

6145.00

6.21

Sqm

76.00

6.22

Sqm

4233.00

6.23

Lm

38.00

6.24

Lm

678.00

6.25

Lm Lm Lm

0.00 0.00 758.00 0.00

0.00 0.00 0.00

4780714.xls, Analysis of Rates, Page 75 of 498

4780714.xls, Analysis of Rates, Page 76 of 498

6.26

Providing and construction of a gabian structure for retaining earth with segments of wire crates of size 7mx3mx0.6m each divided inti 1.5m compartments by cross netting, made from 4mm galvanised steel wire @ 32kg per 10 sqm having minimum tensile strength of 30 Mpa confirming to IS:280 and galvanizing coating conforming to IS: 4826, woven into mesh with double twist, mesh size not exceeding 100x100mm, filled with boulders with leasr dimension of 200mm, all loose ends to be tied with 4mm galvanized steel wire as per drawing and Technical Specifications Clause 2503.3 Providing and constructing Back Fill behind Gabian walls with boulders as per drawings and Technical Specifications Clause 2500 Providing and Laying boulder apron on river bed for protection against scour with stone boulders weighing not less than 40 kg, as per Technical Specifications Section 2500 TOTAL FOR BILL NO: 6 (CARRIED FORWARD TO SUMMARY) 0 BILL NO: 7 - ROAD JUNCTIONS Providing and Constructing footpath/paved separator platform/paved part of medians and islands including cost of providing and laying precast tiles of 25mm thick, preparation of base, drain pipes all complete as per drawing and Technical Specifications Clause 409. Providing and Laying NP-4 pipes of 1000 mm dia for utility culverts at junctions complete as per drawing and Technical Specifications Section 2900 and IRC: SP 13 – 1973. Providing and Fixing MS railing for traffic islands/ horizontal curves on high embankments including foundation concrete and painting with approved paint etc., all complete as per drawing and Technical Specification Sections 300, 1500, 1700 and 1900. TOTAL FOR BILL NO: 7 (CARRIED FORWARD TO SUMMARY) 0 BILL NO: 8 - DRAINAGE AND PROTECTION WORKS Providing and Laying of Turfing on embankment slopes and on median islands with green grass sods as per Technical Specification Clause No. 307 Providing and Laying granular filter material underneath stone pitching on embankment slopes complete as per drawing and as per clause 2500 and Additional Technical Specifications. Providing and Laying stone pitching on embankment slopes complete as per drawing and Technical Specifications Section 2500 a) Dry Stone pitching with 300mm thick Supplying & Planting flowering plants and shrubs in the median as per additional technical specifications Providing and constructing lined surface drains to the required lines and grades as per drawing and Technical Specifications Clause 309 and Section 1700. a) Covered drain with 100 mm thick M 25 grade RCC slab

Cum

0.00

6.27

Cum

0.00

6.26

Cum

207.00

0.00 0.00 7.00 7.01

-

0.00 0.00 0.00

Sqm

57762.00

7.02

Lm

286.00

7.03

Lm

0.00

0.00 0.00 8.00 8.01

-

0.00 0.00 0.00

Sqm

168955.00

8.02

Cum

3750.00

8.03

Cum Km

0.00 7501.00 11.00

0.00 8.04

8.05

-

0.00

0.00

Lm

1832.00

4780714.xls, Analysis of Rates, Page 77 of 498

4780714.xls, Analysis of Rates, Page 78 of 498

0.00

0.00

8.06

0.00 0.00 8.07

b) Median Transverse chutes with M 15 grade concrete in superelevated portions with 750mm and 450mm wide openings. c) Lined surface Toe drains to the required lines and grades as per drawing and technical specification clause 309 Providing and laying Plain Cement Concrete M 20 kerb as per drawing and Technical Specifications Clauses 408 and Section 1700. a) M-20 Grade Median Kerb "A" Type Section b) M-20 Grade Median Kerb "L" Type Section Providing and Construction of water chutes with NP-2 (as per IS-458-1988) 300 dia RCC pipe (Semi circular) embedded in PCC M 15 including all costs of material and concreting works as per drawing and Additional Technical Specifications. Retaining wall Earthwork in excavation for foundation complete as per Technical Specifications Clause 304 in all types of Soil. Providing, laying and compacting filter material behind retaining walls complete as per drawing and Technical specifications Clauses 305 & 2504 Providing and laying Plain cement concrete of M 15 grade in open foundation & substructure complete as per drawing and Technical Specifications Section 1500,1700, 2100 & 2200 Providing and laying M 30 grade Reinforced cement concrete for foundation and structure complete as per drawing and Technical Specifications Section 1500, 1700, 2100 and 2200 (Excluding Cost of Steel) Providing and laying M 30 grade Reinforced cement concrete for substructure complete as per drawing and Technical Specifications Section 1500, 1700 and 2200 (Excluding Cost of Steel) Providing, Cutting, Bending and Fixing of TMT reinforcement (TMT bars) for foundation, Structure complete as per Drawings and Technical Specifications Section 1600 Providing and fixing weep holes in retaining walls as per Drawings and Technical Specifications Section 2700. Providing and Constructing Water harvesting unit at every 500m intervals on either side of the carriage way as per the drawings and as Additional Technical Specification. Construction of Reinforced Earth structures including supply of all components with facia panels. Soil Reinforcing element, foundation beam, capping beam including treatment/ improvement/ strengthening of ground, if required, complete as per Additional Technical Specification. a) Facia Panels with Sloped Surcharge b) Facia Panels with VerticalSurcharge Providing and Laying of selected granular soil behind reinforced earth structure including compaction complete as per Additional Technical Specification.

Lm

1238.00

Lm

47013.00

-

0.00

Lm Lm

19697.00 5946.00

Lm

7273.00

8.08 A

Cum

0.00 34174.00

B

Cum

11902.00

C

Cum

4272.00

D

Cum

9268.00

E

Cum

7557.00

F

Tonne

1207.00

G

Nr.

15310.00

8.09

Nr.

48.00

8.10

-

0.00

0.00 0.00 8.11

Sqm Sqm Cum

6362.00 10915.00 180139.00

4780714.xls, Analysis of Rates, Page 79 of 498

4780714.xls, Analysis of Rates, Page 80 of 498

8.12

Construction of RCC M 40 grade crash barrier and friction slab including cost of reinforcement complete as per approved Drawings and Additional Technical Specifications. TOTAL FOR BILL NO: 8 (CARRIED FORWARD TO SUMMARY) 0 BILL NO: 9 - MISCELLANEOUS & SAFETY Construction of HTM system which includes Emergency communication system, Mobile communication system, Variable Message Sign System, Meteoroligical Data system, Automatic traffic counter-cum-classifier system & Power supply system as per drawing and additional technical specifications Providing and fixing PCC/RCC hectometre, kilometre and 5th kilometre stones including cost of reinforcement complete as per Technical Specifications Clause 804. a) 200-metre stone b) Kilometre stone c) 5th km. stone Providing and Laying Pavement marking with hot applied thermoplastic material complete as per drawing and Technical Specifications Clause 803. a) Lane/ Centre line/ Edge marking/ Transverse marking and any other marking b) Directional Arrows, Lettering etc. as per drawing No.61 of MORTH Type Designs for Intersections on National Highways c) Pedestrian Crossing at junctions and median openings Supplying and fixing sign boards and as directed by Engineer, including the cost of posts, fitting and fixing. Sheeting will be retro reflective sheeting confirming to Section 800 and messages/borders will be screen printed complete as per Technical Specifications Clause 801. Informatory signs a) Facility information Signs b) Direction / Place Identification signs c) Advance Direction / Destination / Reassurance / Place Identification signs d) Route marker signs(450mm x 600mm) Cautionary signs, size triangular 1200mm side Mandatory signs, size a) Circular 600 mm dia b) Circular 900 mm dia c) Triangular 1200 mm side Supplying and fixing overhead signs including cost of posts, truss, erection, fitting and foundations. Sheeting will be retro reflective micro sheeting confirming to section 800 and message/borders will be screen-printed complete as per drawing and Technical Specifications Section 800. a) Four lane overhead Tubular Gantry Signs with retro reflective sheeting of area 31.05 sqm Providing and Fixing road delineators, Raised pavement markers etc. complete as per drawing and Technical Specifications Clause 805, 812, 813 and as directed by Engineer. a) Hazard Markers

Lm

2088.00

0.00 0.00 9.00 9.01

-

0.00 0.00 0.00

Nr.

1.00

9.02

-

0.00

0.00 0.00 0.00 9.03

Nr. Nr. Nr. -

180.00 36.00 8.00 0.00

0.00

Sqm

19691.00

0.00

Nr. Sqm

48.00 351.00

0.00 9.04

-

0.00

A 0.00 0.00 0.00 0.00 B C 0.00 0.00 0.00 9.05

Sqm Sqm Sqm Nr. Nr. Nr. Nr. Nr.

0.00 314.00 104.00 32.00 50.00 52.00 0.00 50.00 20.00 50.00

-

0.00

0.00

Nr.

4.00

9.06

-

0.00

0.00

Nr.

250.00

4780714.xls, Analysis of Rates, Page 81 of 498

4780714.xls, Analysis of Rates, Page 82 of 498

0.00 0.00 0.00 9.07

b) Object Markers c) Raised pavement markers (Road studs) d) Crash barrier indicators Providing & Maintenance of mobile cellular phones of Nokia, Samsung or equivalent make with SIM card for Employer, Engineer and his supervisory staff including cost of mobile cellular phone and using charges complete as per Technical Specifications Clause 123A. Providing and Maintaining vehicles for the Employer, Engineer and other supervisory staff including providing driver, POL etc. complete as per Technical Specification Clause 124 .

Nr. Nr. Nr.

116.00 2886.00 904.00

Sets

900.00

9.08

-

0.00

0.00

a) Air Conditioned New Vehicle of capacity more than 2000cc (A/C), Innova, Scropio, Quallis or Equivalent on Hire charges basis Veh. Day b) Air Conditioned New Vehicle of capacity more than 1400cc, Sumo, Ambassador, Bolero or Equivalent on Hire charges basis Veh. Day Supply of colour photographs (2 prints each) along with digital soft copy stored in CD and printed photos mounted in album as per Technical Specifications Clause 125 Supplying additional prints (size 15cm x 10 cm) of colour record photographs as per Technical Specification Clause 125. Supplying colour VCD/DVD records before the construction, during construction stage & after construction, consisting of each set of edited master cassettes and VCDs/DVDs with 4 copies each complete as per Technical Specification Clause 126. Providing and Maintaining the detour temporary diversion partial closure of existing carriage way, switch over of the traffic from widened and unwidened section and vice versa including additional safety boards and safety apparatus during construction as per drawing and Technical Specification Clause No. 112 and Additional Technical Specification and as per directions of the Engineer.

3600.00

0.00

5400.00

9.09

Nr.

500.00

9.10

Nr.

200.00

9.11

Sets

10.00

9.12

-

0.00

A

B C D E F 9.13

Temporary barricading (Steel Type) with markings and arrows made of retro Lm - month reflective sheeting as directed by Engineer Temporary barricading using HDPE blocks Lm - month in red and white colours Retro reflective Cautionary / Warning signs Nr.- month Cones Nr.- month Solar Blinkers Nr.- month Red reflective tapes Lm Providing and fixing Chain link fencing with L angles complete with gate, painting, concrete base and foundation complete as Lm per drawing and Technical Specifications Section 1000 & 1900 and Clause 807. Providing passenger shelters for Bus Bays as per drawing and Technical Specifications Section 1500, 1600 and 1700. Providing and fixing Galvanized Metallic "W" shape beam crash barrier complete as per drawing and Technical Specifications Clause 810. a) Metal Beam Crash barrier

720.00 2160.00 100.00 30.00 50.00 1000.00

43708.00

9.14

Nr.

12.00

9.15

Lm

0.00 25374.00

0.00

4780714.xls, Analysis of Rates, Page 83 of 498

4780714.xls, Analysis of Rates, Page 84 of 498

9.16

9.17

Supplying & fixing of Noise barriers as per the drawing & additional technical specification Providing, Laying and Jointing NP-4 (as per IS:458-2000) casing/conduit pipes for Main carriageway and NP-2 (as per IS:458-2000) casing/conduit pipes for Service Roads for carrying the utility line (cables etc.) complete as per Additional Technical Specification. a) Dia 600 mm -NP 4 a) Dia 300 mm - NP 2 Providing, Laying and Jointing HDPE pipes (5.30mm thick) of approved quality for carrying the utility cables, including bedding, cost of pipes, labour charges, transportation charges, etc. complete as per Drawing and as per Directions of the Engineer. Dia 110mm ( a set of 8 pipes ) Dia 110mm Dia 160mm Construction of Utility chambers for Utility cables etc. complete as per drawings and as per the directions of the engineer. Construction of Toll Plaza, Administrative Block & Toll booth buildings including arrangement of electric supply, All Electrical items like fans, Lights, Socket receptacles, and Complete wiring, with requisite earthing, providing fire alarm and fighting system like smoke detector, electric hooter with battery back-up cabling and CO2 hand extinguisher, providing water supply including all pipes, fittings, tanks, tube wells, pumps, valves etc. complete with septic tank, sewer lines, etc all complete as per drawing and Additional Technical Specifications. (a) Administrative block (6.1x2.43) + Change rooms (12.2x2.43) (b) Single Toll booths Providing, installing and commissioning electrically operated barrier gates complete as per Additional Technical Specification and Manufacturer's Specification or as directed by Engineer. a) For 3.5 m wide Toll lane Providing and casting M-20 guard post 200mm x 200mm x 650mm length including reinforcements 4 nos 12mm dia TMT Vertical bars and 4 nos 8mm dia TMT stirrups over retaining wall as per drawing and Technical Specifications 800, 1500, 1600, 1700 and as directed by the Engineer 0 Construction of reinforced cement concrete M-15 grade Inlet Chamber/Catch pit/Gully pit/Grease and Oil trap with GI bars grating etc. all complete as per Drawing and Technical Specifications Sections 1500, 1600, 1700 & 1900. 0 Construction of reinforced concrete M-15 grade Hazardous Chemical Holding Tank of suitable size at the locations approved by the Engineer, as per Drawing and Technical Specifications 1500, 1600, 1700 & 1900. 0 TOTAL FOR BILL NO: 9 (CARRIED FORWARD TO SUMMARY) 0

Lm

11800.00

-

0.00

0.00 0.00 9.18

Lm Lm

1234.00 652.00

-

0.00

a) b) c) 9.19

Lm Lm Lm Nos

22660.00 22015.00 35868.00 22.00

9.20

-

0.00

0.00 0.00 9.21

Nos Nos

1.00 6.00

-

0.00

0.00 9.22

Nos

6.00

No

250.00

0.00 9.23(a)

-

0.00

No

11.00

0.00 9.23(b)

-

0.00

No

1.00

0.00 0.00 0.00

-

0.00 0.00 0.00

4780714.xls, Analysis of Rates, Page 85 of 498

4780714.xls, Analysis of Rates, Page 86 of 498

10.00 10.01

BILL NO: 10 - MAINTENANCE , REPAIRS & REHABILITATION Carrying out routine maintenance of Highway embankment by restoration of rain cuts, earthen shoulders as per Technical Specifications Clause 3002 and as per the directions of the Engineer (excluding bituminous work) Carrying out treatment and repairs to pot holes and any necessary patching to existing bituminous carriageway surfacing as per Technical Specifications Clause 3004 and as per the directions of the Engineer. Shallow potholes (depth < 75 mm ) TOTAL FOR BILL NO: 10 (CARRIED FORWARD TO SUMMARY)

-

0.00

Cum

500.00

10.02

-

0.00

0.00 0.00

Sqm -

500.00 0.00

ORR1

ORR1

1.01

1 2 3

Clearing and grubbing for road land complete as per Technical Specification Clause 201 Details for 1 Hectare Dozer, Av. thickness = (0.15 + 0.10) * 1/2 = 0.125 i.e. 10000 * 0.125/80 = Loader, 10000 *0.125 = 1250m3 / 80 = Lead 1/2km. For top soil = 1000*1.25 = Disposal : Considering Av. Lead = 3km. against specified lead of up to 5000m for all material to be disposed off, Carriage up to 3km. - 1.25 * 1/25m3 (considering 10% for back filling), (250-25)*1.25 Re-using stock piled top soil (100mm thick) within 500m of ROW, 10000*0.10 = 1000m3 Beldar = 1000/35 *6 = Back filling & manual labour Rate per hectare Rate to be adopted Dismantling structures and pavement including disposal of resulting materials, stacking and/or salvaging useful materials with all leads and lifts complete as per Technical Specifications Clause 202. Buildings Kutcha structures (Hutments type) Assuming a room of 3mx3mx3.00m wall thickness of 300mm Details for 3.60 x 3.60 = Walls, 4*3.30*3.00*0.30 = Roof, 3.30*3.30*0.45 = Floor, 3.00*3.00*0.375 =

Ha.

187

15.63 hr @ 15.63 hr @ 1250 m3 @

1192.00 967.00 14.97

18,625.00 15,109.38 18,712.50

281.25 m3 @

28.79

8,097.19

5

171.43 Nos @ L.S.

150.00

6

25,714.50 1,000.00 87,258.57 50,000.00

1.02

1)

Sqm.

132

12.96 m2 11.880 m3 4.900 m3 3.375 m3 20.155 m3 @

1

80.00

1,612.40 1,612.40

Cost for 12.96m2 Rate per m2 Rate to be adopted 1612.40 12.960

124.41 125.00

4780714.xls, Analysis of Rates, Page 87 of 498

ORR1

4780714.xls, Analysis of Rates, Page 88 of 498

2)

1 2 3 4

Semi-Pucca structures (Tiled roof/AC sheet roof) Assuming a room of 3x3x3m wall thickness of 0.345m Details for 3.46 x 3.46 = Volume to be determined Wall, 4*3.23*3.00*0.23 (masonry in mud mortar) = Roof (RCC), 3.69*3.69*0.10 = Mud phaska, 3.00*3.00*0.15 = Floor, 3.00*3.00*0.375 = Cost for 11.97m2 Rate per m2 Rate to be adopted

Sqm.

2357

11.97 m2

8.910 m3 @ 1.360 m3 @ 1.350 m3 @ 3.375 m3 @

125.00 250.00 80.00 100.00

1,113.75 340.00 108.00 337.50 1,899.25

1899.25 11.970

158.67 160.00

3) 1 2 3 4

Pucca structures (RCC roof) Details for 3.46*3.46 = Wall in cement mortar, 4*3.23*3.00*0.23 = Roof (RCC), 3.69*3.69*0.10 = Mud phaska, 3.00*3.00*0.15 = Floor, 3.00*3.00*0.375 = Cost for 11.97m2 Rate per m2 Rate to be adopted Cutting of trees including cutting of trunks, branches and removal of stumps& roots including stacking of serviceable material with all leads & lifts and back filling with approved material in depression / pit and as per Technical Specifications Section 200. Girth above 300mm to 600mm Rate for each Girth above 600mm to 900mm Rate for each Girth above 900mm to 1800mm Rate for each Girth above 1800mm Rate for each Back filling with approved sand flooded with water in the Deep wells as per Technical Specifications Clause 305 and as directed by the Engineer. Details for 1m3 Sand Labour Water etc. Rater per m3 Rate to be adopted Providing and laying Cement Concrete slab on wells including centering and shuttering all complete as per Drawings and Technical Specifications Sections 1500,1700, 2100 and Technical Specifications Clause 304.

Sqm. 274 11.97 m2 8.910 m3 @ 1.360 m3 @ 1.350 m3 @ 3.375 m3 @ 150.00 250.00 80.00 150.00 1,336.50 340.00 108.00 506.25 2,290.75 2290.75 11.970 191.37 190.00

1.03

a)

Nr.

93 250.00

b)

Nr.

32 500.00

c)

Nr.

12 900.00

d)

Nr.

4 1,500.00

1.04

Cum.

26625

1 2 3

1.20 m3 @ L.S. L.S.

435.90

523.08 60.00 10.00 593.08 935.00

1.05

Cum.

533

1

Details for 1m3 CC M-15

1 m3 @

1975.80

1,975.80

4780714.xls, Analysis of Rates, Page 89 of 498

4780714.xls, Analysis of Rates, Page 90 of 498

2 3 4

Shuttering, (22/7 * 3.00 * 0.10) / (22/7/4 * (3*3) * 0.10) = Labour for handling &placing Curing Rate per m3 Rate to be adopted Eathrworks Roadway excavation in all types of soils including ordinary rock necessary for construction of roadway and drainage includes dressing, trimming and compacting the cut formation in accordance with requirements of lines, grades and cross fall complete and disposal of all cut material including necessary stacking of suitable material with all lifts and leads as per Technical Specification section 301. In soil Details for 1m3 Dozer, 1/70 = Loader, 1/70 = Carriage (Lead = 2km. assumed against all leads) Manual labour Rate for 1m3 Rate to be adopted Cum.

1.33 m2 @ L.S. L.S.

100.00

133.00 125.00 10.00 2,243.80 2,350.00

Bill No : 2 2.01

a) 1 2 3 4

591421 0.01 hr @ 0.01 hr @ 1.25 m3 @ 1192.00 967.00 23.92 L.S. 16.69 13.54 29.90 2.00 62.13 62.13

b) 1 2 3

In marshy soil Details for 1m3 Poclain, 1/5 = Carriage (Lead = 2km.) Manual labour Rate for 1m3 Rate to be adopted In ordinary Rock Details for 1m3 Dozer, 1/40 = Loader, 1/40 = Carriage (Lead = 2km.)\ Manual labour Rate for 1m3 Rate to be adopted Excavation for roadway in hard rock (requiring blasting) by drilling, blasting and breaking, trimming of bottom and side slopes in accordance with requirements of lines, grades and cross sections, loading and disposal of all cut material including necessary stacking of suitable material with all lifts and leads complete as per Technical Specification Section 301, 302 and additional technical specification. Hard rock excavation DSR 2002 Add : for cartage (lead = 2km.) Rate per m3 Rate to be adopted

Cum.

73928 0.02 hr @ 1.25 m3 @ 1343.00 23.92 L.S. 26.86 29.90 5.00 61.76 61.76

c) 1 2 3 4

Cum.

813204 0.03 hr @ 0.03 hr @ 1.5 m3 @ 1192.00 967.00 23.92 L.S. 29.80 24.18 35.88 5.00 94.86 94.86

2.02

a)

Cum.

57999 1 m3 @ 2 m3 @ 188.20 23.92 188.20 47.84 236.04 236.04

4780714.xls, Analysis of Rates, Page 91 of 498

4780714.xls, Analysis of Rates, Page 92 of 498

b)

Hard rock excavation with controlled blasting where blasting is prohibited Details for 1m3 Av. of 2.02 (a) & 2.02 (c) = Rate to be adopted Details for 1 Labour Mate Mazdoor Driller Blaster Machinery Dozer Air compressor Loader Carriage (Lead = 2km.), 2 * 180 = Material - Geletin 80% Electric detonators, 1/2(1008 + 252) = Cost for 180m3 Rate per m3 Hard rock excavation where blasting is prohibited Details for Labour Mate Mazdoor Machinery Hyd. Excavator (with rock breaker attachment) Carriage (Lead = 2km.), 2*36 = Cost for 36m3 Rate Per m3 Rate to be adopted Rebate towards the excavated useful hard rock available under item nos.202. Considering useful available boulders 1.25m3 from 1.00 m3 hard rock Details for 1m3 50% boulder for use in pitching 50% boulder for use in GSB Less for loader, 1.25 / 60 = Less for cartage (lead = 5km.) Less for breakage Rate Per m3 Considering 50% useful material Rate to be adopted

Cum.

16571 236.04 + 2 318.02 400.00 318.02

180 m3 0.22 No. @ 3 No. @ 2 No. @ 0.38 No. @ 6 hr @ 6 hr @ 6 hr @ 360 m3 @ 63 Kg @ 630 No. @ 250.00 200.00 ????? ????? 1192.00 250.00 967.00 23.92 35.00 15.00 55.00 600.00 7,152.00 1,500.00 5,802.00 8,611.20 2,205.00 9,450.00 35,375.20 35,375.20 180 Cum. 36 m3 0.4 No. @ 10 No. @ 250.00 200.00 100.00 2,000.00 8286 196.53

2

3 4 5

c)

1

2

3

6 hr @ 72 m3 @

1500.00 23.92

9,000.00 1,722.24 12,822.24

12,822.24 36

356.17 400.00

d)

Cum.

66285

1 2 3 4 5

0.63 m3 @ 0.63 m3 @ 0.02 hr @ 1.25 m3 @ 0.63 m3 @

231.28 231.28 967.00 39.16 70.00

145.71 145.71 (19.34) (48.95) (44.10) 179.03 89.52 89.52

2.03

Construction of embankment with approved material obtained from approved borrow areas complete with all leads and lifts as per Technical Specification Clause 305. 1 2 3 4 5 6 Details for 1m3 Cost of earth at site, Grader, 1/70 = V. Roller,1/60 = Water Tanker,1/75 =0.0133 hr Water Charges, Manual labour Rate per m3

Cum.

1716564

1.33 m3 0.01 hr 0.02 hr 0.01 hr L.S. L.S.

78.17 1528.00 722.00 483.00

103.97 21.39 12.27 6.42 3.00 2.00 149.05

4780714.xls, Analysis of Rates, Page 93 of 498

4780714.xls, Analysis of Rates, Page 94 of 498

2.04

Rate to be adopted Construction of subgrade with approved material obtained from approved borrow areas complete with all leads and lifts, satisfying the soaked CBR value of Not less than 10% as per drawing and Technical Specification Clause 305. 1 2 3 4 5 6 Details for 1m3 Subgrade material Grader, 1/60 = Vib. Roller, 1/50 = Water Tanker, 1/75 = Water Charges Manual Labour Rate Per m3 Rate to be adopted Construction of earthen shoulder with approved granular material obtained from selected source with all leads and lifts etc., complete as per drawing and Technical Specifications Clause 407. Rate per m3 same as for item No. 2.04 Construction of embankment with suitable materials deposited at site from roadway and drainage excavation including all leads and lifts etc., complete as per Technical Specification Clause 305. 1 2 3 4 5 6 7

149.05

Cum.

286844

1.33 m3 @ 0.02 hr @ 0.02 hr @ 0.01 hr @ L.S. L.S.

93.56 1528.00 722.00 483.00

124.43 25.98 14.44 6.42 3.00 2.00 176.27 176.27

2.05

Cum.

84293

176.27

2.06 a)

Cum.

304952

Details for 1m3 Grader, 1/70 = V. Roller,1/60 = Water Tanker,1/75 =0.0133 hr Manual labour Water Charges, Carriage for rehandling 50% material (Lead = 1km.) Loader, 0.67 / 70 = Rate per m3 Rate to be adopted Construction of subgrade with suitable materials deposited at site from roadway and drainage excavation including all leads and lifts etc., complete as per Technical Specification Clause 305. Details for 1m3 Rate same as for item No. 2.06 a) Add extra @ Rate per m3 Rate to be adopted Construction of Shoulder with suitable materials deposited at site from roadway and drainage excavation including all leads and lifts etc., complete as per Technical Specification Clause 305.

0.01 hr @ 0.02 hr @ 0.01 hr @ L.S. L.S. 0.67 m3 @ 0.01 hr @

1528.00 722.00 483.00

18.31 967.00

21.39 12.27 6.42 2.00 3.00 12.27 9.67 67.02 67.02

2.06 b)

Cum.

221783

5%

67.02 3.35 70.37 70.37

2.06 c)

Cum.

11089

2.06 d)

Rate per m3 (Rate same as for item No. 2.06 b)) Construction of Median with suitable materials deposited at site from roadway and drainage excavation including all leads Cum. and lifts etc., complete as per Technical Specification Clause 305. Rate per m3 (Rate same as for item No. 2.06 a))

70.37

16634

67.02

4780714.xls, Analysis of Rates, Page 95 of 498

4780714.xls, Analysis of Rates, Page 96 of 498

2.07

1 2 3

Removal of existing pavement layers/road crust for reconstruction (all types of layers) complete as per Technical Specification Clause 301. Details for 1m3 Removal manually bituminous courses Loader (1/50=.02 hr) Disposal (Lead = 1km.) considering lead for 50%, 1/2*1.40 = Rate for 1m3 Details for 1m3 (Non-bituminous) Dozer (1/25 = 0.04 hr.) Loader (1/50=.02 hr) Carriage Lead = 1km.) (1*/1.4=1.4m3) Manual labour Stacking Rate for 1m3

Cum.

120

1 m3 @ 0.02 hr @ 0.70 m3 @

120.00 967.00 18.31

120.00 19.34 12.82

152.16 (a) 0.04 hr @ 0.02 hr @ 1.4 m3 @ 1192.00 967.00 18.31 L.S. L.S. 47.68 19.34 25.63 20.00 10.00 122.65 (b) 130.03 130.03 Cum. 68320

1 2 3 4 5

Considering 25% bituminous and 75% non-bituminous i.e. 0.25 * (a) + 0.75 * (b) = Rate to be adopted Loosening and re compacting of existing ground where the existing ground is serving/suitable as subgrade complete as per Technical Specifications Clause 301 & 305. 1 2 3 4 5 6 Details for 1m3 Doser, 1/50 = Grader, 1/70 = Vib. Roller, 1/60 = Water Tanker, 1/75 = Water Charges Manual Labour Rate Per m3 Rate to be adopted Filling of median / island with approved material obtained from selected source as per Technical Specifications Clause 305 and 407. Rate per m3 same as for item No. 2.03 Scarifying Existing Bituminous Surface layer(s) as per Technical Specifications Clause 305. Details for 1m2 Av. thickness = 0.050 + 0.075 / 2 = 0.062m Scarifying (Manually) Loader, 1/60 * 0.062 * .140 = Carriage for disposal (Lead = 5Km.), 1.40*0.062 = Rate per m2 Rate to be adopted Preperation of Rocky Formation as per TS Cl. 301. Details for 10m2 Levelling the undulate area with granular material (GSB material) Considering Av. Depth of 0.15m, 10 * 0.15 = Grader, 1.50/60 = Vib. Roller, 1.50/50 = Water Tanker, 1.50/75 = Water Charges, 1.50 * 2.00 = Manual Labour, 1.50 * 2.00 = Cost for 10m2

2.08

0.02 hr @ 0.01 hr @ 0.02 hr @ 0.01 hr @ L.S. L.S.

1192.00 1528.00 722.00 483.00

23.84 21.39 12.27 6.42 3.00 5.00 71.92 71.92

2.09

Cum.

7699

149.05 Sqm. 250

2.10

1 2 3

0.06 m3 @ 0 hr @ 0.09 m3 @

150.00 967.00 23.92

9.30 1.40 2.08 12.78 12.78

2.11

Sqm.

29712

1

1.5 m3 @

373.41

560.12

2 3 4 5 6

0.03 hr @ 0.03 hr @ 0.02 hr @ L.S. L.S.

1528.00 722.00 483.00

38.20 21.66 9.66 3.00 3.00 635.64

4780714.xls, Analysis of Rates, Page 97 of 498

4780714.xls, Analysis of Rates, Page 98 of 498

Rate Per m2 Rate to be adopted Bill No : 3 3.01 Sub-grade & Base Course Providing and Construction of Granular Sub-base complete as per drawing and Technical Specifications Clause 401 Grading of Table - 400 -1 Grading I Rate per m3 GSB material at site (crushed agg.) Rotavator, 1/60 = Motor grader , 1/50 Vib. Roller, 1/40 Water tanker, 1/75 Water charges Manual labour Rate Per m3

635.64 10

63.56 63.56

Cum.

221435

1 2 2 3 4 5 6

1.38 m3 @ 0.02 hr @ 0.02 hr @ 0.03 hr @ 0.01 hr @ L.S. L.S.

373.41 1,528.00 722.00 483.00

515.31 30.56 18.05 6.28 3.00 5.00 578.20 578.20

3.02

1

2 3 4 5 6 7 8 9

Rate to be adopted Providing and Construction of wet mix macadam (WMM) base with approved Cum. 194026 material complete as per MORTH Technical Specification Clause No. 406 Details for 1m3 WMM material 1.52 m3 i) Stone agg. 30% 0 m3 @ Stone agg. 40mm @ 20% 0 m3 @ Stone agg. 20mm @ 15% 0 m3 @ Stone agg. 10mm @ 15% 0 m3 @ Stone agg. 6mm @ 20% 0 m3 @ Stone dust @ 1.52 m3 @ Stone Agg. m3 @ ii) 15% dismantled bituminous pavement, (Sorting out) - 1.52*0.15 = m3 @ Carriage to camp (Lead = 9km) m3 @ Crushing m3 @ Carriage upto plant (Lead = 1/2km) 0.01 hr @ WMM plant, 2.2/160 = 0.04 hr @ Loader for loading the mix, 2.2/60 Carriage from plant to site (Lead = 6km.) 2.2 MT @ 0.03 hr @ WMM Paver (9m), 2.2/80 = 0.01 hr @ WMM Paver (6m), 2.2*0.35/60 = 0.03 hr @ Vib. Roller, 1/30 = 0.01 hr @ Water tanker, 1/150 = Water charges Manual labour Rate Per m3 Rate to be adopted Bituminous Works Providing and applying bituminous Primer Coat over granular surface with bitumen emulsion complete as per Technical Specification Clause 502. @ 7.5 kg/ 10 sqm Details for 10m2 Bit. Emulsion Mechanical broom Bowser 10/250 = Heating & mixing Cost for 10m2 Rate per m2 Rate to be adopted Providing and applying bituminous Tack coat over prepared surface with bituminous emulsion all complete as per Technical Specification Clause 503 505.95 10

38.20 373.41 30.00 2,782.15 35.00 2,160.00 967.00 20.91 2,022.00 722.00 483.00 L.S. L.S.

567.58 30.24 35.78 46.00 56.62 23.83 3.38 4.00 5.00 772.43 772.43

Bill No : 4 4.01

a) 1 2 3 4

Sqm.

784902 7.5 kg @ 10 m2 @ 0.04 hr @ 7.5 kg @ 63.39 0.50 591.00 0.25 475.43 5.00 23.64 1.88 505.95 50.60 50.60

4.02

4780714.xls, Analysis of Rates, Page 99 of 498

4780714.xls, Analysis of Rates, Page 100 of 498

a)

1 2 3 4

@ 2.75 kg / 10 sqm over granular surface treated with primer Details for 10m2 Bitumen emulsion Mechanical broom Bowser 10/250 = Heating Cost for 10m2 Rate per m2 Rate to be adopted

Sqm.

784902 2.75 kg @ 10 m2 @ 0.04 hr @ 2.75 kg @ 63.39 0.25 591.00 0.25 174.32 2.50 23.64 0.69 201.15 201.15 10 20.12 20.12

b)

1 2 3 4

@ 2.25 kg /10 sqm over bituminous surface Details for 10m2 Bitumen emulsion Mechanical broom Bowser 10/250 = Heating & mixing Cost for 10m2 Rate per m2 Rate to be adopted Providing and laying Bituminous Macadam (BM, Grading2) course using at the rate of 3.3% by weight of total mix of 60/70 grade of bitumen, all complete as per MORTH Technical Specification Clause No. 501 & 504 Details for 1 m3 Bitumen content @ Assume density Bitumen 60/70,(3.3/100) * 2250 Filler Hydrated lime @ 2% Stone Agg. ((2250-74.25 )/1450) Stone agg. 20mm @ Stone agg. 10mm @ Stone dust @ Add : wastage of aggregate @ Loader , 1.5/60 HMP, 2.25/90= Sensor Paver (6m), 2.25*0.35/40= Sensor Paver (9m), 2.25/90= Roller : Ordinary, 2.25/45 = Pneumatic, 2.25/90 = Tandem, 2.25/90 = Carriage from plant to site (Lead = 6km.) Manual Labour Rate per m3 Rate to be adopted Providing and laying Dense Bituminous Macadam (DBM, grading-2) course using 60/70 grade straight run bitumen complete as per MORTH Technical Specification Clause No. 507 & 521 Details for 1 m3 Bitumen content @ Assume density Bitumen 60/70,(4.5/100) * 2300 Filler cement, 0.60*103.5 = Stone Agg. ((2300-103.5 - 62.2)/1450)

Sqm.

1332103 2.25 kg @ 10 m2 @ 0.04 hr @ 2.25 kg @ 63.39 0.25 591.00 0.25 142.63 2.50 23.64 0.56 169.33 169.33 10 16.93 16.93

4.03

Cum.

1100

3.3 % 2.25 Mt/m3 74.25 kg @ kg @ 1.50 m3 @ 50750.000 m3 @ 50750.000 m3 @ 43500.000 m3 @ 0.025 hr @ 0.03 hr @ 0.02 hr @ 0.03 hr @ 0.05 hr @ 0.03 hr @ 0.03 hr @ 2.25 MT @ 2.25 MT @ 37.26 1.50 373.41 0.00 0.00 2,766.56 560.12 16.80 24.18 686.80 134.18 15.55 24.28 18.30 47.05 56.25 4,350.07 4,350.07 Cum. 88541

1 2

3 4 5 6 7

35% 35% 30% 3%

967.00 27472.00 5367.00 311.00 971.00 732.00 20.91 25.00

8 9

4.04

4.5 % 2.30 Mt/m3 103.5 kg @ 62.2 kg @ 1.472 m3 @ 37.26 4.61 373.41 3,856.41 286.74 549.66

1 2 3

4780714.xls, Analysis of Rates, Page 101 of 498

4780714.xls, Analysis of Rates, Page 102 of 498

4 5 6 7 7 8

9 10

Stone agg. 20mm @ Stone agg. 10mm @ Stone dust @ Add : wastage of aggregate @ Loader , 1.472/60 HMP, 2.3/90= Sensor Paver (6m), 2.3*0.35/40= Sensor Paver (9m), 2.3/90= Roller : Ordinary, 2.3/45 = Pneumatic, 2.3/90 = Tandem, 2.3/90 = Carriage from plant to site (Lead = 6km.) Manual Labour

35% 35% 30% 3%

0.000 m3 @ 0.000 m3 @ 0.000 m3 @ 0.025 hr @ 0.03 hr @ 0.02 hr @ 0.03 hr @ 0.05 hr @ 0.03 hr @ 0.03 hr @ 2.30 MT @ 2.3 MT @

0.00 0.00 37.26 967.00 27472.00 5367.00 311.00 971.00 732.00 20.91 25.00

16.49 24.18 714.27 139.54 15.86 25.25 19.03 48.09 57.50

Rate per m3 Rate to be adopted Providing and laying Semi-dense Bituminous concrete including cost of cleaning and applying tack coat, as per the direction of the Engineer and Technical Specifications Clauses 503 & 508. Bitumen content @ Assume density Bitumen 60/70,(5/100) * 2350 Filler cement @ Stone Agg. ((2350-117.5 - 47)/1450) Stone agg. 20mm @ Stone agg. 10mm @ Stone dust @ Add : wastage of aggregate @ Loader , 1.507/60 HMP, 2.35/90= Sensor Paver (6m), 2.35*0.35/40= Sensor Paver (9m), 2.35/90= Roller : Ordinary, 2.35/45 = Pneumatic, 2.35/90 = Tandem, 2.35/90 =

5,753.02 5,753.02 Cum. 500

4.05

5% 2.35 Mt/m3 2% 35% 35% 30% 3% 117.5 kg @ 47 kg @ 1.507 m3 @ 0.000 m3 @ 0.000 m3 @ 0.000 m3 @ 0.025 hr @ 0.03 hr @ 0.02 hr @ 0.03 hr @ 0.05 hr @ 0.03 hr @ 0.03 hr @ 37.26 4.61 373.41 0.00 0.00 37.26 967.00 27472.00 5367.00 311.00 971.00 732.00 4,378.05 216.67 562.73 16.88 24.18 714.27 139.54 16.17 25.25 19.03

1 2 3

4 5 6 7 7 8

9 10

Carriage from plant to site (Lead = 6km.) Manual Labour Rate per m3 Rate to be adopted

2.35 MT @ 2.35 MT @

20.91 25.00

49.14 58.75 6,220.66 6,220.66

4.06

Providing and laying Bituminous Concrete wearing course using Modified Bitumen as per drawing and Technical Specification Clause No. 509 & 521.

Cum.

36339

Details for 1 m3 Bitumen content @ Assume density Bitumen CRMB-60,(5.5/100) * 2400 Filler Cement @ Stone Agg.((2400-132- 48)/1450) Stone agg. 20mm @ Stone agg. 10mm @ Stone dust @ Add : wastage of aggregate @ Loader , 1.531/60 HMP, 2.4/90= Sensor Paver (6m), 2.40.35/40= 5.5 % 2.40 Mt/m3 2% 15% 50% 35% 3% 132 kg @ 48 kg @ 1.531 m3 @ 0.000 m3 @ 0.000 m3 @ 0.000 m3 @ 0.026 hr @ 0.03 hr @ 0.02 hr @ 38.68 4.61 373.41 0.00 0.00 37.26 967.00 27472.00 5,105.76 221.28 571.69 17.15 25.14 741.74 -

1 2 3

4 5 6

4780714.xls, Analysis of Rates, Page 103 of 498

4780714.xls, Analysis of Rates, Page 104 of 498

7 8

9 10

Sensor Paver (9m), 2.4/90= Roller : Ordinary, 2.4/45 = Pneumatic, 2.4/90 = Tandem, 2.4/90 = Carriage from plant to site (Lead = 6km.) Manual Labour Rate per m3 Rate to be adopted Providing and laying Dry Lean Cement concrete (DLC) as per Table 600-1of Technical Specification Clause 601 with a minimum cement content of 150kg/Cum. Details for 1m3 Agg & cement ratio = 15:1 Cement = 150kg/m3 Stone agg, 2/3*(15*150)/1450 = Coarse sand, 1/3*(15*150)/1450+10% for bulkage Wastage of matrrial on (1) & (2) @ Cement Loader, (1.034/60 + 0.569/80) = Batching plant, 1/30 = Water tanker, 1/40 = Carriage from plant to site (Lead=6km.) Sensor paver, 1/160 = Vib. roller, 1/30 = Shuttering at end joints = Joints Curing & water Labour for laying Testing Sundries Rate per m3 Rate to be adopted Providing un-reinforced, dowel jointed, Pavement Quality Concrete (PQC) of M 40 grade concrete with minimum cement content of 400kg/Cum, including all costs of jointing, edge cutting, dowel bars etc., all complete as per drawing and Technical Specification Clause 602.

0.03 hr @ 0.05 hr @ 0.03 hr @ 0.03 hr @ 2.40 MT @ 2.4 MT @

5367.00 311.00 971.00 732.00 20.91 25.00

144.91 16.48 26.22 19.76 50.18 60.00 7,000.31 7,000.31

4.07

Cum.

1675

1 2 3 4 5 6 7 8 10 9 10 11 12 13 14 15

1.03 m3 @ 0.57 m3 @ 3% 150 kg @ 0.02 hr @ 0.03 hr @ 0.03 hr @ 2.5 MT @ hr @ 0.03 hr @ L.S. L.S. L.S. L.S. L.S. L.S.

373.41 435.90

386.11 248.03 19.02 691.50 23.50 65.34 12.08 52.28 19.49 10.00 5.00 30.00 150.00 10.00 20.00 1,742.35 1,742.35

4.61 967.00 1980.00 483.00 20.91 1980.00 722.00

4.08

Cum.

3349

1 2 3 4 5 6 7 8 9

Details for 1m3 CC M-40 Slip Form Paver, 1/30 = Shuttering Testing Water Joints Labour Curing compound & hession etc. Sundries Rate per m3 Rate to be adopted

1 m3 @ 0.03 hr @ L.S. L.S. L.S. (As per Analysis given below) L.S. L.S. L.S.

2782.15 4279.00

2,782.15 141.21 10.00 20.00 20.00 839.46 125.00 75.00 50.00 4,062.82 4,062.82

Sub Analysis - JOINTS IN C.C. PAVEMENT Drg. No. FDPR-Vol.-IX-TOLL PLAZA-04 Considering panel size 40mx23m Concrete M-40 = 40*23*0.30= Exp. Joint, 3*23.00 = Contraction joint, 6*23.00 = Longitudinal joints 5*40 = Concrete = 3.00*45.0*0.275 = Length of Expansion joints = 3*8.50m Length of Transverse Contraction Joints, 17*8.50m

276.00 69.00 138.00 200.00 407.00 25.5 m 144.5 m

m3 m m m m

4780714.xls, Analysis of Rates, Page 105 of 498

4780714.xls, Analysis of Rates, Page 106 of 498

Longitudinel Jointss, 2*90m Transverse Expansion joints 1 Primer, 69.00 * 2 * 0.040 = 5.50m2 @ 3.5m2/Lt. 2 20mm filler board, 69.00*0.26= 2 Compressible filler board, 9.5*0.295 = 3 Polysulphide Sealent , 69.00*0.02*0.04 = 0.0552 m3 @ 1500 kg/m3 = 4 De-Bonding strip 2 Transverse Contraction Joints-(8mm x 25mm) 1 Primer, (138.00*2*0.013 = 3.59 m2 @ 3.5 m2 / Lt = 2 Polysulphide Sealent, 138.00*0.008*0.013 = 0.01435 m3 @ 1500 kg/m3 3 Debonding Tape (10mm vide) 3 Compressible caulking material, 138.00 * .008 * 0.012 = 4 De-Bonding strip 3 Longitudinal Joints 1 Primer, 200*2*0.013 =5.20 m2 @ 3.5 m2 / Lt = 2 Polysulphide Sealent, 200.0*0.008*0.013 = 0.0208m3 @ 1500 kg/m3 3 Compressible caulking material, 200 * .008 * 0.012 = Foam, 45.00*0.008*0.012 4 De-Bonding strip 4 Reinforcement bars 1 Dowel bars 32mm dia, 600mm long @ 300mm c/c - (69+138)/0.30 = 690*0.60 = 414m @ 6.31 kg/m = 2 Tiebars, 16mm dia 800mm long @ 450 c/c, (200-5*9*0.60)/0.450 = 384 * 0.80 = 307.20 m @ 1.58 kg/m = 1

180 m 1.58 Lt @ 17.94 m2 @ m2 @ 82.80 kg @ 69 m @ 320.00 360.00 490.00 205.00 0.50 505.60 6,458.40 16,974.00 34.50

1.03 Lt @ 21.52 kg @ m@ 0.01 m3 @ 138 m @ 1.49 Lt @ 31.20 kg @ 0.16 m3 @ m3 @ 200 m @ 2612.34 kg

320.00 205.00 0.50 2000.00 0.25 320.00 205.00 2000.00 2000.00 0.25

329.60 4,411.60 26.50 34.50 476.80 6,396.00 311.04 50.00

485.38 kg 54.88 3097.72 kg @ (Rate from item No. 5.09 (a))

170,002.87 -

3 Wastage on (4(1) & (2)) @ Exp.joint, 3*28*0.60 = 50.4m + Cont. Joint, 17*28*0.60 = 285.6m. Total = 336m @ 6.31 kg/m = 2 Tie bars 10mm dia @ 300 c/c - 450 mm long 2*299*0.45 = 269m @ 0.62 = 3 Add : Wastage @ (on 4(1) & (2)) Labour for cutting & placing, 2896.29+134.57 Bit. coating on Dowel bars, 690 * 22/7 * 0.032 * 0.30 = Dowel cap sleave Plastic sheath (0.5mm thick) on 32mml bars, 100*22/7*0.032*0.30 = 100mm exp. cap of 40mm GI pipe 3mm thick, 1*51 = Compressible sponge at back 20mm thick, 1*51 = Plastic cap & sponge, 2*10*12 = Painting Tie bars, 10*9*22/7*0.012*0.15 = Painting and greasing on 32mm bars, 20 * 28 *22/7*0.032*0.30 = Exp. cap + cotton waste, 3*28 = Cutting Joints Labour for filling joints 20*40mm = 8*25mm, (138 + 200)= 7*15mm Total cost for 276m3 Rate per m3 231690 276 3097.72 kg @ kg @ 15.19

kg @ 1% 3097.72 kg @ 20.80 m2 @ 690.00 Nos. @ m2 @ Nos. @ Nos. @ Nos. @ m2 @ m2 @ Nos. @ L.S. 69.00 m. @ 338.00 m. @ m. @

16.171

5 5 6 7 8 9 8 9

416.00 1,380.00 23,000.00 207.00 676.00 231,690.41 839.46

20.00 2.00 90.00 10.00 2.00 0.25 25.00 20 1

7 8

3.00 2.00 2.00

4780714.xls, Analysis of Rates, Page 107 of 498

4780714.xls, Analysis of Rates, Page 108 of 498

Sub-analysis for Cutting Joints 8*25mm 1 Cost of one blade @ Rs. 15000/- for 350m = (138+200)/350 = 1No @ 15000 Labour for cutting @ Rs. 1732/- for 320m = 1732/320*1440.50 = 3*275mm - Cost of blade = Rs. 8000/- for 2 350m = (138 + 200) / 350 = 1No. @ 8000/= Cost of one blade @ Rs. 12000/- for 350M = /350*12000/- = Cost of cutting joints 4.09 Providing and Laying cement concrete wearing coat M 30 grade including reinforcement complete as per Drawing and Technical Specification 2702 Details for 1m3 1 CC M-30 Shuttering, considering 3.50m width & 2 0.075 width, 2*10*0.075 / 10*3.50*0.075 =

15,000.00

8,000.00

23,000.00 Cum. 303

1 m3 @ 0.57 m2 @

2714.82 100.00

2,714.82 57.00

3 4 5

Labour for handling & placing Curing Add for reinforcement @ 80kg/m3 = Rate per m3 Rate to be adopted Culverts Earthwork in excavation of foundation for structures complete with all leads and lifts as per drawing and Technical Specification Clause 304. a) In all types of soil including ordinary rock by mechanical means (Excluding dewatering) Details for Mate Mazdoor Excavator Carriage for 50% soil (Lead = 1Km.), 1.25*1/2*240 = Cost for 240m3

L.S. L.S. 80 Kg @ 54.88 (Rate from item No. 5.09 (a))

200.00 30.00 4,390.40 7,392.22 7,392.22

1

Bill No : 5 5.01

a)

Cum. 240 m3

585

1 2 3 4

0.32 No. @ 8 No. @ 6 hr @ 150 m3 @

250.00 200.00 1343.00 18.31

80.00 1,600.00 8,058.00 2,746.50 12,484.50

Rate per m3 Ordinary Rock 1 2 3 4 Details for Mate Mazdoor Loader, 10*1.5/60 = Carriage for 50% soil (Lead = 1Km.) Cost for 10m3 Rate per m3 Considering 50% soil and 50% soft rock Av. Rate per m3 ("A" + "B") / 2 = Rate to be adopted b) In all types of soil including ordinary rock by mechanical means (Including Cum. dewatering) Detals for 1m3 Rate same as for item No. 5.01 (a) Add for dewatering @10% on 123.63 - 11.17 = 112.46 Rate per m3 Rate to be adopted c) In Hard rock requiring blasting

12484.50 240 10 m3 0.4 No. @ 10 No. @ 0.25 hr @ 15 m3 @ 250.00 200.00 967.00 18.31

52.02 "A"

100.00 2,000.00 241.75 274.65 2,616.40

2616.40 10

261.64 "B" 156.83 156.83

b)

3508

156.83 11.25 168.08 168.08

c)

Cum.

1169

4780714.xls, Analysis of Rates, Page 109 of 498

4780714.xls, Analysis of Rates, Page 110 of 498

Details for 1 Labour Mate Mazdoor Driller Blaster Machinery Air compressor Blasting material Detonator electric Carriage (Lead = 2km.), 2*10 = Cost for 10m3 Rate per m3 Rate to be adopted

10 m3 0.35 No. @ 8 No. @ 0.5 No. @ 0.25 No. @ 1 hr @ 3.5 Kg @ 14 Nos. @ 20 m3 @ 250.00 200.00 200.00 300.00 250.00 35.00 15.00 23.92 87.50 1,600.00 100.00 75.00 250.00 122.50 210.00 478.40 2,923.40 2,923.40 10 292.34 292.34

2 3 4 5

d) 1

2 3

d) In Hard rock where blasting is prohibited Details for Labour Mate Mazdoor Machinery Air compressor with pneumatic breaker Carriage (Lead = 2km.), 2*10 = Cost for 10m3 Rate per m3 Rate to be adopted e) Rebate towards the excavated useful hard rock available under item nos.501 Rate per m3 (Rate same as for item No. 2.02 (d)) Providing and laying approved sand filling in Foundation Trenches as per Drawing & Technical Specification clause 1008 and conforming to the IS-383 Details for 1 m3 Sand Labour Water Rate per m3 Rate to be adopted Back filling behind abutments, wing walls/ retaining walls and return walls with selected granular material of approved quality complete as per drawing and Technical Specification Clause 304 and 305. Details for 1 m3 Selected subgrade material Labour for mixing, placing & compaction Rate per m3 Rate to be adopted

Cum. 10 m3

585

0.2 No. @ 5 No. @ 6 hr @ 20 m3 @

250.00 200.00 300.00 23.92

50.00 1,000.00 "B" 1,800.00 478.40 3,328.40

3,328.40 10

332.84 300.00

e)

Cum.

1403

89.52 Cum. 1572

5.02

1 2 3

1.2 m3 @ L.S. L.S.

435.90

523.08 60.00 15.00 598.08 598.08

5.03

Cum.

12086

1.3 m3 @ L.S.

93.56

121.63 40.00 161.63 161.63

4780714.xls, Analysis of Rates, Page 111 of 498

4780714.xls, Analysis of Rates, Page 112 of 498

5.04

Providing and laying of Filter media of Stone aggregate conforming to Technical Specifications Clause 2504.2.2 behind abutment, wing wall, retaining wall and return walls, complete as per drawing and Technical Specifications Clause 305 & 2504 1 2 3 Details for 1 m3 Stone agg. - 20mm Stone agg. - 10mm Coarse sand at site Labour for mixing, placing & compaction Rate per m3 Rate to be adopted Providing and laying Plain cement concrete M 15 for leveling course etc. including centering and shuttering all complete as per drawing and Technical Specifications Section 1500 &1700 1 2 3 4 Details for 1m3 CC M-15 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted

Cum.

134

0.5 m3 @ 0.5 m3 @ 0.25 m3 @ L.S.

373.41 373.41 435.90

186.71 186.71 108.98 50.00 532.40 532.40

5.05

Cum.

1620

1 m3 @ 0.8 m2 @ L.S. L.S.

1975.80 100.00

1,975.80 80.00 100.00 5.00 2,160.80 2,160.80

5.06

Providing and laying Plain cement concrete in open foundation & substructure excluding cost of steel complete as per drawing and Technical Specifications Section 1500,1700, 2100 & 2200 a) PCC Grade M 20 Details for 1m3 CC M-20 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted b) PCC Grade M 25 Details for 1m3 CC M-25 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted Providing and laying Reinforced cement concrete for foundations & substructure excluding cost of steel complete as per drawing and Technical Specifications Section 1500,1700, 2100 & 2200 a) RCC M 25 grade Details for 1m3 CC M-25 Shuttering Labour for handling &placing Cum. 2352 1 m3 @ 2.4 m2 @ L.S. 2522.30 120.00 2,522.30 288.00 120.00 Cum. 585 1 m3 @ 0.8 m2 @ L.S. L.S. 2353.84 100.00 2,353.84 80.00 100.00 5.00 2,538.84 2,538.84 Cum. 89 1 m3 @ 0.8 m2 @ L.S. L.S. 2522.30 100.00 2,522.30 80.00 100.00 5.00 2,707.30 2,707.30

a) 1 2 3 4

b) 1 2 3 4

5.07

a) 1 2 3

4780714.xls, Analysis of Rates, Page 113 of 498

4780714.xls, Analysis of Rates, Page 114 of 498

4

Curing Rate per m3 Rate to be adopted Providing and laying Reinforced cement concrete for box culverts in superstructure excluding cost of steel complete as per drawing and Technical Specifications Sections 1500, 1700 and 2300 a) RCC Grade M 25 Details for 1m3 CC M-25 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted Providing, cutting, bending and fixing in position of TMT bar reinforcement in reinforced concrete structures complete as per drawing and Technical Specifications Section 1600 a) In Foundation Details for 1MT HYSD/TMT bars Binding wire Labour for cutting, placing & binding Rate per MT Rate to be adopted b) In Substructure Rate same as above Tonne 155 1.1 mt @ Cum. 759 1 m3 @ 3 m2 @

L.S.

5.00 2,935.30 2,935.30

5.08

a) 1 2 3 4

2522.30 150.00 L.S. L.S.

2,522.30 450.00 200.00 10.00 3,182.30 3,182.30

5.09

a) 1 2 3

48525.00 L.S. L.S.

53,377.50 300.00 1,200.00 54,877.50 54,877.50

b)

Tonne

201 54,877.50

c) 1 2 3

c) In Superstructure Details for 1MT HYSD/TMT bars Binding wire Labour for cutting, placing & binding Rate per MT Rate to be adopted Providing, laying and jointing NP-4 (as per IS:458-2003) Pipes for culverts, complete as per drawing and Technical Specifications Section 2900 and IRC : SP No.13 - 1998. a) H.P NP-4, 1200 mm Dia Details for 1m Pipe at site Laying & jointing @ CM @

Tonne

113 1 mt @ L.S. L.S. 54877.50 54,877.50 100.00 300.00 55,277.50 55,277.50

5.10

a)

Lm

760 1m @ 6975.00 6,975.00 697.50 104.63

10% 1.50% of 1

Rate per m Rate to be adopted Providing and laying filter material underneath stone pitching in slopes complete as per drawing and Technical Specification Section 2500. Details for 1m3 Stone Agg. 20mm Stone Agg. 10mm

7,777.13 7,777.13 Cum. 135

5.11

1 2

0.5 m3 @ 0.5 m3 @

373.41 373.41

186.71 186.71

4780714.xls, Analysis of Rates, Page 115 of 498

4780714.xls, Analysis of Rates, Page 116 of 498

3 4

Coarse sand Labour for mixing, placing & compaction Rate Per m3 Rate to be adopted Providing and laying stone pitching in slopes complete as per drawing and Technical Specifications Section 2500. Details for 1m3 Stone boulders Labour for laying Rate per m3 Rate to be adopted Providing and laying Dry Boulder apron complete as per Drawings and Technical Specifications Clause 2503. Details for 1m3 Stone boulders Labour for laying Rate per m3 Rate to be adopted Providing and fixing Weep holes in abutments, wing walls and return walls complete as per drawing and Technical Specification Clause 2706. Details for 1No. A.C. pipe Labour Rate for each Rate to be adopted

0.25 m3 @ L.S.

435.90

108.98 40.00 522.40 522.40

5.12

Cum.

345

1 2

1.25 m3 @ L.S.

231.28

289.10 125.00 414.10 414.10

5.13

Cum.

460

1 2

1.25 m3 @ L.S.

231.28

289.10 100.00 389.10 389.10

5.14

Nr.

352

1 2

1.3 m @ L.S.

50.00

65.00 15.00 80.00 80.00

5.15

Providing and laying wearing course comprising of 50mm Bituminous concrete on top of deck slab including cost of tack coat, using modified bitumen meeting the requirements given in table 500-29, laid to the required level and slope after cleaning the surface, all complete as per clause 503, 509, 521, & 2702. Details for 1 2 Tack coat 50mm B.C.

Sqm.

2766

10 m2 10 m2 @ 20.12 (Rate from item No. 4.02 (a)) 0.5 m3 @ 7000.31 (Rate from item No. 4.06) 201.20 3,500.16

Cost for 10m2 Rate per m2 Rate to be adopted Providing Marker Post for buried culverts including synthetic enamel painting with necessary details as per IRC: 7-1971 and direction of Engineer. Rate for 1No. Excavation, 0.60*0.60*0.50 = M-15 0.60*0.60*0.50 = 3,701.36 10

3,701.36 370.14 370.14 Nr. 60

5.16

1 2

0.18 m3 @ 0.18 m3

80.00

14.40

4780714.xls, Analysis of Rates, Page 117 of 498

4780714.xls, Analysis of Rates, Page 118 of 498

(-) 0.40*0.40*0.50= RCC post, M-20, 0.40*0.40*1.00 = Shuttering 3*0.40*1.00 2*0.40*0.40 = Reinforcement 10 dia, 4*0.95*0.62 = 8 dia, 5*1.65*0.40 =

3 4

-0.08 m3 0.10 m3 @ 2075.80 (Rate of concrete + 100/-) 0.16 m3 @ 2503.84 (Rate of concrete + 150/-) 1.20 m2 0.32 m2 1.52 m2 @

207.58 400.61

60.00

91.20

5

6 7

Curing Painting Rate for each Rate to be adopted Providing and painting with Synthetic enamel paint of approved quality for Culvert numbering, Type of Culvert and Details of Span Arrangement as per IRC:71971 and as directed by Engineer

2.36 Kg 3.30 Kg 5.66 Kg @ 54.88 (Rate from item No. 5.09 (a)) L.S. L.S.

310.62 10.00 20.00 1,054.41 1,000.00

5.17

Sqm. 40 m2

104

1

2 3 4 5

Details for Labour Mate Painter Mazdoor Material Synthetic enamel paint Add for scaffolding etc @ of labour i.e. "A" Add for preparation surfface etc. of "A" + "B" @ Add for numbering Cost for 40m2 Rate per m2 Rate to be adopted Providing and Applying ordinary paints of approved quality on surface of parapet/Crash Barrier of culverts as per drawing and Technical Specifications Section 800. Details for 1No. Details for

0.12 No. @ 2 No. @ 1 No. @ 6 Ltr @ 1% 50% L.S.

250.00 200.00 200.00 100.00

30.00 400.00 "A" 200.00 600.00 "B" 6.30 615.00 400.00 2,251.30

2,251.30 40

56.28 56.28

5.18

Sqm.

681

10 m2 0.70 Ltr @ L.S. 0.40 No. @ 0.20 No. @ L.S. 3.84 Ltr @ 0.60 No. @ 0.30 No. @ 1.00 No. @ L.S. L.S. 707.50 10.00 30.00 200.00 150.00 250.00 200.00 150.00 59.00 41.30 6.00 80.00 30.00 7.00 115.20 120.00 45.00 250.00 6.00 7.00 707.50 70.75 50.00

1 2 3 4 5 6 7 8 9 10 11

Cement primer Brushes & putty etc. Painter Coolie Sundries Cement paint Painter Coolie Bhisti Brushers, sand paper etc. Sundries Cost for 10m2 Rate per m2 Rate to be adopted Providing and constructing RCC crash barrier M 20 grade including cost of centering, shuttering and reinforcement as per approved Drawings and Technical Specifications Clause 809 and as per IRC6. Details for 1m

5.19

Lm

495

4780714.xls, Analysis of Rates, Page 119 of 498

4780714.xls, Analysis of Rates, Page 120 of 498

1

M-20 0.45 * 0.225 = 1/2*(0.45+0.25)*025 = 0.25*0.64 =

0.10125 m3 0.08750 m3 0.16000 m3 0.34875 m3 @ 2653.84 (Rate of concrete + 300/-) 2.30 m2 0.12 m2 2.42 m2 @

925.53

2

Shuttering 2*1.115+SQRT((0.20*0.20)+(0.25*0.25))= Add for sides @ Reinforcement 12 dia, 10*4.30*0.89 = 10 dia, 13*1.00*0.62 =

5%

150.00

363.00

3

4

Curing & water Rate per m Rate to be adopted Providing and fixing galvanized Drainage Spouts along with drain pipes complete as per drawing and Technical Specifications Clause 2705. Details for 1No. MS Sheet 6mm thick, 1 * 0.21 * 0.21+ 4 * 0.204 * 0.088 + 4*0.23*0.032 = 0.14535 m2 *0.006*7850 = MS flats, 12*25, 5*0.198*0.012*0.025*7850 = GI pipe 100mm dia "B" class GI elbow GI clamp GI bolts 10mm Labour for making & fixing Applying sealant Painting Rate for each Rate to be adopted Bridges Earthwork in excavation of foundation for structures complete as per drawing and Technical Specifications Clause 304 with all leads and lifts upto 5000m. In ordinary soil by mechanical means(Excluding Dewatering) - (Depth upto 3m) Based on item No. 3.13 on page 60 of Standard Data Book. Details for 10m3 Mate Mazdoor Loader (considering 50% for disposal), 6.25/70 = Carriage (Lead = 1Km.) Cost for 10m3 Rate per m3 Rate to be adopted In ordinary soil by mechanical means(including Dewatering) - (Depth upto 3m) Based on item No. 3.13 on page 60 of Standard Data Book. Details for 10m3 Rate as per 6.01 (a) Mate Mazdoor

38.27 Kg 8.06 Kg 46.33 Kg @ 54.88 (Rate from item No. 5.09 (a)) L.S.

2,542.59 10.00 3,841.12 3,841.12

5.20

Nr.

32

1

6.85 kg @

35.00

239.75

2 3 4 5 6 7 8 9

2.33 kg @ 3m @ 1 No. @ 3 Nos. @ 22 Nos. @ L.S. L.S. L.S.

30.00 300.00 150.00 10.00 4.00

69.90 900.00 150.00 30.00 88.00 100.00 25.00 25.00 1,627.65 1,627.65

Bill No : 6 6.01

a)

Cum.

18958

1 2 3 4

0.14 No. @ 3.5 Nos. @ 0.09 hr @ 6.25 m3 @

250.00 200.00 967.00 18.31

35.00 700.00 86.06 114.44 935.50

935.50 10

93.55 93.55

b)

Cum.

13909

935.50 0.14 No. @ 3.5 Nos. @ 250.00 200.00 35.00 700.00 735.00

1 2

4780714.xls, Analysis of Rates, Page 121 of 498

4780714.xls, Analysis of Rates, Page 122 of 498

3

Add for dewatering @ Cost for 10m3 Rate per m3 Rate to be adopted In ordinary soil by mechanical means(Excluding Dewatering) - (3m-6m) Based on item No. 3.13 on page 60 of Standard Data Book. Details for 10m3 Mate Mazdoor Loader (considering 50% for disposal), 6.25/70 = Carriage (Lead = 1Km.) Cost for 10m3 Rate per m3 Rate to be adopted Providing and laying approved granular material Filling in Foundation Trenches as per Drawing & Technical Specification clause 1008 and conforming to the IS-383 Details for 1m3 GSB Labour Water Rate per m3 Rate to be adopted Providing and constructing Back Fill behind abutments, wing walls, retaining walls and return walls with selected material of approved quality complete as per drawings and Technical Specifications Clause 304 and 305. With selected granular material of approved quality Details for 1m3 Soil from borrow Labour for mixing,placing & compaction Add extra for selected soil @ Rate per m3 Rate to be adopted Providing and constructing filter media behind abutments, wing walls, retaining walls and return walls complete as per Drawings and Technical Specifications Clause 305 and 2504.

10%

73.50 1,009.00 1,009.00 10 100.90 100.90

c)

Cum.

4891

1 2 3 4

0.18 No. @ 4.5 Nos. @ 0.09 hr @ 6.25 m3 @

250.00 200.00 967.00 18.31

45.00 900.00 86.06 114.44 1,145.50

1,145.50 10

114.55 114.55

6.02

Cum.

5804

1 2 3

1.3 m @ L.S. L.S.

373.41

485.43 90.00 10.00 585.43 585.43

6.03

1

Cum.

40360 1.3 m3 @ 78.17 L.S. 101.62 40.00 10.16 151.78 151.78

1 2 3

10%

6.04

Cum.

7992

1

2 3

Details for 1m3 Stone agg. (crushed at site) Stone Agg. 20mm @ Stone Agg. 10mm @ Coarse sand (at site) Labour for mixing, placing & compaction Rate per m3 Rate to be adopted

0.5 m3 @ 0.5 m3 @ 0.25 m3 @ L.S.

373.41 373.41 435.90

186.71 186.71 108.98 50.00 532.40 532.40

4780714.xls, Analysis of Rates, Page 123 of 498

4780714.xls, Analysis of Rates, Page 124 of 498

6.05

Providing and laying Cement Concrete in foundation including centering and shuttering all complete as per Drawings and Technical Specifications Sections 1500,1700, 2100 and Technical Specifications Clause 304. (Excluding the cost of surface reinforcement if any) PCC Grade M 15 Details for 1m3 CC M-15 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted RCC Grade M 30 Details for 1m3 CC M-30 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted Providing and laying Cement Concrete in Sub-structure including centering and shuttering etc. as per Drawings and Technical Specifications Section 1500,1700 and 2200 (Excluding cost of steel) RCC Grade M 30 Upto 5m height Details for 1m3 CC M-30 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted 5m - 10m height Cum. Details for 1m3 Rate for height up to 5.00m (as per 6.06 (a) (i) Add for 5.00m to 10.00m height of sub-st. @ Rs. 20/- per m height Rate per m3 Rate to be adopted Providing and laying Reinforced Cement Concrete in Super structure complete as per Drawing and Technical Specifications Section 1500, 1700 & 2300.(Excluding cost of steel). All values for mix from batching plant RCC M 30 Details for 1m3 CC M-30 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted RCC M 35 Details for 1m3 CC M-35 Shuttering Cum. 6668 1 m3 @ 2.5 m2 @ L.S. L.S. 2,714.82 200.00 2,714.82 500.00 250.00 10.00 3,474.82 3,474.82 Cum. 4903 1 m3 @ 5 m2 @ 2,753.22 200.00 2,753.22 1,000.00 Cum. 7578 1 m3 @ 2.4 m2 @ L.S. L.S. 2,714.82 150.00 2,714.82 360.00 150.00 10.00 3,234.82 3,234.82 2241 3,234.82 100.00 3,334.82 3,334.82 Cum. 2515 1 m3 @ 0.64 m2 @ L.S. L.S. 1975.80 80.00 1,975.80 51.20 100.00 5.00 2,132.00 2,132.00 Cum. 12334 1 m3 @ 0.46 m2 @ L.S. L.S. 2714.82 100.00 2,714.82 46.00 125.00 5.00 2,890.82 2,890.82

a) 1 2 3 4

b) 1 2 3 4

6.06

a) i) 1 2 3 4

ii) 1 2

6.07

a) 1 2 3 4

b) 1 2

4780714.xls, Analysis of Rates, Page 125 of 498

4780714.xls, Analysis of Rates, Page 126 of 498

3 4

Labour for handling &placing Curing Rate per m3 Rate to be adopted

L.S. L.S.

250.00 10.00 4,013.22 4,013.22

6.08

Providing and laying Prestressed Cement Concrete in Super structure complete as per Drawing and Technical Specifications Section 1500, 1700,1800 & 2300.(Excluding cost of steel). All values for mix from batching plant PSC Grade M 40 Details for 1m3 CC M-40 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted Providing and laying Plain Cement concrete M-15 grade leveling course below approach slab as per drawings and Technical Specification Section 1500&1700 Cum. 1960 1 m3 @ 4.4 m2 @ L.S. L.S. 2,782.15 300.00 2,782.15 1,320.00 300.00 10.00 4,412.15 4,412.15

a) 1 2 3 4

6.09

Cum.

571

6.10

Rate per m3 (Rate same as for item No. 6.05 (a)) Providing and laying Reinforced Cement Concrete M-30 grade for approach slabs including cost of reinforcement complete Cum. as per Drawings and Technical Specifications Section 1500, 1600, 1700 and Clause 2704. Details for 11.85*3.50*0.300 = 1 2 3 CC M-30 Shuttering, 11.85 * 0.30 + 2 * 3.50 * (0.30) = Reinforcement, 12mm dia (2*79*3.40)+(2*24*11.75) = @ 0.89 = 12.44 m3 12.44 m3

2,132.00

1451

12.44 m3 @ 5.66 m2 @

2714.82 100.00

33,772.36 566.00

4 5

Labour for laying Water & curing Cost for 12.44m3 Rate per m3 Rate to be adopted Providing and laying (65mm thick) wearing course comprising of 50mm asphalt concrete over 15 mm thick mastic asphalt on top of deck slab including cost of prime coat meeting the requirements given in table 500-29, prepared by using mastic cooker and laid to required level and slope after cleaning the surface, all complete as per Technical Specifications Clause 509,515 , 2702.

980.07 kg 980.07 kg @ 54.88 (Rate from item No. 5.09 (a)) 12.44 m3 @ 150.00 L.S.

53,786.24 1,866.00 50.00 90,040.60

90,040.60 12.44

7,237.99 7,237.99

6.11

Sqm.

15324

1 2 3

Details for 1m2 Primer coat Bit. Conc. (50mm) Mastic (15mm) Rate per m2 Rate to be adopted

1 m2 @ 50.60 (Rate from item No. 4.01) 0.05 m3 @ 7000.31 (Rate from item No. 4.06) 0.015 m3 @ 17257.67 (Rate from sub-analysis given below)

50.60 350.02 258.87 659.49 659.49

4780714.xls, Analysis of Rates, Page 127 of 498

4780714.xls, Analysis of Rates, Page 128 of 498

Sub-analysis for Mastic Details for 1 m3 Bitumen content @ Assume density Bitumen 60/70,(15.5/100) * 2500 Coarse agg below 10mm @ 40%, 2500 * 0.40 * 1/1450 = (Av. Rate of 10 & 6mm) Fine agg. @ 44.50%, 2500 * 44.5/100 * 1/1450 = a) Lime @ 40% of fine agg., 0.767 * 0.40 * 1450 = b) Stone dust @ 60% of fine agg., 0.767 * 0.60 = Labour i/c casting etc. Rate per m3 15.5 % 2.50 Mt/m3 387.5 kg @ 0.690 m3 @ 0.77 m3 37.26 373.41 14,438.25 257.65

1 2 3

445 kg @ 0.460 m3 @ 2.5 MT @

2.00 373.41 600.00

890.00 171.77 1,500.00 17,257.67

4

6.12 1

Crash Barrier Providing and constructing RCC crash barrier M 40 grade including cost of centering, shuttering and reinforcement as per approved Drawings and Technical Specifications Clause 809 and as per IRC6. 1 Details for 1m M-40 0.85*(0.05/2) 0.175*0.5 0.50*(0.05/2) 0.250*((0.40+0.275)/2) 0.40*0.1 Shuttering 0.850+0.50+0.1 +SQRT((0.250^2)+(0.175^2)) (0.24+0.24)/10 Reinforcement 10 dia, 7*2 = 14m @ 0.62 12 dia, 7*1.925 = 13.475m @ 0.89

Lm

1354

0.021 m3 0.088 m3 0.013 m3 0.084 m3 0.040 m3 0.25 m3 @ 1.45 m2 0.305 m2 0.05 m2 1.803 m2 @

2782.15

683.37

2

150.00

270.47

3

4 5 6

7 8 9 10 11

Labour for laying & finishing Curing Hand rail (M.S. Flat 20mm thick) 1/2.5*0.020*0.25*0.20*7850 = Base plate = 1/2.5*0.020*0.20*0.20*7850 = U bolts nuts /cwasher etc. G.I. Pipe 75mm Labour for erection Extra for terminal section Painting Rate per m Rate to be adopted Providing and fixing the following types of expansion joints complete as per Drawings and Technical Specifications Section 2600. a) Strip Seal Expansion Joint as per T.S. Clause 2607 Rate per m b) Compressible fibre board expansion Joint Considering Av. Height of wing wall as 4m Av. width of Jt. = (600+760)/2 = 680mm Lm

8.68 Kg 11.993 Kg 20.67 Kg @ 54.88 (Rate from item No. 5.09 (a)) 0.246 m3 @ 200.00 L.S. 3.14 Kg @ 2.51 Kg @ 2 Nos. @ 1m @ L.S. L.S. L.S. 35.00 35.00 25.00 350.00

1,134.52 49.13 10.00 109.90 87.92 50.00 350.00 50.00 20.00 20.00 2,835.31 2,835.31

6.13

1

424 10,000.00

2

Lm

154

4780714.xls, Analysis of Rates, Page 129 of 498

4780714.xls, Analysis of Rates, Page 130 of 498

1

Details for 1m height of Jt. Area of filler board = 0.68 - 2*0.025 for sealant = Wastage @

10%

0.63 m2 0.06 m2 0.69 m2 @ L.S. 1.5 kg @ L.S.

620.00

2 3 4

Cleaning Joint Polysulphide sealant, 2 * 1.0 * 0.025 * 0.020 * 1500 = Labour for fixing board & filling Jt. Cost for 0.63m2 Rate per m2

427.80 10.00 307.50 20.00 765.30

205.00

765.30 0.63

1,214.76 1,215.00

6.14

1

2 3 4 5

Rate to be adopted Providing and fixing galvanized Drainage Spouts along with drain pipes complete as Nr 132 per drawing and Technical Specifications Clause 2705. Details for 1No. - Drg. No. U6/GEN/UPG-04 for U6 Tender MS Sheet 6mm thick i/c fabricating and galvanising, 4*0.204*0.10 = 0.08 m2 0.02 m2 4*0.236*0.026 = 0.04 m2 1*0.21*0.21 = 0.23 m2 1*22/7*0.0106*0.70 = 0.38 m2 * 0.006*7850 = 18.06 kg @ MS flats 12*25mm, 5*0.012*0.025*0.20 = 2.35 kg @ Fixing in position i/c bolts Applying sealant Painting Rate for each Rate to be adopted Providing and fixing bearings complete as per Drawings and Technical Specifications Section 2000. a) Elastomeric Bearings Rate per Cu.cm. Providing, cutting, bending and fixing in position of TMT reinforcement complete as per Drawings and Technical Specifications Section 1600. a) In Foundation Details for 1MT HYSD/TMT bars Binding wire Labour for cutting, placing & binding Rate per MT Rate to be adopted b) In Sub Structure

40.00 35.00 L.S. L.S. L.S.

722.40 82.25 50.00 50.00 20.00 924.65 924.65

6.15

1

Cu.cm.

1133440 0.50

6.16

1 1 2 3

Tonne

1618 1.1 mt @ L.S. L.S. 48525.00 53,377.50 350.00 1,200.00 54,927.50 54,927.50

2

Tonne

1240 54,927.50 2181 1.1 mt @ L.S. L.S. 48525.00 53,377.50 350.00 1,400.00 55,127.50 55,127.50

3 1 2 3

Rate per MT (Rate same as for item No. 6.16 (a)) c) In Super Structure Tonne Details for 1MT HYSD/TMT bars Binding wire Labour for cutting, placing & binding Rate per MT Rate to be adopted High tensile steel wires/strands including all accessories for stressing, stressing operations and grouting all complete as per Technical Specifications Section 1800 Details for 1MT Steel strands Prestressing, anchorahing etc. complete Epoxy sealing

6.17

Tonne

138

1 2 3

1.1 MT @ 1.00 MT @ L.S.

45000.00 33000.00

49,500.00 33,000.00 2,000.00

4780714.xls, Analysis of Rates, Page 131 of 498

4780714.xls, Analysis of Rates, Page 132 of 498

4

Manual labour Rate per MT Rate to be adopted Providing and laying filter material underneath Stone pitching on embankment slopes complete as per Drawings and Technical Specifications Section 2500.

L.S.

300.00 84,800.00 84,800.00

6.18

Cum.

542

6.19

Rate per m3 (Rate same as for item No. 5.11) Providing and laying Stone pitching in slopes complete as per Drawings and Cum. technical Specifications Section 2500 Rate per m3 (Rate same as for item No. 5.12) Providing and Laying boulder apron on river bed for protection against scour with stone boulders weighing not less than 40 Cum. kg, as per Technical Specifications Section 2500 Rate per m3 (Rate same as for item No. 5.13) Providing and fixing weep holes in abutments, wing walls and return walls etc. as per Drawings and Technical Specifications Clause 2706.

522.40 1258

414.10

6.20

926

389.10 Nr 7332

6.21

6.22

Rate for each (Rate same as for item No. 5.14) Providing and painting with Synthetic enamel paints of approved quality on bridges with Bridge No. and Span Sqm. arrangements as per IRC-7,1971 and as directed by Engineer Rate per m2 (Rate same as for item No. 5.17) Providing and Applying ordinary paints of approved quality on surface of Sqm. parapets/Crash Barriers as per Drawings and Additional Technical Specifications. Rate per m2 (Rate same as for item No. 5.18) Providing and painting of flood gauge on sub-structure to full height and 500 mm width as per the drawings and IRC:67 -2001 as directed by the Engineer. Rate per m Providing HDPE Service pipe 150 mm dia (5.30 mm thick) of approved quality in footpath complete as per Drawings and directions of the Engineer Details for 1m PVC pipe 150mm heavy duty Laying with fittings & fixtures @ Rate per m Rate to be adopted Supplying & placing inposition Void formers completeas per additional technical specificatins a)1000mm dia Details for 1m G.I. void former 0.8mm thick, wt. = 22/7 * 0.0008 * 0.0008 * 7850 = Add: wastage @ Labour for cutting & placing Rate per m Rate to be adopted Road Junctions

80.00

92

56.28 2718

6.23

50.00 Lm 36

6.24

300.00 Lm 334

6.25

1m @ 10%

429.89

429.89 42.99 472.88 472.88

6.26

1 1 2 3

Lm

2256

19.75 kg @ 2% L.S.

45.00

888.75 17.78 100.00 1,006.53 2,000.00

Bill No : 7

4780714.xls, Analysis of Rates, Page 133 of 498

4780714.xls, Analysis of Rates, Page 134 of 498

7.01

Providing and Constructing footpath/paved separator platform/paved part of medians and islands including cost of providing and laying precast tiles of 25mm thick, preparation of base, drain pipes all complete as per drawing and Technical Specifications Clause 409. 1 2 3 4 5 6 Details for 1m2 GSB, 1*0.15 = M-15 bed, 1*0.05 = CM 1:3 CC tiles Labour Curing & water Rate per m2

Sqm.

59119

0.15 m3 @ 578.20 (Rate from item No. 3.01) 0.05 m3 @ 2075.80 (Rate of concrete + 100/-) 0.02 m3 @ 2912.12 (Rate from sub-analysis of item No. 5.24) 1 m2 @ 90.00 L.S. L.S.

86.73 103.79 43.68 90.00 60.00 10.00 394.20 394.20

Rate to be adopted Sub-Analysis for CM 1:3 Coars sand Cement Water Labour for measuring carrying, desposing & mixing Rate per m3 Providing and Laying NP-4 pipes of 1000 mm dia for utility culverts at junctions complete as per drawing and Technical Specifications Section 2900 and IRC: SP 13 – 1973. Details for 1m RCC NP-4 Laying & jointing @ Cement mortar @ Rate per m Rate to be adopted Drainage & Protective Works Providing and Laying of Turfing on embankment slopes and on median islands with green grass sods as per Technical Specification Clause No. 307 Rate per m2 Providing and Laying granular filter material underneath stone pitching on embankment slopes complete as per drawing and as per clause 2500 and Additional Technical Specifications.

1.1 m3 @ 0.51 MT @

435.90 4613.00 L.S. L.S.

479.49 2,352.63 10.00 70.00 2,912.12

7.02

Lm

286

1 2 3

1m @ 10% 1.50% of 1

4500.00

4,500.00 450.00 67.50 5,017.50 5,017.50

Bill No : 8 8.01

Sqm.

132394

15.00

8.02

Cum.

2865

8.03

1

Rate per m3 (Rate same as for item No. 5.11) Providing and Laying stone pitching on embankment slopes complete as per drawing and Technical Specifications Section 2500 a) Dry Stone pitching with 300mm thick Cum. Rate per m3 (Rate same as for item No. 5.12) Supplying & Planting flowering plants and shrubs in the median as per additional Km. technical specifications Details for 1Km. Considering plants @ 3m spacing Nos. of plants per Km. = 1000/3 = Rate per Km. Rate to be adopted

522.40

5731 414.10 12

8.04

333 Nos. @

150.00

49,950.00 49,950.00 50,000.00

4780714.xls, Analysis of Rates, Page 135 of 498

4780714.xls, Analysis of Rates, Page 136 of 498

8.05

1

1 2 3

Providing and constructing lined surface drains to the required lines and grades as per drawing and Technical Specifications Clause 309 and Section 1700. a) Covered drain with 100 mm thick M 25 grade RCC slab at Underpasses Details for 1m Drg. No. HGCL/ORR/PKG-1/MISC/021 Excavation, 1.0*1.70*0.90 = M-15, 1.0*1.70*0.15 = M-20, 1.0*1.70*0.15 = 2*1.0*0.50*0.25 =

Lm

1934

4

Shuttering, 2*0.65 = 2*0.50 = M-25 cover, 2*1.0*1.50*0.10 = Reinforcement, 0.30 m3 @ 80Kg/m3 = Shuttering, 2*2*(1.50+0.50)*0.10 = Curing & water Sundries Rate per m Rate to be adopted b) Median Transverse chutes with M 15 grade concrete in superelevated portions with 750mm and 450mm wide openings. Details for 1m Drg. No. HGCL/ORR/PKG-1/MISC/018 Excavation, 0.90*0.35 = M-15, 0.90*0.10 = 2*0.25*0.15 =

5 6 7 8 9

1.53 m3 @ 80.00 0.26 m3 @ 2075.80 (Rate of concrete + 100/-) 0.26 m3 0.250 m3 0.51 m3 @ 2503.84 (Rate of concrete + 150/-) 1.30 m2 1.00 m2 2.30 m2 @ 125.00 0.3 m3 @ 2722.30 (Rate of concrete + 200/-) 24 kg @ 54.88 (Rate from item No. 5.09 (a)) 0.80 m2 @ 80.00 L.S. L.S.

122.40 539.71

1,264.44

287.50 816.69 1,317.12 64.00 15.00 10.00 4,436.86 4,436.86

2

Lm

950

1 2

3

Shuttering, 2*0.35 = 2*0.25 = Curing & water Sundries Rate per m Rate to be adopted

4 5

0.32 m3 @ 80.00 0.090 0.08 0.17 m3 @ 2125.80 (Rate of concrete + 150/-) 0.70 m2 0.50 m2 1.20 m2 @ 125.00 L.S. L.S.

25.20

350.76

150.00 10.00 5.00 540.96 540.96

3

1

c) Providing and construction of lined surface drains to the required lines and grades as per drawing and technical specification clause 309 Details for 1m Drg. No. HGCL/ORR/PKG-1/MISC/021 Excavation, (2.00+0.60/2)*0.65 = 200.50*0.15 = Stone pitching, 2.91*0.15 = Add extra for lesser thickness of pitching Rate per m Rate to be adopted Providing and laying Plain Cement Concrete M 20 kerb as per drawing and Technical Specifications Clauses 408 and Section 1700.

Lm

45857

2 3

0.85 0.150 1 m3 @ 80.00 0.44 m3 @ 414.10 (Rate from item No. 5.12) L.S.

79.60 180.75 50.00 310.35 310.35

8.06

4780714.xls, Analysis of Rates, Page 137 of 498

4780714.xls, Analysis of Rates, Page 138 of 498

1

1

a) M-20 Grade Median Kerb "A" Type Section Details for 10m M-20, 10*0.1575*0.25 = 10*0.165*0.1775 = Kerb casting machine Joint cutting Finishing Water & curing Cost for 10m Rate per m Rate to be adopted b) M-20 Grade Median Kerb "L" Type Section Details for 1m M-20, 0.465*0.121 = 0.140*0.229 = Kerb casting machine Joint cutting Finishing Water & curing Painting, 10*0.440 = Add for foundation Excavation, 0.515*0.27 = CC M-15, 0.515*0.15 = Curing & water Rate per m Rate to be adopted Providing and Construction of water chutes with NP-2 (as per IS-458-1988) 300 dia RCC pipe (Semi circular) embedded in PCC M 15 including all costs of material and concreting works as per drawing and Additional Technical Specifications. Details for 1m Drg. No. HGCL/ORR/PKG-1/MISC/018 Excavation, 1.0*0.7*0.25 = M-15, 1.0*0.70*0.25 = Less for channel - 22/7/8*(0.30*0.30) =

Lm

25071 0.393750 m3 0.292875 m3 0.686625 m3 @ 10 m @ 10 m @ 10 m @ L.S.

2 3 4 5

2,353.84 75.00 1.50 1.00

1,616.21 750.00 15.00 10.00 5.00 2,396.21

2,396.21 10.00

239.62 239.62

2

Lm

5458 0.056265 0.032060 0.088325 m3 @ 1m @ L.S. 10 m @ L.S. 1.00

1

2 3 4 5 6 1 2 3

2,353.84 50.00

207.90 50.00 1.50 1.00 0.50 20.00 6.95 161.38 0.50 449.73 449.73

0.14 m3 @ 50.00 2095.80 0.08 m3 @ (Rate of concrete + 120/-) L.S.

8.07

Lm

3062

1 2

3 4 5

Shuttering, 2*0.25 = 300 NP2 semi circular pipe Sundries Rate per m Rate to be adopted

0.18 m3 @ 80.00 0.175 -0.04 0.140 m3 @ 2125.80 (Rate of concrete + 150/-) 0.50 m2 @ 80.00 1.00 m @ 500.00 L.S.

14.00

297.61 40.00 500.00 10.00 861.61 861.61

8.08 A

Retaining wall Earthwork in excavation for foundation complete as per Technical Specifications Clause 304 in all types of Soil. Drg. No. HGCL/ORR/STR/SD-092

Cum.

21573

B

Rate per m3 (Rate same as for item No. 5.01 (a)) Providing, laying and compacting filter material behind retaining walls complete as Cum. per drawing and Technical specifications Clauses 305 & 2504 Rate per m3 (Rate same as for item No. 5.04)

156.83 7207

532.40

4780714.xls, Analysis of Rates, Page 139 of 498

4780714.xls, Analysis of Rates, Page 140 of 498

C

1 2 3 4

Providing and laying Plain cement concrete of M 15 grade in open foundation complete as per drawing and Technical Specifications Section 1500,1700 & 2100. Details for 1m3 CC M-15 Shuttering, 2*0.15/5.20*0.15 = Labour for handling & placing Curing Rate per m3 Rate to be adopted Providing and laying M 30 grade Reinforced cement concrete for foundation complete as per drawing and Technical Specifications Section 1500, 1700 & 2100 (Excluding Cost of Steel)

Cum.

2697

1 m3 @ 0.38 m2 @ L.S. L.S.

1,975.80 100.00

1,975.80 38.00 120.00 10.00 2,143.80 2,143.80

D

Cum.

5666

1 2 3 4

Details for 1m3 CC M-30 Shuttering, ((2 * 1.25) + (2 * 0.75)) / ((1.25 * 1.00) + (5.0 * 0.75)) = Labour for handling & placing Curing Rate per m3 Rate to be adopted Providing and laying M 30 grade Reinforced cement concrete for substructure complete as per drawing and Technical Specifications Section 1500, 1700 and 2200 (Excluding Cost of Steel)

1 m3 @ 0.8 m2 @ L.S. L.S.

2,714.82 120.00

2,714.82 96.00 150.00 15.00 2,975.82 2,975.82

E

Cum.

4484

1 2 3 4

Details for 1m3 CC M-30 Shuttering, (2 * 5.0) / (0.65 * 5.00) = Labour for handling & placing Curing Rate per m3 Rate to be adopted Providing, Cutting, Bending and Fixing of TMT reinforcement (TMT bars) for foundation, Structure complete as per Drawings and Technical Specifications Section 1600

1 m3 @ 3.08 m2 @ L.S. L.S.

2,714.82 150.00

2,714.82 462.00 200.00 20.00 3,396.82 3,396.82

F

Tonne

663

G

Rate per MT (Rate same as for item No. 5.09 (a)) Providing and fixing weep holes in retaining walls as per Drawings and Nr. Technical Specifications Section 2700. Rate for each (Rate same as for item No. 5.14) Providing and Constructing Water harvesting unit at every 500m intervals on either side of the carriage way as per the Nr. drawings and as Additional Technical Specification. Details for 1No. Drg. No. HGCL/ORR/PKG-1/MISC/020 Excavation, 2.50*1.55*1.0 = Making holes of 300mm dia, 4 * 22/7/4 * (0.30 * 0.30) * 8.00 = Geosynthetic, 4 * (22/7 * 0.30 + 0.30) * 8.00 = 3-6mm agg. 300mm PVC pipe, 4*2.00 = B.W. in CM 1:3, 3.6*0.225*0.85 = 1.10*0.225*0.30 =

54,877.50 8650

80.00

8.09

50

1 2 3 4 5 6

3.880 m3 @ 2.270 m3 @ 39.74 m2 @ 2.270 m3 @

80.00 200.00 60.00 423.41 (Rate of agg. + 50/-) 1000.00

310.40 454.00 2,384.40 961.14 8,000.00

7 8

RCC bottom slab, 2.50*1.55*0.10 = RCC top slab, 2.50*1.55*0.05 =

8.00 m @ 0.689 0.074 0.763 m3 @ 3746.91 (Rate from sub-analysis given below) 0.3875 m3 @ 4500.00 0.19375 m3 @ 5000.00

2,858.89 1,743.75 968.75

4780714.xls, Analysis of Rates, Page 141 of 498

4780714.xls, Analysis of Rates, Page 142 of 498

9 10

Grating at inlet Sundries Rate for each

L.S. L.S.

300.00 20.00 18,001.33 18,001.33

Rate to be adopted Sub-Analysis for BW 1:3 Details for 1m3 1 Bricks 2 3 4 Cement Mortar 1:3 Labour for laying Water & curing

5500.00 (per 1000 Nos.) 0.25 m3 @ 3039.62 (Rate from sub-analysis given beolw) L.S. L.S.

494 nos @

2,717.00 759.91 250.00 20.00 3,746.91

Rate per m3 Sub-Analysis for CM 1:3 1 Coarse sand 2 Cement 3 Labour Beldar Bhisti 4 Mixer 5 Water Rate per m3

1.1 m3 @ 0.51 MT @ 0.75 No. @ 0.07 No. @

435.90 4613.00 200.00 250.00 L.S. L.S.

479.49 2,352.63 150.00 17.50 20.00 20.00 3,039.62

8.10

Construction of Reinforced Earth structures including supply of all components with facia panels. Soil Reinforcing element, foundation beam, capping beam including treatment/ improvement/ strengthening of ground, if required, complete as per Additional Technical Specification. a) Facia Panels with Sloped Surcharge Details for 1m2 (considering 5m length) 1 Excavation, 1/5 * 1.00*0.80*1.80 = 2 Bed block a) M-20, 1/5*1.00*0.80*1.20 = 1/5*1.00*0.80*0.10 = 1/5*1.00*0.55*0.10 = Sqm. 7188 0.29 m3 @ 80.00 23.04

1

b) Shuttering, 1/5*2*(1.00+0.80)*1.45 = c) Water & curing 3 Facia Panels a) M-35 b) Shuttering, (1.38 * 0.215 + 0.39 * 0.30 * 2 + (0.155 + 0.120) * 2 * 0.215 * 2 + 0.12 * 0.155 * 4 ) / (0.40 * 0.25) c) Reinforcement d) Curing & water e) Erection f) Supply of geogrid reinforcement 4 Capping beam, 1/5 * 0.300 * 0.235 = 5 Add for sloped surcharge Rate per m2 Rate to be adopted b) Facia Panels with Vertical Surcharge Details for 1m2 Rate same as above Less for sloped surchage Rate per m2 Rate to be adopted

0.19 m3 0.02 m3 0.011 m3 0.22 m3 @ 2503.84 (Rate of concrete + 150/-) 1.04 m2 @ 125.00 L.S. 0.3 m3 @ 3053.22 (Rate of concrete + 300/-)

548.34 130.00 10.00 915.97

9.79 m2 @ 100.00 5 kg @ 54.88 (Rate from item No. 5.09 (a)) L.S. L.S. 1 m2 @ 1800.00 0.01 m3 @ 5000.00 L.S.

978.60 274.40 15.00 100.00 1,800.00 70.50 500.00 5,365.85 5,365.85

2

Sqm.

17524 5,365.85 (500.00) 4,865.85 4,865.85

4780714.xls, Analysis of Rates, Page 143 of 498

4780714.xls, Analysis of Rates, Page 144 of 498

8.11

1 2 3 4 5 6 7 8

Providing and Laying of selected granular soil behind reinforced earth structure including compaction complete as per Additional Technical Specification. Rate per m3 Stone agg, 0.85*1.30 = Stone dust, 0.15*1.30 = Loader, 1.30/60 = Rotavator, 1/60 = Motor grader , 1/60 Vib. Roller, 1/50 Water tanker, 1/75 Water charges Manual labour Rate Per m3 Rate to be adopted Construction of RCC M 40 grade crash barrier and friction slab including cost of reinforcement complete as per approved Drawings and Additional Technical Specifications.

Cum.

254587

1.11 m3 @ 0.19 m3 @ 0.02 hr @ 0.02 hr @ 0.02 hr @ 0.02 hr @ 0.01 hr @ L.S. L.S.

373.41 373.41 967.00 300.00 1,528.00 722.00 483.00

414.49 70.95 21.27 5.10 25.98 14.44 6.42 5.00 10.00 573.65 573.65

8.12

Lm

1938

1 2

Details for 1m M-15 Levelling course & Friction slab CC M-40, 1.95*0..28 = 0.31*0.30 = 0.535*0375 = 0.500*0.225 = 0.400*0.25 = (0.300+0.250)/2*0.64 =

3

Shuttering, 2*0.675 = 1*1.15 = 1*0.225 1*0.64 1*SQRT((0.25*0.25)+(0.20*0.20)) = Add for ends @ 20%

4 5 6 7 8

Reinforcement Polystry renfoam, 0.78 * 0..025 = Curing M.S. Pipe railing Add for drain pipe Rate per m

(Rate from sub-analysis given below) 0.546 m3 0.093 m3 0.201 m3 0.113 m3 0.100 m3 0.176 m3 1.229 m3 @ 2982.15 (Rate of Con. + 200/-) 1.35 m2 1.15 m2 0.23 m2 0.64 m2 0.32 m2 3.69 m2 0.74 m2 4.43 m2 @ 125.00 (Rate from sub-analysis given below) 0.02 m3 @ 3000.00 L.S. (Rate from sub-analysis given below) L.S.

2,043.41

3,665.06

553.75 4,936.46 58.50 20.00 615.00 1,000.00 12,892.18 12,892.18

Rate to be adopted Sub-Analysis for Levelling Course & Friction Slab Details for 1m length 1 M-15, 2.0*0.05 = 2 3 4 M-40, 1.90*0.30 = Shittering, 2*0.30/0.57 = Curing & water

2075.80 (Rate of Con. + 100/-) 0.57 m3 @ 2982.15 (Rate of Con. + 200/-) 1.05 m2 @ 120.00 L.S.

0.1 m3 @

207.58 1,699.83 126.00 10.00 2,043.41

Rate per m Sub-Analysis for Reinforcement Details for 1m length Conc = 4453 + 630 = 5083m3 Reinforcement = 250MT Reinforcement per m3 = 250 / 5083 = 49.18 Kg/m3 Considering 50Kg/m3 Reinforcement = (1.229 + 0.57) = 1.799 m3 @ 50 Kg = Rate per m

89.95 kg @ 54.88 (Rate from item No. 5.09 (a))

4,936.46 4,936.46

4780714.xls, Analysis of Rates, Page 145 of 498

4780714.xls, Analysis of Rates, Page 146 of 498

Sub-Analysis for M.S. Pipe Railing Details for 1m MS Pipe 75mm, 22/7*0.079*0.004*7850 = 1 2 20mm base plate @ 2.5m 1/2.5*0.20*0.20*0.02*7850 = 1/2.5*0.20*0.25*0.02*7850 = 3 U bolts nuts & washer etc. 2 nos. @ 2.5m 4 Labour for erection Painting 5 Rate per m Miscellaneous & Safety Construction of HTM system which includes Emergency communication system, Mobile communication system, Variable Message Sign System, Meteoroligical Data system, Automatic traffic counter-cum-classifier system & Power supply system as per drawing and additional technical specifications Rate for each Providing and fixing PCC/RCC hectometre, kilometre and 5th kilometre stones including cost of reinforcement complete as per Technical Specifications Clause 804. a) 200-metre stone Details for 1No. Earth Work, (0.35*0.30*0.40) m3 C C M 10 (0.35*0.30*0.40)-(0.15*0.10*0.30) C.C. M 15, ( 0.15*0.10*0.65) m3 Reinforcement 6 dia tor , 2 nos. of 1.40 m length @ 0.22 kg/m= 6 dia tor , 5 nos. of .375 m @ 0.22 kg/m= Total Shuttering (2*0.15*0.65+2*0.10*0.65+1*0.15*0.10)= Trasportation & fixing Painting (2*0.15*0.35+0.20*0.10*0.35)= Lettering Rate for each Rate to be adopted b) Kilometre stone Details for 1No. Earth Work , 0.65 x0.55 x0.60 m3 C C M 10 [(0.65x0.55x0.60)-(0.35x0.25x0.45)] m3 Nr. 176

7.79 Kg @ 2.51 Kg @ 3.14 Kg @ 0.8 Nos. @ L.S. L.S.

42.00 35.00 35.00 25.00

327.18 87.92 109.90 20.00 50.00 20.00 615.00

Bill No : 9 9.01

Nr.

1

10,000,000.00

9.02

1 1 2

0.04 m3 @

80.00

3.36 70.31 20.73

3 4

0.04 m3 @ 1874.91 (Rate of concrete + 100/-) 0.01 m3 @ 2125.80 (Rate of concrete + 150/-) 0.62 kg 0.41 kg 1.03 kg @ 54.88 (Rate from item No. 5.09 (a)) 0.34 m2 @ L.S. 0.18 m2 @ L.S. 50.00 75.00

56.44

5 6 7

25.50 20.00 8.75 10.00 215.09 250.00

8

2 1 2

Nr.

36 0.21 m3 @ 80.00 17.16 328.30

0.18 m3 @ 1874.91 (Rate of concrete + 100/-)

3

C.C. M 15 1/2 *3.14/4 *0.35*0.35* 0.25= 0.35*0.25*0.56 0.37*0.27*0.10 0.35*0.25*0.45 0.0120 m3 0.0490 m3 0.0100 m3 0.04 m3 0.1104 m3 @ 2125.80 (Rate of concrete + 150/-) 3.94 Kg 2.64 Kg 6.58 kg @ 54.88 (Rate from item No. 5.09 (a))

234.69

4

Reinforcement 10 dia tor, 6 no. of 1.06 m length@0.62 kg/m = 8 dia tor , 6 no. of 1.10 m length@0.40 kg/m = Total total

361.11

4780714.xls, Analysis of Rates, Page 147 of 498

4780714.xls, Analysis of Rates, Page 148 of 498

5

6 7

8

Shuttering, (2*0.35*0.94)+(2*0.25*0.94) (2*3.14/8*0.35*0.35)+(3.14/2*0.35*0.25) Total Trasportation & fixing Painting (2*0.35*0.485)+(2*0.25*0.485) (2*3.14/8*0.35*0.35)+(3.14/2*0.35*0.25) Total Lettering Rate for each Rate to be adopted c) 5th km. stone Details for 1No. Earth Work , (0.80*0.55*0.60) m3 C C M 10 ((0.80*0.55*0.60)-(0.50*0.25*0.45)) m3 C.C. M 15 ((0.50*0.25*1.275)+(3.14/8*0.50*0.50*0.25))= Reinforcement 10 dia tor,6 no.of length 1.475 m @ 0.62 kg/m= 8 dia tor,8 no.of length 1.40 m @ 0.40 kg /m= Total Shuttering ((2*0.50*1.275)+(2*0.25*1.275)) (2*3.14/8*0.50*0.50)+(3.14/2*0.50*0.25) Total

= =

1.13 m2 0.23 m2 1.36 m2 @

75.00 L.S.

102.00 75.00

= =

0.58 m2 0.23 m2 0.82 m2 @

50.00 L.S.

40.78 60.00 1,219.04 1,250.00

3 1 2

Nr.

8 0.26 m3 @ 80.00 21.12 389.61

0.21 m3 @ 1874.91 (Rate of concrete + 100/-) 0.18 m3 @ 2125.80 (Rate of concrete + 150/-) 5.49 kg 4.480 kg 9.97 kg @ 54.88 (Rate from item No. 5.09 (a)) = = 1.91 m2 0.39 m2 2.3050 m2

3

390.93

4

546.99

5

6

Trasportation & fixing

75.00 L.S.

172.88 100.00

7

Painting ((2*0.50*0.825)+(2*0.25*0.825)) (2*3.14/8*0.50*0.50)+(3.14/2*0.50*0.25) Total = = 1.24 m2 0.39 m2 1.6300 m2

8

Lettering Rate for each Rate to be adopted Providing and Laying Pavement marking with hot applied thermoplastic material complete as per drawing and Technical Specifications Clause 803. a) Lane/ Centre line/ Edge marking/ Transverse marking and any other marking

50.00 L.S.

81.50 80.00 1,783.03 1,750.00

9.03

1

Sqm.

25904

2

Rate per m2 b) Directional Arrows, Lettering etc. as per drawing No.61 of MORTH Type Designs for Intersections on National Highways Rate for each c) Pedestrian Crossing at junctions and median openings Rate per m2 Supplying and fixing sign boards and as directed by Engineer, including the cost of posts, fitting and fixing. Sheeting will be retro reflective sheeting confirming to Section 800 and messages/borders will be screen printed complete as per Technical Specifications Clause 801. Informatory signs a) Facility information Signs Details for 1m2 M.R. quoted by M/s. KMGS C.S.T. @

400.00 Nr. 52

450.00 Sqm. 394 400.00

3

9.04

A 1 1 2

Sqm.

236 1 m2 @ 4% 3,775.00 3,775.00 151.00

4780714.xls, Analysis of Rates, Page 149 of 498

4780714.xls, Analysis of Rates, Page 150 of 498

3 4

Transportation Stand & foundation Rate per m2 Rate to be adopted

L.S. 1 No @ 1,219.77 (Rate from sub-analysis given below)

35.00 1,219.77 5,180.77 5,200.00

Sub analysis for Stand & Foundation Details for 1 port 1 Excavation, 0.45*0.45*0.60 = 2 M-15, 0.45*0.45*0.60 = 3 4 5 6 7 L iron 75x75x6mm , 3.60m @ 6.80 kg/m = 16 dia bolts Welding of lugs Painting, 2.10*0.30 = = Labour for fixing board Rate for 1 stand with foundation b) Direction / Place Identification signs Rate per m2 (Rate same as above 9.04 (a)) c) Advance Direction / Destination / Reassurance / Place Identification signs Rate per m2 (Rate same as above 9.04 (a)) d) Route marker signs(450mm x 600mm) Details for 1No. M.R. quoted by M/s. KMGS C.S.T. @ Transportation Stand & foundation Rate for each Rate to be adopted Cautionary signs, size triangular 1200mm side Details for 1No. M.R. quoted by M/s. KMGS C.S.T. @ Transportation Stand & foundation Rate for each Rate to be adopted Mandatory signs, size a) Circular 600 mm dia Details for 1No M.R. quoted by M/s. KMGS C.S.T. @ Transportation Stand & foundation Rate for each Rate to be adopted b) Circular 900 mm dia Details for 1No M.R. quoted by M/s. KMGS C.S.T. @ Transportation Stand & foundation Rate for each

0.12 m3 @ 80.00 2100.80 0.1215 m3 @ (Rate of concrete + 125/-) 24.40 kg @ 32.00 2 Nos. @ 35.00 15.000 cm @ 1.50 0.63 m2. @ 50.00 L.S.

9.72 255.25 780.80 70.00 22.50 31.50 50.00 1,219.77

2

Sqm.

120 5,200.00

3

Sqm.

96 5,200.00

4 1 2 3 4

Nr.

10 1 No @ 4% L.S. 1 No @ 1,219.77 (Rate from sub-analysis of item No. 9.04 (a)) 1,000.00 1,000.00 40.00 20.00 1,219.77 2,279.77 2,300.00

B

Nr.

66 1 No @ 4% L.S. 1 No @ 1,219.77 (Rate from sub-analysis of item No. 9.04 (a)) 2,300.00 2,300.00 92.00 30.00 1,219.77 3,641.77 3,650.00

1 2 3 4

C 1 1 2 3 4

Nr.

25 1 No @ 4% L.S. 1 No @ 1,219.77 (Rate from sub-analysis of item No. 9.04 (a)) 1,350.00 1,350.00 54.00 15.00 1,219.77 2,638.77 2,650.00

2 1 2 3 4

Nr.

20 1 No @ 4% L.S. 1 No @ 1,219.77 (Rate from sub-analysis of item No. 9.04 (a)) 3,000.00 3,000.00 120.00 35.00 1,219.77 4,374.77

4780714.xls, Analysis of Rates, Page 151 of 498

4780714.xls, Analysis of Rates, Page 152 of 498

3

Rate to be adopted c) Triangular 1200 mm side

4,400.00 Nr. 25 3,650.00

Rate for each (Rate same as for item No. 9.04 (b))

9.05

Supplying and fixing overhead signs including cost of posts, truss, erection, fitting and foundations. Sheeting will be retro reflective micro sheeting confirming to section 800 and message/borders will be screen-printed complete as per drawing and Technical Specifications Section 800. a) Four lane overhead Tubular Gantry Signs with retro reflective sheeting of area 31.05 sqm Details for 1No Structure Foundation Sign board C.S.T. @ Mounting of sign board Transportation Rate for each Rate to be adopted Providing and Fixing road delineators, Raised pavement markers etc. complete as per drawing and Technical Specifications Clause 805, 812, 813 and as directed by Engineer. a) Hazard Markers Details for 1No. M.R. quoted by M/s. KMGS C.S.T. @ Transportation Pipe stand & fixing Rate for each Rate to be adopted b) Object Markers Details for 1No. M.R. quoted by M/s. KMGS C.S.T. @ Transportation Pipe stand & fixing Rate for each Rate to be adopted c) Raised pavement markers (Road studs) Details for 1No. M.R. quoted by M/s. KMGS C.S.T. @ Transportation Fixing Rate for each Rate to be adopted d) Crash barrier indicators Details for 1No. M.R. quoted by M/s. CBM C.S.T. @ Fixing Rate for each Nr. 250 1 No @ 4% L.S. L.S. 675.00 675.00 27.00 20.00 100.00 822.00 825.00 Nr. 104 1 No @ 4% L.S. L.S. 275.00 275.00 11.00 15.00 50.00 351.00 350.00 Nr. 2184 1 No @ 4% L.S. L.S. 180.00 180.00 7.20 5.00 25.00 217.20 220.00 Nr. 960 1 No @ 4% L.S. 75.00 75.00 3.00 50.00 128.00

1

Nr.

8

1 2 3 4 5 6

1 No @ 2 No @ 31.05 m2 @ 4% 1 & 3

105,000.00 30,000.00 3,775.00 L.S. L.S.

105,000.00 60,000.00 117,213.75 8,888.55 2,000.00 5,000.00 298,102.30 300,000.00

9.06

1 1 2 3 4

2 1 2 3 4

3

1 2 3 4

4 1 2 3

4780714.xls, Analysis of Rates, Page 153 of 498

4780714.xls, Analysis of Rates, Page 154 of 498

9.07

Rate to be adopted Providing & Maintenance of mobile cellular phones of Nokia, Samsung or equivalent make with SIM card for Employer, Engineer and his supervisory staff including cost of mobile cellular phone and using charges complete as per Technical Specifications Clause 123A. 1 2 3 Details for 30 phone months Cost of hand set Misc. charges Usr charges, 3000 * 12 = 3150 * 12 = 3230 * 6 = Maintenance Batteries once in 3 months, 10 * 500 = Hand set once in 30 months Cost of 30 phone months Rate per phone month Rate to be adopted Providing and Maintaining vehicles for the Employer, Engineer and other supervisory staff including providing driver, POL etc. complete as per Technical Specification Clause 124 . a) Air Conditioned New Vehicle of capacity more than 2000cc (A/C), Innova, Scropio, Quallis or Equivalent on Hire charges basis
Details for 1 vehicle Cost of A.C. Car - 2000CC (A.C.) MUV Rate of Diesel/Lt. Period of deployment Depreciation Residual value Intt. on capital 7*30/12*0.10 Maintenance 60% of 7*(0.05*12+0.075*12+0.10*6)/12 Diesel, 30*5000/8*38.2 POL 10% of diesel Driver 1.5*3500*30

130.00

Sets

60

9,000.00 2,000.00 36,000.00 37,800.00 19,380.00

4

5,000.00 10,000.00 119,180.00 119,180.00 30 3,972.67 4,000.00

9.08

1

Veh.day

900

1 2 3 4 5 6 7 8 9 10

7.00 Rs. in Lacs 38.20 30 months 3.50 Rs. in Lacs 3.50 Lacs 1.75 Rs. in Lacs 0.63 Rs. in Lacs 7.16 Rs. in Lacs 0.72 Rs. in Lacs 1.58 Rs. in Lacs 15.34 Rs. in Lacs 51,133 30 51,133.00 1,704.43 1,600.00

10%

Cost of vehicles for 30 veh months Rate/veh month = Rs. Rate /Veh day Rate to be adopted b) Air Conditioned New Vehicle of capacity more than 1400cc, Sumo, Ambassador, Bolero or Equivalent on Hire charges basis 1 2 3 4 5 6 7 8 9 10 Cost of Toyota Qualis Rate of Diesel/Lt. Period of deployment Depreciation Residual value Intt. on capital 5*30/12*0.10 Maintenance 5*(0.05*12+0.075*12+0.10*6)/12*50% Diesel, 30*5000/8*38.2 POL 10% of diesel Driver 1.5*3000*30 Cost of vehicles for 30 veh months

2

Veh.day

900 5.00 Rs. in Lacs 38.20

30 months 2.50 Rs. in Lacs 2.50 Lacs 1.25 Rs. in Lacs 0.44 Rs. in Lacs 7.16 Rs. in Lacs 0.72 Rs. in Lacs 1.35 Rs. in Lacs 13.42 Rs. in Lacs

10%

4780714.xls, Analysis of Rates, Page 155 of 498

4780714.xls, Analysis of Rates, Page 156 of 498

9.09

Rate/veh month = Rs. Rate /Veh day Rate to be adopted Supply of colour photographs (2 prints each) along with digital soft copy stored in CD and printed photos mounted in album as per Technical Specifications Clause 125

44,733 30

44,733.00 1,491.10 1,400.00

Nr.

500

9.10

Rate for each Supplying additional prints (size 15cm x 10 cm) of colour record photographs as per Technical Specification Clause 125. Rate for each Supplying colour VCD/DVD records before the construction, during construction stage & after construction, consisting of each set of edited master cassettes and VCDs/DVDs with 4 copies each complete as per Technical Specification Clause 126.

150.00 Nr. 200

25.00

9.11

Sets

10

9.12

Rate per set Providing and Maintaining the detour temporary diversion partial closure of existing carriage way, switch over of the traffic from widened and unwidened section and vice versa including additional safety boards and safety apparatus during construction as per drawing and Technical Specification Clause No. 112 and Additional Technical Specification and as per directions of the Engineer. Temporary barricading (Steel Type) with markings and arrows made of retro Lm-month reflective sheeting as directed by Engineer 50 m Details for Cost of barricading Cost of one set for 50m Using 30 times Cost of one use Labour for shifting & replacing Cost for 50m per month Rate Per m per month Rate to be adopted Temporary barricading using HDPE blocks Lm-month in red and white colours Rate per m per month (Same as 9.12 (a0 above) Retro reflective Cautionary / Warning signs Nr-month Details for Considering 12 boards in one set Cost of sign boards Cost of one set of 12 boards per month Using 30 times Cost of one use Labour for shifting & replacing, 12*500 = Cost for 12 Nos. per month Rate for each Nos. per month Rate to be adopted Cones Details for 7,200.00 12 36000.00 30 2,000.00 50 50000.00 30 600

10,000.00

A

1

50 m @

1000.00

50,000.00 50,000.00

2

1,666.67 333.33 2,000.00 40.00 100.00

B

1800 100.00 100

C

12 Nos. 12 Nos. @ 3000.00 36,000.00 36,000.00

1

2

1,200.00 6,000.00 7,200.00 600.00 600.00

D

Nr-month 30 60 Nos.

4780714.xls, Analysis of Rates, Page 157 of 498

4780714.xls, Analysis of Rates, Page 158 of 498

1

Cost of cones Cost of 60 cones per month Using 30 times Cost of one use Labour for shifting & replacing Cost for 60 Nos. per month Rate for each per month Rate to be adopted Solar Blinkers Rate each per month Red reflective tapes Rate per m Providing and fixing Chain link fencing with L angles complete with gate, painting, concrete base and foundation complete as per drawing and Technical Specifications Section 1000 & 1900 and Clause 807. Details for 1.8m length 4mm GI wire, 50x50mm opening Excavation 0.45*0.45*0.60 = PCC M-15, 0.45*0.45*0.60 =

60 Nos. @

300.00

18,000.00 18,000.00

18000.00 30

2

600.00 60.00 660.00

660.00 60

11.00 50.00

E

Nr-month

50 4,000.00

F

Lm

1000 3.00

9.13

Lm

46565

1 2

0.1215 m3 @ 80.00 0.1215 m3 @ 2100.80 (Rate of concrete + 125/-)

9.72 255.25

3

L-iron ISLC 150 2.08m @ 14.40 kg/m = Plate, 0.20*0.10*0.006*7850 = 7.50*0.025*0.005*7850 = 40*40*5mm frame, 4*1.80 = 7.20m @ 3kg/m = 40mm GI pipe ('B' class), 2*1.80 = Fencing 50*50mm of 4mm GI wire, 1.8*1.80 = Wastage @ Erection with welding Painting, 1.80*2.00 = For terminal post Cost of 1.80m Rate per m Rate to be adopted Providing passenger shelters for Bus Bays as per drawing and Technical Specifications Section 1500, 1600 and 1700. Drg. No. HGCL/ORR/PKG-1/MISC/007 Details for 1No. Area = 5.00 * 3.00 = 15m2 Cost for each Rate for each Rate to be adopted Providing and fixing Galvanized Metallic "W" shape beam crash barrier complete as per drawing and Technical Specifications Clause 810. a) Metal Beam Crash barrier Details for Excavation, 2*0.35*0.35*0.95 = M-15, 2*0.35*0.35*0.95 =

4 5

2%

6 7 8

29.95 Kg. 0.94 Kg. 7.36 Kg. 21.60 Kg. 59.85 kg @ 3.6 m @ 3.24 m2 0.06 m2 3.30 m2 @ 3.24 m2 @ 3.60 m2 @ L.S.

36.00 192.00

2,154.60 691.20

207.50 40.00 40.00

684.75 129.60 144.00 20.00 4,089.12

4,089.12 1.80

2,271.73 2,271.73

9.14

Nr.

14

15.00 m2 @

5000.00

75,000.00 75,000.00 75,000.00

9.15

1 1 2

Lm 4m

41146 0.404 m3 @ 0.404 m3 @ 80.00 2100.80 32.34 849.25

4780714.xls, Analysis of Rates, Page 159 of 498

4780714.xls, Analysis of Rates, Page 160 of 498

3

Post, Channel, 2*1.50 = 150*75*5mm, 2*0.33 =

4 5 6

7 8 9

W.Rail, 4.31m @ 11.00kg/m = Wastage on (3) & (4) @ Nuts & Bolts 16dia 150mm = 16dia 35mm = 20dia 40mm = Extra for terminal section Labour for erection Water & curing Cost of 4m Rate per m Rate to be adopted Supplying & fixing of Noise barriers as per the drawing & additional technical specification Details for 1m Excavation, 1.00*0.75*1.00 = M-15, 1.00*0..75*0..15 = BW 1:3, 1.00*0.45*0.15 = 1.00*0.345*0.15 = 1.00*0.23*6.05 =

(Rate of concrete + 125/-) 3.00 0.66 3.66 m @ 14.4 kg/m = 52.70 kg @ 40.00 47.49 kg @ 45.00 5% 2.00 Nos. @ 8.00 Nos. @ 4.00 Nos. @ L.S. L.S. L.S. 25.00 6.00 10.00

2,108.00 2,137.05 212.25 50.00 48.00 40.00 100.00 200.00 10.00 5,786.89

5786.89 4.00

1,446.72 1,446.72

9.16

Lm

1400

1 2 3

0.75 m3 @ 80.00 0.11 m3 @ 2100.80 (Rate of concrete + 125/-) 0.068 0.052 1.392 1.511 m3 @ 3736.91 (Rate from sub-analysis given below)

60.00 236.34

5,645.54

4

CP 1:3, 2*5.50 = Rate per m

11.00 m2 @ 62.77 (Rate from sub-analysis given below)

690.47 6,632.35 6,632.35

Rate to be adopted Sub-analysis for Brick Work in CM 1:3 Details for 1m3 1 Bricks 2 3 4 CM 1:3 Labour for laying Curing

5500.00 (per 1000 Nos.) 0.25 m3 @ 3,039.62 (Rate from sub-analysis of item No. 8.09) L.S. L.S.

494 Nos @

2,717.00 759.91 250.00 10.00 3,736.91

Rate per m3 Sub-analysis for Cement Plaster 1:3 Details for 10m2 1 CM 1:3, 10*0.012*1.2 = 2 3 4 Scaffolding Labour for plastering Water & curing Cost for 10m2 Rate per m2 Providing, Laying and Jointing NP-4 (as per IS:458-2000) casing/conduit pipes for Main carriageway and NP-2(as per IS:4582000) casing/conduit pipes for Service Roads for carrying the utility line (cables etc.) complete as per Additional Technical Specification. a) Dia 600 mm -NP4 Details for 1m Pipe at site Laying & jointing @ Add for CM @ Lm

0.14 m3 @ 3,039.62 (Rate from sub-analysis of item No. 8.09) L.S. 10 m2 @ 15.00 L.S.

437.71 15.00 150.00 25.00 627.71

627.71 10

62.77

9.17

1 1 2 3

1347 1m @ 2250.00 2,250.00 225.00 33.75

10% 1.50% of 1

4780714.xls, Analysis of Rates, Page 161 of 498

4780714.xls, Analysis of Rates, Page 162 of 498

Rate per m Rate to be adopted b) Dia 300 mm - NP2 Details for 1m Pipe at site Laying & jointing @ Add for CM @ Rate per m Rate to be adopted Providing, Laying and Jointing HDPE pipes (5.30mm thick) of approved quality for carrying the utility cables, including bedding, cost of pipes, labour charges, transportation charges, etc. complete as per Drawing and as per Directions of the Engineer. Dia 110mm ( a set of 8 pipes ) Details for 1m Pipe (set of 8 pipes), 1*8 = Laying & jointing @ Rate per m Rate to be adopted Sub-analysis for 110 dia Details for 1m 1 M. Rate quote by 5.3mm thickness (FOR) (6kg/cm2) 2 Add VAT @ Rate per m Dia 110mm Details for 1m Pipe Laying & jointing @ Rate per m Rate to be adopted Dia 160mm Details for 1m Pipe Laying & jointing @ Rate per m Rate to be adopted Sub-analysis for 160mm dia Details for 1m 1 7.7mm thickness (FOR) (6kg/cm2) 2 Add VAT @ Rate per m Construction of Utility chambers for Utilitycables etc. complete as perdrawings and as per the directionsof the engineer. Details for 1m Excavation, 1.76*1.46*1.85 = M-15, 1.56*1.26*0.10 = B.W 1:3, 2*(0.83+1.13)*0.23*1.50 = CP 1:3, 2*(0.90+0.60)*1.25 = Extra for neat finish Benching of M-20, 2*0.90*0.60/2*)0.30+0.20)/2 = Less for pipe, 1*0.90*22/7/4(0.15*0.15) = Lm 24132 8m @ 195.48 (Rate from sub-analysis given below)

2,508.75 2,508.75 Lm 652 1m @ 15% 1.50% of 1 500.00 500.00 75.00 7.50 582.50 582.50

2 1 2 3

9.18

a) 1 2

5%

1,563.84 78.19 1,642.03

1,642.03 Ph. No. 9811420005 No. 23658087 Ph. (6Kg./cm2) (4Kg./cm2) 214.00 8.56 222.56 Lm 23386 1m @ 195.48 10%(Rate from sub-analysis of 9.18 (a) above) 195.48 19.55 215.03 215.03 Lm 35825 1m @ 429.89 (Rate from sub-analysis given below) 429.89 42.99 472.88 472.88 Ph. No. 9811420005 No. 23658087 Ph. (6Kg./cm2) (4Kg./cm2) 477.00 413.36 19.08 16.53 496.08 Nr. 24 429.89 187.96 7.52 195.48

4%

b) 1 2

c) 1 2

10%

4%

9.19

1 2 3 4 5 6

4.75 m3 @ 80.00 0.2 m3 @ 2100.80 (Rate of concrete + 125/-) 1.35 m3 @ 3746.91 (Rate from sub-analysis of item No. 8.09) 3.75 m2 @ 62.77 (Rate from sub-analysis of item No. 9.16) 3.75 m2 @ 15.00 0.140 m3 -0.02 m3 0.120 m3 @ 2528.84 (Rate of concrete + 175/-)

380.00 420.16 5,058.33 235.39 56.25

303.46

4780714.xls, Analysis of Rates, Page 163 of 498

4780714.xls, Analysis of Rates, Page 164 of 498

7

Top slab of M-20, 1.36*1.06*0.10 = (-) Cover, 0.61*0.455*0.10 =

0.14 m3 -0.03 m3 0.12 m3 @

8 9 10

Reinforcement, m3 @ 100kg/m3 C.I. cover with frame Painting of cover & frame Water & curing Rate per m Rate to be adopted Construction of Administrative block & Toll booth buildings including arrangement of electric supply, All Electrical items like fans, Lights, Socket receptacles, and Complete wiring, with requisite earthing, providing fire alarm and fighting system like smoke detector, electric hooter with battery back-up cabling and CO2 hand extinguisher, providing water supply including all pipes, fittings, tanks, tube wells, pumps, valves etc. complete with septic tank, sewer lines, etc all complete as per drawing and Additional Technical Specifications. (a) Administrative block (350 Sqm ) Details for 1m2 Cost of civil construction Electrification @ 12.50% + 2.50% for external connection Plumbing & sanitation @ External services Septic tank Tube well Int roads, boundry wall Nr. 1

2553.84 ( + 200/-) 11.6 kg @ 54.88 (Rate from item No. 5.09 (a)) L.S. L.S. L.S.

296.25 636.61 450.00 15.00 10.00 7,861.45 7,861.45

9.20

1 1 2 3 4

5,000.00 15.00% 5% 25000 50000 50000 125000 / L.S. 300 416.67 2,000.00 8,416.67 2,945,834.50 2,950,000.00 750.00 250.00

5

Furniture Rate per m2 Rate for each, 350*8416.67 = Rate to be adopted

2 1 2 3

(b) Single Toll booths Details for 1m2 Structure Furniture Electrification Rate per m2 considering 6m2 for one toll both Rate of one toll booth Rate to be adopted Providing, installing and commissioning electrically operated barrier gates complete as per Additional Technical Specification and Manufacturer's Specification or as directed by Engineer. a) For 3.5 m wide Toll lane Details for 1No. Electronic toll collection (ETC) machine (semi automatic type)

Nr.

12 1m @ 6000.00 6,000.00 3,000.00 1,000.00 10,000.00

15.00% 5%

60,000.00 60,000.00

9.21

1 1

Nr.

12

50,000.00

4780714.xls, Analysis of Rates, Page 165 of 498

4780714.xls, Analysis of Rates, Page 166 of 498

2 3 4 5

Electrically operated barrier gate Vehicle detector Weigh in motion (EIM) system having piezo electric axle detection sensors. Installation Rate for each Rate to be adopted Providing and casting M-20 guard post 200mm x 200mm x 650mm length including reinforcements 4 nos 12mm dia TMT Vertical bars and 4 nos 8mm dia TMT stirrups over retaining wall as per drawing and Technical Specifications 800, 1500, 1600, 1700 and as directed by the Engineer

75,000.00 25,000.00 50,000.00 40,000.00 240,000.00 240,000.00

9.22

Nr.

50

1 2

Details for 1 no. Excavation, 0.55*0.55*0.60 = M-10, 0.55*0.55*0.60 = (-) 22/7/4*(0.25*0.25)*0.45 =

3 4 5

M-20, 22/7/4*(0.25*0.25)*1.25 = Shuttering, 22/7*(0.25)*1.25 = Reinforcement 12 dia, 2*2.65*0.89 = 6 dia, 5*(22/7*0.15+0.10)*0.22 =

0.18 m3 @ 80.00 0.18 -0.02 0.160 m3 @ 1899.91 (Rate of concrete + 125/-) 0.0614 m3 @ 2528.84 (Rate of concrete + 175/-) 0.98 m2 @ 100.00 4.72 kg 0.63 kg 5.35 kg @ 54.88 (Rate from item No. 5.09 (a)) L.S.

14.56

303.99 155.27 98.00

293.61 5.00 870.43 870.43

6

Water & Curing Rate for each Rate to be adopted Construction of reinforced cement concrete M-15 grade Inlet Chamber/Catch pit/Gully pit/Grease and Oil trap with GI bars grating etc. all complete as per Drawing and Technical Specifications Sections 1500, 1600, 1700 & 1900. Rate for each Construction of reinforced concrete M-15 grade Hazardous Chemical Holding Tank of suitable size at the locations approved by the Engineer, as per Drawing and Technical Specifications 1500, 1600, 1700 & 1900. Rate for each Maintenance, repair & Rehabilitation Carrying out routine maintenance of Highway embankment by restoration of rain cuts, earthen shoulders as per Technical Specifications Clause 3002 and as per the directions of the Engineer (excluding bituminous work)

9.23(a)

Nr.

12

25,000.00

9.23(b)

Nr.

1

60,000.00

Bill No : 10 10.01

Cum.

500

1

2

Details for 1m3 Considering 15cm depth of filling are = 1.00 / 0.15 = 6.67m2 Trimming the rain cut and surface preparation and disposal of unused material Making good the rain cut with sub-grade material Rate per m3 Rate to be adopted

6.67 m2 @ 5.00 1 m3 @ 176.27 (Rate from item No. 2.04)

33.35 176.27 209.62 209.62

4780714.xls, Analysis of Rates, Page 167 of 498

4780714.xls, Analysis of Rates, Page 168 of 498

10.02

Carrying out treatment and repairs to pot holes and any necessary patching to existing bituminous carriageway surfacing as per Technical Specifications Clause 3004 and as per the directions of the Engineer. Shallow potholes (depth < 75mm) Assume depth = 0.070m Details for 1m2 Labour for triming, 1.00*0.07 = Cleaning with compressor Tack coat, (4*0.07+1.00) = BM 20mm carpetting Rate per m2 Reinforcement Sub-analysis for 20mm Premix Surfacing Details for 1 Bit. Emulsion 2 Stone agg 3 HMP, (21.50 + 0.27 * 1450) = 1/90 * 1000 = 4 Paver 5 Tandem roller, 1/100 = 6 Manual labour Cost of 10m2 Rate per m2 1634.48 10.00 Sqm. 600

1

1 2 3 4 5

0.07 m3 @ L.S.

200.00

1.28 m2 @ 16.93 (Rate from item No. 4.02 (b)) 0.05 m3 @ 4350.07 (Rate from item No. 4.03) 1 m2 @ 163.45 (Rate from sub-analysis given below)

14.00 5.00 21.67 217.50 163.45 421.62 421.62

10 m2 21.5 Kg @ 0.27 m3 @ 0 hr @ 0 hr @ 0.01 hr @ 0.41 MT @ 63.39 373.41 27472.00 5367.00 732.00 30.00 1,362.89 100.82 126.37 24.69 7.32 12.39 1,634.48 163.45 END

AP - 6
AP-6 1.01 Clearing and grubbing road land, embankment, drain, cross drainage structures including uprooting rank vegetation, grass, bush scrubs, saplings and trees of girth up to 300mm, removal of stumps, disposal of unserviceable material and stacking of serviceable material up to a lead of 1000m from road boundary as per MORT&H specification clause 201. Details for 1 Hectare Dozer Loader (assuming 50% disposal) 1/2*10000*0.15=750m3/80=9.375hr Carriage (Lead = 1Km), 1.25*750m3 Back filling & manual labour Rate per hectare Rate to be adopted

Ha.

157.86

1 2 3 4

8 hr @ 9.38 hr @ 937.5 m3 @ L.S.

1192.00 967.00 18.31

9,536.00 9,065.63 17,165.63 1,000.00 36,767.26 25,000.00

4780714.xls, Analysis of Rates, Page 169 of 498

4780714.xls, Analysis of Rates, Page 170 of 498

1.02

Dismantling upto 1.5 metre in foundation and/or 1.5 metre above ground level including T&P and scaffolding wherever necessary, sorting the dismantled material, disposal of unserviceable material with in a lead of 1000 metre complete as per MORT&H specifications clause 202. a) Brick/stone structures in cement mortar Details for 1m3 Dozer (1/25 = 0.04 hr.) Loader (1/50=.02 hr) Carriage (Lead = 1km.) (1*/1.4=1.4m3) Manual labour Stacking Rate for 1m3 Rate to be adopted b) Plain Cement Concrete Details for 1m3 Dozer (1/20 = 0.05 hr.) Loader (1/50=.02 hr) Carriage Lead = 1km.) (1*/1.4=1.4m3) Manual labour Stacking Rate for 1m3 Rate to be adopted c) Reinforced Cement Concrete Cu.m. Details for 1m3 Dismantling manually Loader (1/50=.02 hr) Carriage (Lead = 1km.) (1*/1.4=1.4m3) Manual labour Stacking Labour for removal of reinforcement i/c stacking. Rate for 1m3 Rate to be adopted d) Kilometre/5th km stone foundation concrete if any Cu.m. 1000 0.04 hr @ 0.02 hr @ 1.4 m3 @ 1192.00 967.00 18.31 L.S. L.S. 47.68 19.34 25.63 20.00 10.00 122.65 122.65 Cu.m. 200 0.05 hr @ 0.02 hr @ 1.4 m3 @ 1192.00 967.00 18.31 L.S. L.S. 59.60 19.34 25.63 20.00 10.00 134.57 134.57 150 1 m3 @ 0.02 hr @ 1.4 m3 @ 150.00 967.00 18.31 L.S. L.S. L.S. 150.00 19.34 25.63 20.00 10.00 30.00 254.97 254.97 including No. 55 100.00 No. 220 75.00 Cu.m. 14438 1 m3 @ 0.02 hr @ 0.70 m3 @ 120.00 967.00 18.31 120.00 19.34 12.82

a) 1 2 3 4 5

b) 1 2 3 4 5

c) 1 2 3 4 5 6

d)

e)

Rate for each e) Hectometre/Boundary stone including foundation concrete if any Rate for each f) Pavement Bituminous courses Details for 1m3 Removal manually Loader (1/50=.02 hr) Disposal (Lead = 1km.) considering lead for 50%, 1/2*1.40 = Rate for 1m3 Rate to be adopted g) Non bituminous base/sub-base courses Details for 1m3 Dozer (1/25 = 0.04 hr.) Loader (1/50=.02 hr) Carriage Lead = 1km.) (1*/1.4=1.4m3) Manual labour Stacking Rate for 1m3 Rate to be adopted h) Sign Boards / bill boards

f) 1 2 3

152.16 152.16 Cu.m. 14438 0.04 hr @ 0.02 hr @ 1.4 m3 @ 1192.00 967.00 18.31 L.S. L.S. 47.68 19.34 25.63 20.00 10.00 122.65 122.65 No. 400

g)

1 2 3 4 5

h)

4780714.xls, Analysis of Rates, Page 171 of 498

4780714.xls, Analysis of Rates, Page 172 of 498

i) 1 2 3 4 5

Rate for each i) Stone pitching/brick/stone soiling Details for 1m3 Dozer (1/25 = 0.04 hr.) Loader (1/50=.02 hr) Carriage (Lead =1km.) (1*/1.4=1.4m3) Manual labour Stacking Rate for 1m3 Rate to be adopted j) Boulder apron

100.00 Cu.m. 1000 0.04 hr @ 0.02 hr @ 1.4 m3 @ L.S. L.S. 1192.00 967.00 18.31 47.68 19.34 25.63 20.00 10.00 122.65 122.65 Cu.m. 315 122.65 0 60.00 m 1m @ 20% 0 0.00 Cu.m. 0

j)

k)

Rate per m3 (Rate same as for item No. 1.06 (i)) k) Kutcha structure Sqm. Rate per m2 l) R.C.C. pipe up to 1.00m dia Considering 900mm pipe of NP3 Considering dismantling @ Rate per m Rate to be adopted Disposal of unserviciable dismanted material by mechanical transport for extra lead beyond initial lead of 1 km as per MORT&H specifications Section 200. Details for 1m3 Considering 5km lead For Lead = 5km Less: for Lead = 1km Rate per m3 Rate to be adopted Cutting and removal of stumps & roots of felled trees above 300 mm girth and back filling of pits to required compaction as per MORT&H specifications clause 201, work will be carried out by ensuring all safty measures to on going traffic as per MORT&H specifications clause 112. a) above 300m upto 600mm Rate for each b) above 600m upto 900mm Rate for each c) above 900mm upto 1800mm Rate for each d) above 1800mm Rate for each Marking 50 mm x 50 mm furrows at 45 degree to the centre line of the road and at one metre interval in the existing thin bituminous wearing course including sweeping and taking out material as per clause 404.3.1 1 2 3 Nr.

l)

1.03

1 2

1.25 m3 @ 1.25 m3 @

23.92 18.31

29.90 (22.89) 7.01 7.01

1.04

a)

1600 500.00

b)

Nr.

1000 1,000.00

c)

Nr.

800 2,000.00

d)

Nr.

300 3,500.00

1.05

Sqm.

0

Details for 3.5 * 1.00 = Bit. Material to be cut manually, 3.5 * 0.05 * 0.05 = Sweeping & loading the material for disposal Disposal (Lead = 2km.), 1.4 * 0.00875 = Cost of 3.5m2

3.5 m2 0.01 m3 @ 0.01 m2 @ 300.00 23.92 2.63 0.50 0.29 3.42 3.42 3.5 0.98 0.98

Rate per m2 Rate to be adopted

4780714.xls, Analysis of Rates, Page 173 of 498

4780714.xls, Analysis of Rates, Page 174 of 498

1.06 a)

Shifting of Utilities complete as Technical Specifications Clause 201. 1. Telephone Lines

per m 0

b)

2. Low tension Electric Lines

m

0

c)

3. OFC Cables

m

0

d)

4. Water lines

m

0

e)

5. Gas Pipelines (encasing in concrete and protective measures)

m

0

f)

6. Shifting High tension Electric Lines

m

0

g)

7. Shifting High Tension Towers

No.

0

1.07

Milling of existing bituminous surface with milling machine mounted on 4 wheel with rear loading conveyor system and mechanical drum drive complete as per MORT&H specifications clause 202 and additioanl specifications. As per Equipment norms one Milling Machine of 350 HP. Cost of one machine Poutput of one machine Diesel consumption Lubricants Spares Consumables Considering total period of 30 months Working period of 21 months Working days 25 per month Working hours 6 per day One machine outing 200m3/hr x 6 x 0.05 = 60m3 per day Output of one machine= 21x x25 x 60 = 31500m3 during the full tenure

Cu.m.

0

126 Lakhs 10 m3/hr. 36.75 Ltr/hr. 3% of diesel 3000 per hr. 150 per hr.

Rs. In lakhs Depreciation (considering full depreciation of the machine) 1/12*[126 (0.20 * 12 + 0.8 * 0.10 * 12 + 0.7 * 0.1 * 6)] = 90.72 Lakhs Residual value = 126 - 35.28 Intt. = (126 + 90.72)/2*0.12*2 Maintenance (spares) = 21 * 25 * 6 * 3000 Diesel = 21*25*6*36.75*38.2/100000 3% of diesel Lubricants @ Operators = (5000+3000*2)*1.1*1.4*30/100000 = Consumables, 21*25*6*15/100000 = Total cost of 31500 m3 = (a) to (g) Rate per m3 Rate to be adopted Rebate towards the salvage value of dismantled materials from pavements and structures as per MORT&H specifications clause 202 (measurement as per full qty of dismantling). a) Brick/stone structures in cement mortar Details for 1m3 Qty of 1m3 after bulkage Deduct : Wastage @ Nett Cost of material at site Cu.m. 0 1.40 m3 0.14 m3 1.26 m3 1.26 m3 @

126.00

35.28 Lakhs 26.01 94.50 39.51 1.19 5.08 4.73 206.30 Lakhs Lakhs Lakhs Lakhs Lakhs

(a) (b) (c) (d) (e) (f) (g)

654.92 350.00

1.08

a)

10%

93.56

117.89

4780714.xls, Analysis of Rates, Page 175 of 498

4780714.xls, Analysis of Rates, Page 176 of 498

1 2 3

Deduct : Breakage to size Loader, 1.26/60 = Carriage (Lead = 1km), considering cartage covered in the item of dismantling Rate per m3 Rate to be adopted b) Plain Cement Concrete

1.260 m3 @ 0.021 hr @

30.00 967.00

(37.80) (20.31)

59.78 59.78 Cu.m. 0 59.78 0 59.78 160.00 219.78 219.78

b)

c)

Rate per m3 (Rate same as for item No. 1.07 (a)) c) Reinforced Cement Concrete Cu.m. Details for 1m3 Rate per m3 (Rate same as for item No. 1.07 (a)) Add for reinforcement, assuming Rate per m3 Rate to be adopted d) Kilometre/5th km stone foundation concrete if any

20 kg/m3 @

8.00

d)

including

No.

0 15.00

e)

Rate for each e) Hectometre/Boundary stone including foundation concrete if any Rate for each f) Pavement Bituminous courses Details for 1m3 Qty of 1m3 after bulkage Deduct : Wastage @ Nett Cost of material at site Deduct : Breakage to size Loader, 1.17/60 = Carriage (Lead = 1km), considering cartage covered in the item of dismantling Rate per m3 Rate to be adopted g) Non bituminous base/sub-base courses Details for 1m3 Qty of 1m3 after bulkage Deduct : Wastage @ Nett Cost of material at site : GSB 20%, 1.08*0.20 = Subgrade, 1.08*0.80 = Deduct : Screening and sorting Loader, 1.08/60 = Carriage (Lead = 1km), considering cartage covered in the item of dismantling Rate per m3 Rate to be adopted h) Sign Boards / bill boards Rate for each i) Stone pitching/brick/stone soiling Details for 1m3 Available loose material= 1m3 50% of boulder for pitching & 50% of Boulder for use in Subgrade Less for Loader, 1.25/60 = Less for cartage (Lead = 5km) Less for breakage Rate per m3

No.

0 10.00

f)

Cu.m.

0 1.30 m3 0.13 m3 1.17 m3 1.17 m3 @ 30.00 967.00

10%

93.56 35.10 19.34

109.47

1 2 3

1.170 m3 @ 0.020 hr @

54.44 55.03 55.03 Cu.m. 0 1.20 m3 0.12 m3 1.08 m3 0.216 m3 @ 0.864 m3 @ 20.00 967.00

g)

10%

373.41 93.56 21.60 17.41

80.66 80.84

1 2 3

1.080 m3 @ 0.018 hr @

(39.01) 122.49 122.49 No. 0 25.00

h)

i)

Cu.m.

0

1 2 3 4 5

0.5 m3 @ 0.5 m3 @ 0.020 hr @ 1.250 m3 @ 0.500 m3 @

231.28 93.56 967.00 23.92 30.00

115.64 46.78 (19.34) (29.90) (15.00) 98.18

4780714.xls, Analysis of Rates, Page 177 of 498

4780714.xls, Analysis of Rates, Page 178 of 498

j)

Rate to be adopted j) Boulder apron

98.18 Cu.m. 0 98.18 0 10.00 m 0

k)

Rate per m3 (Rate same as for item No. 1.07 (i)) k) Kutcha structure Sqm. Rate per m2 l) R.C.C. pipe up to 1.00m dia Details for 1m Assuming 900 dia RCC Pipe NP3, 10% value of pipe = Deduct for cartage @ Rate per m Rate to be adopted Rebate for material obtained after milling of existing bituminous surface with milling machine. Considering 30% milling material to be used as per sub-cl. 517.22 of up graded section 500 of M.O.S.T. Bouldedrs qty = 56420*1.40 = Less wastage @ 10% Total quantity of DBM as per item No. 4.03 (b) = Milling material to be used = 0.30 *27000 Stone aggregate, 1.5 *8100 % of milling material to be used in DBM = 12150/71089 Considering balance milling material will be used as subgrade material = Details for 1m3 Milling material for DBM ,0.1709 Milling material for sub-grade ,0.8291 Rate per m3 Deduct for : Crushing at site Loader, 1.5/60 = Cartage up to camp for DBM (lead = 12km.) Cartage up to site for sub-grade (Lead = 1km) Total to be deducted Rate per m3 for milling material

l)

0.10 m @ 12%

0.00

-

1.09

Cu.m.

0

78988 m3 7899 m3 71089 m3 nett 27000 m3 8100 m3 12150 m3 17.09% 82.91% 0.1709 m3 @ 0.8291 m3 @ 368.40 93.56 62.96 77.57 140.53 a) 1.50 m3 @ 0.025 hr @ 0.1709 @ 0.8291 @ 35.00 967.00 34.84 18.31 52.50 24.18 5.95 15.18 97.81

(97.81) 42.72 42.72

Bill No. 2 2.01

a)

EARTH WORK Earthwork in excavation necessary for construction of roadway including all leads and lifts complete as per MORT&H specifications clause 301. (a) Excavation in all types of soils Details for 1 m3 1 Dozer, 1/70 = 2 Loader, 1/70 3 Carriage (Lead = 1km.) 4 Manual labour Rate per m3 Rate to be adopted (b) Excavation in Soft Rock Details for 1 m3 Dozer, 1/40 = Loader, 1/40 = Carriage (Lead = 1km), 1*1.50 = Manual labour Rate per m3

Cu.m

832480 0.01 hr @ 0.01 hr @ 1.25 m3 @ L.S. 1192.00 967.00 18.31 16.69 13.54 22.89 2.00 55.12 55.12

b) 1 2 3 4

Cu.m

103370 0.03 hr @ 0.03 hr @ 1.5 m3 @ L.S. 1192.00 967.00 18.31 29.80 24.18 27.47 5.00 86.45

4780714.xls, Analysis of Rates, Page 179 of 498

4780714.xls, Analysis of Rates, Page 180 of 498

c)

Rate to be adopted (c) Excavation in Hard Rock - requiring blasting

86.45 Cu.m 0

2.02

Construction of embankment with suitable material obtained from roadway, drainage excavation etc. with all leads and lifts, compacting to 95% of modified proctor density, all complete as per drawings and MORT&H Specifications Clause 305.

Cu.m

200000

2.03

Construction of embankment with approved material from with all leads and lifts, compacting to 95% of modified proctor density, all complete as per drawings and MORT&H Specifications Clause 305. a) with soil from borrow Cu.m 3001320

a)

b) 1 2 3 4 5 6

b) with pond ash Details for 1m3 Cost of fly ash Grader, 1/70 = V. Roller,1/60 = Water Tanker,1/75 = Water Charges, Manual labour Rate per m3 Rate to be adopted Construction of subgrade and Earthen shoulder satisfying the requirements of minimum soaked CBR value as indicated in the drawings with approved material from borrow areas, with all leads & lifts, compacting to 97% of modified proctor density, all complete as per MORT&H Specifications Clause 305 & 407.

Cu.m

0 1.40 m3 0.01 hr 0.02 hr 0.01 hr L.S. L.S. 0.00 1528.00 722.00 483.00 21.39 12.27 6.42 2.00 2.00 44.08 250.00

2.04

Cu.m

825420

4780714.xls, Analysis of Rates, Page 181 of 498

4780714.xls, Analysis of Rates, Page 182 of 498

2.05

Loosening and recompacting sub-grade in all kinds of soil, compacting to 97% of modified proctor density, all complete as per MORT&H Specifications Clauses 301 & 305.

Cu.m

145000

2.06

Filling in median/island with approved material with all leads and lifts complete as per MORT&H Specifications Clauses 305 & 407. Rate per m3 (Ratre same as for item No. 2.03) Disposal of surplus earth/rock beyond an initial lead of 1 km. as per MORT&H specifications section 200. Details for 1m3 Considering 5km lead For Lead = 5km Less: for Lead = 1km Rate per m3 Rate to be adopted Rockfill Embankment from excavated rock (where embankment ht is more than 2m and less than 8m) complete as per MORT&H specifications clause 305 & additional Technical specifications. 1 2 3 4 5 6 7 Details for 1m3 Grader, 1/60 = Vib. Roller, 1/50 = Water Tanker, 1/75 = Water Charges Manual Labour Carriage for additional Lead say up to 5Km. For 50% material i.e. 1/2 * 1.50 = Loader, 0.75 / 60 = Rate Per m3 Rate to be adopted Preparation of rock cut surface for road formation by leveling with Lean concrete compete as per MORT&H specifications sub-clause 301.6

Cu.m

184000

149.05 Cu.m 0

2.07

1 2

1.25 m3 @ 1.25 m3 @

23.92 18.31

29.90 (22.89) 7.01 7.01

2.08

Cu.m

0

0.02 hr @ 0.02 hr @ 0.01 hr @ L.S. L.S. 0.75 m3 @ 0.01 hr @

1528.00 722.00 483.00

25.98 14.44 6.42 2.00 2.00 17.94 12.09 80.87 80.87

23.92 967.00

2.09

Sqm.

0

4780714.xls, Analysis of Rates, Page 183 of 498

4780714.xls, Analysis of Rates, Page 184 of 498

2.10

Rebate towards salvage value of Hard rock available from excatation (measurement same as of full quantity of excavated hard rock).

Cu.m

0

Bill No. 3 GRANULAR SUB-BASE AND BASE COURSES Providing, laying & compacting Granular 3.01 Sub-base at OMC complete as per MORT&H Specifications Clause 401 (Grading–I of Table–400-1).

Cu.m.

107929

3.02

1 2 3 4 5 6 7

Providing, laying & compacting drainage layer/filter layer complete as per deg. & MORT&H Specifications Clause 401 (Grading-I of Table 400-2). Rate per m3 Drainage layer material Rotavator, 1/60 = Motor grader , 1/50 Vib. Roller, 1/40 Water tanker, 1/75 Water charges Manual labour Rate Per m3 Rate to be adopted Providing and laying Wet Mix Macadam base and profile corrective course of required thickness complete as per MORT&H Specifications Clause 406.

Cu.m.

133840

1.38 m3 @ 0.02 hr @ 0.02 hr @ 0.03 hr @ 0.01 hr @ L.S. L.S.

373.41 1,528.00 722.00 483.00

515.31 30.56 18.05 6.28 2.00 5.00 577.20 577.20

3.03

Cu.m.

242743

4780714.xls, Analysis of Rates, Page 185 of 498

4780714.xls, Analysis of Rates, Page 186 of 498

Bill No. 4 4.01

BITUMINOUS COURSES Scarifying exisging bituminous road surface 50-70mm along with pre-mix carpet and surface dressing but without disturbing the base as per MORT&H specifications clause 501.

Sqm.

115500

4.02

Providing & laying bituminous primer coat over granular surface with bitumen emulsion complete as per Technical Specifications Clause 502 @ 6.0 to 9.0 kg/10 sq.m.

Sqm.

970972

4.03

a)

Providing & laying tack coat with bituminous Emulsion all complete as per MORT&H Specifications Clause 503 (i) On granular surface treated with primer or dry and hungry bituminous surface @ 2.5 to 3.0kg/10 sq.m.

Sq.m.

970972

b)

(ii) On normal Bituminous surface @ 2.0 to 2.5 Kg/10 sq.m.

Sq.m.

1197745

4.04

a)

Providing & laying Profile corrective course all complete asper Technical Specifications Clause 501 & 507. a) With DBM Details for 1m3 Rate same as for item No. 4.07 x 1.1

Cum.

6602 6,328.32

4780714.xls, Analysis of Rates, Page 187 of 498

4780714.xls, Analysis of Rates, Page 188 of 498

1 2 2 3 4 5 6 7

8 9

Rate to be adopted Details for 1 m3 Bitumen S-65 content @ Assume density Bitumen 60/70,(3.4/100) * 2250 Filler (Hydrated lime) @ Stone Agg.((2250-76.5-0)/1450) Add : wastage of aggregate @ Loader , 1.499/60 HMP, 2.25/90= Paver (6m), 2.25*0.35/45= Paver (9m), 2.25*0.65/60= Roller : Ordinary, 2.25/45 = Pneumatic, 2.25/90 = Tandem, 2.25/90 = Carriage from plant to site (Lead = 16km.) Manual Labour

6,328.32 3.4 % 2.25 Mt/m3 76.5 kg @ 0 kg @ 1.499 m3 @ 3% of (2) above 0.025 hr @ 0.03 hr @ 0.02 hr @ 0.02 hr @ 0.05 hr @ 0.03 hr @ 0.03 hr @ 2.25 MT @ 2.25 MT @ 37.26 1.50 368.40 967.00 27472.00 #DIV/0! 5367.00 311.00 971.00 732.00 20.91 25.00 2,850.39 552.23 16.57 24.18 686.80 #DIV/0! 128.81 15.55 24.28 18.30 47.05 56.25 #DIV/0! "A" 25.00 #DIV/0! #DIV/0! Cum. 16995 849.67 849.67 Cum. 15220 4,785.08 4,785.08 4.5 % 2.30 Mt/m3 103.5 kg @ kg @ 1.515 m3 @ 0.000 m3 @ 0.000 m3 @ 0.000 m3 @ 0.025 hr @ 0.03 hr @ 0.03 hr @ 0.05 hr @ 0.03 hr @ 0.03 hr @ 2.30 MT @ 2.3 MT @ L.S. 37.26 1.50 373.41 0.00 0.00 37.26 967.00 27472.00 #DIV/0! 311.00 971.00 732.00 20.91 25.00 3,856.41 565.72 16.97 24.18 714.27 #DIV/0! 15.86 25.25 19.03 48.09 57.50 25.00 #DIV/0! #DIV/0!

10

Add for preparation of surface Rate per m3 Rate to be adopted b) With WMM Details for 1m3 Rate same as for item No. 3.03 x 1.1 Rate to be adopted b) With BM Details for 1m3 Rate same as for item No. 4.06 x 1.1 Rate to be adopted Details for 1 m3 Bitumen content @ Assume density Bitumen 60/70,(4.5/100) * 2300 Filler Hydrated lime @ 2% Stone Agg. ((2300-103.5 )/1450) Stone agg. 20mm @ Stone agg. 10mm @ Stone dust @ Add : wastage of aggregate @ Loader , 1.515/60 HMP, 2.3/90= Sensor Paver , 2.3/90= Roller : Ordinary, 2.3/45 = Pneumatic, 2.3/90 = Tandem, 2.3/90 = Carriage from plant to site (Lead = 13km.) Manual Labour Add for preparation of surface Rate per m3 Rate to be adopted Providing & relaying after milling and recycling of existing bituminous pavement material including cost of adding new bitumen, fresh untreated aggregates and recycling agent complete as approved by the Engineer to produce recycled dense graded bitumunous macadam (DBM) mix conforming to clause 507 & 517 of MORT&H specifications. (cost of milling excluded) Bitumen content @ Details for 1 m3

L.S.

b)

c)

1 2

3 4 5 6 7

35% 35% 30% 3%

8 9 10

4.05

Cu.m.

0

4.25 % 2.30 Mt/m3 97.75 kg @ 23 kg @ 37.26 1.50 3,642.17 34.50

1 2

Assume density Bitumen 60/70,(4.25/100) * 2300 Filler @ 1% Hydrated lime

4780714.xls, Analysis of Rates, Page 189 of 498

4780714.xls, Analysis of Rates, Page 190 of 498

3

4 5 6 7 8 9

10 11

Stone Agg. grading as per table 500-9 of MOST specification Stone Agg.((2300-97.75-23)/1450) Add : wastage of aggregate @ Loader , 1.503/60 HMP, 2.3/90= Paver (6m), 2.3*0.2/45= Paver (9m), 2.3*0.8/60= Roller : Ordinary, 2.3/45 = Pneumatic, 2.3/90 = Tandem, 2.3/90 = Carriage from plant to site (Lead = 16km.), 6/10*2.3 Manual Labour

1.503 m3 @ 3% 0.025 hr @ 0.03 hr @ 0.01 hr @ 0.03 hr @ 0.05 hr @ 0.03 hr @ 0.03 hr @ 1.38 m3 @ 2.3 MT @

373.41 967.00 27472.00 #DIV/0! 5367.00 311.00 971.00 732.00 34.84 25.00

561.24 16.84 24.18 714.27 #DIV/0! 166.38 15.86 25.25 19.03 48.08 57.50 #DIV/0! (546.23) #DIV/0! #DIV/0!

Less : Bit. In 30% of Milled material @ 50% Rate per m3 Rate to be adopted Providing & laying Bituminous Macadam course of required thickness on prepared surface complete as per drawing and MORT&H Specifications Clause 504

14.66 kg @

37.26

4.06

Cu.m.

7613

4.07

Providing & laying Dense Bituminous Macadam course of required thickness on prepared surface complete as per drawing and MORT&H Specifications Clause 507 (excluding milling quantity)

Cu.m.

135848

4780714.xls, Analysis of Rates, Page 191 of 498

4780714.xls, Analysis of Rates, Page 192 of 498

4.08

Providing & laying Bituminous Concrete wearing course using crumb rubber modified bitumen (CRMB-60, only refinery produced) complete as per drawing and MORT&H Specifications Clause 509 & 521. Details for 1 m3 Bitumen content @ Assume density Bitumen CRMB-60,(5.5/100) * 2400 Filler Hydrated lime @ Stone Agg.((2400-132- 48)/1450) Stone agg. 20mm @ Stone agg. 10mm @ Stone dust @ Add : wastage of aggregate @ Loader , 1.531/60 HMP, 2.4/90= Sensor Paver (6m), 2.40.35/40= Sensor Paver (9m), 2.40.65/80= Roller : Ordinary, 2.4/40 = Pneumatic, 2.4/80 = Tandem, 2.4/80 = Carriage from plant to site (Lead = 21km.) Manual Labour Rate per m3

Cu.m.

45103

5.5 % 2.40 Mt/m3 2% 15% 50% 35% 3% 132 kg @ 48 kg @ 1.531 m3 @ 0.000 m3 @ 0.000 m3 @ 0.000 m3 @ 0.026 hr @ 0.03 hr @ 0.02 hr @ 0.02 hr @ 0.06 hr @ 0.03 hr @ 0.03 hr @ 2.40 MT @ 2.4 MT @ 38.68 2.10 373.41 0.00 0.00 37.26 967.00 27472.00 #DIV/0! 5367.00 311.00 971.00 732.00 20.91 25.00 5,105.76 100.80 571.69 17.15 25.14 741.74 #DIV/0! 107.34 18.66 29.13 21.96 50.18 60.00 #DIV/0! #DIV/0!

1 2 3

4 5 6 7 8

9 10

Rate to be adopted Bill No : 5 CULVERTS 5.01 Earthwork in excavation of foundation for structures including pipe culverts in all types of soil including lead & lifts complete as per drawings and MORT&H specifications clauses 304 & 2903. Based on item No. 3.13 on page 60 of Standard Data Book. Details for 10m3 Mate Mazdoor Loader (considering 50% earth for disposal), 6.25/70 = Carriage (Lead = 1km.) Cost for 10m3 Rate per m3 Rate to be adopted Back filling behind abutments, wing walls and return walls with selelcted granular material of approved quality with all leads and lifts complete as per drg. and MORT&H specifications clauses 305 & 2907.

Cum.

0

1 2 3 4

0.32 No. @ 8 Nos. @ 0.09 hr @ 6.25 m3 @

250.00 200.00 967.00 18.31

80.00 1,600.00 86.06 114.44 1,880.50

1,880.50 10

188.05 188.05

5.02

Cum.

0

5.03

Providing filter media behind abutments, wing walls, return walls and box structures with well packed materials to specified thickness with smaller size towards the soil and bigger size towards the wall with all leads and lifts complete as per drg. and MORT&H specifications clauses 305 & 309

Cum.

0

4780714.xls, Analysis of Rates, Page 193 of 498

4780714.xls, Analysis of Rates, Page 194 of 498

5.04

Cement Concrete / Reinforced Cement Concrete in open foundation / levelling course including centering and shuttering but excluding reinforcement all complete as per drg. and MORT&H specifications sections 1500, 1700 and 2100. a) M-10 grade Details for 1m3 CC M-10 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted b) M-15 grade Details for 1m3 CC M-15 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted c) M-20 grade Details for 1m3 CC M-20 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted d) M-25 grade Details for 1m3 CC M-25 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted Cement Concrete / Reinforced Cement Concrete in sub-structure including form work but excluding reinforcement complete as per drg. and MORT&H specifications sections 1500, 1700 and 2200. a) M-20 grade Details for 1m3 CC M-20 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted b) M-25 grade Details for 1m3 CC M-25 Cum. 0 1 m3 @ 2.4 m2 @ L.S. L.S. 2353.84 120.00 2,353.84 288.00 120.00 5.00 2,766.84 2,766.84 Cum. 0 1 m3 @ 2522.30 2,522.30 Cum. 0 1 m3 @ 0.75 m2 @ L.S. L.S. 1774.91 80.00 1,774.91 60.00 100.00 5.00 1,939.91 1,939.91 Cum. 0 1 m3 @ 0.8 m2 @ L.S. L.S. 1975.80 100.00 1,975.80 80.00 100.00 5.00 2,160.80 2,160.80 Cum. 0 1 m3 @ 0.8 m2 @ L.S. L.S. 2353.84 100.00 2,353.84 80.00 100.00 5.00 2,538.84 2,538.84 Cum. 0 1 m3 @ 0.8 m2 @ L.S. L.S. 2522.30 100.00 2,522.30 80.00 100.00 5.00 2,707.30 2,707.30

a) 1 2 3 4

b) 1 2 3 4

c) 1 2 3 4

d) 1 2 3 4

5.05

a) 1 2 3 4

b) 1

4780714.xls, Analysis of Rates, Page 195 of 498

4780714.xls, Analysis of Rates, Page 196 of 498

2 3 4

Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted c) M-30 grade Details for 1m3 CC M-30 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted Reinforced Cement Concrete in superstructure including centring and shuttering but excluding reinforcement complete as per drg. and MORT&H specifications sections 1500, 1700 and 2300. a) M-25 grade Details for 1m3 CC M-25 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted b) M-30 grade Details for 1m3 CC M-30 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted Providing Reinforced Cement Concrete M30 grade in box culvert including centering and shuttering but excluding reinforcement complete as per drg. and MORT&H specifications sections 1500, 1700, 2100, 2200 & 2300. Cum. 0

2.4 m2 @ L.S. L.S.

120.00

288.00 120.00 5.00 2,935.30 2,935.30

c) 1 2 3 4

Cum.

0 1 m3 @ 2.4 m2 @ L.S. L.S. 2714.82 120.00 2,714.82 288.00 120.00 5.00 3,127.82 3,127.82

5.06

a) 1 2 3 4

1 m3 @ 3 m2 @ L.S. L.S.

2522.30 125.00

2,522.30 375.00 200.00 10.00 3,107.30 3,107.30

b) 1 2 3 4

Cum.

0 1 m3 @ 2.5 m2 @ L.S. L.S. 2714.82 150.00 2,714.82 375.00 200.00 10.00 3,299.82 3,299.82

5.07

Cum.

0

1 2 3 4

Details for 1m3 CC M-30 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted Supplying, fitting & placing in position HYSD / TMT bar reinforcement complete as per drg. and MORT&H specifications sections 1600. Foundation / Sub-structure / Superstructure

1 m3 @ 3 m2 @ L.S. L.S.

2714.82 150.00

2,714.82 450.00 200.00 10.00 3,374.82 3,374.82

5.08

MT

0

4780714.xls, Analysis of Rates, Page 197 of 498

4780714.xls, Analysis of Rates, Page 198 of 498

5.09

Providing & laying Tar Paper Bearing complete on abutments/piers as per drg. and MORT&H specifications section 2000. Rate per m2 Providing & fixing filler type expansion joints complete as per drg. and Technical specifications section 2600 Details for 10m 2mm thick copper plate 10*0.25*0.002 @ 8900 kg/m3 = Wastage @ 20mm thick fiber board, 10*0.317 (av) = 20mm thick premoulded joint filler, 10*0.052 Labour for cutting bending GI sheet, cleaning joint & fixing G.I. Sheet Bit. & Sand mixing, 10*0.10*0.01 = Rate for 10m Rate per m

Sqm.

0

15.00 m 0

5.10

1

3%

2 3 4 5

44.5 kg 1.34 kg 45.84 kg @ 3.17 m2 @ 0.52 m2 @

200.00 350.00 400.00

9,168.00 1,109.50 208.00 150.00 68.86 10,704.36

10 m @ 15.00 0.01 m3 @ 6886.44 (Rate as per sub-abalysis given below)

10,704.36 10

1,070.44 1,070.44

Rate to be adopted SUB ANALYSIS FOR BITUMEN & SAND MIX Assuming density = 1 Bitumen @ 2 Coarse sand 3 Labour Cost per m3 5.11 Providing weep holes in brick masonry / plain / reinforced concrete abutment, wing walls / return wall with 100mm dia AC pipe, extending through the full width of structure with slope of IV:20H towards draining face complete as per drg. and MORT&H specifications clause 2706.

2500 kg/m3 6%

150 kg @ 1.6 m3 @ L.S.

37.26 435.90

5,589.00 697.44 600.00 6,886.44

Nr.

0

5.12

a)

Providing, laying & jointing RCC NP4 pipe including testing complete as per drg. & MORT&H specifications section 2900. a) 900mm dia Details for 1m Pipe at site Laying & jointing @ Rate per m Rate to be adopted b) 1000mm dia Details for 1m Pipe at site Laying & jointing @ Rate per m Rate to be adopted c) 1200mm dia

m

0 1m @ 15% 0.00 -

b)

m

0 1m @ 15% 4500.00 4,500.00 675.00 5,175.00 5,175.00

c)

m

0

4780714.xls, Analysis of Rates, Page 199 of 498

4780714.xls, Analysis of Rates, Page 200 of 498

5.13

1 2

Providing & laying stone boulder apron complete as per drg. & MORT&H specifications section 2500. Details for 1m3 Stone boulders Labour for laying Rate per m3 Rate to be adopted Providing & laying filter material underneath stone boulder pitching on slopes complete as per drg. and MORT&H specifications section 2500. Details for 1m3 Stone Agg. 20mm Stone Agg. 10mm Coarse sand Labour for mixing, placing & compaction Rate Per m3 Rate to be adopted Providing & laying stone boulder pitching on slopes complete as per drg. and MORT&H specifications section 2500.

Cum.

0

1.25 m3 @

231.28 #REF!

289.10 100.00 389.10 389.10

5.14

Cum.

0

1 2 3 4

0.5 m3 @ 0.5 m3 @ 0.25 m3 @ L.S.

373.41 373.41 435.90

186.71 186.71 108.98 40.00 522.40 522.40

5.15

Cum.

0

5.16

1 2

Providing & laying selected granular material for pipe bedding as per drg. and MORT&H specifications section 2900. Details for 1m3 Coarse sand / stone dust Labour for fixing placing & compection Rate per m3 Rate to be adopted Providing cement concrete in curtain wall complete as per drg. and MORT&H specifications sections 1500, 1700, 2100, 2200 & clause 2507. a) M-15 grade Details for 1m3 CC M-15 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted b) M-20 grade Details for 1m3 CC M-20 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted Providing Reinforced Cement Concrete complete as per drg. and MORT&H specifications sections 1500, 1600, 1700, 2100, 2200 & clause 2703. a) Railing M-30 grade (As per KSTP-VII) Details for

Cum.

0

1.25 m3 @ L.S.

435.90

544.88 50.00 594.88 594.88

5.17

a) 1 2 3 4

Cum.

0 1 m3 @ 2.45 m2 @ L.S. L.S. 1975.80 100.00 1,975.80 245.00 150.00 10.00 2,380.80 2,380.80

b) 1 2 3 4

Cum.

0 1 m3 @ 2.23 m2 @ L.S. L.S. 2353.84 125.00 2,353.84 278.75 175.00 10.00 2,817.59 2,817.59

5.18

a)

m 1.94 m

0

4780714.xls, Analysis of Rates, Page 201 of 498

4780714.xls, Analysis of Rates, Page 202 of 498

1

M-30, Post, 1*0.25*0.25*1.10 = Runners, 3*0.17*0.15*1.755 = Shuttering, Post, 4*0.25*1.10 = Runners, 3*2*(0.17+0.15)*1.755 = Reinforcement Post, 12mm dia = 4*1.70 = 6.8*0.89 = 10mm dia = 8*0.91 = 7.28*0.62 = Runners, 10mm dia = 4*1.70 = 6.8*0.62 = 10mm dia = 12*0.55 = 6.6*0.62 =

2

0.07 0.13 0.20301 m3 @ 1.100 3.370 4.470 m3 @ 6.05 4.51 4.22 4.09 18.87 kg @ 0.2030 m3 @ L.S. L.S.

2714.82

551.14

150.00

670.50

3

4 5 6

Labour for casting & finishing Extra for end post Water & curing Cost for 1.935m Rate per m Rate to be adopted b) Crash barrier including safety kerb M40 grade (As per Jhansi Tender) Details for 1m CC M-40, 0.337 * 0.076 + (0.337 + 0.213)*1/2 * 0.178 + 0.198 * 0.254 + 0.305 * (0.191 + 0.236) / 2 = Shuttering, 0.813 + 0.559 SQRT((0.178^2) + (0.124^2)) + 0.76 = Curing & water Rate per m Rate to be adopted Providing & fixing drainage Spout complete as per drawing & MORT&H Specifications Clause 2705. +

#REF! #REF! 300.00

#REF! 60.90 20.00 10.00 #REF!

#REF! 1.935

#REF! #REF!

b)

m

0

1

0.19 m3 @

3082.15 (Rate of conc. + 300/-) 150.00 L.S.

585.61

2 3

2.35 m2 @

352.50 2.00 940.11 940.11

5.19

Nr.

0

5.20

Providing plain cement concrete levelling course under the approach slabs complete as per drg. and MORT&H specifications sections 1700, 2100 and 2700. a) M-15 grade Details for 1m3 CC M-15 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted Cum. 0 1 m3 @ 0.46 m2 @ L.S. L.S. 1975.80 100.00 1,975.80 46.19 100.00 5.00 2,126.99 2,126.99

a) 1 2 3 4

4780714.xls, Analysis of Rates, Page 203 of 498

4780714.xls, Analysis of Rates, Page 204 of 498

5.21

Providing Reinforced Cement Concrete in approach slabs including form work & reinforcement complete as per drg. and MORT&H specifications sections 1500, 1600, 1700, 2100 and clause 2704. a) M-30 grade Cum. 0

a)

5.22

Providing 20mm thick compressible board as expansion joint in culverts all complete as per drg. and MORT&H specifications clause 2600. Vertical Jt. Between wing wall & Abutment as per Drg. for GSHP/1

m

0

5.23

1 2 3 4 5

Providing & fixing Burried type expansion joint complete as per drg. and MORT&H specifications clause 2604. Details for 1m Steel plate 12mm thick, 200mm wide, 1.00*0.012*0.200*7850 = 8mm dia 100mm nails @ 300mm c/c i/c welding, 1000/300*0.10*0.40 = Anticorossinve coating Sand blasting of surface Labour for fixing plate Rate per m Rate to be adopted Brick masonry in cement mortar 1:3 (1 cement : 3 coarse sand) in flooring, substructure complete as per drg. and MORT&H Specifications Section 1300. Details for 1m3 Bricks Mortar, 0.25m3 Labour for laying Water & curing Rate per m3 Rate to be adopted

m

0

18.84 Kg @ 0.13 Kg @ L.S. L.S. L.S.

35.00 40.00

659.40 5.32 15.00 10.00 10.00 699.72 700.00

5.24

Cum.

0

1 2 3 4

5500.00 (per 1000 Nos.) 0.25 m3 @ 2912.12 (Rate from sub-analysis given beolw) L.S. L.S.

494 nos @

2,717.00 728.03 150.00 10.00 3,605.03 3,605.03

4780714.xls, Analysis of Rates, Page 205 of 498

4780714.xls, Analysis of Rates, Page 206 of 498

Sub-Analysis for CM 1:3 Coars sand Cement Water Labour for measuring carrying, desposing & mixing Rate per m3 Providing cement mortar plaster 1:3 (1 cement : 3 coarse sand) complete as per drg. and MORT&H Specifications clause 1312 Details for 10m2 C.M. 0.020*10*1.2 = Scaffolding Labour Water & Curing Cost for 10m2 Rate per m2 Rate to be adopted Providing & fixing Marker Post for Burried culverts as per drg. and IRC-7-1971 including painting with synthetic enamel paint complete as per drg. and directions of the Engineer.

1.1 m3 @ 0.51 MT @

435.90 4613.00 L.S. L.S.

479.49 2,352.63 10.00 70.00 2,912.12

5.25

Sqm.

0

1 2 3 4

0.24 m3 @ 2912.12 (Rate from sub-analysis of item No. 5.24) L.S. 10 m2 @ 15.00 L.S.

698.91 10.00 150.00 10.00 868.91

868.91 10

86.89 86.89

5.26

No.

0

5.27

Numbering of culverts including painting with synthetic enamel paint as per drg. and IRC-7-1971 and directions of the Engineer.

No.

0

#REF! Bill No : 6 BRIDGES / FLY OVERS / UNDER PASSES / ROBS 6.01 Earthwork in excavation of foundations for structures including all leads and lifts complete as per drawings and MORT&H specifications clause 304. a) (a) In all types of soil Cum. Based on item No. 3.13 on page 60 of Standard Data Book. Details for 10m3 1 Mate 2 Mazdoor 3 Loader (considering 50% for disposal), 6.25/70 = 4 Carriage (Lead = 1Km.)

300.00

0

0.32 No. @ 8 Nos. @ 0.09 hr @ 6.25 m3 @

250.00 200.00 967.00 18.31

80.00 1,600.00 86.06 114.44

4780714.xls, Analysis of Rates, Page 207 of 498

4780714.xls, Analysis of Rates, Page 208 of 498

5

Add for shoring and shuttering @

1% of 1 & 2 only

1,880.50 16.80 1,897.30 "A" 168.00 2,065.30

6

Add for dewatering @ Cost for 10m3 Rate per m3 Rate to be adopted (b) In soft/ordinary rock Details for 10m3 Mate Mazdoor Loader, 10*1.50/60 = Carriage (Lead = 1Km.)

10% of 1 & 2 only

L.S.

2,065.30 10

206.53 206.53

b) 1 2 3 4

Cum.

0 0.4 No. @ 10 Nos. @ 0.25 hr @ 15 m3 @ 250.00 200.00 967.00 18.31 100.00 2,000.00 241.75 274.65 2,616.40 "B" 210.00 2,826.40 2,826.40 10 282.64 282.64

5

Add for dewatering @ Cost for 10m3 Rate per m3 Rate to be adopted (c) In hard rock Details for 10m3 Mate Mazdoor Air compressor with 2 leads of pneumatic breaker Carriage (Lead = 1Km.)

10% of 1 & 2 only

L.S.

c) 1 2 3 4

Cum.

0 0.2 day @ 5 day @ 10 hr @ 15 m3 @ 250.00 200.00 206.00 18.31 50.00 1,000.00 2,060.00 274.65 3,384.65 "C" 105.00 3,489.65 3,489.65 10 348.97 348.97

5

Add for dewatering @ Cost for 10m3 Rate per m3 Rate to be adopted Back filling behind abutments, wing walls, and return walls with selected granular material of approved quantity including all leads and lifts, complete as per drg. and MORT&H specifications clause 305 & clause 710.1.4 of IRC:78

10% of 1 & 2 only

L.S.

6.02

Cum.

0

6.03

Providing & laying filter media behind abutments, wing walls, return walls and box structures with well packed material to the specified thickness with smaller size towards the soil and bigger size towards the wall complete with all leads and lifts as per drg. and MORT&H specifications clause 305 and clause 710.1.4 of IRC:78.

Cum.

0

4780714.xls, Analysis of Rates, Page 209 of 498

4780714.xls, Analysis of Rates, Page 210 of 498

6.04

Providing & laying plain cement concrete / Reinforced Cement Concrete in foundations / levelling course including form work but excluding the cost of reinforcement complete as per drg. and MORT&H specifications sections 1500, 1700 and 2100. a) M-15 grade Cum. 0

a)

b) 1 2 3 4

b) M-20 grade Details for 1m3 CC M-20 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted c) M-25 grade Details for 1m3 CC M-25 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted d) M-30 grade

Cum.

0 1 m3 @ 0.46 m2 @ L.S. L.S. 2353.84 100.00 2,353.84 46.00 125.00 5.00 2,529.84 2,529.84

c) 1 2 3 4

Cum.

0 1 m3 @ 0.46 m2 @ L.S. L.S. 2522.30 100.00 2,522.30 46.00 125.00 5.00 2,698.30 2,698.30

d)

Cum.

0

6.05

Supplying, fabricating and fixing in position mild steel cutting edge with MS anchorages for well foundations including welding, splicing and making provisions for fixing of reinforcements of well curb as per approved drg. and MORT&H specifications sections 1200 and 1900. Details for 71.70 kg. (Details as per KSTPVII) MS plate 500*12mm, 0.50*0.012*7850 = Stifner plate 10mm thick - (74 / (8*22/7 + 2*4.23)) * 1/2 * 0.118 * 0.118*0.01*7850 = MS angle 130*130*12mm, 1m @ 23.40 kg/m Nuts & bolts @ 25kg/MT as per Data Book, 25/1000 * (48.30+23.40) = Wastage on 1, 2 @ Extra for making threads & providing nuts to steining anchor bars, 74 / 22/7 * 8.0 = Labour for cutting, making holes jointing, welding and erection Black smith, 25*71.70/1000 = Mazdoor, 20*71.70/1000 = Welder, 10*71.70/1000 = Hire charges of welding malchine

MT

0

1

47.10 1.20 48.30 kg @ 23.40 kg @ 1.79 kg @ 5% i.e. on 2439.3 3.00 Nos. @

2 3 4 5 6

35.00 32.00 50.00

1,690.50 748.80 89.50 121.97 30.00

10.00

1.79 Nos. @ 1.43 Nos. @ 0.72 Nos. @ L.S.

300.00 200.00 300.00

7

537.00 286.00 216.00 150.00

4780714.xls, Analysis of Rates, Page 211 of 498

4780714.xls, Analysis of Rates, Page 212 of 498

8 9 10

Carriage of cutting edge from river bank to site of well Electrodes, electric consumption etc. Temporary supports, ropes, spikes, labour etc. to facilitatie erection

L.S. L.S. L.S.

10.00 50.00 10.00 3,939.77 118.19 4,057.96

11

Curing Cost for 71.70kg. Rate per MT Rate to be adopted Providing & laying cement concrete / Reinforced Cement Concrete including form work but excluding the cost of reinforcement complete as per drg. and MORT&H specifications sections 1200, 1500 & 1700. a) Well curb i) M-35 grade Details for 1m3 CC M-35 Shuttering (As per Nagpur) Labour for laying concrete Curing & water Cum.

3%

4,057.96 *1000 71.70

56,596.37 56,596.37

6.06

a) i) 1 2 3 4

0 1 m3 @ 3.17 m2 @ L.S. L.S. 2753.22 200.00 2,753.22 634.00 200.00 10.00 3,597.22 107.92 3,705.14 3,705.14

Add for temporary enabling works @ Rate per m3 Rate to be adopted ii) M-30 grade Details for 1m3 CC M-30 Shuttering (As per Nagpur) Labour for laying concrete Curing & water

3%

ii) 1 2 3 4

Cum.

0 1 m3 @ 3.17 m2 @ L.S. L.S. 2714.82 200.00 2,714.82 634.00 200.00 10.00 3,558.82 106.76 3,665.58 3,665.58

Add for temporary enabling works @ Rate per m3 Rate to be adopted b) Well steining i) M-30 grade Rate for 1m3 CC M-30 Shuttering (Considering 1m thick steining) Labour for laying Curing & water

3%

b) i) 1 2 3 4

Cum.

0 1 m3 @ 2 m2 @ L.S. L.S. 2714.82 200.00 2,714.82 400.00 200.00 10.00 3,324.82 99.74 3,424.56 3,424.56

5

Add for temporary enabling works @ Rate per m3 Rate to be adopted ii) M-25 grade Rate for 1m3 CC M-25 Shuttering (Considering 1m thick steining) Labour for laying Curing & water

3%

ii) 1 2 3 4

Cum.

0 1 m3 @ 2 m2 @ L.S. L.S. 2522.30 200.00 2,522.30 400.00 200.00 10.00 3,132.30 93.97 3,226.27

5

Add for temporary enabling works @ Rate per m3

3%

4780714.xls, Analysis of Rates, Page 213 of 498

4780714.xls, Analysis of Rates, Page 214 of 498

c) i) 1 2 3 4

Rate to be adopted c) Well cap i) M-35 grade Details for 1m3 CC M-35 Shuttering (As per Nagpur) Labour for laying concrete Curing & water

3,226.27 Cum. 0 1 m3 @ 0.5 m2 @ L.S. L.S. 2753.22 125.00 2,753.22 62.50 200.00 5.00 3,020.72 90.62 3,111.34 3,111.34 Cum. 0 1 m3 @ 0.5 m2 @ L.S. L.S. 2714.82 125.00 2,714.82 62.50 200.00 5.00 2,982.32 89.47 3,071.79 3,071.79 Cum. 0 1 m3 @ L.S. 2522.30 2,522.30 125.00 2,647.30 2,647.30 Cum. 0

5

Add for temporary enabling works @ Rate per m3 Rate to be adopted ii) M-30 grade Details for 1m3 CC M-30 Shuttering (As per Nagpur) Labour for laying concrete Curing & water

3%

ii) 1 2 3 4

5

Add for temporary enabling works @ Rate per m3 Rate to be adopted d) Intermediate plug i) M-25 grade Details for 1m3 CC M-25 Labour for laying concrete Rate per m3 Rate to be adopted e) Bottom plug i) M-25 grade Assuming qty of top plug as 20% of total qty of bottom plug & top plug Details for 1m3 CC M-25 Labour for laying

3%

d) i) 1 2

e) i)

1 2

1 m3 @ L.S.

2522.30

2,522.30 200.00 2,722.30 "X"

3 4

Extra cement for concreting in water @ 10%, 360/10 * 80% Extra 20% for using tremie on 80% of 'X' + (3) i.e. on 2310.69

28.8 kg @

4.61

132.85 462.14 3,317.29 165.86 3,483.15 104.49 3,587.64 3,587.64

5 6

Add for forming sump & dewatering etc. @ Add for temporary enabling works @ Rate per m3 Rate to be adopted Sinking of wells through all types of strata (other than pneumatic method of sinking) for all water depths as per site conditions complete as per drg. and MORT&H specifications section 1200.

5% 3%

6.07

a) i)

a) For 7.0m dia well i) Depth 0.00m to 3.00m Considering 1/3 sandy soil + 1/3 clayey soil + 1/3 soft rock Rate of sinking 1/3*(0.30 + 0.22 + 0.22) = 0.25m/hr. Details for 1m 1 Labour a) Mate, 1/3(0.15 + 0.18 + 0.58) =

m

0

0.3 No. @

250.00

75.00

4780714.xls, Analysis of Rates, Page 215 of 498

4780714.xls, Analysis of Rates, Page 216 of 498

Sinker, 1/3(1.25 + 1.50 + 4.00) = Helper, 1/3(2.50 + 3.00 + 10.00) = Driver, 1/3 * 0.75 = 2 Machinery a) Hire & running charges of crane with grab bucket of 0.75cum capacity & accessories, 1/3(3.25 + 4.50 + 4.50) = b) Air compressor, 1/3 * 3.75 = 3 Consumables in sinking @

b) c) d)

2.25 No. @ 5.83 No. @ 0.25 No. @

300.00 200.00 300.00

675.00 1,166.00 75.00

4.08 Hr. @ 1.25 Hr. @ 10% of 2)

5000.00 250.00

20,400.00 312.50 2,071.25 24,774.75 1,238.74 26,013.49 25,000.00

4

Overhead charges @ Rate per m

5%

ii)

Rate to be adopted ii) Depth 3.00m to 10.00m Considering 1/3 sandy soil + 1/3 clayey soil + 1/3 soft rock Rate of sinking 1/3*(0.22 + 0.17 + 0.17) = 0.19m/hr. Details for 1m 1 Labour a) Mate, 1/3(0.18 + 0.26 + 0.58) = b) Sinker, 1/3(1.50 + 2.00 + 4.00) = c) Helper, 1/3(3.00 + 4.00 + 4.00) = d) Driver, 1/3 * 0.75 = 2 Machinery a) Hire & running charges of crane with grab bucket of 0.75cum capacity & accessories, 1/3(4.50 + 6.00 + 6.00) = b) Air compressor, 1/3 * (3.25 + 3.75) = 3 Consumables in sinking @

m

0

0.34 No. @ 2.5 No. @ 3.67 No. @ 0.25 No. @

250.00 300.00 200.00 300.00

85.00 750.00 734.00 75.00

5.5 Hr. @ 2.33 Hr. @ 10% of 2)

5000.00 250.00

27,500.00 582.50 2,808.25 32,534.75 1,626.74 34,161.49 34,000.00

4

Overhead charges @ Rate per m Rate to be adopted iii) Depth 10.00m to 15.00m Details for 1m Add 5% for every additional metre depth 11th metre 12th metre 13th metre 14th metre 15th metre

5%

iii)

m

0

34,000 35,700 37,485 39,359 41,327

+ + + + + 197,265.03 5

5% 5% 5% 5% 5%

35,700.00 37,485.00 39,359.25 41,327.21 43,393.57 197,265.03 39,453.01 40,000.00

Av. Rate per m Rate to be adopted iv) Depth 15.00m to 20.00m Details for 1m Add 5% for every additional metre depth 16th metre 17th metre 18th metre 19th metre 20th metre

iv)

m

0

43,394 45,563 47,841 50,233 52,745

+ + + + + 251,765.70 5

5% 5% 5% 5% 5%

45,563.25 47,841.41 50,233.48 52,745.15 55,382.41 251,765.70 50,353.14 50,000.00

Av. Rate per m Rate to be adopted v) Depth 20.00m to 25.00m Details for 1m Add 7.50% for every additional metre depth 21st metre = 50353.14 +7.50% + ((20 + 25 ) / 2)% for kentledge + 5% dewaterubg 22nd metre 23rd metre

v)

m

0

69,624 74,846

+ +

7.50% 7.50%

69,624.23 74,846.05 80,459.50

4780714.xls, Analysis of Rates, Page 217 of 498

4780714.xls, Analysis of Rates, Page 218 of 498

24th metre 25th metre

80,460 86,494

+ + 404,404.75 5

7.50% 7.50%

86,493.96 92,981.01 404,404.75 80,880.95 81,000.00

Av. Rate per m Rate to be adopted vi) Depth 25.00m to 30.00m Details for 1m Add 7.50% for every additional metre depth 26th metre 27th metre 28th metre 29th metre 30th metre

vi)

m

0

92,981 99,955 107,451 115,510 124,173

+ + + + + 580,575.33 5

7.50% 7.50% 7.50% 7.50% 7.50%

99,954.59 107,451.18 115,510.02 124,173.27 133,486.27 580,575.33 116,115.07 116,000.00

Av. Rate per m Rate to be adopted Supplying & filling sand in wells complete as per drg. and MORT&H specifications clause 1209. Details per m3 Fine sand Labour Water Rate per m3 Rate to be adopted Providing bored cast-in-situ R.C.C. vertical piles excluding reinforcement complete as per drg. and MORT&H specifications sections 1100 & 1700. a) 1200mm dia piles (M-35 grade concrete) Details for 1m Mobilisation / installation charges (3.00 Lac/(1610+2680) Boring & Casting of pile using tremie i/c using of temporary liner M-35 (considering 1m ht for chiselling), 22/28*(1.20*1.20*21)/20 = Extra cement @ 10%, 1/10*408*1.188 = Dismantling 1m height (22/28 * 1.20 * 1.20 * 1/ 20) Water charges Electric charges, (Genset) Permanent liner (Considering 1/10 depth), 0.10*22/7*1.204*0.004*7850 = Extra for sub-contractor's office Extra for contengencies such as crane, dewatering etc. Rate per m Rate to be adopted b) 1000m dia piles (M-35 grade concrete) Details for 1m Mobilisation / installation charges (3.00 Lac/(1610+2680) Boring & Casting of pile using tremie i/c using of temporary liner M-35 (considering 1m ht for chiselling), 22/28*(1.00*1.00*21)/20 = Extra cement @ 10%, 1/10*408*825 = Dismantling 1m height (22/28 * 1.00 * 1.00 * 1/ 20) Water charges Electric charges, (Genset)

6.08

Cum.

0

1 2 3

1.2 m3 @ 0.25 No. @ L.S.

0.00 1975.80

493.95 5.00 498.95 498.95

6.09

a)

m

0 69.93 L.S. 2,400.00 1.188 m3 @ 48.47 kg @ 0.057 m3 @ L.S. 4 hr @ 11.88 kg @ L.S. L.S. 100.00 45.00 2,753.22 4.61 500.00 3,270.83 223.45 28.29 15.00 400.00 534.68 50.00 75.00

1 2 3 4 5 6 7 8 9 10

7,067.18 7,067.00 m 0 69.93 L.S. 1,800.00 0.825 m3 @ 33.66 kg @ 0.039 m3 @ L.S. 4 hr @ 100.00 2,753.22 4.61 500.00 2,271.41 155.17 19.64 15.00 400.00

b) 1 2 3 4 5 6 7

4780714.xls, Analysis of Rates, Page 219 of 498

4780714.xls, Analysis of Rates, Page 220 of 498

8 9 10

Permanent liner (Const. dering 1/10 depth), 0.10*22/7*1.004*0.004*7850 = Extra for sub-contractor's office Extra for contengencies such as crane, dewatering etc. Rate per m Rate to be adopted Providing & laying reinforced cement concrete in pile caps including form work but excluding the cost of reinforcement complete as per drg. and MORT&H specifications sections 1100, 1500 & 1700. a) M-35 grade Details for 1m3 CC M-35 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted Providing & laying plain cement concrete / Reinforced Cement Concrete in substructure including form work but excluding the cost of reinforcement complete as per drg. and MORT&H specifications sections 1500, 1700 & 2200. a) M-20 grade Details for 1m3 CC M-20 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted b) M-25 grade Details for 1m3 CC M-25 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted c) M-30 grade Cum. 0 Cum. 0

9.91 kg @ L.S. L.S.

45.00

445.86 50.00 75.00

5,302.01 5,302.00

6.10

a) 1 2 3 4

1 m3 @ 0.78 m2 @ L.S. L.S.

2,753.22 125.00

2,753.22 97.50 125.00 5.00 2,980.72 2,980.72

6.11

a) 1 2 3 4

1 m3 @ 2.33 m2 @ L.S. L.S.

2,353.84 150.00

2,353.84 349.50 150.00 10.00 2,863.34 2,863.34

b) 1 2 3 4

Cum.

0 1 m3 @ 2.33 m2 @ L.S. L.S. 2,522.30 150.00 2,522.30 349.50 150.00 10.00 3,031.80 3,031.80

c)

Cum.

0

d) 1 2 3 4

d) M-35 grade Details for 1m3 CC M-35 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted

Cum.

0 1 m3 @ 2.4 m2 @ L.S. L.S. 2,753.22 150.00 2,753.22 360.00 150.00 10.00 3,273.22 3,273.22

4780714.xls, Analysis of Rates, Page 221 of 498

4780714.xls, Analysis of Rates, Page 222 of 498

6.12

Providing & laying Reinforced Cement Concrete in super-structure including form work but excluding the cost of reinforcement complete as per drg. and MORT&H specifications sections 1500, 1700 & 2300. a) Solid slab i) M-30 grade Cum. 0

a) i)

ii) 1 2 3 4

ii) M-35 grade Details for 1m3 CC M-35 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted iii) M-40 grade Details for 1m3 CC M-40 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted b) T-beam and slab i) M-30 grade Details for 1m3 CC M-30 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted ii) M-35 grade Details for 1m3 CC M-35 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted iii) M-40 grade Details for 1m3 CC M-40 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted

Cum.

0 1 m3 @ 2.5 m2 @ L.S. L.S. 2,753.22 200.00 2,753.22 500.00 250.00 10.00 3,513.22 3,513.22

iii) 1 2 3 4

Cum.

0 1 m3 @ 2.5 m2 @ L.S. L.S. 2,782.15 200.00 2,782.15 500.00 300.00 10.00 3,592.15 3,592.15

b) i) 1 2 3 4

Cum.

0 1 m3 @ 5.0 m2 @ L.S. L.S. 2,714.82 200.00 2,714.82 1,000.00 250.00 10.00 3,974.82 3,974.82

ii) 1 2 3 4

Cum.

0 1 m3 @ 5.0 m2 @ L.S. L.S. 2,753.22 200.00 2,753.22 1,000.00 250.00 10.00 4,013.22 4,013.22

iii) 1 2 3 4

Cum.

0 1 m3 @ 5.0 m2 @ L.S. L.S. 2,782.15 200.00 2,782.15 1,000.00 300.00 10.00 4,092.15 4,092.15

4780714.xls, Analysis of Rates, Page 223 of 498

4780714.xls, Analysis of Rates, Page 224 of 498

6.13

Providing & laying structural cement concrete for prestressed concrete in superstructure including form work but excluding the cost of reinforcement complete as per drg. and MORT&H specifications sections 1500, 1700, 1800 & 2300. a) M-40 grade in slab & I-girder Details for 1m3 CC M-40 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted b) M-45 in slab Details for 1m3 CC M-45 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted c) M-40 grade in box girder Details for 1m3 CC M-40 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted d) M-45 grade in box girder Details for 1m3 CC M-45 Shuttering Labour for handling &placing Curing Rate per m3 Rate to be adopted Supplying, placing and fixing TMT/HYSD bar reinforcement complete as per drg. and MORT&H specifications section 1600. a) For sub-structure Cum. 0 1 m3 @ 5.5 m2 @ L.S. L.S. 2,782.15 300.00 2,782.15 1,650.00 300.00 10.00 4,742.15 4,742.15 Cum. 0 1 m3 @ 1.5 m2 @ L.S. L.S. 2,835.14 300.00 2,835.14 450.00 300.00 10.00 3,595.14 3,595.14 Cum. 0 1 m3 @ 4.4 m2 @ L.S. L.S. 2,782.15 300.00 2,782.15 1,333.33 300.00 10.00 4,425.48 4,425.48 Cum. 0 1 m3 @ 4.4 m2 @ L.S. L.S. 2,835.14 300.00 2,835.14 1,333.33 300.00 10.00 4,478.47 4,478.47

a) 1 2 3 4

b) 1 2 3 4

c) 1 2 3 4

d) 1 2 3 4

6.14

a)

MT

0

6.15

Providing high tensile steel strands including all accessories for stressing and jacking operations and grouting etc. complete as per drg. and MORT&H specifications section 1800.

MT

0

4780714.xls, Analysis of Rates, Page 225 of 498

4780714.xls, Analysis of Rates, Page 226 of 498

6.16

a)

Supply & placing in position void formers complete as per additional Technical specifications clause. a) 900mm dia

m

0

b) 1 2 3

b) 800mm dia Details for 1m G.I. void former 0.7mm thick, wt. = 22/7 * 0.8007 * 0.0007 * 7850 = Add: wastage @ Labour for cutting & placing Rate per m Rate to be adopted c) 700mm dia Details for 1m G.I. void former 0.6mm thick, wt. = 22/7 * 0.7005 * 0.0006 * 7850 = Add: wastage @ Labour for cutting & placing Rate per m Rate to be adopted Supply & fixing of bearings complete as per drg. and MORT&H specifications section 2000. a) Tar paper bearing Rate per m2 b) Elastomeric bearing Rate for Cu. Cm. Supply & fixing of POT / PTFE bearings complete as per drg. and IRC:83 (Part-III)2002. a) Sliding bearing i) Capacity 5000 KN Details for 1No. Rate quoted by M/s. J. Sons Eng. Corp. (I), Meerut (U.P.) MP-UP1 tender Excise @ C.S.T. @ Transportation, fixing etc. Rate for each Rate to be adopted ii) Capacity 3500 KN Details for 1No. Rate quoted by M/s. J. Sons Eng. Corp. (I), Meerut (U.P.) MP-UP1 tender Excise @ C.S.T. @ Transportation, fixing etc.

m

0

13.82 kg @ 2% L.S.

45.00

621.90 12.44 15.00 649.34 650.00

c) 1 2 3

m

0

10.36 kg @ 2% L.S.

45.00

466.20 9.32 10.00 485.52 486.00

6.17

a)

Sqm.

0 15.00

b)

Cu.cm.

0 0.50

6.18

a) i) 1 2 3 4

No.

0

500 MT @ 16.32% 4%

84.90

42,450.00 6,927.84 1,975.11 5,000.00 56,352.95 56,400.00

ii) 1 2 3 4

No.

0

350 MT @ 16.32% 4%

84.90

29,715.00 4,849.49 1,382.58 4,000.00

4780714.xls, Analysis of Rates, Page 227 of 498

4780714.xls, Analysis of Rates, Page 228 of 498

Rate for each Rate to be adopted iii) Capacity 2000 KN Details for 1No. Rate quoted by M/s. J. Sons Eng. Corp. (I), Meerut (U.P.) MP-UP1 tender Excise @ C.S.T. @ Transportation, fixing etc. Rate for each Rate to be adopted iv) Capacity 1750 KN Details for 1No. Rate quoted by M/s. J. Sons Eng. Corp. (I), Meerut (U.P.) MP-UP1 tender Excise @ C.S.T. @ Transportation, fixing etc. Rate for each Rate to be adopted v) Capacity 1200 KN Details for 1No. Rate quoted by M/s. J. Sons Eng. Corp. (I), Meerut (U.P.) MP-UP1 tender Excise @ C.S.T. @ Transportation, fixing etc. Rate for each Rate to be adopted vi) Capacity 1000 KN Details for 1No. Rate quoted by M/s. J. Sons Eng. Corp. (I), Meerut (U.P.) MP-UP1 tender Excise @ C.S.T. @ Transportation, fixing etc. Rate for each Rate to be adopted b) Fixed bearing i) Capacity 5000 KN Details for 1No. Rate quoted by M/s. J. Sons Eng. Corp. (I), Meerut (U.P.) MP-UP1 tender Excise @ C.S.T. @ Transportation, fixing etc. Rate for each Rate to be adopted ii) Capacity 3500 KN Details for 1No. Rate quoted by M/s. J. Sons Eng. Corp. (I), Meerut (U.P.) MP-UP1 tender Excise @ C.S.T. @ Transportation, fixing etc. Rate for each Rate to be adopted

39,947.07 40,000.00 No. 0

iii) 1 2 3 4

200 MT @ 16.32% 4%

84.90

16,980.00 2,771.14 790.05 3,000.00 23,541.19 23,500.00

iv) 1 2 3 4

No.

0

175 MT @ 16.32% 4%

84.90

14,857.50 2,424.74 691.29 3,000.00 20,973.53 21,000.00

v) 1 2 3 4

No.

0

120 MT @ 16.32% 4%

84.90

10,188.00 1,662.68 474.03 2,500.00 14,824.71 14,800.00

vi) 1 2 3 4

No.

0

100 MT @ 16.32% 4%

84.90

8,490.00 1,385.57 395.02 2,000.00 12,270.59 12,300.00

b) i) 1 2 3 4

No.

0

500 MT @ 16.32% 4%

79.90

39,950.00 6,519.84 1,858.79 5,000.00 53,328.63 53,300.00

ii) 1 2 3 4

No.

0

350 MT @ 16.32% 4%

79.90

27,965.00 4,563.89 1,301.16 4,000.00 37,830.05 37,800.00

4780714.xls, Analysis of Rates, Page 229 of 498

4780714.xls, Analysis of Rates, Page 230 of 498

iii) 1 2 3 4

iii) Capacity 2000 KN Details for 1No. Rate quoted by M/s. J. Sons Eng. Corp. (I), Meerut (U.P.) MP-UP1 tender Excise @ C.S.T. @ Transportation, fixing etc. Rate for each Rate to be adopted iv) Capacity 1750 KN Details for 1No. Rate quoted by M/s. J. Sons Eng. Corp. (I), Meerut (U.P.) MP-UP1 tender Excise @ C.S.T. @ Transportation, fixing etc. Rate for each Rate to be adopted v) Capacity 1200 KN Details for 1No. Rate quoted by M/s. J. Sons Eng. Corp. (I), Meerut (U.P.) MP-UP1 tender Excise @ C.S.T. @ Transportation, fixing etc. Rate for each Rate to be adopted vi) Capacity 1000 KN Details for 1No. Rate quoted by M/s. J. Sons Eng. Corp. (I), Meerut (U.P.) MP-UP1 tender Excise @ C.S.T. @ Transportation, fixing etc. Rate for each Rate to be adopted c) Pin bearing i) Capacity 5000 KN Details for 1No. Rate quoted by M/s. J. Sons Eng. Corp. (I), Meerut (U.P.) MP-UP1 tender Excise @ C.S.T. @ Transportation, fixing etc. Rate for each Rate to be adopted ii) Capacity 3500 KN Details for 1No. Rate quoted by M/s. J. Sons Eng. Corp. (I), Meerut (U.P.) MP-UP1 tender Excise @ C.S.T. @ Transportation, fixing etc. Rate for each Rate to be adopted iii) Capacity 2000 KN Details for 1No. Rate quoted by M/s. J. Sons Eng. Corp. (I), Meerut (U.P.) MP-UP1 tender

No.

0

200 MT @ 16.32% 4%

79.90

15,980.00 2,607.94 743.52 3,000.00 22,331.46 22,300.00

iv) 1 2 3 4

No.

0

175 MT @ 16.32% 4%

79.90

13,982.50 2,281.94 650.58 3,000.00 19,915.02 19,900.00

v) 1 2 3 4

No.

0

120 MT @ 16.32% 4%

79.90

9,588.00 1,564.76 446.11 2,500.00 14,098.87 14,100.00

vi) 1 2 3 4

No.

0

100 MT @ 16.32% 4%

79.90

7,990.00 1,303.97 371.76 2,000.00 11,665.73 11,700.00

c) i) 1 2 3 4

No.

0

500 MT @ 16.32% 4%

84.90

42,450.00 6,927.84 1,975.11 5,000.00 56,352.95 56,400.00

ii) 1 2 3 4

No.

0

350 MT @ 16.32% 4%

84.90

29,715.00 4,849.49 1,382.58 4,000.00 39,947.07 40,000.00

iii) 1

No.

0

200 MT @

84.90

16,980.00

4780714.xls, Analysis of Rates, Page 231 of 498

4780714.xls, Analysis of Rates, Page 232 of 498

2 3 4

Excise @ C.S.T. @ Transportation, fixing etc. Rate for each Rate to be adopted iv) Capacity 1750 KN Details for 1No. Rate quoted by M/s. J. Sons Eng. Corp. (I), Meerut (U.P.) MP-UP1 tender Excise @ C.S.T. @ Transportation, fixing etc. Rate for each Rate to be adopted v) Capacity 1200 KN Details for 1No. Rate quoted by M/s. J. Sons Eng. Corp. (I), Meerut (U.P.) MP-UP1 tender Excise @ C.S.T. @ Transportation, fixing etc. Rate for each Rate to be adopted vi) Capacity 1000 KN Details for 1No. Rate quoted by M/s. J. Sons Eng. Corp. (I), Meerut (U.P.) MP-UP1 tender Excise @ C.S.T. @ Transportation, fixing etc. Rate for each Rate to be adopted Providing & fixing of expansion joints complete as per drg. and MORT&H specifications section 2600 a) 50mm vide strip seal joints Rate per m b) 40mm vide strip seal joints Rate per m c) 20mm vide filler type joints Rate per m (Rate same as for item No. 5.22) Providing Burried type expansion joint complete as per drg. and MORT&H modified specifications complere. Details for 1m Steel plate 12mm thick, 200mm wide, 1.00*0.012*0.200*7850 = 8mm dia 100mm nails @ 300mm c/c i/c welding, 1000/300*0.10*0.40 = Anticorossinve coating Sand blasting of surface Labour for fixing plate Rate per m Rate to be adopted Providing & fixing drainage Spouts complete as per drawing & MORT&H Specifications Clause 2705.

16.32% 4%

2,771.14 790.05 3,000.00 23,541.19 23,500.00

iv) 1 2 3 4

No.

0

175 MT @ 16.32% 4%

84.90

14,857.50 2,424.74 691.29 3,000.00 20,973.53 21,000.00

v) 1 2 3 4

No.

0

120 MT @ 16.32% 4%

84.90

10,188.00 1,662.68 474.03 2,500.00 14,824.71 14,800.00

vi) 1 2 3 4

No.

0

100 MT @ 16.32% 4%

84.90

8,490.00 1,385.57 395.02 2,000.00 12,270.59 12,300.00

6.19

a)

m

0 10,500.00

b)

m

0 10,000.00

c)

m

0 #REF!

6.20

m

0

1 2 3 4 5

18.84 Kg @ 0.13 Kg @ L.S. L.S. L.S.

35.00 40.00

659.40 5.32 15.00 10.00 10.00 699.72 699.72

6.21

No.

0

4780714.xls, Analysis of Rates, Page 233 of 498

4780714.xls, Analysis of Rates, Page 234 of 498

6.22

Providing & fixing 150mm dia PVC rain water down pipe in overpasses, ROBs, flyovers including bends and shoes etc. fixed on walls/columns by clamps complete as per drg. and additional technical specifications. Details for 1m PVC pipe 150mm heavy duty Laying with fittings & fixtures @ Rate per m Rate to be adopted Providing & laying 65mm thick wearing course consisting of 40mm thick asphaltic concrete covered by 25mm thick mastic asphalt on top complete as MORT&H specifications section 2700.

m

0

1m @ 20%

295.00

295.00 59.00 354.00 354.00

6.23

Sqm.

0

6.24

Providing cement concrete railing in M-30 grade including form work and reinforcement complete as per drawing & MORT&H Specifications sections 1500, 1600, 1700, 2200 & 2703.

m

0

6.25

Rate per m (Rate same as for item No. 5.18 a)) Providing cement concrete crash barrier in M-40 grade including safety kerb, reinforcement and G.I. pipe complete as m per drawing & MORT&H Specifications sections 1500, 1600, 1700, 2200 & clause 809.

#REF!

0

4780714.xls, Analysis of Rates, Page 235 of 498

4780714.xls, Analysis of Rates, Page 236 of 498

6.26

Providing & laying plain cement concrete in levelling course under the approach slab complete as per drg. and MORT&H specifications sections 1700, 2100 and 2700. a) M-15 grade Rate per m3 (Rate same as for item No. 5.20) Providing & laying reinforced cement concrete in approach slab including form work and reinforcement complete as per drg. and MORT&H specifications sections 1500, 1600, 1700 & 2100 and clause 2704. a) M-30 grade Cum. 0 #REF! Cum. 0 2,126.99

a)

6.27

a)

6.28

Rate per m3 (Rate same as for item No. 5.21) Providing & laying Brick masonry in cement mortar 1:3 (1 cement : 3 coarse sand) in floor protection, foundation, subCum. structure complete as per drg. and MORT&H Specifications Section 1300. Rate per m3 (Rate same as for item No. 5.24) Providing & laying random rubble stone masonry in cement mortar 1:3 (1 cement : 3 coarse sand) in floor protection, Cum. foundation, sub-structure complete as per drg. and MORT&H Specifications Section 1400. 1 2 3 4 Details for 1m3 Stone boulders Cement Mortar 1:3 Labour Curing Rate per m3 Rate to be adopted Providing & laying boulder apron complete as per drg. & MORT&H specifications section 2500.

0

3,605.03

6.29

0

1.25 m3 @ 231.28 0.33 m2 @ 2912.12 (Rate from sub-analysis of item No. 5.24) L.S. L.S.

289.10 961.00 150.00 5.00 1,405.10 1,405.10

6.30

Cum.

0

4780714.xls, Analysis of Rates, Page 237 of 498

4780714.xls, Analysis of Rates, Page 238 of 498

6.31

Providing & laying 150mm thick flat stone flooring in cement mortar 1:3 (1 cement : 3 coarse sand) for rigid apron embedded in 300mm thick cement concrete M-15 over 150mm thick levelling course in cement concrete M-10 complete as per drg. and MORT&H Specifications Sections 1500, 1700, 2100 & clause 2505. Details for 1m2 = 1 2 3 4 4 5 6 Excavation, 1.00*0.45 = Levelling course, M-10 C.C. M 15 bedding, 1.00*0.30 = =

Sqm.

0

0.45 m3 0.45 m3 @ 80.00 0.1500 m3 @ 1874.91 (Rate of Conc. + 100/-) 0.3000 m3 @ 2100.80 (Rate of Conc. + 125/-) 0.19 m3 @ 256.28 (Rate of stone boulder + 25/-) 0.015 m3 @ 2912.12 (Rate from sub-analysis of item No. 5.24) 1.00 m2 @ 25.00 L.S. 36.00 281.24 630.24 48.69 43.68 25.00 5.00 1,069.85 1,069.85 Cum. 0

Embadding 150mm flat stone, 1.00*0.150*1.25 = Add for cement mortar 1:3, 1*0.015 = Labour for laying stones Water & Curing Rate per m2 Rate to be adopted Providing & laying filter material underneath stone boulder pitching on slopes complete as per drg. and MORT&H specifications section 2500.

6.32

6.33

Rate per m3 (Rate same as for item No. 5.14) Providing & laying stone boulder pitching on slopes with cement mortar filled joints in 1:3 (1 cement : 3 coarse sand) complete Cum. as per drg. and MORT&H specifications section 2500. Rate per m3 (Rate same as for item No. 5.15) Providing weep holes in brick masonry / plain / reinforced concrete abutments, wing walls / return walls etc. with 100mm dia A.C. pipe, extending through the full width No. of structure with slope of IV:20H towards draining face complete as per drg. and MORT&H specifications clause 2706.

522.40

0

414.10

6.34

0

6.35

Rate for each (Rate same as for item No. 5.11) Painting of Bridge No. and span arrangement as per drg., IRC:7-1971 and No. MORT&H specifications section 800. Rate for each Providing NP 150mm dia PVC service pipe of approved quality in foot path complete as per drg. & directions of the Engineer.

80.00 0

400.00 m 0

6.36

6.37

Providing & erecting thrie metal beam Crash Barrier of dimension & location complete as per drawing & MORT&H Specifications clause 810 and additional Technical specifications. a) Metal beam crash barrier with single face Thrie beam. Details for Excavation, 3*0.35*0.35*1.10 = M-15, 3*0.35*0.35*1.10 = m 4.5 m 0.404 m3 @ 80.00 2100.80 0.404 m3 @ (Rate of concrete + 125/-) 32.34 849.25 0

a)

1 2

4780714.xls, Analysis of Rates, Page 239 of 498

4780714.xls, Analysis of Rates, Page 240 of 498

3

Post, Channel, 150*75*5mm = 3*(1.8m+0.524m) = W.Rail, 4.5+0.318+m @ 16.20kg/m = Wastage on (3) & (4) @ Nuts & Bolts 16dia 35mm = 16dia 40mm = Extra for terminal section Labour for erection Water & curing Cost of 4.5m Rate per m Rate to be adopted

4 5 6

6.96 m @ 16.4 kg/m 114.14 kg @ 78.05 kg @ 2% 12.00 Nos. @ 3.00 Nos. @ L.S. L.S. L.S.

35.00 45.00

3,995.04 3,512.32 150.15 120.00 36.00 150.00 200.00 5.00 9,050.10

10.00 12.00

7 8 9

9050.10 4.50

2,011.13 2,011.13

OR
1 Details for Labour Mate Black smith Mazdoor Tractor trlly Material Corrogated sheet, 3mm thick, 4.5m length Channel post 150x75x5mm, 2*3 = 6m @ 16.4kg/m = Spacer channel 3Nos. 0.546m long Fabrication, nuts and bolts @ 15% of material i.e. Rs. 7666.40 = Cost of 4.5m Rate per m Rate to be adopted b) Metal beam crash barrier with double face thrie beam. Details for Excavation, 3*0.35*0.35*1.10 = M-15, 3*0.35*0.35*1.10 = Post, Channel, 150*75*5mm = 3*(1.8m+0.524m)*2 = W.Rail, 2*(4.5+0.318)m @ 16.20kg/m = Wastage on (3) & (4) @ Nuts & Bolts 16dia 35mm, 2*12 = 16dia 40mm, 2*3 = Extra for terminal section Labour for erection Water & curing Cost of 4.5m Rate per m 19130.15 4.50 9211.36 4.50 4.5 m 0.06 m3 @ 0.50 m3 @ 1.00 m3 @ 0.10 hr @ 72.94 kg @ 98.40 kg @ 26.86 kg @ 250.00 300.00 200.00 300.00 45.00 35.00 35.00 15.00 150.00 200.00 30.00 3,282.30 3,444.00 940.10 1,149.96 9,211.36 2,046.97 2,046.97 m 4.5 m 0.404 m3 @ 80.00 2100.80 0.404 m3 @ (Rate of concrete + 125/-) 8.54 m @ 16.4 kg/m 140.12 kg @ 156.10 kg @ 2% 24.00 Nos. @ 6.00 Nos. @ L.S. L.S. L.S. 32.34 849.25 0

2 3

4

b)

1 2 3

4 5 6

70.00 45.00

9,808.40 7,024.50 336.66 480.00 144.00 150.00 300.00 5.00 19,130.15 4,251.14 4,251.14

20.00 24.00

7 8 9

6.38

1

2

Rate to be adopted Carrying out initial test for board cast-insite piles complete as per MORT&H No. 0 specifications section 1100 Test pile (considering 25m depth) Cost of pile 1/2*(6815+5127)*25 Boring & Concreting from item no. 6.09a & b 2500 kg @ 54.93 Rebar @100 Kg/m (Rate from item No. 6.14 (a)) Cost of 1 pile of 25m 1/2((22/7/4*1^2+22/7/4*1.2^2))*25 23.960 cum Rate per cum of pile Anchor piles, 450mm dia, 8m deep - 12Nos.

149,275.00 137,325.00 286,600.00 "A" 11,961.60

4780714.xls, Analysis of Rates, Page 241 of 498

4780714.xls, Analysis of Rates, Page 242 of 498

3

Anchor piles =22/7/4*0.45^2*8*12 Testing charges ( 150T design load) Rate per test = ("A" + "B" + "C") Rate to be adopted Carrying out routine test for board cast-insite piles complete as per MORT&H specifications section 1100 Rate for each Carrying out confirmatory bores up to required depths at each foundation location of brdige complete in all respects including testing as per MORT&H specifications section 2400 and interpretation of bore data and presentation of the results as per IRC:78-1981 a) Depth between 0m to 10m Mobilisation, 100000/645 = Shifting from one place to other, 4 * 2500/ 645 = Drilling bore holes Lab tests Submission of test reports, 20000/750 = Rate per m Rate to be adopted b) Depth between 10m to 20m Details per m Rate up to 10m Add extra 15% Rate per m Rate to be adopted c) Depth between 20m to 30m Details per m Rate up to 10m Add extra 20% Rate per m Rate to be adopted d) Depth between 30m to 40m Details per m Rate up to 10m Add extra 25% Rate per m Rate to be adopted Providing & constructing gabion structures / crated boulder at embankment toe for erosion control with wire crates of size 2m x 1m x 0.60m each made from 4mm galvanised steel wire @ 32 kg per 10 m2 conforming to IS:280 & IS:4826 all complete as per drg. and MORT&H specifications section 700 m

15.274 cum @

11,961.60

182,704.94 "B" 160,000.00 "C" 641,266.54 641,266.54

6.39

No.

0

140,000.00

6.40

a) 1 2 3 4 5

0 155.04 18.60 500.00 100.00 26.67 800.31 800.31

b)

m

0 800.31 120.05 920.36 920.36

c)

m

0 920.36 184.07 1,104.43 1,104.43

d)

m

0 1,104.43 276.11 1,380.53 1,380.53

6.41

Cum.

0

1 2 3

4

Details for (2.0*1.0*0.6)1.2m3 Cost of wire 4 mm galvanised steel wire Stone boulders Labour : Black smith Mazdoor Mason Sundries Cost of 1.2m3

24.32 kg @ 1.5 m3 @ 0.8 No. @ 0.6 No. @ 0.6 No. @

42.00 231.28 150.00 100.00 150.00 0.00

1,021.44 346.92 120.00 60.00 90.00 30.00 1,668.36

1,668.36

4780714.xls, Analysis of Rates, Page 243 of 498

4780714.xls, Analysis of Rates, Page 244 of 498

Rate per m3 Rate to be adopted Construction of reinforced earth retaining structures together with construction of earth work in layers, assembling and erection of reinforcing elements and placing of facing panels and all associated components as per MORT&H specifications section 3100 and approved design and drg. of specialised firm. a) Providing and erecting precast reinforced concrete facia panels of M-35 grade including untensioned reinforcement, soil reinforcing elements with all fixtures and accessories and drainage system complete 1 Details for 1m2 M-35 Wastage @ Shuttering Reinforcement Labour for casting & laying Curing & water Erection of facia panels i/c scaffolding etc. Supply of HDPE geogrid soil reinforcement and Bodkin Rate per m2 Rate to be adopted b) Providing & laying levelling pad in cement concrete M-15 grade below facia panels including earth work in excavation, back filling and profiling of fore slope complete as per drg. and MORT&H Specifications Sections 300, 1500, 1700 & 2100. 1 2 3 4 Details for 1m Excavation & back filling, 0.35 * 1.20m = CC M-15, 0.35 * 0.15 = Shuttering, 2*0.15 = Water & curing Cost of 0.0525m3 Rater per m3 Rate to be adopted c) Providing filter media behind reinforced earth panel with well packed materials to specified thickness with smaller size towards the soil and bigger size towards the wall complete with all leads and lifts as per approved design, drg. and MORT&H specifications clauses 305 & 2504.

1.2

1,390.30 1,390.30

6.42

a)

Sqm.

0

5%

2 3 4 5 6 7

0.180 m3 0.009 0.189 m3 @ 1.72 m2 @ 5 kg @ L.S. L.S. L.S. 1 m2 @

2753.22 125.00 #REF! #REF!

520.36 215.00 #REF! 300.00 5.00 100.00

1800.00

1,800.00 #REF! #REF!

b)

Cum.

0

0.42 m3 @ 80.00 0.0525 m3 @ 2100.80 (Rate of concrete + 125/-) 0.3 m2 @ 100.00 L.S.

33.60 110.29 30.00 1.00 174.89

174.89 0.05

3,331.24 3,331.24

c)

Cum.

0

d)

1 2 3 4 5 6

Rate per m3 (Rate same as for item No. 6.03) d) Filling, grading and compaction with selected soil meeting approved design Cum. parameters in layers in soil reinforced zone complete Details for 1m3 Stone agg. 25% = 1.25 * 0.25 = Sand 75% = 1.25 * 0.75 = Loader, 1.25 / 60 = Rotavator, 1/60 = Grader, 1/60 = Vib. Roller, 1/50 = Water Tanker, 1/75 =

532.40 0

0.31 m3 @ 0.94 m3 @ 0.02 hr @ 0.02 hr @ 0.02 hr @ 0.02 hr @ 0.01 hr @

373.41 440.90 967.00 1528.00 722.00 483.00

115.76 414.45 20.31 25.98 14.44 6.42

4780714.xls, Analysis of Rates, Page 245 of 498

4780714.xls, Analysis of Rates, Page 246 of 498

7 8

Water Charges Manual Labour Rate Per m3 Rate to be adopted e) Providing & fixing in position 100mm dia C.I. drain pipe all complete as per drg. & Technical specifications. Details for 1m 100mm C.I. pipe Labour i/c accessories @ Rate Per m Rate to be adopted f) Providing RE wall coping beam in cement concrete M-30 grade including shuttering & reinforcement complete as per MORT&H specifications sections 1500, 1700 & 2300.

L.S. L.S.

2.00 5.00 604.36 604.36

e)

m

0

1 2

1.05 m @ 20%

300.00

315.00 63.00 378.00 378.00

f)

Cum.

0

1 2 3 4

Details for 1m3 CC M-30 Shuttering, (2*0.10)/(0.10*0.18) = Reinforcement @ 80kg/m3 = Curing Rate Per m3 Rate to be adopted a) Providing & laying in position RCC crash barrier with friction slab at RE wall location including form work and reinforcement complete as per drg. and MORT&H specifications sections 1500, 1700 & 2700 Details for 1m i.e.

1 m3 @ 2864.82 (Rate of concrete + 150/-) 11.11 m2 @ 100.00 80 kg @ #REF! #REF! L.S.

2,864.82 1,111.00 #REF! 10.00 #REF! #REF!

6.43

Cum.

0

2.16 m3 0.55 m3 0.06 m3 0.43 m3 0.920 m3 0.08 m3 0.12 m3 2.16 m3 @ 2982.15 (Rate of concrete + 200/-) 1.85 1.65 3.50 m2 @ 120.00

1

M-40, 1.95 * 0.28 = 0.21*0.28 = 1/2*(1.05+0.65)*0.50 = 0.46*0.20 = 1/2*(0.46+0.34)*0.21 = 0.34*0.365 =

6,435.48

2

Shuttering, 0.28+0.40*SQRT(2)+1.00 = 0.775+0.875 Reinforcement 16 dia @ 200c/c, 5 * (2.5 + 2.15 + 2.35 + 2.05 + 1.70) = 10.75m @ 1.58kg/m = 12 dia @ 200 c/c, 5 * 1.50 = 7.50m @ 0.89 kg/m = 12 dia @ 250 c/c (7 + 7 + 7 + 4 + 4 + 4) * 1.0 = 33m @ 0.89 kg/m =

420.00

3

16.99 kg 6.68 kg 29.37 kg 53.04 kg @ 0.0252 m2 @ L.S.

4 5

Polystry renfoam, 0.84 * 0.03 = Curing Cost of 2.158m3 Rate per m3 Rate to be adopted b) Providing & laying M-15 grade levelling course below friction slab complete as per drg. and MORT&H Specifications Sections 1500 & 1700. Details for 1m3 CC M-15

#REF! #REF! 3000.00

#REF! 75.60 20.00 #REF!

#REF! 2.16

#REF! #REF!

b)

Cum.

0

1

1 m3 @

2075.80

2,075.80

4780714.xls, Analysis of Rates, Page 247 of 498

4780714.xls, Analysis of Rates, Page 248 of 498

2 3

Shuttering, 0.075/(2*0.075) = Curing Rate Per m3 Rate to be adopted Providing & applying 2 coats of water based cement paint to unplastered concrete surface after cleaning the surface of dirt and dust, oil and grease, effloresence and applying paint @ 1 Ltr. for 2m2 area complete as per additional specifications.

(Rate of concrete + 100/-) 0.5 m2 @ 100.00 L.S.

50.00 5.00 2,130.80 2,130.80

6.44

Sqm.

0

1 2 3 4

Details for 1m2 Cement paint Labour Brushes etc. Sundries Curing Rate Per m3

1 kg @ L.S. L.S. L.S. L.S.

20.00

20.00 10.00 0.50 0.50 5.00 36.00 36.00

Rate to be adopted REHABILITATION OF EXISTING BRIDGES 6.45 Cleaning and removal of vegetation growth from structures, channel and protective works as per directions of the Engineer. Rate per m2 Replacement of RCC railing including reinforcement as per MORT&H Specifications Section 1500, 1600, 1700, 2200, 2815 and Clause 2703 a) Railing in M30 grade Details for 1m Rate same as for item No. 6.24 Add for dismantling Rate Per m Rate to be adopted Reconstruction of 300mm thick slope pitching as per MORT&H Specifications Section 2500 Details for 1m2 Slope pitching Add for dismantling old pitching Rate Per m2 Rate to be adopted Providing Cement concrete M-15 grade as leveling course (Mat Concrete) below approach slab including centering and shuttering all complete job as per drawing and MORT&H Specifications Sections 1500 & 1700.

Sqm.

0

5.00

6.46

a) 1 2

m

0 #REF! 100.00 #REF! #REF!

L.S.

6.47

Sqm.

0

1 2

0.3 m3 @ 414.10 (Rate from item No. 6.33) L.S.

124.23 40.00 164.23 164.23

6.48

Cum.

0

6.49

Rate per m3 (Rate same as for item No. 6.26) Providing Reinforced cement concrete M30 grade in approach slab including reinforcement for existing bridges complete Cum. as per drawing and MORT&H Specifications sections 1500, 1600, 1700 and clause 2704. Rate per m3 (Rate same as for item No. 6.27) Replacement of cement concrete floor consisting of first layer of 300mm thick in M15 grade and second layer of 150mm Sqm. thick in M20 grade, as per MORT&H Specifications Section 2500

2,126.99

0

#REF!

6.50

0

4780714.xls, Analysis of Rates, Page 249 of 498

4780714.xls, Analysis of Rates, Page 250 of 498

1 2

Details for 1m2 Rate same as for item No. 6.31 Add for dismantling old floor Rate Per m2 Rate to be adopted Sealing of cracks in existing bridges by Epoxy Resin as per MORT&H Specifications section 2800. Assuming one crack of 500 x 10 x 100mm deep in 1m2 Details for 1m2 Surface preparation Scaffolding Labour Equipment Surface seal material Epoxy solution, 0.50*0.01*0.10*3000 = Considering one nipple per m2 Rate per m2

L.S.

1,069.85 75.00 1,144.85 1,144.85

6.51

Sqm.

0

1 2 3 4 5 6 7

L.S. L.S. L.S. L.S. L.S. 1.50 kg @ 233.33 (Rate from sub-analysis given below) 1.00 No. @ 100.00 (Rate from sub-analysis given below)

20.00 50.00 50.00 100.00 50.00 350.00 100.00 720.00 720.00

Rate to be adopted Sub analysis for Epoxy resin 1 Resin 2 Hardner Total for 1.5kg Rate per kg. Sub analysis for Fixing Nipple Details for No. 1 Nipple 2 Fixing compound for nipple 3 Labour For drilling - skilled, 1/10 = For fixing & sealing - skilled, 1/10 = For cutting nipple - skilled, 1/10 = 4 Hire charges of drilling equipment Rate for each Rate to be adopted Applying epoxy mortar over leached, honey-combed and spalled concrete surface with 5 mm. thick epoxy mortar complete as per MORT&H Specifications Section 2804. Details for 1m2 1 Surface preparation 2 Primer coat (with epoxy), 1.00/4.50 = 3 15mm mortar 4 Scaffolding/shuttering etc. 5 Labour Rate per m2 Rate to be adopted Sub analysis for Mortar Considering 1 part of epoxy and 3 parts of sand i.e. 1kg. of epoxy and 3kg. of sand 1 Epoxy 2 Sand 3kg = 3 Mixing Cost of 4kg of mortar Cost of mortar per kg. Rate of mortar / m3

1 kg @ 0.5 kg @

250.00 200.00

250.00 100.00 350.00

350.00 1.5

233.33

1 No. @ L.S. 0.1 No. @ 0.1 No. @ 0.1 No. @ L.S.

20.00

20.00 25.00 30.00 30.00 30.00 25.00 160.00 100.00

300.00 300.00 300.00

6.52

Sqm.

0

L.S. 0.22 kg @ 233.33 (Rate from sub-analysis given below) 0.02 m3 @ 88020.00 (Rate from sub-analysis given below) L.S. L.S.

10.00 51.80 1,320.30 50.00 50.00 1,482.10 1,500.00

1 kg @ 0 m3 @ L.S.

233.33 440.90

233.33 0.88 0.50 234.71

234.71 4 1500 * 58.68

58.68 88,020.00

4780714.xls, Analysis of Rates, Page 251 of 498

4780714.xls, Analysis of Rates, Page 252 of 498

88,020.00 Sub analysis for Epoxy Resin Hardence Total for 1.5kg Rate per kg. Providing Flush or raised pointing in exposed portion with cement mortar 1:3 (1 cement : 3 fine sand) as per MORT&H Specifications Section 1400. Details for 10m2 CM 1:3 Mason Coolie Sundries Curing Cost for 10m2 Rate per m2 Rate to be adopted Providing Reinforced cement concrete M25 grade in repair of damaged Abutment, Pier, Wing/retaining wall, Head Wall complete as MORT&H specifications Clause 2700 and direction of Engineer. 1 2 Details for 1m3 Rate same as for item No. 6.11 b) Add for scatter work Rate Per m2 Rate to be adopted Providing 65 mm thick wearing course consistingof 40 mm thick asphaltic concrete covered by 25 mm thick mastic asphalt on top complete as per Technical Specification Section 2700 446.92 10 350.00 / Sqm. 0 1.5 1 kg @ 0.5 kg @ 250.00 200.00 250.00 100.00 350.00 233.33

6.53

1 2 3 4 6

0.04 m3 @ 2912.12 (Rate from sub-analysis of item No. 5.24) 0.6 No. @ 300.00 0.6 No. @ 200.00 L.S. L.S.

101.92 180.00 120.00 10.00 35.00 446.92 44.69 44.69

6.54

Cum.

0

L.S.

3,031.80 100.00 3,131.80 3,131.80

6.55

Sqm.

0

6.56

Rate per m2 (Rate same as for item No. 6.23) Repair of Railings of Existing Bridges by Cement Mortar1:3 Plastering all complete Sqm. per MORT&H Specifications section 1300. Details for 1m2 Rate same as for item No. 5.25 Add for scatter work Rate Per m2 Rate to be adopted a) Cleaning, servicing, greasing of all the existing metallic bearings in Bridges all complete job complete as per MORT&H Specifications sections 2000 & 2800. Details for 1No. Scaffolding Labour for cleaning & greasing Grease Rate for each Rate to be adopted

659.49 0

1 2

L.S.

86.89 5.00 91.89 91.89

6.57

No.

0

1 2 3

L.S. L.S. L.S.

1,000.00 500.00 100.00 1,600.00 1,600.00

4780714.xls, Analysis of Rates, Page 253 of 498

4780714.xls, Analysis of Rates, Page 254 of 498

b)

b) Replacement of Damaged Bearings by suitable designed metallic bearing confirming to IRC 83 (Part I) duly approved by Engineer, after lifting the span by suitable arrangement, true to line and level in existing Bridges conforming to IRC 83 (Part I) complete as per MORT&H Specifications Clauses 2003, 2004. 1 Details for 1No. Lifting of deck by jack, considering 3 bearings in one span are to be replaced, 50000/3 = Removal of old bearing Provising new bearing Rate for each Rate to be adopted c) Replacement of Damaged Bearings by elastomeric bearings conforming to IRC 83 (Part II) Section IV after lifting the span by suitable arrangement, all complete job with all accessories as per MORT&H Specifications Clause 2005 and approved by Engineer. 1 2 3 Details for 1cu.cm. Lifting the deck by jack Removal of existing bearing Fixing new bearing Rate per cu.cm. Rate to be adopted Providing and fixing new drainage spouts in replacement of existing damaged drainage spouts for bridges complete as per Drawing and MORT&H Specifications Clause 2705. 1 Details for 1No. Labour for removal Mason Mazdoor Sundries Providing & fixing new spout Rate for each Rate to be adopted Supplying and fixing filler type expansion joints of 20 mm. wide complete as per drawing and MORT&H Specifications Section 2600.

No.

0

2 3

L.S. L.S.

16,666.67 5,000.00 50,000.00 71,666.67 70,000.00

c)

Cu.cm.

0

0.25 0.05 0.50 0.80 0.80

6.58

No.

0

1 No. @ 0.6 No. @

300.00 200.00

2

L.S. 1 No. @ 924.65 (Rate from item No. 6.21)

300.00 120.00 5.00 924.65 1,349.65 1,349.65

6.59

m

0

6.60

Rate per m (Rate same as for item No. 6.19 c)) Dismantling and removal of existing damaged expansion joint and providing and fixing buried type expansion joint as m per MORTH Modified Interim Specification for expansion joint, drawing and Technical specification. 1 2 3 Details for 1m Removing existing joint Cleaning joint by compressor Providing new burried type joint Rate for each

#REF!

0

1m @ 699.72 (Rate from item No. 6.20)

50.00 5.00 699.72 754.72 754.72

Rate to be adopted Bill No. 7 DRAINAGE AND PROTECTIVE WORKS

4780714.xls, Analysis of Rates, Page 255 of 498

4780714.xls, Analysis of Rates, Page 256 of 498

7.01

Earthwork in excavation for construction of surface unlined drains, ditch drain, open/covered drain, foundation of toe wall, head wall, retaining wall to required line and grade complete as per drg. or directed by Engineer and as per MORT&H specifications clauses 301 & 309 a) In all types of soil including marshy soil Based on item No. 3.24 on page 78 of Standard Data Book. Details for 10m i.e. 4m3 Mate Mazdoor Cost for 4m3 Rate per m3 Rate to be adopted b) Ordinary rock Based on item No. 3.25 on page 79 of Standard Data Book. Details for 10m i.e. 4m3 Mate Mazdoor Cost for 4m3 Rate per m3 Rate to be adopted c) Hard rock (blasting prohibited) DSR 2002, item No. 2.9.2 (considering 10% increase adjusted with C.P.) 1 2 Rate per m3 Add for cartage (Lead = 1km.) Rate per m3 Rate to be adopted Construction of open/covered drain complete as per drg. and MORT&H specifications sections 300, 1000, 1500, 1600, 1700, 2100 & 2200. a) Providing & laying cement concrete M15 grade in levelling course including form work below foundations of drains, bedding of pipe drains and dissipation basin etc. complete as per drg. and MORT&H specifications referred above. 1 2 3 4 Details for 1m3 CC M-15 Shuttering, 2/1.8 = Labour for handling &placing Curing Rate per m3 Rate to be adopted b) Providing and laying PCC/RCC M-20 grade for lined drains, drainage chute median drain etc. including the cost of form work but excluding the cost of reinforcement complete as per drg. and MORT&H Specifications referred above. 1 Details for 1.32m3 M-20, 1.60*0.30 = 2*1.20*0.35 = Shuttering, 2 * (1.50 + 1.20) = Labour Curing 618.00 4 412.00 4 Cum. 119705

a)

1 2

0.08 No. @ 2 No. @

150.00 200.00

12.00 400.00 412.00 103.00 103.00

b)

Cum.

0

1 2

0.12 No. @ 3 No. @

150.00 200.00

18.00 600.00 618.00 154.50 154.50

c)

Cum.

0

1.5 m3 @

18.31

209.95 27.47 237.42 237.42

7.02

a)

Cum.

4539

1 m3 @ 1.11 m2 @ L.S. L.S.

1,975.80 100.00

1,975.80 111.00 100.00 5.00 2,191.80 2,191.80

b)

Cum.

29369

2 3 4

0.48 0.84 1.32 m3 @ 3.4 m2 @ L.S. L.S.

2,353.84 120.00

3,107.07 408.00 150.00 10.00

4780714.xls, Analysis of Rates, Page 257 of 498

4780714.xls, Analysis of Rates, Page 258 of 498

Cost for 1.32m3 Rate per m3 Rate to be adopted c) Providing & fixing in position HYSD / TMT Fe 415 grade bar reinforcement in base, walls and slab of RCC drains complete as per drg. and MORT&H specifications sections 1600. 3,675.07 1.32

3,675.07 2,784.14 2,784.14

c)

MT

400

d)

1

2 3

Rate per MT (Rate same as for item No. 5.08) d) Supply, fitting and fixing in position M.S. grating (size 800 x 200mm) at inlet to No. the covered drain complete as per drg. and Technical Specifications. Details for 1No. M.S. Flats (50 x 6mm) 2*0.80*0.05*0.006*7850 = MS square bars (10x10mm), 6 * 0.188 * 0.01 * 0.01 * 7850 = Gtating i/c welding Painting, 0.80 * 0.20 = Fixing Rate for each Rate to be adopted Construction of reinforced cement concrere M-20 grade inlet chamber / catch pit / gully pit with reinforced Polyelastomer grating fitted with reinforced cement polymer concrete (RCPC) frame of medium duty etc. including form work and reinforcement all complete as per drg and MORT&H Specifications sections 300, 1000, 1500, 1600, 1700, 2100 & 2200. a) Catch pit size 850 x 850mm Details for 1No. Drg. No. 16 Earth Work, 1.65*1.65*2.00 = M-15, 1.65*1.365*0.10 = M-20, 1* 1.25 * 1.25 * 0.20 = 4 * 1.05*1.80*0.20 = 1*1.25*1.25*0.10 = No.

54,877.50 17800

3.77 kg. 0.89 kg. 4.66 kg @ 0.16 m2 @

35.00 50.00 Rate per MT

163.10 8.00 25.00 196.10 196.10

7.03

a)

0

1 2 3

4

Shuttering, 4*0.85*1.60 = 4*1.25*1.80 = 1*0.85*0.85 = 4*1.25*0.10 = Reinforcement, 10 dia 150c/c for both faces 2*9*4.55 = 2*7*4.15 = 30*1.13 = 28*0.97 = 2*8*2.40 = Total

5.45 m3 @ 80.00 0.27 m3 @ 2100.80 (Rate of concrete + 125/-) 0.31 m3 0.84 m3 0.16 m3 1.31 m3 @ 2528.84 (Rate of concrete + 175/-) 5.44 m2 9.00 m2 0.72 m2 0.50 m2 15.66 m2 @ 100.00 81.90 kg 58.10 33.90 27.16 38.40 kg 239.46 m @ 0.62kg/m 148.8 kg @ L.S.

436.00 567.22

3,312.78

1,566.00

5

#REF! #REF!

#REF! 10.00 #REF! #REF!

6

Water & curing Rate for each Rate to be adopted b) Catch pit size 1000 x 1000mm #REF! Rate to be adopted

b)

No.

0 #REF! *1.2544 = #REF! #REF!

4780714.xls, Analysis of Rates, Page 259 of 498

4780714.xls, Analysis of Rates, Page 260 of 498

7.04

a) 1 2

Providing, laying and jointing RCC Pipes to dewater Catch Pit / median drain as per drawings and MORT&H Specifications section 2900. a) 150mm dia NP 4 RCC pipe Details per m RCC NP4 pipe Add for excavation, laying, jointing & refilling @ Rate per m Rate to be adopted b) 300mm dia NP 4 RCC pipe Details per m RCC NP4 pipe Add for excavation, laying, jointing & refilling @ Rate per m Rate to be adopted c) 450mm dia NP 4 RCC pipe Details per m RCC NP4 pipe Add for excavation, laying, jointing & refilling @ Rate per m Rate to be adopted d) 600mm dia NP 4 RCC pipe Details per m RCC NP4 pipe Add for excavation, laying, jointing & refilling @ Rate per m Rate to be adopted Providing and fixing 200 mm dia PVC pipe through footpath to discharge surface runoff to side drain as shown in drawing and as directed by the Engineer. Details per m PVC pipe Add for excavation, laying, jointing with accessories & refilling @ Rate per m Rate to be adopted Providing and fixing 100mm dia PVC pipes of approved quality including all fixtures and accessories in walls of drains as per drawings and directions of the Engineer. Details per m PVC pipe Add for excavation, laying, jointing with accessories & refilling @ Rate per m Rate to be adopted Providing & laying stone pitching on slopes for erosion protection and open drain and drain joining rain water harvesting pit complete as per drg. and MORT&H specifications section 2500 and as directed by the Engineer. Rate per m3 (Rate same as for item No. 5.15)

m

0 1.00 m @ 20% 200.00 200.00 40.00 240.00 240.00

b) 1 2

m

0 1.00 m @ 20% 300.00 300.00 60.00 360.00 360.00

c) 1 2

m

0 1.00 m @ 20% 600.00 600.00 120.00 720.00 720.00

d) 1 2

m

0 1.00 m @ 20% 2250.00 2,250.00 450.00 2,700.00 2,700.00

7.05

m

0

1 2

1.00 m @ 20%

220.00

220.00 44.00 264.00 264.00

7.06

m

4667

1 2

1.00 m @ 20%

90.00

90.00 18.00 108.00 108.00

7.07

Cum.

61132

414.10

4780714.xls, Analysis of Rates, Page 261 of 498

4780714.xls, Analysis of Rates, Page 262 of 498

7.08

Providing & laying filter media underneath pitching complete as per drg. and MORT&H specifications clause 2504. Rate per m3 (Rate same as for item No. 5.14) Providing reinforced cement concrete / plain cement concrete in head wall / toe wall / retaining wall including cost of all meterials, form work, labour, mixing, transportation, placing, vibration, curing etc. but excluding the cost of reinforcement complete as per drg. and MORT&H specifications sections 1500 & 1700 i) M-15 grade Details for 1m3 CC M-15 Shuttering, 2/3.60 = Labour for handling &placing Curing Rate per m3 Rate to be adopted ii) M-20 grade Details for 1m3 CC M-20 Shuttering Considering 4m high retaining wall Con = 3.4 * 0.30 = (3.4 + 0.50)/2 * 0.15 = 4.55 * (0.3 + 0.5) / 2 = Shuttering 2 * 0.30 = 2 * 4.55 = Shuttering / m3 = 9.70 / 3.13 = Labour for handling &placing Curing Rate per m3 Rate to be adopted iii) M-25 grade Details for 1m3 CC M-25 Shuttering Considering 4m high retaining wall Con = 3.4 * 0.30 = (3.4 + 0.50)/2 * 0.15 = 4.55 * (0.3 + 0.5) / 2 = Shuttering 2 * 0.30 = 2 * 4.55 = Shuttering / m3 = 9.70 / 3.13 = Labour for handling &placing Curing Rate per m3 Rate to be adopted iv) M-30 grade Details for 1m3 CC M-30 Shuttering Considering 4m high retaining wall Con = 3.4 * 0.30 = (3.4 + 0.50)/2 * 0.15 = 4.55 * (0.3 + 0.5) / 2 =

Cum.

37129

522.40

7.09

a) 1 2 3 4

Cum.

0 1 m3 @ 0.56 m2 @ L.S. L.S. 1,975.80 100.00 1,975.80 56.00 100.00 5.00 2,136.80 2,136.80

b) 1 2

Cum.

0 1 m3 @ 2,353.84 2,353.84

1.02 m3 0.29 m3 1.82 m3 3.13 m3 0.60 m2 9.10 m2 9.70 m2 3.10 m2 @ L.S. L.S. 120.00 372.00 150.00 10.00 2,885.84 2,885.84 Cum. 0 1 m3 @ 2,522.30 2,522.30

3 4

c) 1 2

1.02 m3 0.29 m3 1.82 m3 3.13 m3 0.60 m2 9.10 m2 9.70 m2 3.10 m2 @ L.S. L.S. 120.00 372.00 150.00 10.00 3,054.30 3,054.30 Cum. 0 1 m3 @ 2,714.82 2,714.82

3 4

d) 1 2

1.02 m3 0.29 m3 1.82 m3 3.13 m3

4780714.xls, Analysis of Rates, Page 263 of 498

4780714.xls, Analysis of Rates, Page 264 of 498

Shuttering 2 * 0.30 = 2 * 4.55 = Shuttering / m3 = 9.70 / 3.13 = Labour for handling &placing Curing Rate per m3 Rate to be adopted Providing & fixing in position HYSD / TMT Fe 415 grade bar reinforcement in head walls / retaining walls complete as per drg. and MORT&H specifications section 1600.

0.60 m2 9.10 m2 9.70 m2 3.10 m2 @ L.S. L.S. 120.00 372.00 150.00 10.00 3,246.82 3,246.82 MT 0

3 4

7.10

7.11

Rate per MT (Rate same as for item No. 5.08) Providing Brick masonry in cement mortar 1:3 (1 cement : 3 coarse sand) for lined covered drains/ head wall/ toe wall/ Cum. retaining walls etc. complete as per drg. and MORT&H Specifications Section 1000 & 1300. Rate per m3 (Rate same as for item No. 5.24) Providing random rubble stone masonry in cement mortar 1:3 (1 cement : 3 coarse sand) for lined covered drains/ head wall/ Cum. toe wall/ retaining walls etc. complete as per drg. and MORT&H Specifications Section 1000 & 1400. Rate per m3 (Rate same as for item No. 6.29) Providing weep holes in toe/retaining walls with 100mm dia A.C. pipe, extending through the full width of wall complete as No. per drg. and MORT&H specifications clause 2706. Rate for each (Rate same as for item No. 5.11) Providing filter media behind toe/retaining wall with well packed materials to specified thickness with smaller size towards the soil and bigger size towards the wall complete Cum. with all leads and lifts as per drg. and MORT&H specifications clauses 305 & 309 Rate per m3 (Rate same as for item No. 5.03) Construction of drainage chute in cement concrete M-20 grade with foundation concrete M-15 grade complete as per drawings and MORT&H Specifications Sections 300, 1500 and 1700 including construction of bell mouth at entry. Details for 1m Drg. No. RITES/HW/NHAI/NH-45/DR/02, Page 134 Excavation, 1.0*(0.80*0.40+2.0*0.25) = M-15, 1.0*0.8*0.05 = M-20, 1*0.80*0.10 = 2*0.20*0.25 =

54,877.50

0

3,605.03

7.12

0

1,405.10

7.13

0

80.00

7.14

0

532.40

7.15

m

12600

1 2 3

4 5 6

Shuttering, 2*0.40 = Water & curing Stone pitching, 2*1.0*0.25 = Rate per m Rate to be adopted

0.82 m3 @ 80.00 0.04 m3 @ 2100.80 (Rate of concrete + 125/-) 0.08 m3 0.1 m3 0.18 m3 @ 2553.84 (Rate of concrete + 200/-) 0.8 m2 @ 125.00 L.S. 0.5 m3 @ 414.10 (Rate from item No. 5.15)

65.60 84.03

459.69 100.00 5.00 207.05 714.32 714.32

4780714.xls, Analysis of Rates, Page 265 of 498

4780714.xls, Analysis of Rates, Page 266 of 498

7.16

Construction of energy decipating basin at toe of chute in cement concrete M-15 complete as per drawings and MORT&H Specifications Sections 300, 1500 and 1700. Drg. No. RITES/HW/NHAI/NH-45/DR/02, Page 134 Details for 1No. Excavation, 1.20*1.20*0.750 = 2*1.30*0.80*0.40 = M-15, 1.20*1.20*0.10 = 2*1.30*0.80*0.05 =

No.

1400

1

2

3

M-20, 1.20*1.20*0.30 = 4*1.0*0.20*0.35 = 2*1.30*0.80*0.10 = 2*2*1.30*0.20*0.25 =

4

Shuttering, 4*1.20*0.75 = 4*0.80*0.25 = 2*2*1.30*0.40 = 2*2*1.30*0.25 = Water Rate for each Rate to be adopted Constructing Median Drain in precast M-20 grade including cover, form work and reinforcement as per Drawing and MORT&H Specification sections 300, 1500 & 1700 and clause 309. Details for 1m Drg. No. RITES/HW/NHAI/NH-45/DR/01, Page 133 Excavation, 0.625*0.375 = M-15, 0.425*0.050 = M-20, (2*0.225+0.425)*0.10 = Shuttering, 2*(0.375+0.225) = Water & curing Rate per m Rate to be adopted Turfing with sods of embankment slopes, earthen verge and other locations complete as per MORT&H Specifications Clause 307. Rate per m2 Constructing rain water harvesting recharge trench cum recharge shaft / well including grating passage joining storm water drain and trench having brick walls, RCC cover slab and filled with layers of coarse sand, gravel and boulders, grating having brick walls and CC 1:2:4 base and M.S. pipe shaft packed with gravel, provided with wire screen and bottom plug complete as per Drawing, direction of the Engineer and MORT&H Specifications sections 300, 1000, 1300, 1500, 1600 & 1700.

5

1.0800 0.8320 1.9120 m3 @ 80.00 0.1440 0.1040 0.2480 m3 @ 2100.80 (Rate of concrete + 125/-) 0.432 m3 0.280 m3 0.208 m3 0.260 m3 1.180 m3 @ 2528.84 (Rate of concrete + 175/-) 3.60 m2 0.80 m2 2.08 m2 1.30 m2 7.78 m2 @ 125.00 L.S.

152.96

521.00

2,984.03

972.50 10.00 4,640.49 4,640.49

7.17

m

15714

1 2 3 4 5

0.23 m3 @ 80.00 0.02 m3 @ 2100.80 (Rate of concrete + 125/-) 0.09 m3 @ 2553.84 (Rate of concrete + 200/-) 1.2 m2 @ 125.00 L.S.

18.72 44.64 223.46 150.00 5.00 441.82 441.82

7.18

Sqm.

0

15.00

7.19

No.

220

1

Details for 1No. Excavation, 15.46*10.46*4.00 = 11.00*0.96*0.60 = Boring 200mm dia hole

2

646.850 m3 6.340 m3 653.190 m3 @ 21 m @

50.00 500.00

32,659.50 10,500.00

4780714.xls, Analysis of Rates, Page 267 of 498

4780714.xls, Analysis of Rates, Page 268 of 498

3 4 5 6

Slotted M.S. pipe 100mm dia, 22/7 * 0.1005 * 26.10 * 0.0005 * 7850 = Wire screen, 22/7 * 0.100 * 5 = Bottom plug Gravel packinbg around M.S. pipe, [22/7/4 * (0.200 * 0.200) - 22/7/4 * (0.101 * 0.101)] * 21 = B.W. in CM 1:3, 2 * (15.23 + 10.23) * 3.0 = 2 * 0.50 * 0.23 * 11.0 =

32.33 kg @ 1.57 m2 @

40.00 150.00 L.S.

1,293.20 235.50 100.00

0.49 m3 @

423.41 (Rate of Agg. + 50/-)

207.47

7

8 9

M-15 bed, 0.96 * 0.10 * 11.00 = C.I. 1:3, 2 * (15 + 10) * 3.0 = 2 * 11.0 * 0.50 =

10 11 12 13 14 15 16 17

RCC slab - M-20, 15.46 * 10.46 * 0.10 = Shuttering, 2 * (15.46 + 10.46) * 0.10 = Reinforcement @ 80kg/m3, 16.17 * 80 = Grating Bed of boulders, 15.0 * 10.0 * 0.50 = Bed of gravel, 15.0 * 10.0 * 0.50 = Bed of coarse sand, 15.0 * 10.0 * 0.50 = Labour, 3 * 75 = Rate for each Rate to be adopted Construction Gully chamber of internal size 750 x 750 x 1400mm on one end of median at super elevated portions in BW 1:3 having base concrete of M-15 and top cover of RCC (M-20) provided with inlet grating complete as per Drawing and MORT&H Specifications sections 300, 1300, 1500, 1600 & 1700.

152.76 m3 25.30 m3 178.06 m3 @ 2912.12 (Rate from sub-analysis of item No. 5.24) 1.06 m3 @ 2075.80 (Rate of concrete + 100/-) 150.00 m2 11.00 m2 161.00 m2 @ 86.89 (Rate from item No. 5.25) 16.17 m3 @ 2553.84 (Rate of concrete + 200/-) 5.18 m2 @ 100.00 1293.69 kg @ #REF! #REF! L.S. 75 m3 @ 231.28 75 m3 @ 373.41 75 m3 @ 440.90 225 m3 @ 50.00

518,532.09 2,200.35

13,989.29 41,295.59 518.00 #REF! 500.00 17,346.00 28,005.75 33,067.50 11,250.00 #REF! 525,000.00

7.20

No.

0

1 2 3 4 5 6 7

Details for 1No. Excavation, 1.36*1.36*1.625 = M-15, 1.36*136*0.15 = B.W. 1:3, 4*0.98*0..23*130 = Cement plaster, 4*0.75*1.30 = M-20 bed blocks, 4*0.98*0.150 = RCC cover M-20, 1.06*0.91*0.075 = Reinforcement 8dia = 7*0.86 = 6*1.1 =

3.01 m3 @ 80.00 0.28 m3 @ 2100.80 (Rate of concrete + 125/-) 1.77 m3 @ 2912.12 (Rate from sub-analysis of item No. 5.24) 3.9 m2 @ 86.89 (Rate from item No. 5.25) 0.59 m3 @ 2528.84 (Rate of concrete + 175/-) 0.07 m3 @ 2553.84 (Rate of concrete + 200/-) 6.02 6.06 12.08 @ 0.40 kg = 4.83 kg @ 1.76 m2 @ 0.14 m2 @ L.S.

240.80 581.92 5,154.45 338.87 1,492.02 184.77

8 9 10

Shuttering, 4*(1.21+0.75)*0.225 = 2*(1.06+0.91)*0.075 = Curing M.S. grating 40x6mm flats, 2*(0.75+0.15) = 1.80m @ 1.88kg/m = 12 dia round bars, 4*0.15 = 0.60m @ 0.89 kg/m =

#REF! #REF! 125.00 60.00

#REF! 220.00 8.40 10.00

3.380 Kg. 0.530 Kg. 3.910 kg @

35.00

136.85 #REF! #REF!

Rate for each Rate to be adopted

4780714.xls, Analysis of Rates, Page 269 of 498

4780714.xls, Analysis of Rates, Page 270 of 498

7.21

Providing RCC railing in M-20 grade over RCC retaining walls, drain walls, high embankments etc. complete as per Drawing and MORT&H Specifications sections 1500, 1600, 1700, 2100, 2200 & clause 2703. Drg. No. RITES/HW/NHAI/NH-45/CS/06, Page 8 Details for 2m M-20 post, 1*0.250*0.275 = Runner, 2*0.15*0.20 = Shuttering - Post, 2*(0.25+0.275)*0.86 = Runner, 2*2*(0.15+0.20)*1.75 = Reinforcement 12 dia, 2*3.35*0.89 = 8 dia, 8*0.70*0.40 = 8 dia, 4*1.80*0.40 = 8 dia, 17*0.56*0.40 =

m

0

1

2

0.06 m3 0.060 m3 0.12 m3 @ 0.90 m2 2.45 m2 3.35 m2 @ 5.963 kg. 2.240 kg. 2.880 kg. 3.808 kg. 14.891 kg @ 0.12 m3 @ L.S. L.S. L.S.

2353.84

270.69

150.00

502.50

3

4 5 6 7

Labour for casting & finishing Extra for end post Premoulded filler material Water & curing Cost for 2m Rate per m

#REF! #REF! 300.00

#REF! 34.50 25.00 20.00 10.00 #REF!

#REF! 2

#REF! #REF!

Bill No. 8 8.01

Rate to be adopted TOLL PLAZA Providing & laying quality concrete of M-40 grade including 125micron thick impermeable plastic sheet membrane and fixing dowels, tie bars, seals for joints and finishing, with all leads and lifts complete as per MORT&H specifications clause 602.

Cum.

6479

4780714.xls, Analysis of Rates, Page 271 of 498

4780714.xls, Analysis of Rates, Page 272 of 498

8.02

Providing & laying dry lean concrete subbase including coarse and fine aggregate to the specified gradation with all leads and lifts etc. complete as per MORT&H specifications clause 601. 1 2 3 4 5 6 7 Details for 1m3 CC M-15 WMM Paver, 1/30 = Vib. Roller, 1/30 = Shuttering for ends Joints Curing compound water etc. Manul labour Rate per m3 Rate to be adopted Providing and laying Granular Sub-base (drainage layer) complete as per MORT&H Specifications Clause 401. Grading–I (Table –400-2). Rate per m3 (Rate same as for item No. 3.02)

Cum.

2858

1 m3 @ 0.03 hrs @ 0.03 hrs @ L.S. L.S. L.S. L.S.

1975.80 2022.00 722.00

1,975.80 66.73 23.83 10.00 5.00 25.00 50.00 2,156.36 2,156.36

8.03

Cum.

6002

577.20

4780714.xls, Analysis of Rates, Page 273 of 498

4780714.xls, Analysis of Rates, Page 274 of 498

8.04

Construction of subgrade satisfying the requirements of minimum soaked CBR value as indicated in the drawing with approved material from borrow areas, with all leads & lifts, compacting to 97% of modified proctor density, all complete as per MORT&H Specifications Clause 305.

Cum.

10290

8.05

Rate per m3 (Rate same as for item No. 2.04) Filling in median/island with approved material with all leads and lifts complete as Cum. per MORT&H Specification Clauses 305 & 407. Rate per m3 (Rate same as for item No. 2.06) Construction of plain cement concrete kerb M-20 grade complete as per drawing & MORT&H Specifications Clause 408. Details for 1m M-20, 0.165*0.125 = 0.140*0.225 = Kerb casting machine Joint cutting Finishing Water & curing Painting, 10*0.440 = Add for foundation Excavation, 0.215*0.275 = CC M-15, 0.215*0.150 = Curing & water Rate per m Rate to be adopted Providing and laying 25 mm thick precast cement concrete chequered tiles of grade M-20 in ordinary grey cement laid in cement mortar 1:3 over 50 mm thick cement concrete M-15 grade and 150 mm thick granular sub-base including pointing of tiles with neat cement all complete as per drawing & MORT&H Specifications clause 409.

176.27 582

149.05 Lm 925

8.06

1

2 3 4 5 6 1 2 3

0.02063 0.03150 0.05213 m3 @ 1m @ L.S. 10 m @ L.S.

2,353.84 50.00 1.00

122.71 50.00 1.50 1.00 0.50 20.00 2.95 67.59 0.50 266.75 266.75

0.06 m3 @ 50.00 2095.80 0.03 m3 @ (Rate of concrete + 120/-) L.S.

8.07

Sq.m.

1225

8.08

1

Construction of New Jersey type barrier complete as per drawing and confoirming Cum. to relevant specifications. Based on Drg. No. Toll/02(a) of LMNHP-EW-II(WB-11) Considering height as 1.10m Details for 1m3 CC M-20, 0.30*0.40 = 0.20*0.23 = 0.47*0.10 =

370

2 3 4

Shuttering, 2*1.10 + SQRT((0.23^2)+(0.20^2)) = Reinforcement for 0.213m3 @ 100 kg/m3 Water & curing

0.120 m3 0.046 m3 0.047 m3 0.213 m3 @ 2553.84 (Rate of concrete + 200/-) 2.5 m2 @ 120.00 21.13 kg @ #REF! #REF! L.S.

543.97 300.00 #REF! 10.00

4780714.xls, Analysis of Rates, Page 275 of 498

4780714.xls, Analysis of Rates, Page 276 of 498

Cost of 0.213m3 Rater per m3 Rate to be adopted Supplying and installation of pre-fabricated datachable portal cabin including furniture, internal electrification and computerised semi automatic toll collection system etc. complete as per drawing and conforming to relevant specifications. 1 2 3 Details for 1m2 Structure Furniture Electrification Rate per m2 Considering area of one toll booth as 6m2 Rate of one toll booth = Rate to be adopted Supplying & fixing tubular gantry mounted overhead/cantiliver signs. All components of signs & supports, other than the reflective portion shall be throughly descaled, cleaned, primed and painted with two coats of epoxy paint. The sign back side shall be with grey colour and post shall be painted with three coats of red lead paint. The sign shall be made as per IRC 67-2001 and MORT&H specifications clauses 801 & 802. i) Erection of over head gantry/cantilever structure as per drg. including steel work in trusses, steel tubes cutting, fixing in position with welding and bolted complete and including foundation work complete in all respect. Drg. No. FDPR-Vol-IX SIGDetails for 1MT M.R. quoted by M/s. KMGS C.S.T. @ Transportation Foundation (CBM's rate), Rs. 30,000 for 2.5MT (12m span gantry), 30,000/2.5 = Rate per MT Rate to be adopted ii) The sign boards made out of 2mm thick aluminium sheet, face to be fully covered by high intensity grade white retro feflective seeting of encapsulated lens type. The back ground / boarder / symbols / legend / arrows shall be made by transarent overlay film of disired colour as per sign details except those in black which shall be of non reflective type. The sign plate shall be fixed with 6mm dia aluminium rivets on M.S. angle iron frame. The angle iron frame shall be made with angle of size 70mm x 70mm x 8mm with additional bracing at every 600mm c/c if any dimension is more than 1200mm. 1 2 3 4 Details for 1m2 Av. Rate of 2mm & 3mm of M/s. KMGS C.S.T. @ Transportation Mounting with nuts & bolts, 2000/12 = Rate per m2
8,500.00

#REF! #REF! 0.21 #REF! #REF!

8.09

No.

9

1 m2. @

6000.00

6,000.00 2,000.00 500.00 8,500.00

* 6m2

51,000.00 51,000.00

8.10

a)

MT

15

1 2 3 4

1 MT @ 4%

42,000.00 L.S. L.S.

42,000.00 1,680.00 500.00 12,000.00 56,180.00 56,000.00

b)

Sqm.

672

1 MT @ 4% L.S. L.S.

3,775.00

3,775.00 151.00 50.00 166.67 4,142.67

4780714.xls, Analysis of Rates, Page 277 of 498

4780714.xls, Analysis of Rates, Page 278 of 498

8.11

Rate to be adopted Providing Toll Plaza Administratice Building including arrangement for electric supply, all electrical items like fans, lights, soket receptors, circuit wiring and requisite earthing, providing fire alarm and fighting system like smoke detector, electric hooter, multi zone control & repeater panel with battery backup, cabling and Co2 hand extinguisher, providing water supply including all pipes, fittings, tanks, tube well, pumps, valves etc. complete with septic tank, sewer lines, drains, compound wall, fencing etc. all complete as per drg. and MORT&H specifications clause 120 and additional specifications.

4,150.00

Sqm.

300

8

8.12

Providing electrical room complete as per drg and MORT&H specifications clause 127 including arrangement for electric supply, all electrical items like exhaust fans, sockets, receptacles and wiring with necessary earthing etc. complete as per additional technical specification and direction of Engineer. 1 2 3 Details for 1m2 Cost of civil construction Electrification @ 12.50% + 2.50% for external connection i.e. Misc. provisions Rate per m2 Rate to be adopted Providing and installing power generator 10KW and power back up 10 KW UPS at Toll Plaza complete as per drg and additional technical specifications. Details for 1No. 10 KV Genset 10 KV UPS Installation Rate for each Rate to be adopted Providing and installing Toll Plaza equipment including electrically operated barrier gates complete as per drg and additional technical specifications. a) For 3.0m to 3.50m wide toll lane

Sqm.

100

1 m2 @ 15.00%

4,000.00

4,000.00 600.00 250.00 4,850.00 4,850.00

8.13

No.

1

1 2 3

1 No. @ 1 No. @

75,000.00 50,000.00

75,000.00 50,000.00 10,000.00 135,000.00 135,000.00

8.14

a)

No.

8

4780714.xls, Analysis of Rates, Page 279 of 498

4780714.xls, Analysis of Rates, Page 280 of 498

b) 1 2 3 4 5

b) For 4.50m wide toll lane Details for 1No. Electronic toll collection (ETC) machine (semi automatic type) Electrically operated barrier gate Vehicle detector Weigh in motion (EIM) system having piezo electric axle detection sensors. Installation Rate for each Rate to be adopted Construction of accommodation for traffic aid post, first aid room, security guard / change room, storage of materials, repair of equipments and vehicles etc. complete as per drg and direction of Engineer.

No.

0

50,000.00 100,000.00 30,000.00 70,000.00 50,000.00 300,000.00 300,000.00

8.15

Sqm.

100

1 2 3 4

Details for 1m2 Cost of civil construction Internal ectrification @ Internal sanitary & W/s @ External services Septic tank Tube well Int roads, boundry wall Boundary wall

1 m2 @ 12.50% 5% 25000 75000 50000 25000 175000 /

4,500.00

4,500.00 562.50 225.00

1000

175.00

Considering total constructed area as 1000 m2 Rate per m2 Rate to be adopted Construction of underground fuel tank complete as per drg and direction of Engineer. Rate for each Pavement marking with hot applied thermoplastic paints conforming to ASTM D36/BS-3262 (Part - I) as per drawing & Technical Specifications Clause 803. Rate per m2 Providing & laying cement cocnrete M-15 in foundations, embedding steel tubular built up columns including excavation etc. complete. Details for 0.064m3 Excavation, 0.40 * 0.40 * 0.40 = CC M-15, 0.40 * 0.40 * 0.40 = Curing & water Cost of 0.064m3 Rate per m3 Rate to be adopted Steel work in built up tubular trusses/tubular columns including cutting, hoisting, fixing in position and applying a priming coat of approved steel primer, welded and bolted including special shaped washers etc. complete: Hot finished seamless type tubes Rate per MT 139.97 0.06 5,462.50 5,500.00 No. 1

8.16

250,000.00 Sqm. 260

8.17

450.00 cum. 100

8.18

1 2 3

0.064 m3 @ 80.00 0.064 m3 @ 2075.80 (Rate of concrete + 100/-) L.S.

5.12 132.85 2.00 139.97 2,187.03 2,187.03

8.19

M.T.

125

40,000.00

4780714.xls, Analysis of Rates, Page 281 of 498

4780714.xls, Analysis of Rates, Page 282 of 498

8.20

Providing corrugated G.S. sheet roofing fixed with polymer coated J or L hooks, bolts and nuts 8mm diameter with bitumen and G.I. limpet washers or with G.I. limpet washers filled with white lead and including a coat of approved steel primer and two coats of approved paint on overlapping of sheets complete excluding the cost of purlins, rafters and trusses. 1.00mm thick with zinc coating not less than 275gm/m2

Sqm.

3175

Rate per m2 Toll Plaza Drainage Excavation trenches of required width for 8.21 pipes and disposal of surplus excavated soil with all leads and lifts complete as per MORT&H Specifications Clauses 2903.

3,000.00

Cum.

0

8.22

a) 1 2

Rate per m3 (Rate same as for item No. 7.01 (a)) Providing, laying & jointing reinforced cement cocnrete pipes NP4 including testing of joints all complete as per MORT&H specifications section 2900. a) 200mm dia m Details per m RCC NP4 pipe Add for excavation, laying, jointing & refilling @ 20% Rate per m Rate to be adopted Construction of Cement Concrete M-10 grade in foundation as per drg. and MORT&H specifications section 1500 & 1700. Details for 1m3 CC M-10 Labour for handling &placing Curing Rate per m3 Rate to be adopted Providing soakpit 2000mm deep filled with broken brick bats as per drg. and MORT&H specifications section 309. Rate for each Construction of brick masonry manhole chamber 600 x 900 mm width reinforced cement concrete M-20 grade cover slab with medium duty MS manhole frame and cover, inside cement plaster 1:3 with neat cement punning, C.C. benching at pipe connections complete as per drawings and direction of Engineer.

103.00

0 1.00 m @ 0.00 -

8.23

Cum.

0

1 2 3

1 m3 @ L.S. L.S.

1774.91

1,774.91 100.00 5.00 1,879.91 1,879.91

8.24

No.

0

10,000.00

8.25

No.

0

4780714.xls, Analysis of Rates, Page 283 of 498

4780714.xls, Analysis of Rates, Page 284 of 498

8.26

Construction of RCC drain with M-20 grade concrete including HYSD reinforcement @ 100 mm c/c both ways of 12 mm dia bars a) Drain under footpath as per drawing and direction of Engineer. Details for 1m Drg. No. Toll/03 Excavation, 1.10*1.325 = M-10, 1.10*0.10 = M-20, 2*1.225*0.15 = 2*0.60*0.15 = m 0

a)

1 2 3

4

Shuttering, 2*1.075 = 2*1.225 1*0.60 = Reinforcement 12 dia @ 100 c/c both ways 10*3.5 = 10*2.80 = 35*1.0 = 28*1.0 = 10*1.50 = 13*1.0 =

1.46 m3 @ 80.00 0.11 m3 @ 1899.91 (Rate of concrete + 125/-) 0.3675 m3 0.1800 m3 0.55 m3 @ 2528.84 (Rate of concrete + 175/-) 2.15 m2 2.45 m2 0.60 m2 5.20 m2 @ 100.00 35.00 m 28.00 m 35.00 m 28.00 m 15.00 m 13.00 m 154.00 m @ 0.89 kg/m 137.06 kg @

116.80 208.99

1,384.54

520.00

5

#REF! #REF!

#REF! 48.00 10.00 #REF! #REF!

6 7

Con. Manhole cover @ 15m, 1/15*720.00 = Water & curing Rate per m Rate to be adopted b) Lateral drain as per drawing and direction of Engineer. Details for 1m Drg. No. Toll/03 Excavation, 0.90*0.90 = M-10, 0.90*0.10 = M-20, 2*0.80*0.15 = 1*0.50*0.05 = 1*0.50*0.15 =

L.S.

b)

m

0

1 2 3

4

Shuttering, 2*0.80 = 2*0.75 = 1*0.50 = Reinforcement 12 dia @ 100 c/c both ways 10*2.30 = 10*2.10 = 23*1.0 = 21*1.0 = 10*1.2 = 10*1.0 =

0.81 m3 @ 80.00 0.09 m3 @ 1899.91 (Rate of concrete + 125/-) 0.2400 m3 0.0250 0.0750 m3 0.340 m3 @ 2528.84 (Rate of concrete + 175/-) 1.60 m2 1.50 m2 0.50 m2 3.60 m2 @ 100.00 23.00 m 21.00 m 23.00 m 21.00 m 12.00 m 10.00 m 110.00 m @ 0.89 kg/m 97.9 kg @

64.80 170.99

859.81

360.00

5

#REF! #REF!

#REF! 167.00

6

Grating @ 3m, 500/3 =

4780714.xls, Analysis of Rates, Page 285 of 498

4780714.xls, Analysis of Rates, Page 286 of 498

7

Water & curing Rate per m Rate to be adopted Construction of cement concrete M-20 grade chute as per enclosed drawing and direction of Engineer. Rate per m (Rate same as for item No. 7.15) Construction of cement concrete M-20 grade dissipation basin as epr drg. and direction of Engineer.

L.S.

10.00 #REF! #REF!

8.27

m

0

714.32 No. 0

8.28

8.29

1 3

Rate for each (Rate same as for item No. 7.16) Providing and fixing kerb inlet complete in all respects as per drawing and as directed No. by Engineer. Drg. No. Tall/03 Details for 1 No. GI bars 12mm dia, 7*0.25 = 1.75m @ 0.89 = Labour for embedding Rate for each Rate to be adopted Supplying and laying HDPE telecom ducts in medians laid over a bed of sand complete as per drawing and direction of Engineer. a) 150mm dia Details per m Pipe i/c excise at Bhiwari C.S.T. @ Cartage, 10000/196*6 = Labour for laying Rate per m Rate to be adopted b) 50mm dia Rate per m Providing Telecom ducts manholes in RCC M-20 grade complete as per drg. and direction of Engineer.

4,640.49 0

1.56 kg @ L.S.

45.00

70.20 30.00 100.20 100.20

8.30

a) 1 2 3 4

m

0 1.00 m @ 4% L.S. 663.00 663.00 26.52 8.50 50.00 748.02 750.00

b)

m

0 200.00

8.31

No.

0

8.32

Rate for each (Rate same as for item No. 8.25) Providing & constructing utility ducts with 300mm dia NP4 RCC pipes including casting of M-15 grade cement concrete m cradle complete as per drg. & MORT&H specifications section 2900. 1 2 Details for 1 m Excavation, 0.80*1.20 = M-15, 0.80*0.075 = 0.40*0.275 =

7,861.45

0

3 4 5

NP-4 pipe 300mm dia Laying & jointing @ Water & curing Rate for each

0.12 m3 @ 80.00 0.06 0.11 2075.80 0.170 m3 @ (Rate of concrete + 100/-) 1.00 m @ 0.00 15% of (2) L.S.

9.28

352.89 52.93 2.00 417.10 417.10

Bill No. 9

Rate to be adopted BUS BAYS

4780714.xls, Analysis of Rates, Page 287 of 498

4780714.xls, Analysis of Rates, Page 288 of 498

9.01

Clearing and grubbing road land including uprooting rank vegetation, grass, bush scrubs, saplings and trees of girth up to 300mm, removal and stacking of serviceable material up to 100m from road boundary as per MORT&H specification clause 201. 1 Details for 1m2 Rate per Hct. As per item No. 1.01 Rate per m2 Rate to be adopted Earthwork in excavation necessary for construction of roadway in all types of soils including all lifts and leads complete as per MORT&H Specifications Clause 301.

Sqm.

17472

25,000.00 25000 10000 2.50 2.50

9.02

Cum.

0

9.03

Rate per m3 (Rate same as for item No. 2.01 (a)) Construction of embankment with approved material from borrow areas with all leads and lifts, compacting to 95% of Cum. modified proctor density, all complete as per drawings and MORT&H Specifications Clause 305. Rate per m3 (Rate same as for item No. 2.03) Construction of subgrade satisfying the requirements of minimum soaked CBR value as indicated in the drawing with approved material from borrow areas, with Cum. all leads & lifts, compacting to 97% of modified proctor density, all complete as perdrg. & MORT&H Specifications Clause 305. Rate per m3 (Rate same as for item No. 2.04) Filling in median/island with approved material with all leads and lifts complete as Cum. per MORT&H Specification Clauses 305 & 407. Rate per m3 (Rate same as for item No. 2.06) Providing and laying Granular Sub-base (drainage layer) complete as per MORT&H Cum. Specifications Clause 401. Grading–I (Table –400-2). Rate per m3 (Rate same as for item No. 3.02) Providing and laying Wet Mix Macadam base course of required thickness Cum. complete as per MORT&H Specifications Clause 406. Rate per m3 (Rate same as for item No. 3.03) Providing bituminous primer coat over granular surface with bitumen emulsion Sqm. complete as per MORT&H Specifications Clause 502 @ 6.0 to 9.0 kg/10 sq.m. Rate per m3 (Rate same as for item No. 4.02) Providing tack coat with bituminous Emulsion all complete as per MORT&H Specifications Clause 503 (i) On granular surface treated with primer and on hungary bituminous surface @2.5 Sqm. to 3.0 kg/10sq.m. Rate per m3 (Rate same as for item No. 4.03 (i)) (ii) On Bituminous surface @ 2.0 to 2.5 Sqm. Kg/10 sq.m. Rate per m3 (Rate same as for item No. 4.03 (ii))

55.12

8736

149.05

9.04

8736

176.27 720

9.05

149.05 3488

9.06

577.20 4368

9.07

772.43 10560

9.08

50.60

9.09

a)

10560

20.12 10560 16.93

b)

4780714.xls, Analysis of Rates, Page 289 of 498

4780714.xls, Analysis of Rates, Page 290 of 498

9.10

Providing & laying Dense Bituminous Macadam course of required thickness on prepared surface complete as per MORT&H Specifications Clause 507

Cum.

1472

9.11

Rate per m3 (Rate same as for item No. 4.07) Providing & laying Bituminous Concrete wearing course (using modified bitumen from refinery) of required thickness on Cum. prepared surface complete as per MORT&H Specifications Clauses 509 & 521. Rate per m3 (Rate same as for item No. 4.08) Providing and Laying M-20 Footpath Slab complete as per drawing and MORT&H Sqm. Specifications clauses 300, 1500, 1600, 1700 and 409.

5,753.02

528

#DIV/0! 5472

9.12

9.13

Rate per m2 Pavement marking with hot applied thermoplastic paints conforming to ASTM D36/BS-3262 (Part - I) as per drawing & MORT&H Specifications Clause 803. Rate per m2 Construction of plain cement concrete kerb M-20 grade complete as per drawing and MORT&H Specifications clause 408. Rate per m (Rate same as for item No. 8.06) Providing and applying two coats of synthetic enamel paint including primer to kerb surfaces etc. complete as per MORT&H Specifications clause 803. Details for 40m2 Paint Labour Mate Painter Mazdoor Subdries

600.00 Sqm. 192

450.00 Lm 3600

9.14

266.75 Sqm. 2352

9.15

1

6 Ltr @ 0.12 No. @ 2 No. @ 1 No. @ L.S.

110.00 100.00 150.00 65.00

660.00 12.00 300.00 65.00 15.00 1,052.00 526.00 1,578.00

Add for surface preparation & priming @ Cost for 40m2 Rate per m2 Rate to be adopted Supplying and fixing at site retroreflectorised type sign boards/signs made of encapsulated lense type of reflective sheeting fixed over aluminum sheeting 2.0 mm thick with minimum coefficient of retroreflection (determined in accordance with ASTM Standards) complete including vertical pipes, angles, posts etc. all complete as per drawings and MORT&H Specifications clause 801. 1 2 3 4 Details for 1m2 M.R. quoted by M/s. KMGS C.S.T. @ Transportation Pipe stand & fixing Rate for each Rate to be adopted

50%

1,578.00 40

39.45 40.00

9.16

No.

96

1 No @ 4% L.S. L.S.

3,775.00

3,775.00 151.00 50.00 2,000.00 5,976.00 6,000.00

4780714.xls, Analysis of Rates, Page 291 of 498

4780714.xls, Analysis of Rates, Page 292 of 498

9.17

Providing & fixing guard railing with tubular steel sections at foot path / medians / islands etc including foundation concrete and painting with approved paint etc. all complete as per drawing & MORT&H Specifications Clauses 808, 300, 1500, 1700 & 1900. Details for 1 2 3 4 5 6 7 8 9 10 11 Excavation, 0.30*0.30*0.45 = M-15, 0.30*0.30*0.45 = L iron 45x45x5, 2 * 1.55 + 2.0 = 5.10 m @ 3kg/m = 20mm dia M.S. pipe (2mm thick), 15 * 1.15 * 22/7 * 0.22 * 0.002 * 7850 = M.S. sheet 2mm thick, 2.0 * 0.30 * 0.002 * 7850 = Wastage on (3), (4) & (5) @ Welding & fabrication Erection Painting, 2*1.25 = Extra for terminal section Water & curing Cost of 2m Rate per m

Lm

240

2m 0.0405 m3 @ 80.00 0.0405 m3 @ 2075.80 (Rate of concrete + 100/-) 15.30 kg @ 18.71 kg @ 9.42 kg @ 2% 43.43 kg @ L.S. L.S. L.S. L.S. 5.00 28.00 35.00 32.00 3.24 84.07

428.40 654.85 301.44 27.69 217.15 100.00 125.00 25.00 2.00 1,968.84

1968.84 2.00

984.42 984.42

9.18

1

Rate to be adopted Providing shelters for bus passengers as per drawing and MORT&H Specifications Nr. section 300, 1500, 1600 and 1700 Details for 1No. Considering area of each bus shelter as 20m2 as per UP-1 Rate for each Rate to be adopted Providing & fixing drainage Spout complete as per drawing & MORT&H Specifications Clause 2705. Rate for each Construction of covered Rectangular RCC M-20 lined Drains of base width 1.0m to 1.50m underneath sidewalks at the edge of service roads in urban sections including RCC cover slab and reinforcement complete as per drg and MORT&H Specifications Clauses 300, 1500, 1600, 1700, 2100 & 2200.

16

20 m2 @

4,000.00

80,000.00 80,000.00 80,000.00

9.19

Nr.

304

750.00

9.20

Lm

2160

1 2 3 4 5 6 7

Details for 1m Excavation CC M-15 CC M-20 Shuttering Reinforcement Grating Curing & water Rate per m Rate to be adopted TRUCK LAY BYES Clearing and grubbing road land including uprooting rank vegetation, grass, bush scrubs, saplings and trees of girth up to 300mm, removal and stacking of serviceable material up to 100m from road boundary as per MORT&H specification clause 201.

2 m3 @ 80.00 0.1500 m3 @ 2075.80 (Rate of concrete + 100/-) 0.5400 m3 @ 2553.84 (Rate of concrete + 200/-) 5 m2 @ 100.00 53.00 kg @ #REF! #REF! 0.2 No. @ 1000.00 L.S.

160.00 311.37 1,379.07 500.00 #REF! 200.00 10.00 #REF! #REF!

Bill No. 10 10.01

Sqm.

26704

4780714.xls, Analysis of Rates, Page 293 of 498

4780714.xls, Analysis of Rates, Page 294 of 498

10.02

Rate per m2 (Rate same as for item No. 9.01) Earthwork in excavation necessary for construction of roadway in all types of soils including all lifts and leads complete as per Cum. MORT&H Specifications Clause 301.

2.50

0

10.03

Rate per m3 (Rate same as for item No. 2.01 (a)) Construction of embankment with approved material from borrow areas with all leads and lifts, compacting to 95% of Cum. modified proctor density, all complete as per drawings and MORT&H Specifications Clause 305. Rate per m3 (Rate same as for item No. 2.03) Construction of subgrade satisfying the requirements of minimum soaked CBR value as indicated in the drawing with approved material from borrow areas, with Cum. all leads & lifts, compacting to 97% of modified proctor density, all complete as per MORT&H Specifications Clause 305. Rate per m3 (Rate same as for item No. 2.04) Providing and laying Granular Sub-base (drainage layer) complete as per MORT&H Cum. Specifications Clause 401. Grading–I (Table –400-2). Rate per m3 (Rate same as for item No. 3.02) Providing and laying Wet Mix Macadam base course of required thickness Cum. complete as per MORT&H Specifications Clause 406. Rate per m3 (Rate same as for item No. 3.03) Providing bituminous primer coat over granular surface with bituminous emulsion Sqm. complete as per MORT&H Specifications Clause 502 @ 6.0 to 9.0 kg/10 sq.m. Rate per m3 (Rate same as for item No. 4.02) Providing tackcoat with bituminious emulsions all complete as per MORT&H specifications clause 503. On granular surface treated with primer and on hungary bituminous surface @2.5 Sqm. to 3.0kg/10 sq.m. Rate per m3 (Rate same as for item No. 4.03 (i)) On Bituminous surface @ 2.0 to 2.5 Kg/10 Sqm. sq.m. Rate per m3 (Rate same as for item No. 4.03 (ii)) Providing & laying Dense Bituminous Macadam course of required thickness on Cum. prepared surface complete as per MORT&H Specifications Clause 507 Rate per m3 (Rate same as for item No. 4.07) Providing & laying Bituminous Concrete wearing course using modified bitumen from the refinery of required thickness on Cum. prepared surface complete as per MORT&H Specifications Clause 509 & 521. Rate per m3 (Rate same as for item No. 4.08) Filling in median/island with approved material with all leads and lifts complete as Cum. per MORT&H Specification Clauses 305 & 407.

55.12

12352

149.05

10.04

12352

176.27 5864

10.05

577.20 4888

10.06

772.43 15632

10.07

50.60

10.08

a)

15632

20.12 15632 16.93 2344

b)

10.09

5,753.02

10.10

784

#DIV/0! 1960

10.11

4780714.xls, Analysis of Rates, Page 295 of 498

4780714.xls, Analysis of Rates, Page 296 of 498

10.12

Rate per m3 (Rate same as for item No. 2.06) Providing and installing Pedestrian Guard rail at urban locations as per drawings and Rm MORT&H Specifications Clause 808 and sections 300, 1500, 1700 and 1900. Rate per m (Rate same as for item No. 9.17) Providing and Laying M-20 Footpath Slab complete as per drawing and MORT&H Specifications clause 300, 1500, 1600, 1700 and 409. Rate per m2 (Rate same as for item No. 9.12) Construction of plain cement concrete kerb M-20 grade complete as per drawing & MORT&H Specifications Clause 408. Rate per m (Rate same as for item No. 9.14) Providing and applying two coats of synthetic enamel paint including primer to kerb surfaces etc. complete as per MORT&H Specifications clause 803.

149.05 1152

984.42 Sqm. 3920

10.13

600.00 Lm 4552

10.14

266.75 Sqm. 2276

10.15

10.16

Rate per m2 (Rate same as for item No. 9.15) Supplying and fixing at site retroreflectorised type sign boards/signs made of encapsulated lense type of reflective sheeting fixed over aluminum sheeting 2.0 mm thick with minimum coefficient of retroSqm. reflection (determined in accordance with ASTM Standard ) complete including vertical pipes, angles, posts etc. all complete as per drawing and MORT&H Specifications clause 801. Rate per m2 (Rate same as for item No. 9.16) Pavement marking with hot applied thermoplastic paints conforming to ASTM Sqm. D36/BS-3262 (Part - I) as per drawing & MORT&H Specifications Clause 803. Rate per m2 (Rate same as for item No. 9.13) Construction of way side amenities a) Providing & erecting tube well, a drinking water kiosk, well sheltered from the sun and rain with platform cum washing area paved with cement concrete tiles complete with drainage accessories up to the designated outfall, site clearance, compaction and levelling etc. complete as per drawing and additional specifictions. Based on item No. 11.16 of EW-II(WB-11) Details for 1No. Excavation PCC M-20 RCC M-20 Shuttering Reinforcement @ 100 kg/m3 B.W. in C.M. 1:3 Plaster 1:3 PVC pipe 75mm Aggregate 12mm Geosynthetic fabric Providing & installing tube well Rate for each

40.00

72

6,000.00 192

10.17

450.00

10.18 a)

Nr.

1

1 2 3 4 5 6 7 8 9 10 11

2.650 m3 @ 80.00 1.5700 m3 @ 2478.84 (Rate of concrete + 125/-) 0.11 m3 @ 2553.84 (Rate of concrete + 200/-) L.S. 11 kg @ #REF! #REF! 0.94 m3 @ 3605.03 (Rate from sub-analysis given below) 6.28 m3 @ 63.68 (Rate from sub-analysis given below) 1.00 m @ 75.00 0.30 m3 @ 373.41 0.94 m @ 50.00 L.S.

212.00 3,891.78 280.92 50.00 #REF! 3,388.73 399.91 75.00 112.02 47.00 100,000.00 #REF!

4780714.xls, Analysis of Rates, Page 297 of 498

4780714.xls, Analysis of Rates, Page 298 of 498

Rate to be adopted Sub-Analysis for BW 1:3 Details for 1m3 1 Bricks 2 3 4 Cement Mortar 1:3 Labour for laying Water & curing

105,500.00

5500.00 (per 1000 Nos.) 0.25 m3 @ 2912.12 (Rate from sub-analysis given beolw) L.S. L.S.

494 nos @

2,717.00 728.03 150.00 10.00 3,605.03

Rate per m3 Sub-Analysis for Cement Plaster 1:3 Details for 1m2 1 CM 1:3 2 3 Labour Curing & water

0.02 m3 @ 2912.12 (Rate from sub-analysis given below) L.S. L.S.

43.68 15.00 5.00 63.68

Rate per m3 Sub-Analysis for CM 1:3 Details for 1m2 1 Coarse sand 2 Cement 3 Water 4 Labour for measuring carrying, desposing & mixing Rate per m3 b) Construction of toilet block provided with fittings and fixtures complete including paving the sorrounding area with tiles and constructing a soak pit in truck parking area complete as per drg. and direction of the Engineer. 1 2 3 4 5 6

1.1 m3 @ 0.51 MT @

435.90 4613.00 L.S. L.S.

479.49 2,352.63 10.00 70.00 2,912.12

b)

Nr.

1

Details for 1 Block Civil construction Electricification W/S, Plumbing & sanitatiin including PVC tand of roof Septic tank Soak pit External services Rate for each Rate to be adopted c) Construction of restaurant, workshop, first aid room, shop etc. in truck parking area complete as per drg. and direction of the Engineer. Rate per m2 Providing andFixing Post mounted and/or a swivel type theft, vandal and fire proof, litter bin of minimum 30 litres capacity,made of material resistant to wear and tear such as to require minimal maintanence having drainage holes for periodical flushing complete as per requirement of users. Rate for each JUNCTIONS AND INTERSECTIONS Clearing and grubbing road land including uprooting rank vegetation, grass, bush scrubs, saplings and trees of girth up to 300mm, removal and stacking of serviceable material up to 100m from road boundary as per MORT&H specification clause 201. Rate per m2 (Rate same as for item No. 9.01)

30 m2 @

5000.00 L.S. L.S. L.S. L.S. L.S.

150,000.00 10,000.00 25,000.00 20,000.00 5,000.00 10,000.00 220,000.00 220,000.00

c)

Sqm.

0

7,000.00

10.19

No.

40

5,000.00

Bill No. 11 11.01

Sqm

0

2.50

4780714.xls, Analysis of Rates, Page 299 of 498

4780714.xls, Analysis of Rates, Page 300 of 498

11.02

Earthwork in excavation necessary for construction of roadway in all types of soils including all lifts and leads complete as per MORT&H Specifications Clause 301.

Cum.

0

11.03

Rate per m3 (Rate same as for item No. 2.01 (a)) Construction of embankment with approved material from borrow areas with all leads and lifts, compacting to 95% of Cum. modified proctor density, all complete as per drawings and MORT&H Specifications Clause 305. Rate per m3 (Rate same as for item No. 2.03) Construction of subgrade satisfying the requirements of minimum soaked CBR value as indicated in the drawing with approved material from borrow areas, with Cum. all leads & lifts, compacting to 97% of modified proctor density, all complete as per MORT&H Specifications Clause 305. Rate per m3 (Rate same as for item No. 2.04) Filling in median/island with approved material with all leads and lifts complete as Cum. per MORT&H Specification Clauses 305 & 407. Rate per m3 (Rate same as for item No. 2.06) Providing and laying Granular Sub-base (drainage layer) complete as per MORT&H Cum. Specifications Clause 401. Grading–I (Table –400-2). Rate per m3 (Rate same as for item No. 3.02) Providing and laying Wet Mix Macadam base course of required thickness Cum. complete as per MORT&H Specifications Clause 406. Rate per m3 (Rate same as for item No. 3.03) Providing bituminous primer coat over granular surface with bitumen emulsion Sqm. complete as per MORT&H Specifications Clause 502 @ 6.0 to 9.0 kg/10 sq.m. Rate per m3 (Rate same as for item No. 4.02) Providing tack coat with bituminous Emulsion all complete as per MORT&H Specifications Clause 503 (i) On granular surface treated with primer and on hungary bituminous surface @2.5 Sqm. to 3.0kg/10 sq.m. Rate per m3 (Rate same as for item No. 4.03 (i)) (ii) On Bituminous surface @ 2.0 to 2.5 Sqm. Kg/10 sq.m. Rate per m3 (Rate same as for item No. 4.03 (ii)) Providing & laying Dense Bituminous Macadam course of required thickness on Cum. prepared surface complete as per MORT&H Specifications Clause 507 Rate per m3 (Rate same as for item No. 4.07) Providing & laying Bituminous Concrete wearing course (using modified bitumen from refinery) of required thickness on Cum. prepared surface complete as per MORT&H Specifications Clauses 509 & 521. Rate per m3 (Rate same as for item No. 4.08)

55.12

0

149.05

11.04

0

176.27 0

11.05

149.05 0

11.06

577.20 0

11.07

772.43 0

11.08

50.60

11.09

a)

0

20.12 0 16.93 0

b)

11.10

5,753.02

11.11

0

#DIV/0!

4780714.xls, Analysis of Rates, Page 301 of 498

4780714.xls, Analysis of Rates, Page 302 of 498

11.12

Providing & fixing M.S. railing for traffic islands / median including foundation concrete M-15 grade and painting with approved paint etc. complete job as per drawing and MORT&H Specifications Sections 300, 1500, 1700 & 1900. Rate per m (Rate same as for item No. 9.17) Providing PCC M-15 grade in foundation of Brick Masonry walls in Junction Island all complete job as per MORT&H Specifications Section 1700 & 1700.

m

0

984.42 Cum. 0

11.13

11.14

Rate per m3 (Rate same as for item No. 5.04 (b)) Providing Brick Work in Cement Mortar 1:3 (1 cement : 3 coarse sand) required for Repair and Reconstruction of Junction Cum. Island all complete as per MORT&H Specifications Section 1300. Rate per m3 (Rate same as for item No. 5.24) Providing Cement Plaster with Cement Mortar 1:3 (1 cement : 3 cosrase sand) over Brick Masonry walls all complete as Sqm. per MORT&H Specifications Section 1300. Rate per m2 (Rate same as for item No. 5.25) Providing cement concrete M-20 grade channel kerb including painting complete as per Drawing and MORT&H Specification Clause 408.

2,160.80

0

3,605.03

11.15

0

86.89 m 0

11.16

11.17

Providing cement concrete M-20 grade median kerb including painting of kerbs as per Drawing and MORT&H Specifications Clause 408. Rate per m (Rate same as for item No. 8.06) Providing and laying 25mm thick precast cement concrete chequered tiles of M-20 grade in ordinary grey cement laid in cement mortar 1:3 over 50mm thick cement concrete M-15 grade and 150mm thick granular sub-base including pointing tiles with neat cement complete as per drawings and MORT&H Specifications clause 409.

m

0

266.75

11.18

Sqm.

0

Bill No. 12 12.01

Rate per m2 (Rate same as for item No. 8.07) TRAFFIC SIGNS, MARKINGS AND ROAD APPURTENCES. Pavement marking with hot applied thermoplastic paints with reflectorising glass beads conforming to ASTM D36/BS3262 (Part - I) as per drawing & MORT&H Specifications Clause 803.

394.20

4780714.xls, Analysis of Rates, Page 303 of 498

4780714.xls, Analysis of Rates, Page 304 of 498

a)

a) Lane/centre line / edge marking / transverse and any other marking Rate per m2 b) Directional arrows, lettering etc. as per drg. No. 61 of MORT&H type design & intersection of National Highways. Rate for each Providing and applying two coats of synthetic enamel paint including primer to concrete kerb surfaces etc. complete as per MORT&H Specifications clause 803. Details for 40m2 Paint Labour Mate Painter Mazdoor Subdries

Sq.m.

38128 400.00

b)

Nr.

0

550.00 Sq.m. 42900

12.02

1

6 Ltr @ 0.12 No. @ 2 No. @ 1 No. @ L.S.

110.00 100.00 150.00 65.00

660.00 12.00 300.00 65.00 15.00 1,052.00 526.00 1,578.00

Add for surface preparation & priming @ Cost for 40m2 Rate per m2 Rate to be adopted Supplying and fixing at site retroreflectorised type sign boards/signs made of encapsulated lense type of reflective sheeting fixed over aluminum sheeting 2.0 mm thick with minimum coefficient of retroreflection (determined in accordance with ASTM Standard E:810) as indicated in Table 800-1 complete including vertical pipes, angles, posts etc. all complete as per drawings and MORT&H Specifications clause 801. A) Mandatory /Regulatory Signs of Size. i) Circular 600 mm dia. Details for 1No. M/R quoted by M/s. KMGS C.S.T. @ Transportation L-iron stand & foundation, 75*75*6mm = 3*6.80 = Foundation Labour Rate per m2 Rate to be adopted ii) Octagon 900 mm height (for “STOP”). Nr.

50%

1,578.00 40

39.45 40.00

12.03

a) i) 1 2 3 4

42 1 No. @ 4% 3,100.00 3,100.00 124.00 30.00

20.4 kg @ L.S. L.S.

35.00

714.00 300.00 86.00

1,100.00 4,354.00 4,350.00

ii)

Nr.

23 4,350.00 10 1 No @ L.S. L.S. 1,350.00 1,350.00 54.00 15.00 1,100.00 2,519.00 2,500.00

iii)

1 2 3 4

Rate for each (Rate same as for item No. 12.03 (a) (i)) iii) Triangular 900 mm size (for “GIVE Nr. WAY”). Details for 1No. M.R. quoted by M/s. KMGS 4% C.S.T. @ Transportation Pipe stand & fixing Rate for each Rate to be adopted (iv) Speed limit 600mm dia Details for 1No. M.R. quoted by M/s. KMGS C.S.T. @

iv) 1 2

Nr.

106 1 No @ 4% 1,350.00 1,350.00 54.00

4780714.xls, Analysis of Rates, Page 305 of 498

4780714.xls, Analysis of Rates, Page 306 of 498

3 4

Transportation Pipe stand & fixing Rate for each Rate to be adopted B) Cautionary/Warning Signs-Triangular 900mm size

L.S. L.S.

15.00 1,100.00 2,519.00 2,500.00

b)

Nr.

184 2,500.00

c) a) i)

1 2 3 4

Rate for each (Rate same as for item No. 12.03 (a) (iii)) C) Informatory Signs a) Direction and Place Identification signs i) Advance Direction/Destination Nr. signs Details for 1m2 M.R. quoted by M/s. KMGS 4% C.S.T. @ Transportation Stand & foundation 2 Nos. & braces Rate per m2 Rate to be adopted ii) Direction signs 1200 x 700 mm Details for 1No. M.R. quoted by M/s. KMGS C.S.T. @ Transportation Stand & foundation 2 Nos. & braces Rate for each Rate to be adopted iii) Reassurance signs 1200 x 1800mm Details for 1No. M.R. quoted by M/s. KMGS C.S.T. @ Transportation Stand & foundation 2 Nos. & braces Rate for each Rate to be adopted iv) Place Identification Signs 900x1200mm

31 1 m2 @ L.S. L.S. 3,775.00 3,775.00 151.00 35.00 2,800.00 6,761.00 6,800.00

ii) 1 2 3 4

Nr.

62 1 No @ 4% L.S. L.S. 3,100.00 3,100.00 124.00 30.00 2,800.00 6,054.00 6,000.00

iii)

Nr.

23 1 No @ 4% L.S. L.S. 9,000.00 9,000.00 360.00 60.00 5,500.00 14,920.00 15,000.00

1 2 3 4

iv)

Nr.

17 6,800.00 3 1 No @ L.S. L.S. 1,750.00 1,750.00 70.00 25.00 1,100.00 2,945.00 2,950.00

v) 1 2 3 4

Rate for each (Rate same as for item No. 12.03 (c) (a) (i)) v) Truck Lay Bye signs 800x600 Nr. Details for 1No. M.R. quoted by M/s. KMGS 4% C.S.T. @ Transportation Pipe stand & fixing Rate for each Rate to be adopted vi) Toll Booth Ahead signs 900x1200mm Details for 1No. M.R. quoted by M/s. KMGS C.S.T. @ Transportation Pipe stand & fixing Rate for each Rate to be adopted b) Facility and Other Useful information Signs 800x600mm Details for 1No. M.R. quoted by M/s. KMGS

vi)

Nr.

3 1 No @ 4% L.S. L.S. 4,000.00 4,000.00 160.00 35.00 2,200.00 6,395.00 6,400.00

1 2 3 4

b)

Nr.

25 1 No @ 1,750.00 1,750.00

1

4780714.xls, Analysis of Rates, Page 307 of 498

4780714.xls, Analysis of Rates, Page 308 of 498

2 3 4

C.S.T. @ Transportation Pipe stand & fixing Rate for each Rate to be adopted c) Route Marker Signs i) NH Route marker signs of size 450x600mm Details for 1No. M.R. quoted by M/s. KMGS C.S.T. @ Transportation Pipe stand & fixing Rate for each Rate to be adopted ii) Side road marker signs 450x600mm Details for 1No. M.R. quoted by M/s. KMGS C.S.T. @ Transportation L-iron post & foundation Rate for each Rate to be adopted Providing and fixing retro-reflectorised road delineators complete as per drawing and MORT&H Specifications Clause 805. a) Cluster of Red Reflectors.

4% L.S. L.S.

70.00 25.00 1,100.00 2,945.00 2,950.00

c) i)

Nr.

47 1 No @ 4% L.S. L.S. 1,300.00 1,300.00 52.00 25.00 1,200.00 2,577.00 2,600.00

1 2 3 4

ii)

Nr.

42 1 No @ 4% L.S. L.S. 1,000.00 1,000.00 40.00 30.00 1,100.00 2,170.00 2,200.00

1 2 3 4

12.04

a)

Nr.

62

b) i) 1 2 3 4

b) Road way delineators. i) Roadway indicators (Post type) Details for 1No. M.R. quoted by M/s. KMGS C.S.T. @ Transportation Fixing Rate for each Rate to be adopted ii) Hazard markers

Nr.

25 1 No @ 4% L.S. L.S. 550.00 550.00 22.00 20.00 100.00 692.00 700.00

ii)

Nr.

25

iii)

iii) Object marker

Nr.

0

4780714.xls, Analysis of Rates, Page 309 of 498

4780714.xls, Analysis of Rates, Page 310 of 498

c) 1 2 3 4

c) Cats Eye Details for 1No. M.R. quoted by M/s. KMGS C.S.T. @ Transportation Pipe stand & fixing Rate for each Rate to be adopted Supplying and fixing tubular gantry mounted overhead sign board including RCC M-30 foundations and reinforcement and all incidental works complete as per drawings and MORT&H Specifications clause 802. a) 4000 mm cantilever arm with 3500 mm x 1000 mm board Details for 1No. Structure Foundation Sign board, 3.5*1.0 = C.S.T. on (1) & (3) @ Mounting of sigh board Transportation Rate for each Rate to be adopted b) 11,000 to 14250 mm single span gantry with 8000 mm x 1000 mm board Details for 1No. Structure Foundation Sign board, 8*1 = C.S.T. on (1) & (3) @ Mounting of sigh board Transportation Rate for each Rate to be adopted Construction of plain cement concrete kerb M-20 grade complete as per drawing & MORT&H Specifications Clause 408. a) Kerb. Details for 1m M-20, .165*0125 = 0.140*0.225 = Kerb casting machine Joint cutting Finishing Water & curing Rate per m Rate to be adopted b) Kerb with channel Details for 1m M-20, 0.465*0.121+0.140*0.229 = Kerb casting machine Joint cutting Finishing Water & curing Rate per m Rate to be adopted Providing and laying cement concrete M15 in foundation complete as per drawings and MORT&H Specifications clause 408.

Nr.

2820 1 No @ 4% L.S. L.S. 250.00 250.00 10.00 15.00 25.00 300.00 300.00

12.05

a)

No.

13 1 No. @ 1 No. @ 3.50 m2. @ 4% 0.00 0.00 50,000.00 15,000.00 3,775.00 50,000.00 15,000.00 13,212.50 2,528.50 1,500.00 1,500.00 83,741.00 83,500.00

1 2 3 4 5 6

b)

No.

4 1 No. @ 1 No. @ 8.00 m2. @ 4% 0.00 0.00 105,000.00 30,000.00 3,775.00 105,000.00 30,000.00 30,200.00 5,408.00 1,500.00 3,000.00 175,108.00 175,000.00

1 2 3 4 5 6

12.06

a) 1

Lm

85000 0.02063 m3 0.03150 m3 0.05213 m3 @ 1m @ L.S. L.S. L.S.

2 3 4 5

2,353.84 50.00

122.71 50.00 1.50 1.00 0.50 175.71 175.71

b) 1 2 3 4 5

Lm

25000 0.08833 m3 @ 1m @ L.S. L.S. L.S. 2,353.84 75.00 207.91 75.00 2.50 1.50 1.00 287.91 287.91

12.07

4780714.xls, Analysis of Rates, Page 311 of 498

4780714.xls, Analysis of Rates, Page 312 of 498

a) 1 2 3 4

a) Kerb Details for 1m Excavation, 0.215*0.275 = M-15, 0.215*0.150 = Shuttering Curing & water Rate per m2 Rate to be adopted b) Kerb with channel. Details for 1m Excavation, 0.515*0.27 = M-15, 0.515*0.15 = Shuttering Curing & water Rate per m2 Rate to be adopted Providing and fixing reinforced cement concrete M-20 grade stones including excavation, foundation concrete and reinforcement and inscription etc. all complete as per MORT&H Specifications Section 800. i) Hectometer stone.

Lm

85000 0.06 m3 @ 80.00 0.03 m3 @ 2095.80 (Rate of concrete + 120/-) L.S. L.S. 4.72 67.59 20.00 0.50 92.81 92.81

b) 1 2 3 4

Lm

25000 0.14 m3 @ 80.00 0.08 m3 @ 2095.80 (Rate of concrete + 120/-) L.S. L.S. 11.12 161.38 20.00 0.50 193.00 193.00

12.08

a)

Nr.

220

b)

ii) 5th km. stone.

Nr.

11

4780714.xls, Analysis of Rates, Page 313 of 498

4780714.xls, Analysis of Rates, Page 314 of 498

c)

iii) km. stone.

Nr.

44

12.09

Providing and fixing M-20 guard post 250mm dia x 1.25m long including reinforcement 4 Nos. 12mm dia vertical bars and 5 Nos. stirrups 6mm dia, duly embedded in cement concrete grade M15, 550mm x 550mm x 650mm, including painting etc. complete as per drawing & MORT&H Specifications sections 300, 1500, 1600, 1700, 2100 and 2200.

Nr.

24444

4780714.xls, Analysis of Rates, Page 315 of 498

4780714.xls, Analysis of Rates, Page 316 of 498

12.10

Providing and fixing reinforced cement concrete M-20 grade precast Road land (ROW) boundary pillars 200mm dia x 0.9m long including reinforcement 4 Nos. 6mm dia vertical bars and 5 No. stirrups 6mm dia, duly embedded in cement concrete grade M-15, 500mm x 500mm x 750mm including painting etc. complete, as per drawing & MORT&H Specifications sections 300, 1500, 1600, 1700, 2100 and 2200 1 2 Details for 1No. Earth Work , 0.50*0.50*0.75 C C M 15, 0.50*0.50*0.75 = Less : 22/28*(0.20*0.20)*0.50 =

Nr.

2200

3 4

C.C. M 20, 22/28*(0.20*0.20)*0.90 = Reinforcement 6 dia, 4*0.90*0.22 = 6 dia, 5*0.53*0.22 = Total

0.19 m3 @ 80.00 0.1875 m3 -0.02 m3 0.17 m3 @ 2095.80 (Rate of concrete + 120/-) 0.0280 m3 @ 2553.84 (Rate of concrete + 200/-) 0.79 Kg 0.58 Kg 1.37 kg @ 2.75 m2 @

15.00

353.35 71.51

5 6 7

Shuttering, 22/7*0.20*0.90 = Water & curing Painting Rate for each Rate to be adopted Providing, fabricating and fixing Thrie Beam Metal Crash Barrier at high embankment( Curve Portion) locations complete as per drawing & MORT&H Specifications clause 810 and sections 300, 1500, 1600, 1700, 1900 and 2100 Based on item No. 8.23 'B' of Standard Data Book' Details for Labour Mate Black smith Mazdoor Tractor trolly Material Corrogated sheet, 3mm thick, 4.5m length Channel post 150x75x5mm, 2*3 = 6m @ 16.4kg/m = Spacer channel 3Nos. 0.546m long Fabrication, nuts and bolts @ 15% of material i.e. Rs. 7666.40 = Cost of 4.5m Rate per m Rate to be adopted (a) Providing, fabricating and fixing W shaped Metal beam Crash Barrier (Sigle faced) at high embankment locations complete as per drawing & MORT&H Specifications clause 810 and sections 300, 1500, 1600, 1700, 1900 and 2100 Details for Excavation, 2*0.375*0.375*1.00 = M-20, 2*0.375*0.375*1.00 = Post channel, (Hot dipped glavanised), 150 x 75 x 5mm 2*(1.55+0.33) = 3.76m @ 14.4 kg/m = Galvanised W.Rail, 4.118m long @ 11.00 kg/m =

#REF! #REF! 60.00 L.S. L.S.

#REF! 165.00 5.00 30.00 #REF! #REF!

12.11

Lm

0

4.5 m 0.06 m3 @ 0.50 m3 @ 1.00 m3 @ 0.10 hr @ 72.94 kg @ 98.40 kg @ 26.86 kg @ 250.00 300.00 200.00 300.00 45.00 35.00 35.00 15.00 150.00 200.00 30.00 3,282.30 3,444.00 940.10 1,149.96 9,211.36 9211.36 4.50 2,046.97 2,000.00

1

2 3

4

12.12

Lm

27500

3.8 m 0.28 m3 @ 80.00 0.281 m3 @ 2,503.84 (Rate of concrete + 150/-) 22.48 703.58

1 2 3

4

54.144 kg @ 45.298 kg @

35.00 40.00

1,895.04 1,811.92

4780714.xls, Analysis of Rates, Page 317 of 498

4780714.xls, Analysis of Rates, Page 318 of 498

5 6

7 8 9

Wastage on (3) to (4) @ Nuts & Bolts 16dia 460mm 16dia, 38mm Extra for terminal section Labour for erection Water & curing Cost of 3.8m Rate per m Rate to be adopted (b) Providing, fabricating and fixing W shaped Metal beam Crash Barrier (Double faced) at high embankment locations complete as per drawing & MORT&H Specifications clause 810 and sections 300, 1500, 1600, 1700, 1900 and 2100 Details for

5% i.e. on Rs. 3706.96 6 Nos. @ 16 Nos. @ L.S. L.S. L.S. 50.00 5.00

185.35 300.00 80.00 100.00 200.00 5.00 5,303.37

5303.37 3.80

1,395.62 1,350.00

b)

Lm

0

4m 1.01 m3 @ 80.00 2095.80 0.875 m3 @ (Rate of concrete + 120/-) 35.00 45.00 10000.00 80.50 1,833.83

1 2 3 4 5 6 7

Excavation, 2*0.70*0.625*1.15 = M-15, 2*0.70*0.625*1.00 =

8 9 10

Post, 15HB - 225 @ 43.1 Kg/m = 2*1.80m @ 43.1 kg/m = 155.16 kg @ Galvanised W.Rail, 2*4.318m long @ 11.00 kg/m = 95.00 kg @ Wood block, 2*2*0.30*0.15*0.20 = 0.036 kg @ Wastage on (3) to (5) @ 5% i.e. on Rs. 10065.6 Nuts & Bolts 16 Nos. @ 16*300 - 2*2*4Nos. 4 Nos. @ 20*100 - 2*2*1 No. 16 Nos. @ 16*30 - 2*8 Nos. Extra for terminal section Labour for erection Water & curing Cost of 4m Rate per m Rate to be adopted Providing and laying 25 mm thick precast cement concrete chequered tiles of grade M-20 in ordinary grey cement, laid in cement mortar 1:3 over 75 mm thick cement concrete M-15 grade including pointing of tiles with neat cement all complete as per drawing & MORT&H Specifications clause 409. 13563.21 4.00

5,430.60 4,275.00 360.00 503.28 480.00 60.00 80.00 150.00 300.00 10.00 13,563.21 3,390.80 3,390.80

30.00 15.00 5.00 L.S. L.S. L.S.

12.13

Sq.m.

10500

1 2 3 4 5

Details for 1m2 CC M-15 Cement Mortar 1:3, 0.02+20% = C.C. tiles Labour Curing Rate per m2 Rate to be adopted Providing and installing Pedestrian Guard rail of G.I. pipes at urban locations as per drawings and MORT&H Specifications Clause 808 and sections 300, 1500, 1700 and 1900. Rate per m (Rate same as for item No. 9.17)

0.08 m3 @ 2100.80 (Rate of concrete + 125/-) 0.02 m3 @ 2912.12 (Rate from sub-analysis of item No. 5.24) 1 m2 @ 90.00 L.S. L.S.

157.56 69.89 90.00 50.00 10.00 377.45 377.45

12.14

Rm

3500

984.42

4780714.xls, Analysis of Rates, Page 319 of 498

4780714.xls, Analysis of Rates, Page 320 of 498

12.15

Providing & fixing 19 degree tilted one-way road studs with 1 x 43 glass elements complete fixed on road surface with adhesive as approved by Independent consultant and as per BS:873 Part-IV (1987) replaced partly with BSEN 14631:1998.

No.

5000

12.16

Providing LED (Light Emitting Diode) at intersections and median opening as per standard design and direction of the Independent consultant.

No.

0

12.17

Providing blinkers signal at all intersections witn SH / MDR / ODR category roads in rural areas with preferably nonconventional energy source like solar energy in accordance with relevant IRC /IS codes and as per direction of independent consultant.

No.

40

12.18

1 2 3 4

Providing speed breakers on all side roads intersecting the Project Highway as per standard design and direction of independent consultant. Details for 1No. Size 8.75*2.0 = 17m2 Dismantling B.C., 8.75*2.0*0.05 = Tack coat, 2*17 = DBM, 8.75*2.0*0.10/2 = Bit. Conc., 8.75*2.0*0.05 =

No.

40

0.88 m3 @ 200.00 34 m2 @ 16.93 (Rate from item No. 4.03 (ii)) 0.88 m3 @ 5753.02 (Rate from item No. 4.07) 0.88 m3 @ #DIV/0! (Rate from item No. 4.08)

175.00 575.62 5,033.89 #DIV/0!

Rate for each Rate to be adopted Providing Highway Traffic Management System (HTMS) to collect / disseminate in formation for traffic and incident management and for the safety of users in accordance with IEC 364, with minimum of CENELEC standards EN 50128 software inte grity level 2. The system shall comprise following sub-systems:

#DIV/0! #DIV/0!

12.19

4780714.xls, Analysis of Rates, Page 321 of 498

4780714.xls, Analysis of Rates, Page 322 of 498

a)

a) Emergency communication system, istalled at the spacing of 2km., in a staggered manner on either side of the Highway and connected to the contral centre through the transmission system of optical fibre cable and copper cables with suitable interfacing.

0

0

b)

b) Mobile communication systerm shall have mobile sets, ambulances, cranes and partrolling vehicles.

0

0

c)

c) Variable message signs shall be provided at an interval of 10km. in each direction of traffic.

Km.

55

d)

d) Meterological Data System shall be installed at an interval of 25km.

0

0

e)

e) Automatic traffic counter cum classifier syster shall be install at minimum two locations.

0

0

f)

f) Provision of installing of vedio cameras shall be made available at all major intersections and atleast 4 vedio cameras shall be made available at any of the identfied location.

one job

0

4780714.xls, Analysis of Rates, Page 323 of 498

4780714.xls, Analysis of Rates, Page 324 of 498

g)

g) Power supply system.

0

0

Bill No. 13 13.01

MISCELLANEOUS Plantation of trees as per MOEF guidelines in one/two rows depending upon space available on either side of road within ROW (including planting with manure, gardening and maintenance) complete as per MORT&H Specifications Clause 308. Rate for each Turfing of embankment slopes, verge earthen shoulders and other locations with grass sods all complete as per MORT&H Specifications Clause 307. Rate per m2 Plantation of shrubs in central median including planting with manure, gardening and maintenance complete as per MORT&H Specifications Clause 308. Rate for each a) Supply of with negatives approved size album as per Clause 125.

Nr.

10000

500.00 Sqm. 196774

13.02

15.00 Nr. 36667

13.03

150.00 color record photographs and two colour prints in there from mounted in MORT&H Specifications

13.04

set

1000

b)

Rate for each b) Same as above but additional prints of colour record photographs Rate for each Supplying of color video cassettes and digitized CD ROMs during construction as per MORT&H Specifications Clause 126. Rate for each set Carrying out earthwork for restoration of rain cuts & earthen shoulders maintenance along the ROW as per MORT&H Specifications clause 302. Details for 1 m3 Considering 15cm Av. Depth of filling area covered in 1m3 = 1.00/0.15 = 6.67m2 Trimming the rain cut and for surface perparation and disposal of un-used material Making good the rain cut with fresh material Rate per m3

150.00 Nr. 1000 20.00 Set 4

13.05

10,000.00 Cum. 2750

13.06

6.67 m2

1

2

6.67 m2 @ 4.00 1 m3 @ #REF! (Rate from item No. 2.04)

26.68 #REF! #REF!

4780714.xls, Analysis of Rates, Page 325 of 498

4780714.xls, Analysis of Rates, Page 326 of 498

13.07

1 2 3 4

5

Rate to be adopted Carrying out repairs to pot holes and perform necessary patching to existing Cum. 1444 bituminous Carriage way conforming as per MORT&H Specifications clause 302. Assuming size of pot hole 0.45*0.45*0.075+0.050/2 0.2 m2 Details for 0.45*0.45 = Labour for cutting holes & disposal, 0.45*0.45*(0.075+0.050)/2 = 0.01 m3 @ 200.00 Cleaning with compressor L.S. 0.34 m2 @ 16.93 Tack coat, 410.45*0.075+0.45*0.45 = (Rate from item 4.03 (b)) 0.01 m3 @ 5753.02 B.M., 0.45*0.45*(0.075+0.50)/2 = (Rate from item 4.07) (Rate from sub-analysis given below ) L.S. Extra for scattered work Cost of 0.2025m2 Rate per m2 86.15 0.2

145.00

2.60 1.00 5.76 74.79

2.00 86.15 425.43 425.43

Rate to be adopted Sub-analysis for B.M. Weigh of mixing @ Details for 1 m3 1 2 3 4 5 6 7 8 Assume density Bitumen 60/70,(3.4/100) * 2250 Stone Agg. grading as per table 500-9 of MOST specification Stone Agg.((2250-76.5)/1450) Add : wastage of aggregate @ Loader , 1.499/60 HMP, 2.25/120= Paver (6m), 2.25*0.2/60= Paver (9m), 2.25*0.8/120= Roller : Ordinary, 2.25/60 = Pneumatic, 2.25/60 = Tendom, 2.25/60 = Carriage from plant to site (Lead = 10km.) Manual Labour Rate per m3 Renewal coat on existing road with 25 mm SDBC as per MORT&H Specification clause 508 to the area of the existing Carriage way. Details for 1 m2 Tack coat BC Rate per m2 Rate to be adopted Coordinating with respective service provider / authorities for cutting of trees, shifting of utilities and removal of enchrochment etc. as per MORT&H specifications clause 110. Rate L.S. Relocation / construction of cultural properties such as Temples / Mosque as identified and as per directions of the Engineer Rate per m2 Providing site office for the independent consultant including furnishing the same complete as per MORT&H specifications clause 120. Details for 1m2 Cost of civil construction

3.4 % 2.25 Mt/m3 76.5 kg @ 37.26 2,850.39

1.499 m3 @ 3% 0.025 hr @ 0.02 hr @ 0.01 hr @ 0.02 hr @ 0.04 hr @ 0.04 hr @ 0.04 hr @ 2.25 MT @ 2.25 MT @

0.00 967.00 27472.00 #DIV/0! 5367.00 311.00 971.00 732.00 20.91 25.00

9 10

24.18 521.97 #DIV/0! 80.51 11.82 36.90 27.82 47.05 56.25 #DIV/0!

13.08

Sqm.

19250

1 2

1 m2 @ 16.93 (Rate from item 4.03 (b)) 0.025 m3 @ #DIV/0! (Rate from item No. 4.08)

16.93 #DIV/0! #DIV/0! #DIV/0!

13.09

L.S.

1

2,000,000.00 Sqm. 2000

13.10

4,000.00 Sqm. 150

13.11

1

4,500.00

4780714.xls, Analysis of Rates, Page 327 of 498

4780714.xls, Analysis of Rates, Page 328 of 498

2 3 4 5

Electrification @ Extra for power wiring, call bell system, telephone cable etc. @ Plumbing & sanitation @ Ext services Septic tank Tube well Int roads, boundary wall Boundary wall & gate Genset

12.50% 5% 5%

562.50 225.00 225.00

6

25000 50000 30000 20000 75000 200000 Furniture & equipment (Rate as per Dhule Tender) 700m2 - 2Nos. Steel almirah 18 Nos. @ Filing cabinat 4 Nos. @ A.C. 4 Nos. @ Ceiling fans 30 Nos. @ Computer with software 4 Nos. @ Photocopier 4 Nos. @ Water cooler 4 Nos. @ Refrigrator 220 4 Nos. @

/ 7413.00 8864.00 27000.00 1400.00 150000.00 100000.00 25000.00 25000.00

150 133,434.00 35,456.00 108,000.00 42,000.00 600,000.00 400,000.00 100,000.00 100,000.00 1,518,890 2169.84 2,200.00

1,333.33 2,200.00

Cost for 700m2 Rate per m2 = Say Rs. Rate per m2 Rate to be adopted Maintaining site office for the independent consultant and other supervisory staff complete as per MORT&H specifications clause 120. Details for 1month Maintenance - Considering 1.5% per year of cost. Cost, 8500 * 300 * 1.5 / 100 * 12 = Electricity & water Computer servicing Telephones Fax charges Watch & ward Land 500m2 Rate per month Rate to be adopted Providding and maintaining Vehicles for the independent consultant and his staff including driver, POL etc. complete as per Veh-month MORT&H specifications clause 124.

9,045.83 8,500.00 month 24

13.12

1 2 3 4 5 6 7

2 Nos. @ 2 Nos. @

1000.00 5000.00

3,187.50 40,000.00 2,000.00 10,000.00 5,000.00 9,000.00 2,500.00 71,687.50 72,000.00

13.13

24

4780714.xls, Analysis of Rates, Page 329 of 498

4780714.xls, Analysis of Rates, Page 330 of 498

13.14

Providing and maintaining mobile phones of NOKIA or equivalent make with SIM card for use of PIU including roaming andPhone month using charges Rs. 3,000/- per month subject to increase every year with 5%.

48

13.15

1 2 3 4 5

Construction and provision of highway / material engineering laboratory with latest state of art material testing equipments as per MORT&H specifications clause 121. Details for 1m2 Cost of civil construction Ectrification @ 12.50% Extra for power wiring, telephone cable, call bell etc. Plumbing & sanitation @ Misc. services Septic tank Tube well Int roads, boundry wall Genset Lab equipments, 40,00,000 / 200 = Rate per m2 Rate to be adopted Maintaining of field laboratory with regular water supply, stand by power system and consumables etc. complete as per MORT&H specifications clause 121. Details for 1month Considering 1.5% per yr of cons. Cost, 200 * 7125 * 1.5 / 100 * 1/12 Electricity & water Equipment repair & repplacement Telephone Watch & ward, 3 * 3000 Consumables Rate per month Rate to be adopted Construction of temporary diversion where necessary and maintenance there of including traffic control and safety devices complete as per MORT&H specifications clause 112.

Sqm.

200

1 m2 @ 12.50% 5% 5%

4,000.00

4,000.00 500.00 200.00 200.00

1,000.00

20,000.00 25,900.00 26,000.00 month 24

13.16

1 2 3 4 5 6

1,781.25 20,000.00 3,000.00 5,000.00 9,000.00 5,000.00 43,781.25 43,800.00

13.17

m

1000

1 2 3 4 5

Details for 10m E.W.,embankment 10*14*0.5 = GSB, 10*7*0.20 = WMM, 7*0.225*10 MSS surfacing, 7*10 Cross drainage

70 m3 @ 149.05 (Rate form item No. 2.03) 14 m3 @ 578.20 (Rate form item No. 3.01) 15.75 m3 @ 772.43 (Rate form item No. 3.03) 70 m2 @ #DIV/0! (Rate form sub-analysis given below)) L.S.

10,433.50 8,094.80 12,165.77 #DIV/0! 150.00 #DIV/0!

4780714.xls, Analysis of Rates, Page 331 of 498

4780714.xls, Analysis of Rates, Page 332 of 498

6 7 8

Maintenance of (1) to (5) @ Flags & lights Dismentling Cost for 10m Rate per m #DIV/0!

5% L.S. L.S.

#DIV/0! 100.00 5,000.00 #DIV/0!

#DIV/0! 10

#DIV/0! #DIV/0! #DIV/0!

Rate to be adopted Sub-analsys for MSS Details for 10m2 1 Stone Agg. 2 Bitumen 60/70 3 Loader , 0.27/60 4 HMP, (0.27*1.45+19/1000)/100= 5 Paver (6m), (0.27*1.45+19/1000)/45= 6 Roller Tandem, 10/120 Carriage from plant to site (Lead = 16km.), 7 (0.27*1.45+19/1000) 8 Manual Labour, (0.27*1.45+19/1000) Cost for 10m2 Rate per m2 Providing & fixing chain link fencing to protect the ROW on either side of the road as per drg and direction of the Engineer, including excavation, angle iron fixed in M15 grade concrete complete as per MORT&H specifications sections 300, 1700 & 1900. (As for I-A Agra Project) Details for 2.5m length Excavation 0.40*0.40*0.55 = 2.10*0.66*0.30 = PCC M-20 0.40*0.40*0.70 = 2.10*0.26*0.10 = Shuttering 4*0.40*0.15 = L-iron post 50*50*4 =

0.270 m3 @ 19 kg @ 0.005 hr @ 0 hr @ 0.01 hr @ 0.08 hr @ 0.41 MT @ 0.41 MT @

368.40 37.26 967.00 27472.00 #DIV/0! 732.00 20.91 25.00

99.47 707.94 4.84 112.64 #DIV/0! 60.76 8.57 10.25 #DIV/0!

#DIV/0! 10

#DIV/0!

13.18

m

7000

1

0.09 m3 0.164 m3 0.252 m3 @

80.00

20.16

2

3

0.1120 m3 0.0546 m3 0.1666 m3 @ 2478.84 (Rate of concrete + 125/-) 0.24 m2 0.24 m2 @ 100.00 1.80 m 0.25 m 2.05 m @ 3kg/m = 6.15 kg. 6.15 kg @ 30.00 0.17 m3 @ 2912.12 (Rate from sub-analysis of item No. 5.24) 0.16 0.24 0.63 0.48 m2 1.51 m2 @ 58.21 (Rate from sub-analysis given below) 3.00 m2 2% 0.06 3.06 m2 @ 77.22 (Rate from sub-analysis given below) 0.00 3.00 m2 @ 40.00 40.00

412.97

24.00

4

5 6

B.W. 1:3, 2.10*0.23*0.35 = 18mm thick Cement plaster 1:6 1*0.40*0.40 = 4*0.40*0.15 = 2*2.10*0.15 = 1.*2.10*0.23 =

184.50 492.15

87.90

7

Mesh (75x75mm of 3mm G.I. wire), 2.5*1.2 = Wastage @

236.29 100.00 120.00 20.00 1,697.97

8 9 10

Erection with 8mm bolts Painting, 2.5*1.20 = For terminal post Cost of 2.5m Rate per m

1,697.97 2.5

679.19 679.19

Rate to be adopted Sub-Analysis for CM 1:6

4780714.xls, Analysis of Rates, Page 333 of 498

4780714.xls, Analysis of Rates, Page 334 of 498

Coarse sand Cement Water Labour for measuring carrying, desposing & mixing Rate per m3 Sub-analysis for Cement plaster 18mm thick Details for 10m2 1 CM , 10*0.018*1.2 = 2 3 Labour Water & Curing Cost for 10m2 Rate per m2 Sub-Analysis for Chain Link Fencing Details for 1m2 M.R. from Accrate wiring - PH. 2326 0314, 6.75*10.764 = 1 2 C.S.T. @ 3 Transportation Rate per m3 Providing & fixing 1.2 meters high G.I. barbed wire fencing with 1.8m angle iron posts 40mm x 40mm x 6mm placed every metres contre to centre founded in M-15 grade cement concrete, 0.6 metre below ground level, every 15th post, last but one end post and corner post shall be strutted on both sides and end post on one side only and proveded with 9 horizontal lines and 2 diagonals inter woven with horizontal wires, fixed with G.I. staples, turn buckels etc. complete as per MORT&H specifications clause 807. Based on item No. 817 of Standard Data Book, page 230 Details for Labour Mate Black smith Mazdoor Material Barbed wire, 335m @ 9.38 kg/100m M.S. angle 40x40x6mm = 23m @ 3.5kg/m = Add for GI staple binding wire, driling holes etc @ 2% of the cost of materials i.e. 3671.80 = Painting two coats Cost of 30m Rate per m Rate to be adopted

1.1 m3 @ 0.25 MT @

435.90 4613.00 L.S. L.S.

479.49 1,153.25 10.00 80.00 1,722.74

0.22 m3 @ 1722.74 (Rate from sub-analysis above) 10 m2 @ 20.00 L.S.

372.11 200.00 10.00 582.11

582.11 10

58.21

6.75 m3 @ 4%

10.76 L.S.

72.66 2.91 1.65 77.22

3.19

m

103000

30 m 0.09 m3 @ 0.25 m3 @ 2.00 m3 @ 31.42 kg @ 80.50 kg @ 250.00 300.00 200.00 40.00 30.00 22.50 75.00 400.00 1,256.80 2,415.00

1

2

3

4

2.11 m2 @

40.00

73.44 84.40 4,327.14

4327.14 30.00

144.24 144.24 END

4780714.xls, Analysis of Rates, Page 335 of 498

Construction of Eight lane Access Controlled Expressway as Outer Ring Road to Hyderabad City in the State of Andhra Pradesh, India in the stretches from Patancheru – Shamirpet from km.23.700 to km.61.700 (Northern Arc) (Package-I from Km 23.700 to Km 35.000 Patancheru-Mallampet) BILL OF QUANTITIES
Item No. 1.00 1.01 1.02 Description Unit Estimated Qty. Unit Rate In Figures BILL NO: 1 SITE CLEARANCE Clearing and grubbing for road land complete as per Hect. Technical Specification Clause 201. Dismantling structures and pavement including disposal of resulting materials, stacking and/or salvaging useful materials with all leads and lifts complete as per Technical Specifications Clause 202. Buildings Sqm 1) Kutcha structures (Hutments type) 2) Semi-Pucca structures (Tiled roof/AC sheet roof) Sqm Sqm 3) Pucca structures (RCC roof) Cutting of trees including cutting of trunks, branches and removal of stumps& roots including stacking of serviceable material with all leads & lifts and back filling with approved material in depression / pit and as per Technical Specifications Section 200. Nr. a) Girth above 300mm to 600mm Nr. b) Girth above 600mm to 900mm Nr. c) Girth above 900mm to 1800mm Nr. d) Girth above 1800 mm Back filling with approved sand flooded with water in the Deep wells as per Technical Specifications Clause Cum 305 and as directed by the Engineer. Providing and laying Cement Concrete slab on wells including centering and shuttering all complete as per Drawings and Technical Specifications Sections Cum 1500,1700, 2100 and Technical Specifications Clause 304. TOTAL FOR BILL NO: 1 (CARRIED FORWARD TO SUMMARY)
424

Amount In Words

175.00

0.00 100.00 4000.00 2000.00 0.00 64.00 159.00 64.00 32.00 25100.00

1.03

1.04 1.05

269.00

2.00 2.01

2.02

2.03

2.04

BILL NO: 2 - EARTHWORKS Roadway excavation in all types of soils including ordinary rock necessary for construction of roadway and drainage includes dressing, trimming and compacting the cut formation in accordance with requirements of lines, grades and cross fall complete and disposal of all cut material including necessary stacking of suitable material with all lifts and leads as per Technical Specification section 301. a) In Soils b) In marshy soils c) In ordinary Rock Excavation for roadway in hard rock (requiring blasting) by drilling, blasting and breaking, trimming of bottom and side slopes in accordance with requirements of lines, grades and cross sections, loading and disposal of all cut material including necessary stacking of suitable material with all lifts and leads complete as per Technical Specification Section 301, 302 and additional technical a) Hard rock excavation b) Hard rock excavation with controlled blasting where blasting is prohibited c) Hard rock excavation where blasting is prohibited d) Rebate towards the excavated useful hard rock available under item nos.202. Construction of embankment with approved material obtained from approved borrow areas complete with all leads and lifts as per Technical Specification Clause 305. Construction of subgrade with approved material obtained from approved borrow areas complete with all leads and lifts, satisfying the soaked CBR value of Not less than 10% as per drawing and Technical Specification Clause 305.

Cum Cum Cum

386093.00 48261.00 530878.00

0.00

Cum Cum Cum Cum Cum

64583.00 18453.00 9226.00 73810.00 1821788.00

Cum

372135.00

425

2.05

2.06 (a)

2.06 (b)

2.06 (c)

2.06 (d)

2.07 2.08

2.09 2.10

Construction of earthen shoulder with approved granular material obtained from selected source with all leads and lifts etc., complete as per drawing and Technical Specifications Clause 407. Construction of embankment with suitable materials deposited at site from roadway and drainage excavation including all leads and lifts etc., complete as per Technical Specification Clause 305.. Construction of subgrade with suitable materials deposited at site from roadway and drainage excavation including all leads and lifts etc., complete as per Technical Specification Clause 305.. Construction of Shoulder with suitable materials deposited at site from roadway and drainage excavation including all leads and lifts etc., complete as per Technical Specification Clause 305.. Construction of Median with suitable materials deposited at site from roadway and drainage excavation including all leads and lifts etc., complete as per Technical Specification Clause 305.. Removal of existing pavement layers/road crust for reconstruction (all types of layers) complete as per Technical Specification Clause 301. Loosening and re compacting of existing ground where the existing ground is serving/suitable as subgrade complete as per Technical Specifications Clause 301 & 305. Filling of median / island with approved material obtained from selected source as per Technical Specifications Clause 305 and 407. Scarifying Existing Bituminous Surface layer(s) as per Technical Specifications Clause 305. TOTAL FOR BILL NO: 2 (CARRIED FORWARD TO SUMMARY) BILL NO: 3 - SUB-BASE AND BASE COURSES Providing and Construction of Granular Sub-base complete as per drawing and Technical Specifications Clause 401 Grading of Table - 400 -1 Grading I

Cum

60429.00

Cum

646793.00

Cum

110668.00

Cum

28017.00

Cum

1401.00

Cum

116.00

Cum

42574.00

Cum Sqm

21527.00 515.00

3.00 3.01

Cum
426

197547.00

3.02

Providing and Construction of wet mix macadam (WMM) base with approved material complete as per MORTH Technical Specification Clause No. 406 TOTAL FOR BILL NO: 3 (CARRIED FORWARD TO SUMMARY) BILL NO: 4 - BITUMINOUS WORKS Providing and applying bituminous Primer Coat over granular surface with bitumen emulsion complete as per Technical Specification Clause 502. a) @ 7.5 kg/ 10 sqm Providing and applying bituminous Tack coat over prepared surface with bituminous emulsion all complete as per Technical Specification Clause 503 a) @ 2.75 kg / 10 sqm over granular surface treated with primer b) @ 2.25 kg /10 sqm over bituminous surface Providing and laying Bituminous Macadam (BM, Grading-2) course in PCC using at the rate of 3.3% by weight of total mix of 60/70 grade of bitumen, all complete as per MORTH Technical Specification Clause No. 501 & 504 Providing and laying Dense Bituminous Macadam (DBM, grading-2) course using 60/70 grade of bitumen complete as per MORTH Technical Specification Clause No. 507. Providing and laying Semi-dense Bituminous concrete including cost of cleaning and applying tack coat, as per the direction of the Engineer and Technical Specifications Clauses 503 & 508. Providing and laying Bituminous Concrete wearing course using Modified Bitumen as per drawing and Technical Specification Clause No. 509 & 521. Providing and laying Dry Lean Cement concrete (DLC) as per Table 600-1of Technical Specification Clause 601 with a minimum cement content of

Cum

173638.00

4.00 4.01

Sqm 0 Sqm Sqm Cum

707289.00 0.00 707289.00 1171005.00 1236.00

4.02

4.03

4.04

Cum

76174.00

4.05

Cum

618.00

4.06 4.07

Cum Cum

31482.00 1806.00

427

4.08

4.09

Providing un-reinforced, dowel jointed, Pavement Quality Concrete (PQC) of M 40 grade concrete with minimum cement content of 400kg/Cum, including all costs of jointing, edge cutting, dowel bars etc., all complete as per drawing and Technical Specification Clause 602. Providing and Laying cement concrete wearing coat M 30 grade including reinforcement complete as per Drawing and Technical Specification 2702 TOTAL FOR BILL NO: 4 (CARRIED FORWARD TO SUMMARY) BILL NO: 5 - CULVERTS Earthwork in excavation of foundation for structures complete with all leads and lifts as per drawing and Technical Specification Clause 304. a) In all types of soil including ordinary rock by mechanical means (Excluding dewatering) b) In all types of soil including ordinary rock by mechanical means (Including dewatering) c) In Hard rock requiring blasting d) In Hard rock where blasting is prohibited e) Rebate towards the excavated useful hard rock available under item nos.501 Providing and laying approved sand filling in Foundation Trenches as per Drawing & Technical Specification clause 1008 and conforming to the IS383 Back filling behind abutments, wing walls/ retaining walls and return walls with selected granular material of approved quality complete as per drawing and Technical Specification Clause 304 and 305. Providing and laying of Filter media of Stone aggregate conforming to Technical Specifications Clause 2504.2.2 behind abutment, wing wall, retaining wall and return walls, complete as per drawing and Technical Specifications Clause 305 & 2504

Cum

3611.00

Cum

273.00

5.00 5.01

Cum Cum Cum Cum Cum Cum

751.00 4509.00 1503.00 751.00 1803.00 3003.00

5.02

5.03

Cum

19889.00

5.04

Cum

350.00

428

5.05

5.06

5.07

5.08

5.09

Providing and laying Plain cement concrete M 15 for leveling course etc. including centering and shuttering all complete as per drawing and Technical Specifications Section 1500 &1700 Providing and laying Plain cement concrete in open foundation & substructure excluding cost of steel complete as per drawing and Technical Specifications Section 1500,1700, 2100 & 2200 a) PCC Grade M 20 b) PCC Grade M 25 Providing and laying Reinforced cement concrete for foundations & substructure excluding cost of steel complete as per drawing and Technical Specifications Section 1500,1700, 2100 & 2200 a) RCC M 25 grade Providing and laying Reinforced cement concrete for box / slab culverts in superstructure excluding cost of steel complete as per drawing and Technical Specifications Sections 1500, 1700 and 2300 a) RCC Grade M 25 Providing, cutting, bending and fixing in position of TMT bar reinforcement in reinforced concrete structures complete as per drawing and Technical Specifications Section 1600

Cum

1538.00

0.00 Cum Cum 517.00 223.00 0.00 Cum 4303.00 0.00 Cum 1404.00 0.00 300.00 354.00 208.00 0.00 388.00 132.00 435.00
429

(a) (b) (c) 5.10

Tonne Foundation Tonne Substructure Tonne Superstructure Providing, laying and jointing NP-4 (as per IS:4582003) Pipes for culverts, complete as per drawing and Technical Specifications Section 2900 and IRC : SP No.13 - 1998. a) H.P NP-4, 1200 mm Dia Providing and laying filter material underneath stone pitching in slopes complete as per drawing and Technical Specification Section 2500. Providing and laying stone pitching in slopes complete as per drawing and Technical Specifications Section 2500. Lm Cum Cum

5.11 5.12

5.13 5.14 5.15

5.16 5.17

5.18

5.19

5.20

Providing and laying Dry Boulder apron complete as per Drawings and Technical Specifications Clause 2503. Providing and fixing Weep holes in abutments, wing walls and return walls complete as per drawing and Technical Specification Clause 2706. Providing and laying wearing course comprising of 50mm Bituminous concrete on top of deck slab including cost of tack coat, using modified bitumen meeting the requirements given in table 500-29, laid to the required level and slope after cleaning the surface, all complete as per clause 503, 509, 521, & Providing Marker Post for buried culverts including synthetic enamel painting with necessary details as per IRC: 7-1971 and direction of Engineer. Providing and painting with Synthetic enamel paint of approved quality for Culvert numbering, Type of Culvert and Details of Span Arrangement as per IRC:7-1971 and as directed by Engineer. Providing and Applying ordinary paints of approved quality on surface of parapet/Crash Barrier of culverts as per drawing and Technical Specifications Section 800. Providing and constructing RCC crash barrier M 20 grade including cost of centering, shuttering and reinforcement as per approved Drawings and Technical Specifications Clause 809 and as per IRCProviding and fixing galvanized Drainage Spouts along with drain pipes complete as per drawing and Technical Specifications Clause 2705. TOTAL FOR BILL NO: 5 (CARRIED FORWARD TO SUMMARY) BILL NO: 6 - BRIDGES Earthwork in excavation of foundation for structures complete as per drawing and Technical Specifications Clause 304 with all leads and lifts upto 5000m. In ordinary soil by mechanical means(Excluding Dewatering) - (Depth upto 3m)

Cum Nr.

622.00 768.00

Sqm

1847.00

Nr.

30.00

Sqm

126.00

Sqm

843.00

Lm

612.00

Nr.

72.00

6.00 6.01 a)

cum

16,090.00

430

b) c) d) 6.02

6.03

6.04

6.05

6.06

6.07

In ordinary soil by mechanical means(including Dewatering) - (Depth upto 3m) In ordinary soil by mechanical means(Excluding Dewatering) - (3m-6m) In ordinary soil by mechanical means(Including Dewatering) - (3m-6m) Providing and laying approved granular material Filling in Foundation Trenches as per Drawing & Technical Specification clause 1008 and conforming to the IS-383 Providing and constructing Back Fill behind abutments, wing walls, retaining walls and return walls with selected material of approved quality complete as per drawings and Technical Specifications Clause 304 With selected granular material of approved quality Providing and constructing filter media behind abutments, wing walls, retaining walls and return walls complete as per Drawings and Technical Specifications Clause 305 and 2504. Providing and laying Cement Concrete in foundation including centering and shuttering all complete as per Drawings and Technical Specifications Sections 1500,1700, 2100 and Technical Specifications Clause 304. (Excluding the cost of surface reinforcement a) PCC Grade M 15 b) RCC Grade M 30 Providing and laying Cement Concrete in Substructure including centering and shuttering etc. as per Drawings and Technical Specifications Section 1500,1700 and 2200 (Excluding cost of steel) a) RCC Grade M 30 (i) Upto 5m height (ii) 5m - 10m height Providing and laying Reinforced Cement Concrete in Super structure complete as per Drawing and Technical Specifications Section 1500, 1700 & 2300.(Excluding cost of steel). All values for mix from batching plant a) RCC M 30 b) RCC M 35

cum cum cum cum

13,213.00 952.00 2,300.00 9,437.00

cum cum 38,719.00 7,186.00

cum cum 1,949.00 10,285.00 7,661.00 4,051.00 cum cum
431

cum cum

2,637.00 5,736.00

6.08

6.09

6.10

6.11

6.12

6.13

6.14 6.15

Providing and laying Prestressed Cement Concrete in Super structure complete as per Drawing and Technical Specifications Section 1500, 1700,1800 & 2300.(Excluding cost of steel). All values for mix from batching plant cum a) PSC Grade M 45 Providing and laying Plain Cement concrete M-15 grade leveling course below approach slab as per cum drawings and Technical Specification Section 1500&1700 Providing and laying Reinforced Cement Concrete M30 grade for approach slabs including cost of reinforcement complete as per Drawings and cum Technical Specifications Section 1500, 1600, 1700 and Clause 2704. Providing and laying (65mm thick) wearing course comprising of 50mm asphalt concrete over 15 mm thick mastic asphalt on top of deck slab including cost Sqm of prime coat meeting the requirements given in table 500-29, prepared by using mastic cooker and laid Crash Barrier Providing and constructing RCC crash barrier M 40 grade including cost of centering, shuttering and Lm reinforcement as per approved Drawings and Technical Specifications Clause 809 and as per IRCProviding and fixing the following types of expansion joints complete as per Drawings and Technical Specifications Section 2600. a) Strip Seal Expansion Joint as per T.S. Clause Lm 2607 Lm b) Burried expansion Joint Providing and fixing galvanized Drainage Spouts along with drain pipes complete as per drawing and Nr. Technical Specifications Clause 2705. Providing and fixing bearings complete as per Drawings and Technical Specifications Section 2000. Cucm a) Elastomeric Bearings b) Knuckle Bearing (POT TYPE) as per IRC-83 Part-I, Clause 904 and as per T.S.Clause 2003.2(b) 150.0 -200.0 MT Capacity Nr.

1,983.00 677.00

1,517.00

18,824.00 1,749.00

497.00 462.00 162.00 1,228,480.00 120.00
432

6.16

6.17

6.18 6.19 6.20 6.21

6.22 6.23 6.24 6.25 6.26

Providing, cutting, bending and fixing in position of TMT reinforcement complete as per Drawings and Technical Specifications Section 1600. a) In Foundation b) In Sub Structure c) In Super Structure High tensile steel wires/strands including all accessories for stressing, stressing operations and grouting all complete as per Technical Specifications Section 1800 Providing and laying filter material underneath Stone pitching on embankment slopes complete as per Drawings and Technical Specifications Section 2500. Providing and laying Stone pitching in slopes complete as per Drawings and technical Specifications Section 2500 Providing and fixing weep holes in abutments, wing walls and return walls etc. as per Drawings and Technical Specifications Clause 2706. Providing and painting with Synthetic enamel paints of approved quality on bridges with Bridge No. and Span arrangements as per IRC-7,1971 and as directed by Engineer Providing and Applying ordinary paints of approved quality on surface of parapets/Crash Barriers as per Drawings and Additional Technical Specifications. Providing and painting of flood gauge on sub-structure to full height and 500 mm width as per the drawings and IRC:67 -2001 as directed by the Engineer. Providing HDPE Service pipe 150 mm dia (5.30 mm thick) of approved quality in footpath complete as per Drawings and directions of the Engineer Supplying & placing inposition Void formers completeas per additional technical specificatins a)1000mm dia Providing and Laying boulder apron on river bed for protection against scour with stone boulders weighing not less than 40 kg, as per Technical Specifications Section 2500

Tonne Tonne Tonne Tonne 814.00 1,171.00 1,154.00 76.00

cum Cum Nr.

500.00 1,134.00 6,145.00

Sqm

76.00

Sqm Lm Lm

4,233.00 38.00 678.00

Lm Cum

758.00 207.00

433

TOTAL FOR BILL NO: 6 (CARRIED FORWARD TO SUMMARY) 7.00 7.01 BILL NO: 7 - ROAD JUNCTIONS Providing and Constructing footpath/paved separator platform/paved part of medians and islands including cost of providing and laying precast tiles of 25mm thick, preparation of base, drain pipes all complete as per drawing and Technical Specifications Clause 409. Providing and Laying NP-4 pipes of 1000 mm dia for utility culverts at junctions complete as per drawing and Technical Specifications Section 2900 and IRC: SP 13 – 1973. TOTAL FOR BILL NO: 7 (CARRIED FORWARD TO SUMMARY) BILL NO: 8 - DRAINAGE AND PROTECTION WORKS Providing and Laying of Turfing on embankment slopes and on median islands with green grass sods as per Technical Specification Clause No. 307 Providing and Laying granular filter material underneath stone pitching on embankment slopes complete as per drawing and as per clause 2500 and Additional Technical Specifications. Providing and Laying stone pitching on embankment slopes complete as per drawing and Technical Specifications Section 2500 a) Dry Stone pitching with 300mm thick Supplying & Planting flowering plants and shrubs in the median as per additional technical specifications Providing and constructing lined surface drains to the required lines and grades as per drawing and Technical Specifications Clause 309 and Section a) Covered drain with 100 mm thick M 25 grade RCC slab b) Median Transverse chutes with M 15 grade concrete in superelevated portions with 750mm and 450mm wide openings.

Sqm

57762.00

7.02

Lm

286.00

8.00 8.01 8.02

Sqm

168955.00

Cum

3750.00

8.03

0 Cum Km 0 Lm Lm

0.00 7501.00 11.00 0.00 1832.00 1238.00

8.04 8.05

434

8.06

8.07

8.08 A B C

D

E

F

G

c) Lined surface Toe drains to the required lines and grades as per drawing and technical specification Lm clause 309 Providing and laying Plain Cement Concrete M 20 0 kerb as per drawing and Technical Specifications Clauses 408 and Section 1700. Lm a) M-20 Grade Median Kerb "A" Type Section Lm b) M-20 Grade Median Kerb "L" Type Section Providing and Construction of water chutes with NP-2 (as per IS-458-1988) 300 dia RCC pipe (Semi circular) embedded in PCC M 15 including all costs of Lm material and concreting works as per drawing and Additional Technical Specifications. 0 Retaining wall Earthwork in excavation for foundation complete as Cum per Technical Specifications Clause 304 in all types of Providing, laying and compacting filter material behind retaining walls complete as per drawing and Technical Cum specifications Clauses 305 & 2504 Providing and laying Plain cement concrete of M 15 grade in open foundation & substructure complete as Cum per drawing and Technical Specifications Section 1500,1700, 2100 & 2200 Providing and laying M 30 grade Reinforced cement concrete for foundation and structure complete as per Cum drawing and Technical Specifications Section 1500, 1700, 2100 and 2200 (Excluding Cost of Steel) Providing and laying M 30 grade Reinforced cement concrete for substructure complete as per drawing Cum and Technical Specifications Section 1500, 1700 and 2200 (Excluding Cost of Steel) Providing, Cutting, Bending and Fixing of TMT reinforcement (TMT bars) for foundation, Structure Tonne complete as per Drawings and Technical Specifications Section 1600 Providing and fixing weep holes in retaining walls as Nr. per Drawings and Technical Specifications Section

47013.00 0.00 19697.00 5946.00 7273.00 0.00 34174.00 11902.00

4272.00

9268.00

7557.00

1207.00 15310.00

435

8.09

8.10

8.11 8.12

Providing and Constructing Water harvesting unit at every 500m intervals on either side of the carriage way as per the drawings and as Additional Technical Specification. Construction of Reinforced Earth structures including supply of all components with facia panels. Soil Reinforcing element, foundation beam, capping beam including treatment/ improvement/ strengthening of ground, if required, complete as per Additional Technical Specification. a) Facia Panels with Sloped Surcharge b) Facia Panels with VerticalSurcharge Providing and Laying of selected granular soil behind reinforced earth structure including compaction complete as per Additional Technical Specification. Construction of RCC M 40 grade crash barrier and friction slab including cost of reinforcement complete as per approved Drawings and Additional Technical Specifications. TOTAL FOR BILL NO: 8 (CARRIED FORWARD TO SUMMARY) BILL NO: 9 - MISCELLANEOUS & SAFETY Construction of HTM system which includes Emergency communication system, Mobile communication system, Variable Message Sign System, Meteoroligical Data system, Automatic traffic counter-cum-classifier system & Power supply system as per drawing and additional technical specifications

Nr.

48.00

0.00

Sqm Sqm Cum

6362.00 10915.00 180139.00

Lm

2088.00

9.00 9.01

Nr.

1.00

9.02

Providing and fixing PCC/RCC hectometre, kilometre and 5th kilometre stones including cost of reinforcement complete as per Technical Specifications Clause 804. a) 200-metre stone b) Kilometre stone c) 5th km. stone

0 Nr. Nr. Nr.
436

0.00 180.00 36.00 8.00

9.03

9.04

A

B C

9.05

Providing and Laying Pavement marking with hot applied thermoplastic material complete as per drawing and Technical Specifications Clause 803. a) Lane/ Centre line/ Edge marking/ Transverse marking and any other marking b) Directional Arrows, Lettering etc. as per drawing No.61 of MORTH Type Designs for Intersections on National Highways c) Pedestrian Crossing at junctions and median openings Supplying and fixing sign boards and as directed by Engineer, including the cost of posts, fitting and fixing. Sheeting will be retro reflective sheeting confirming to Section 800 and messages/borders will be screen printed complete as per Technical Specifications Clause 801. Informatory signs a) Facility information Signs b) Direction / Place Identification signs c) Advance Direction / Destination / Reassurance / Place Identification signs d) Route marker signs(450mm x 600mm) Cautionary signs, size triangular 1200mm side Mandatory signs, size a) Circular 600 mm dia b) Circular 900 mm dia c) Triangular 1200 mm side Supplying and fixing overhead signs including cost of posts, truss, erection, fitting and foundations. Sheeting will be retro reflective micro sheeting confirming to section 800 and message/borders will be screenprinted complete as per drawing and Technical Specifications Section 800. a) Four lane overhead Tubular Gantry Signs with retro reflective sheeting of area 31.05 sqm

0 Sqm Nr. Sqm

0.00 19691.00 48.00 351.00

0

0.00

0 Sqm Sqm Sqm Nr. Nr. 0 Nr. Nr. Nr.

0.00 314.00 104.00 32.00 50.00 52.00 0.00 50.00 20.00 50.00

0

0.00

Nr.

4.00

437

9.06

9.07

9.08

9.09

9.10 9.11

Providing and Fixing road delineators, Raised pavement markers etc. complete as per drawing and Technical Specifications Clause 805, 812, 813 and as directed by Engineer. a) Hazard Markers b) Object Markers c) Raised pavement markers (Road studs) d) Crash barrier indicators Providing & Maintenance of mobile cellular phones of Nokia, Samsung or equivalent make with SIM card for Employer, Engineer and his supervisory staff including cost of mobile cellular phone and using charges complete as per Technical Specifications Clause 123A. Providing and Maintaining vehicles for the Employer, Engineer and other supervisory staff including providing driver, POL etc. complete as per Technical Specification Clause 124 . a) Air Conditioned New Vehicle of capacity more than 2000cc (A/C), Innova, Scropio, Quallis or Equivalent on Hire charges basis b) Air Conditioned New Vehicle of capacity more than 1400cc, Sumo, Ambassador, Bolero or Equivalent on Hire charges basis Supply of colour photographs (2 prints each) along with digital soft copy stored in CD and printed photos mounted in album as per Technical Specifications Clause 125 Supplying additional prints (size 15cm x 10 cm) of colour record photographs as per Technical Specification Clause 125. Supplying colour VCD/DVD records before the construction, during construction stage & after construction, consisting of each set of edited master cassettes and VCDs/DVDs with 4 copies each complete as per Technical Specification Clause 126.

0 Nr. Nr. Nr. Nr.

0.00 250.00 116.00 2886.00 904.00

Sets

900.00

0 Veh. Day Veh. Day Nr.

0.00

3600.00 5400.00

500.00

Nr.

200.00

Sets

10.00

438

9.12

A B C D E F 9.13

9.14

Providing and Maintaining the detour temporary diversion partial closure of existing carriage way, switch over of the traffic from widened and unwidened section and vice versa including additional safety 0 boards and safety apparatus during construction as per drawing and Technical Specification Clause No. 112 and Additional Technical Specification and as per directions of the Engineer. Temporary barricading (Steel Type) with markings and Lm arrows made of retro reflective sheeting as directed by month Engineer Temporary barricading using HDPE blocks in red and Lm white colours month Nr.Retro reflective Cautionary / Warning signs month Nr.Cones month Nr.Solar Blinkers month Red reflective tapes Lm Providing and fixing Chain link fencing with L angles complete with gate, painting, concrete base and Lm foundation complete as per drawing and Technical Specifications Section 1000 & 1900 and Clause 807. Providing passenger shelters for Bus Bays as per drawing and Technical Specifications Section 1500, Nr. 1600 and 1700. Providing and fixing Galvanized Metallic "W" shape beam crash barrier complete as per drawing and Technical Specifications Clause 810. a) Metal Beam Crash barrier Supplying & fixing of Noise barriers as per the drawing & additional technical specification Providing, Laying and Jointing NP-4 (as per IS:4582000) casing/conduit pipes for Main carriageway and NP-2 (as per IS:458-2000) casing/conduit pipes for Service Roads for carrying the utility line (cables etc.) complete as per Additional Technical Specification. a) Dia 600 mm -NP 4 a) Dia 300 mm - NP 2 0 Lm Lm

0.00

720.00 2160.00 100.00 30.00 50.00 1000.00 43708.00

12.00 0.00 25374.00 11800.00

9.15

9.16 9.17

0 Lm Lm
439

0.00 1234.00 652.00

9.18

a) b) c) 9.19 9.20

9.21

9.22

Providing, Laying and Jointing HDPE pipes (5.30mm thick) of approved quality for carrying the utility cables, including bedding, cost of pipes, labour charges, transportation charges, etc. complete as per Drawing and as per Directions of the Engineer. Dia 110mm ( a set of 8 pipes ) Dia 110mm Dia 160mm Construction of Utility chambers for Utility cables etc. complete as per drawings and as per the directions of the engineer. Construction of Toll Plaza, Administrative Block & Toll booth buildings including arrangement of electric supply, All Electrical items like fans, Lights, Socket receptacles, and Complete wiring, with requisite earthing, providing fire alarm and fighting system like smoke detector, electric hooter with battery back-up cabling and CO2 hand extinguisher, providing water supply including all pipes, fittings, tanks, tube wells, pumps, valves etc. complete with septic tank, sewer lines, etc all complete as per drawing and Additional Technical Specifications. (a) Administrative block (6.1x2.43) + Change rooms (12.2x2.43) (b) Single Toll booths Providing, installing and commissioning electrically operated barrier gates complete as per Additional Technical Specification and Manufacturer's Specification or as directed by Engineer. a) For 3.5 m wide Toll lane Providing and casting M-20 guard post 200mm x 200mm x 650mm length including reinforcements 4 nos 12mm dia TMT Vertical bars and 4 nos 8mm dia TMT stirrups over retaining wall as per drawing and Technical Specifications 800, 1500, 1600, 1700 and as directed by the Engineer

0.00 Lm Lm Lm Nos 22660.00 22015.00 35868.00 22.00

0.00

Nos Nos

1.00 6.00 0.00

Nos

6.00

No

250.00

440

9.23(a) Construction of reinforced cement concrete M-15 grade Inlet Chamber/Catch pit/Gully pit/Grease and Oil trap with GI bars grating etc. all complete as per Drawing and Technical Specifications Sections 1500, 1600, 1700 & 1900. 9.23(b) Construction of reinforced concrete M-15 grade Hazardous Chemical Holding Tank of suitable size at the locations approved by the Engineer, as per Drawing and Technical Specifications 1500, 1600, 1700 & 1900. TOTAL FOR BILL NO: 9 (CARRIED FORWARD TO SUMMARY) 10.00 BILL NO: 10 - MAINTENANCE , REPAIRS & REHABILITATION 10.01 Carrying out routine maintenance of Highway embankment by restoration of rain cuts, earthen shoulders as per Technical Specifications Clause 3002 and as per the directions of the Engineer (excluding bituminous work) 10.02 Carrying out treatment and repairs to pot holes and any necessary patching to existing bituminous carriageway surfacing as per Technical Specifications Clause 3004 and as per the directions of the Shallow potholes (depth < 75 mm ) TOTAL FOR BILL NO: 10 (CARRIED FORWARD TO SUMMARY)

No

11.00

No

1.00

Cum

500.00

0 Sqm

0.00 500.00

441

442

443

444

445

446

447

448

449

450

451

452

453

0

454

455

456

457

458

459

Construction of Eight lane Access Controlled Expressway as Outer Ring Road to Hyderabad City in the State of Andhra Pradesh, India in the stretches from Patancheru – Shamirpet from km.23.700 to km.61.700 (Northern Arc) (Package-I from Km 23.700 to Km 35.000 Patancheru-Mallampet) BOQ for Electrical Items
Item No. Description Unit Total Quantity Unit Rate (Rs.) In figures Amount (Rs.) In words

1

Supply, erection and commissioning of individual stepped, swaged, welded, tubular heavy duty MS poles of 9.5M long confirming to IS 410 - SP 36 complete with base plate, MS cable terminal box with necessary MCB of adequate capacity/ Fuse / Single Cross arm / Coil earthing etc. This includes 1 coat of red Nos. oxide paint and 2 coats of Aluminium paint etc. Execution conforming to the existing standards of APCPDCL.and including all costs of labour, material, transport and all other incidental charges and taxes etc.as per Additional Technical Specification. Supply, Installation and commissioning of 20 Meters Galvanised High Mast complete with 12 Nos 2x400W Metal Halide flood light luminaries, electrical connections and electrical cables, foundations with foundation accessories, lamp carriage with pulley and stainless steel wire ropes, compensating disc, double drum Nos. winch, provesion for attaching power tool ( without power tool), lightning arrestor, aviation light earthing etc. Complete with all materials, accessories and sundries as required for the work and as per the direction of engineer - in - charge.and as per Additional Technical Specification. Supplying of Power tool for lowering or raising the lamp carriage the High Mast as at Sl.No.3 above, complete with movable packing Nos. and all tools and accessories including all costs of labour, material, transport and all other incidental charge, taxes etc. Supply, Transportation and erection of 250 watt Metal Halide street light fittings integral type complete with starter connections bulbs etc., complete as required with 250 W bulb including all Nos. costs of labour, material, transport and all other incidental charges, taxes etc.. as per Additional Technical Specification.

69.00

-

2

3.00

3 3.00 4 108.00 -

446

5

Supply and fixing of street light control box with the timer for controling the street lights with L&T, TSQ - 100 series timer and 32A, 4 pole contactor in MS box made out of 14 SWG MS sheet including painting etc. as required with hinged locking system Nos. including all costs of labour, material, transport and all other incidental charges taxes etc.as per Additional Technical Specification. Armoured Aluminium Cables (ISI) Supply and erecting PVC armoured cable 1100V grade with ISI mark following stranded aluminium conductor complete by making trench in soil upto 0.9m deep embedding the cable complete with sand bed of 20cms. Thick layers and bricks placed on top of the cable width wise all over the run and back filling the excavated earth without stones are hard materials and making the surface proper with 15cms. crown on top duly providing route indicators including connections etc., compleete. This includes necessary cable trays provided wherever required as per the site coniditions including all costs of labour, material, transport and all other inidental charges, taxes etc.as per Additional Technical Specification. 4C x 120Sq.mm. UG cable Supply and laying of 16 Sqmm 4C armoured Aluminium cable in 150mm HDPE pipes from the LT distribution control box for bringing power supply to the street light control box at the bottom of each pole.including all costs of labour, material, transport and all other incidental charges, taxes etc.as per Additional Technical Specification. Supply and laying of 6Sqmm 4C aluminium cable from the street light control box to the light fixtures.including all costs of labour, material, transport and all other inidental charges, taxes etc.as per Additional Technical Specification. Supply and laying of 150mm HDPE pipes with necessary collars this includes breaking the road and refilling to ground level etc., as required including all costs of labour, material, transport and all other inidental charges, taxes etc.as per Additional Technical Specification. Rm

43.00

-

6

-

300.00 -

7

Rm

12,750.00

8 Rm 1,295.00 9 Rm 12,750.00 10 Supply and making of cable end terminations (jointing) for the above cables with necessary glands, lugs, insulating tapes, crimping insulating materials etc., including all costs of labour, material, transport and all other inidental charges, taxes etc.as a) 4C x 120Sq.mm. UG cable Nos. b) 4C x 16Sq.mm. UG cable Nos. 224.00 880.00

447

c) 4C x 6Sq.mm. cable

Nos.

888.00 -

11

Supply,Erection,Testing,Comissioning of 11KV/415V 100 KVA, 50Hz Delta/Star connected outdoor Transformer with tap changer on HV side and distribution panel. The transformer should be oil cooled with tappings + 5% to -5% in 4 steps of 2.5% each, with HT bushings, LT gland cable box suitable for 120 Sqmm x 4 core PVC insulated armoured alluminium cable and the transformer shall be designed and manufactured as per IS 2026 of 1977 and Nos. will be supplied with first filling of transformer oil IS 335 of 1993and mounted on DP structure on RSJ 185x75 comprising of 11KV, 250A AB Switch and HG Fuse Set as per the specification including all costs of labour, material, transport and all other incidental charges, taxes etc.as per Additional Technical Specification. Supply,Erection,Testing,Comissioning of 11KV/415V 63 KVA, 50Hz Delta/Star connected outdoor Transformer with tap changer on HV side and distribution panel. The transformer should be oil cooled with tappings + 5% to -5% in 4 steps of 2.5% each, with HT bushings, LT gland cable box suitable for 120 Sqmm x 4 core PVC insulated armoured alluminium cable and the transformer shall be designed and manufactured as per IS 2026 of 1977 and Nos. will be supplied with first filling of transformer oil IS 335 of 1993and mounted on DP structure on RSJ 185x75 comprising of 11KV, 250A AB Switch and HG Fuse Set as per the specification including all costs of labour, material, transport and all other incidental charges, taxes etc.as per Additional Technical Specification. Supply and run of earth lead of 25mm x 6mm copper strip including cost of all materials and labour charges etc., complete as required. including all costs of labour, material, transport and all other incidental charges, taxes etc.as per Additional Technical Specification. Supply and run of earth lead of 25mm x 4mm copper strip including cost of all materials and labour charges etc., as per Additional Technical Specification.

2.00

-

12

1.00

13 Rm 75.00 14 Rm 12.00 -

448

15

Providing standard copper plate earth station, with 600x600x3.15mm thick copper plate including construction of brick pedestal, providing meshed funnel, CI cover and other civil engineering works, spreading a homogenous mixture of salt Nos. charcoal around the plate etc., completely as per IS 3043, 1987 or latest revision.including all costs of labour, material transport and all other incidental charges, taxes etc. as per Additional Technical Specification.

12.00

449

Construction of Eight lane Access Controlled Expressway as Outer Ring Road toHyderabad City in the Stat of Andhra Pradesh, India in the stretches fromPatancheru – Shamirpet from km.23.700 to km.61.70 (Northern Arc).(Package – 1 from Km 23+700 to Km 35+000 Patancheru – Mallampet)Identification No.: ORR JBIC/ Pkg1/ 07-08

Bill of Quantities Item Description Bill No : 1 Site Clearance 1.01 Clearing and grubbing for road land complete as per Technical Specification Clause 201 1.02 Dismantling structures and pavement including disposal of resulting materials, stacking and/or salvaging useful materials with all leads and lifts complete as per Technical Specifications Clause 202. Buildings 1) Kutcha structures (Hutments type) 2) Semi-Pucca structures (Tiled roof/AC sheet roof) 3) Pucca structures (RCC roof) 1.03 Cutting of trees including cutting of trunks, branches and removal of stumps& roots including stacking of serviceable material with all leads & lifts and back filling with approved material in depression / pit and as per Technical Specifications Section 200. a) Girth above 300mm to 600mm b) Girth above 600mm to 900mm c) Girth above 900mm to 1800mm d) Girth above 1800mm 1.04 Back filling with approved sand flooded with water in the Deep wells as per Technical Specifications Clause 305 and as directed by the Engineer. 1.05 Providing and laying Cement Concrete slab on wells including centering and shuttering all complete as per Drawings and Technical Specifications Sections 1500,1700, 2100 and Technical Specifications Clause 304. Total Bill No : 2 Eathrworks 2.01 Roadway excavation in all types of soils including ordinary rock necessary for construction of roadway and drainage includes dressing, trimming and compacting the cut formation in accordance with requirements of lines, grades and cross fall complete and disposal of all cut material including necessary stacking of suitable material with all lifts and leads as per Technical Specification section 301. a) b) c) In soil In marshy soil In ordinary Rock Cum. Cum. Cum. 591,421 73,928 813,204 62.13 61.76 94.86 Unit Quantity Rate (Rs.)

Ha.

187

50,000.00

Sqm. Sqm. Sqm.

132 2,357 274

125.00 160.00 190.00

Nr. Nr. Nr. Nr. Cum.

93 32 12 4 26,625

250.00 500.00 900.00 1,500.00 935.00

Cum.

533

2,350.00

4780714.xls, BOQ_zzzzz, Page 450 of 498

2.02 Excavation for roadway in hard rock (requiring blasting) by drilling, blasting and breaking, trimming of bottom and side slopes in accordance with requirements of lines, grades and cross sections, loading and disposal of all cut material including necessary stacking of suitable material with all lifts and leads complete as per Technical Specification Section 301, 302 and additional technical specification. Hard rock excavation Hard rock excavation with controlled blasting where blasting is prohibited c) Hard rock excavation where blasting is prohibited d) Rebate towards the excavated useful hard rock available under item nos.202. 2.03 Construction of embankment with approved material obtained from approved borrow areas complete with all leads and lifts as per Technical Specification Clause 305. 2.04 Construction of subgrade with approved material obtained from approved borrow areas complete with all leads and lifts, satisfying the soaked CBR value of Not less than 10% as per drawing and Technical Specification Clause 305. 2.05 Construction of earthen shoulder with approved granular material obtained from selected source with all leads and lifts etc., complete as per drawing and Technical Specifications Clause 407. 2.06 a)Construction of embankment with suitable materials deposited at site from roadway and drainage excavation including all leads and lifts etc., complete as per Technical Specification Clause 305. 2.06 b)Construction of subgrade with suitable materials deposited at site from roadway and drainage excavation including all leads and lifts etc., complete as per Technical Specification Clause 305. 2.06 c) Construction of Shoulder with suitable materials deposited at site from roadway and drainage excavation including all leads and lifts etc., complete as per Technical Specification Clause 305. 2.06 d)Construction of Median with suitable materials deposited at site from roadway and drainage excavation including all leads and lifts etc., complete as per Technical Specification Clause 305. 2.07 Removal of existing pavement layers/road crust for reconstruction (all types of layers) complete as per Technical Specification Clause 301. 2.08 Loosening and re compacting of existing ground where the existing ground is serving/suitable as subgrade complete as per Technical Specifications Clause 301 & 305. 2.09 Filling of median / island with approved material obtained from selected source as per Technical Specifications Clause 305 and 407. 2.10 Scarifying Existing Bituminous Surface layer(s) as per Technical Specifications Clause 305. a) b) Cum. Cum. Cum. Cum. Cum. 57,999 16,571 8,286 66,285 1,716,564 236.04 318.02 400.00 50.00 200.00

Cum.

286,844

200.00

Cum.

84,293

200.00

Cum.

304,952

67.02

Cum.

221,783

70.37

Cum.

11,089

70.37

Cum.

16,634

67.02

Cum.

120

130.03

Cum.

68,320

71.92

Cum. Sqm.

7,699 250

200.00 12.78

4780714.xls, BOQ_zzzzz, Page 451 of 498

2.11 Preperation of Rocky Formation as per TS Cl. 301.

Sqm.

29,712

63.56

Total Bill No : 3 Sub-grade & Base Course 3.01 Providing and Construction of Granular Sub-base complete as per drawing and Technical Cum. Specifications Clause 401 Grading of Table - 400 -1 Grading I 3.02 Providing and Construction of wet mix macadam (WMM) base with approved material complete as Cum. per MORTH Technical Specification Clause No. 406 Total Bill No : 4 Bituminous Works 4.01 Providing and applying bituminous Primer Coat over granular surface with bitumen emulsion complete as per Technical Specification Clause 502. a) @ 7.5 kg/ 10 sqm 4.02 Providing and applying bituminous Tack coat over prepared surface with bituminous emulsion all complete as per Technical Specification Clause 503 a) @ 2.75 kg / 10 sqm over granular surface treated with primer b) @ 2.25 kg /10 sqm over bituminous surface 4.03 Providing and laying Bituminous Macadam (BM, Grading2) course using at the rate of 3.3% by weight of total mix of 60/70 grade of bitumen, all complete as per MORTH Technical Specification Clause No. 501 & 504 4.04 Providing and laying Dense Bituminous Macadam (DBM, grading-2) course using 60/70 grade straight run bitumen complete as per MORTH Technical Specification Clause No. 507 & 521 4.05 Providing and laying Semi-dense Bituminous concrete including cost of cleaning and applying tack coat, as per the direction of the Engineer and Technical Specifications Clauses 503 & 508. 4.06 Providing and laying Bituminous Concrete wearing course using Modified Bitumen as per drawing and Technical Specification Clause No. 509 & 521.

221,435

578.20

194,026

772.43

Sqm.

784,902

50.60

Sqm. Sqm. Cum.

784,902 1,332,103 1,100

20.12 16.93 4,350.07

Cum.

88,541

5,753.02

Cum.

500

6,220.66

Cum.

36,339

7,000.31

4.07 Providing and laying Dry Lean Cement concrete (DLC) as per Table 600-1of Technical Specification Cum. Clause 601 with a minimum cement content of 150kg/Cum. 4.08 Providing un-reinforced, dowel jointed, Pavement Quality Concrete (PQC) of M 40 grade concrete with minimum cement content of 400kg/Cum, including all costs of jointing, edge cutting, dowel Cum. bars etc., all complete as per drawing and Technical Specification Clause 602. 4.09 Providing and Laying cement concrete wearing coat M 30 grade including reinforcement complete Cum. as per Drawing and Technical Specification 2702 Total

1,675

1,742.35

3,349

4,062.82

303

7,392.22

4780714.xls, BOQ_zzzzz, Page 452 of 498

Bill No : 5 Culverts 5.01 Earthwork in excavation of foundation for structures complete with all leads and lifts as per drawing and Technical Specification Clause 304. a) a) In all types of soil including ordinary rock by mechanical means (Excluding dewatering) b) b) In all types of soil including ordinary rock by mechanical means (Including dewatering) c) c) In Hard rock requiring blasting d) d) In Hard rock where blasting is prohibited e) e) Rebate towards the excavated useful hard rock available under item nos.501 5.02 Providing and laying approved sand filling in Foundation Trenches as per Drawing & Technical Specification clause 1008 and conforming to the IS-383 5.03 Back filling behind abutments, wing walls/ retaining walls and return walls with selected granular material of approved quality complete as per drawing and Technical Specification Clause 304 and 305. 5.04 Providing and laying of Filter media of Stone aggregate conforming to Technical Specifications Clause 2504.2.2 behind abutment, wing wall, retaining wall and return walls, complete as per drawing and Technical Specifications Clause 305 & 2504 5.05 Providing and laying Plain cement concrete M 15 for leveling course etc. including centering and shuttering all complete as per drawing and Technical Specifications Section 1500 &1700 5.06 Providing and laying Plain cement concrete in open foundation & substructure excluding cost of steel complete as per drawing and Technical Specifications Section 1500,1700, 2100 & 2200 a) a) PCC Grade M 20 b) b) PCC Grade M 25 5.07 Providing and laying Reinforced cement concrete for foundations & substructure excluding cost of steel complete as per drawing and Technical Specifications Section 1500,1700, 2100 & 2200 a) a) RCC M 25 grade 5.08 Providing and laying Reinforced cement concrete for box culverts in superstructure excluding cost of steel complete as per drawing and Technical Specifications Sections 1500, 1700 and 2300 a) a) RCC Grade M 25 5.09 Providing, cutting, bending and fixing in position of TMT bar reinforcement in reinforced concrete structures complete as per drawing and Technical Specifications Section 1600 a) a) In Foundation b) b) In Substructure c) c) In Superstructure 5.10 Providing, laying and jointing NP-4 (as per IS:4582003) Pipes for culverts, complete as per drawing and Technical Specifications Section 2900 and IRC : SP No.13 - 1998. a) a) H.P NP-4, 1200 mm Dia

Cum. Cum. Cum. Cum. Cum. Cum.

585 3,508 1,169 585 1,403 1,572

156.83 168.08 292.34 300.00 50.00 598.08

Cum.

12,086

161.63

Cum.

134

532.40

Cum.

1,620

2,160.80

Cum. Cum.

585 89

2,538.84 2,707.30

Cum.

2,352

2,935.30

Cum.

759

3,182.30

Tonne Tonne Tonne

155 201 113

54,877.50 54,877.50 55,277.50

Lm

760

7,777.13

4780714.xls, BOQ_zzzzz, Page 453 of 498

5.11 Providing and laying filter material underneath stone pitching in slopes complete as per drawing and Technical Specification Section 2500. 5.12 Providing and laying stone pitching in slopes complete as per drawing and Technical Specifications Section 2500. 5.13 Providing and laying Dry Boulder apron complete as per Drawings and Technical Specifications Clause 2503. 5.14 Providing and fixing Weep holes in abutments, wing walls and return walls complete as per drawing and Technical Specification Clause 2706. 5.15 Providing and laying wearing course comprising of 50mm Bituminous concrete on top of deck slab including cost of tack coat, using modified bitumen meeting the requirements given in table 500-29, laid to the required level and slope after cleaning the surface, all complete as per clause 503, 509, 521, & 2702. 5.16 Providing Marker Post for buried culverts including synthetic enamel painting with necessary details as per IRC: 7-1971 and direction of Engineer.

Cum. Cum. Cum. Nr.

135 345 460 352

522.40 414.10 389.10 80.00

Sqm.

2,766

370.14

Nr.

60

1,000.00

5.17 Providing and painting with Synthetic enamel paint of approved quality for Culvert numbering, Type of Sqm. Culvert and Details of Span Arrangement as per IRC:7-1971 and as directed by Engineer 5.18 Providing and Applying ordinary paints of approved quality on surface of parapet/Crash Barrier of Sqm. culverts as per drawing and Technical Specifications Section 800. 5.19 Providing and constructing RCC crash barrier M 20 grade including cost of centering, shuttering and reinforcement as per approved Drawings and Lm Technical Specifications Clause 809 and as per IRC-6. 5.20 Providing and fixing galvanized Drainage Spouts along with drain pipes complete as per drawing and Nr. Technical Specifications Clause 2705. Total Bill No : 6 Bridges 6.01 Earthwork in excavation of foundation for structures complete as per drawing and Technical Specifications Clause 304 with all leads and lifts upto 5000m. a) In ordinary soil by mechanical means(Excluding Dewatering) - (Depth upto 3m) b) In ordinary soil by mechanical means(including Dewatering) - (Depth upto 3m) c) In ordinary soil by mechanical means(Excluding Dewatering) - (3m-6m) 6.02 Providing and laying approved granular material Filling in Foundation Trenches as per Drawing & Technical Specification clause 1008 and conforming to the IS-383

104

56.28

681

50.00

495

3,841.12

32

1,627.65

Cum. Cum. Cum. Cum.

18,958 13,909 4,891 5,804

93.55 100.90 114.55 585.43

4780714.xls, BOQ_zzzzz, Page 454 of 498

6.03 Providing and constructing Back Fill behind abutments, wing walls, retaining walls and return walls with selected material of approved quality complete as per drawings and Technical Specifications Clause 304 and 305. With selected granular material of approved quality

Cum.

40,360 7,992

151.78 532.40

6.04 Providing and constructing filter media behind abutments, wing walls, retaining walls and return Cum. walls complete as per Drawings and Technical Specifications Clause 305 and 2504. 6.05 Providing and laying Cement Concrete in foundation including centering and shuttering all complete as per Drawings and Technical Specifications Sections 1500,1700, 2100 and Technical Specifications Clause 304. (Excluding the cost of surface reinforcement if any) Cum. a) PCC Grade M 15 Cum. b) RCC Grade M 30 6.06 Providing and laying Cement Concrete in Substructure including centering and shuttering etc. as per Drawings and Technical Specifications Section 1500,1700 and 2200 (Excluding cost of steel) a) i) ii) 6.07 RCC Grade M 30 Upto 5m height 5m - 10m height Providing and laying Reinforced Cement Concrete in Super structure complete as per Drawing and Technical Specifications Section 1500, 1700 & 2300.(Excluding cost of steel). All values for mix from batching plant RCC M 30 RCC M 35 Providing and laying Prestressed Cement Concrete in Super structure complete as per Drawing and Technical Specifications Section 1500, 1700,1800 & 2300.(Excluding cost of steel). All values for mix from batching plant PSC Grade M 40 Providing and laying Plain Cement concrete M-15 grade leveling course below approach slab as per drawings and Technical Specification Section 1500&1700 Providing and laying Reinforced Cement Concrete M-30 grade for approach slabs including cost of reinforcement complete as per Drawings and Technical Specifications Section 1500, 1600, 1700 and Clause 2704. Providing and laying (65mm thick) wearing course comprising of 50mm asphalt concrete over 15 mm thick mastic asphalt on top of deck slab including cost of prime coat meeting the requirements given in table 500-29, prepared by using mastic cooker and laid to required level and slope after cleaning the surface, all complete as per Technical Specifications Clause 509,515 , 2702.

2,515 12,334

2,132.00 2,890.82

Cum. Cum.

7,578 2,241

3,234.82 3,334.82

a) b) 6.08

Cum. Cum.

6,668 4,903

3,474.82 4,013.22

a) 6.09

Cum. Cum.

1,960 571

4,412.15 2,132.00

6.10

Cum.

1,451

7,237.99

6.11

Sqm.

15,324

659.49

6.12 Crash Barrier

4780714.xls, BOQ_zzzzz, Page 455 of 498

6.13

6.14 6.15

6.16

6.17

6.18

6.19 6.20

6.21 6.22

6.23

6.24

6.25

Providing and constructing RCC crash barrier M 40 grade including cost of centering, shuttering and reinforcement as per approved Drawings and Technical Specifications Clause 809 and as per IRC-6. Providing and fixing the following types of expansion joints complete as per Drawings and Technical Specifications Section 2600. a) Strip Seal Expansion Joint as per T.S. Clause 2607 b) Compressible fibre board expansion Joint Providing and fixing galvanized Drainage Spouts along with drain pipes complete as per drawing and Technical Specifications Clause 2705. Providing and fixing bearings complete as per Drawings and Technical Specifications Section 2000. a) Elastomeric Bearings Providing, cutting, bending and fixing in position of TMT reinforcement complete as per Drawings and Technical Specifications Section 1600. a) In Foundation b) In Sub Structure c) In Super Structure High tensile steel wires/strands including all accessories for stressing, stressing operations and grouting all complete as per Technical Specifications Section 1800 Providing and laying filter material underneath Stone pitching on embankment slopes complete as per Drawings and Technical Specifications Section 2500. Providing and laying Stone pitching in slopes complete as per Drawings and technical Specifications Section 2500 Providing and Laying boulder apron on river bed for protection against scour with stone boulders weighing not less than 40 kg, as per Technical Specifications Section 2500 Providing and fixing weep holes in abutments, wing walls and return walls etc. as per Drawings and Technical Specifications Clause 2706. Providing and painting with Synthetic enamel paints of approved quality on bridges with Bridge No. and Span arrangements as per IRC-7,1971 and as directed by Engineer Providing and Applying ordinary paints of approved quality on surface of parapets/Crash Barriers as per Drawings and Additional Technical Specifications. Providing and painting of flood gauge on substructure to full height and 500 mm width as per the drawings and IRC:67 -2001 as directed by the Engineer. Providing HDPE Service pipe 150 mm dia (5.30 mm thick) of approved quality in footpath complete as per Drawings and directions of the Engineer

Lm

1,354

2,835.31

Lm Lm Nr

424 154 132

10,000.00 1,215.00 924.65

Cu.cm.

1,133,440

0.50

Tonne Tonne Tonne Tonne

1,618 1,240 2,181 138

54,927.50 54,927.50 55,127.50 84,800.00

Cum.

542

522.40

Cum.

1,258

414.10

Cum.

926

389.10

Nr

7,332

80.00

Sqm.

92

56.28

Sqm.

2,718

50.00

Lm

36

300.00

Lm

334

472.88

6.26 Supplying & placing inposition Void formers completeas per additional technical specificatins

4780714.xls, BOQ_zzzzz, Page 456 of 498

a)1000mm dia

Lm

2,256

2,000.00

Total Bill No : 7 Road Junctions 7.01 Providing and Constructing footpath/paved separator platform/paved part of medians and islands including cost of providing and laying precast tiles of 25mm thick, preparation of base, Sqm. drain pipes all complete as per drawing and Technical Specifications Clause 409. 7.02 Providing and Laying NP-4 pipes of 1000 mm dia for utility culverts at junctions complete as per Lm drawing and Technical Specifications Section 2900 and IRC: SP 13 – 1973. Total Bill No : 8 Drainage & Protective Works 8.01 Providing and Laying of Turfing on embankment slopes and on median islands with green grass sods as per Technical Specification Clause No. 307 8.02 Providing and Laying granular filter material underneath stone pitching on embankment slopes complete as per drawing and as per clause 2500 and Additional Technical Specifications. 8.03 Providing and Laying stone pitching on embankment slopes complete as per drawing and Technical Specifications Section 2500 a) Dry Stone pitching with 300mm thick 8.04 Supplying & Planting flowering plants and shrubs in the median as per additional technical specifications 8.05 Providing and constructing lined surface drains to the required lines and grades as per drawing and Technical Specifications Clause 309 and Section 1700. a) Covered drain with 100 mm thick M 25 grade RCC slab at Underpasses b) Median Transverse chutes with M 15 grade concrete in superelevated portions with 750mm and 450mm wide openings. c) Providing and construction of lined surface drains to the required lines and grades as per drawing and technical specification clause 309 8.06 Providing and laying Plain Cement Concrete M 20 kerb as per drawing and Technical Specifications Clauses 408 and Section 1700. a) M-20 Grade Median Kerb "A" Type Section b) M-20 Grade Median Kerb "L" Type Section 8.07 Providing and Construction of water chutes with NP-2 (as per IS-458-1988) 300 dia RCC pipe (Semi circular) embedded in PCC M 15 including all costs of material and concreting works as per drawing and Additional Technical Specifications. 8.08 Retaining wall A Earthwork in excavation for foundation complete as per Technical Specifications Clause 304 in all types of Soil.

59,119

394.20

286

5,017.50

Sqm.

132,394

15.00

Cum.

2,865

522.40

Cum. Km.

5,731 12

414.10 50,000.00

Lm Lm Lm

1,934 950 45,857

4,436.86 540.96 310.35

Lm Lm Lm

25,071 5,458 3,062

239.62 449.73 861.61

Cum.

21,573

156.83

4780714.xls, BOQ_zzzzz, Page 457 of 498

Providing, laying and compacting filter material behind retaining walls complete as per drawing and Technical specifications Clauses 305 & 2504 C Providing and laying Plain cement concrete of M 15 grade in open foundation complete as per drawing and Technical Specifications Section 1500,1700 & 2100. D Providing and laying M 30 grade Reinforced cement concrete for foundation complete as per drawing and Technical Specifications Section 1500, 1700 & 2100 (Excluding Cost of Steel) E Providing and laying M 30 grade Reinforced cement concrete for substructure complete as per drawing and Technical Specifications Section 1500, 1700 and 2200 (Excluding Cost of Steel) F Providing, Cutting, Bending and Fixing of TMT reinforcement (TMT bars) for foundation, Structure complete as per Drawings and Technical Specifications Section 1600 G Providing and fixing weep holes in retaining walls as per Drawings and Technical Specifications Section 2700. 8.09 Providing and Constructing Water harvesting unit at every 500m intervals on either side of the carriage way as per the drawings and as Additional Technical Specification. 8.10 Construction of Reinforced Earth structures including supply of all components with facia panels. Soil Reinforcing element, foundation beam, capping beam including treatment/ improvement/ strengthening of ground, if required, complete as per Additional Technical Specification.

B

Cum.

7,207

532.40

Cum.

2,697

2,143.80

Cum.

5,666

2,975.82

Cum.

4,484

3,396.82

Tonne

663

54,877.50

Nr.

8,650

80.00

Nr.

50

18,001.33

Sqm. a) Facia Panels with Sloped Surcharge Sqm. b) Facia Panels with Vertical Surcharge 8.11 Providing and Laying of selected granular soil behind reinforced earth structure including Cum. compaction complete as per Additional Technical Specification. 8.12 Construction of RCC M 40 grade crash barrier and friction slab including cost of reinforcement Lm complete as per approved Drawings and Additional Technical Specifications. Total Bill No : 9 Miscellaneous & Safety 9.01 Construction of HTM system which includes Emergency communication system, Mobile communication system, Variable Message Sign System, Meteoroligical Data system, Automatic traffic counter-cum-classifier system & Power supply system as per drawing and additional technical specifications 9.02 Providing and fixing PCC/RCC hectometre, kilometre and 5th kilometre stones including cost of reinforcement complete as per Technical Specifications Clause 804. a) 200-metre stone b) Kilometre stone c) 5th km. stone

7,188 17,524 254,587

3,500.00 3,500.00 573.65

1,938

12,892.18

Nr.

1

10,000,000.00

Nr. Nr. Nr.

176 36 8

250.00 1,250.00 1,750.00

4780714.xls, BOQ_zzzzz, Page 458 of 498

9.03 Providing and Laying Pavement marking with hot applied thermoplastic material complete as per drawing and Technical Specifications Clause 803. a) Lane/ Centre line/ Edge marking/ Transverse marking and any other marking b) Directional Arrows, Lettering etc. as per drawing No.61 of MORTH Type Designs for Intersections on National Highways c) Pedestrian Crossing at junctions and median openings 9.04 Supplying and fixing sign boards and as directed by Engineer, including the cost of posts, fitting and fixing. Sheeting will be retro reflective sheeting confirming to Section 800 and messages/borders will be screen printed complete as per Technical Specifications Clause 801. A Informatory signs a) Facility information Signs b) Direction / Place Identification signs c) Advance Direction / Destination / Reassurance / Place Identification signs d) Route marker signs(450mm x 600mm) B Cautionary signs, size triangular 1200mm side C Mandatory signs, size a) Circular 600 mm dia b) Circular 900 mm dia c) Triangular 1200 mm side 9.05 Supplying and fixing overhead signs including cost of posts, truss, erection, fitting and foundations. Sheeting will be retro reflective micro sheeting confirming to section 800 and message/borders will be screen-printed complete as per drawing and Technical Specifications Section 800.

Sqm. Nr. Sqm.

25,904 52 394

400.00 450.00 400.00

Sqm. Sqm. Sqm. Nr. Nr. Nr. Nr. Nr.

236 120 96 10 66 25 20 25

5,200.00 5,200.00 5,200.00 2,300.00 3,650.00 2,650.00 4,400.00 3,650.00

a) Four lane overhead Tubular Gantry Signs with Nr. retro reflective sheeting of area 31.05 sqm 9.06 Providing and Fixing road delineators, Raised pavement markers etc. complete as per drawing and Technical Specifications Clause 805, 812, 813 and as directed by Engineer. Nr. a) Hazard Markers Nr. b) Object Markers Nr. c) Raised pavement markers (Road studs) Nr. d) Crash barrier indicators 9.07 Providing & Maintenance of mobile cellular phones of Nokia, Samsung or equivalent make with SIM card for Employer, Engineer and his supervisory staff including cost of mobile cellular phone and Sets using charges complete as per Technical Specifications Clause 123A. 9.08 Providing and Maintaining vehicles for the Employer, Engineer and other supervisory staff including providing driver, POL etc. complete as per Technical Specification Clause 124 . a) Air Conditioned New Vehicle of capacity more than 2000cc (A/C), Innova, Scropio, Quallis or Veh.day Equivalent on Hire charges basis

8

300,000.00

250 104 2,184 960

825.00 350.00 220.00 130.00

60

4,000.00

900

1,600.00

4780714.xls, BOQ_zzzzz, Page 459 of 498

9.09

9.10 9.11

9.12

b) Air Conditioned New Vehicle of capacity more than 1400cc, Sumo, Ambassador, Bolero or Veh.day Equivalent on Hire charges basis Supply of colour photographs (2 prints each) along with digital soft copy stored in CD and printed Nr. photos mounted in album as per Technical Specifications Clause 125 Supplying additional prints (size 15cm x 10 cm) of colour record photographs as per Technical Nr. Specification Clause 125. Supplying colour VCD/DVD records before the construction, during construction stage & after construction, consisting of each set of edited master cassettes and VCDs/DVDs with 4 copies Sets each complete as per Technical Specification Clause 126. Providing and Maintaining the detour temporary diversion partial closure of existing carriage way, switch over of the traffic from widened and unwidened section and vice versa including additional safety boards and safety apparatus during construction as per drawing and Technical Specification Clause No. 112 and Additional Technical Specification and as per directions of the Engineer. Temporary barricading (Steel Type) with markings Lmand arrows made of retro reflective sheeting as month directed by Engineer Temporary barricading using HDPE blocks in red Lmand white colours month Retro reflective Cautionary / Warning signs Nrmonth Cones Nrmonth Solar Blinkers Nrmonth Lm Red reflective tapes Providing and fixing Chain link fencing with L angles complete with gate, painting, concrete base and foundation complete as per drawing and Lm Technical Specifications Section 1000 & 1900 and Clause 807. Providing passenger shelters for Bus Bays as per drawing and Technical Specifications Section Nr. 1500, 1600 and 1700. Providing and fixing Galvanized Metallic "W" shape beam crash barrier complete as per drawing and Technical Specifications Clause 810. Lm a) Metal Beam Crash barrier Supplying & fixing of Noise barriers as per the Lm drawing & additional technical specification Providing, Laying and Jointing NP-4 (as per IS:4582000) casing/conduit pipes for Main carriageway and NP-2(as per IS:458-2000) casing/conduit pipes for Service Roads for carrying the utility line (cables etc.) complete as per Additional Technical Specification. Lm a) Dia 600 mm -NP4 Lm b) Dia 300 mm - NP2

900

1,400.00

500

150.00

200

25.00

10

10,000.00

A B C D E F 9.13

600 1,800 100 30 50 1,000 46,565

100.00 100.00 600.00 50.00 4,000.00 3.00 2,271.73

9.14 9.15

14

75,000.00

41,146 1,400

1,446.72 6,632.35

9.16 9.17

1,347 652

2,508.75 582.50

4780714.xls, BOQ_zzzzz, Page 460 of 498

9.18 Providing, Laying and Jointing HDPE pipes (5.30mm thick) of approved quality for carrying the utility cables, including bedding, cost of pipes, labour charges, transportation charges, etc. complete as per Drawing and as per Directions of the Engineer. a) Dia 110mm ( a set of 8 pipes ) b) Dia 110mm c) Dia 160mm 9.19 Construction of Utility chambers for Utilitycables etc. complete as perdrawings and as per the directionsof the engineer. 9.20 Construction of Administrative block & Toll booth buildings including arrangement of electric supply, All Electrical items like fans, Lights, Socket receptacles, and Complete wiring, with requisite earthing, providing fire alarm and fighting system like smoke detector, electric hooter with battery back-up cabling and CO2 hand extinguisher, providing water supply including all pipes, fittings, tanks, tube wells, pumps, valves etc. complete with septic tank, sewer lines, etc all complete as per drawing and Additional Technical Specifications. (a) Administrative block (350 Sqm ) (b) Single Toll booths 9.21 Providing, installing and commissioning electrically operated barrier gates complete as per Additional Technical Specification and Manufacturer's Specification or as directed by Engineer. a) For 3.5 m wide Toll lane 9.22 Providing and casting M-20 guard post 200mm x 200mm x 650mm length including reinforcements 4 nos 12mm dia TMT Vertical bars and 4 nos 8mm dia TMT stirrups over retaining wall as per drawing and Technical Specifications 800, 1500, 1600, 1700 and as directed by the Engineer 9.23(a) Construction of reinforced cement concrete M-15 grade Inlet Chamber/Catch pit/Gully pit/Grease and Oil trap with GI bars grating etc. all complete as per Drawing and Technical Specifications Sections 1500, 1600, 1700 & 1900. 9.23(b) Construction of reinforced concrete M-15 grade Hazardous Chemical Holding Tank of suitable size at the locations approved by the Engineer, as per Drawing and Technical Specifications 1500, 1600, 1700 & 1900.

Lm Lm Lm Nr.

24,132 23,386 35,825 24

1,642.03 215.03 472.88 7,861.45

Nr. Nr.

1 12

2,950,000.00 60,000.00

Nr.

12

240,000.00

Nr.

50

870.43

Nr.

12

25,000.00

Nr.

1

60,000.00

Total Bill No : 10 Maintenance, repair & Rehabilitation 10.01 Carrying out routine maintenance of Highway embankment by restoration of rain cuts, earthen shoulders as per Technical Specifications Clause Cum. 3002 and as per the directions of the Engineer (excluding bituminous work)

500

209.62

4780714.xls, BOQ_zzzzz, Page 461 of 498

10.02 Carrying out treatment and repairs to pot holes and any necessary patching to existing bituminous carriageway surfacing as per Technical Specifications Clause 3004 and as per the directions of the Engineer. Sqm. Shallow potholes (depth < 75mm) Total

600

421.62

4780714.xls, BOQ_zzzzz, Page 462 of 498

rounded off

2

ter Ring Road toHyderabad City in the State Shamirpet from km.23.700 to km.61.700 ncheru – Mallampet)Identification No.: ORR/

Amount (Rs.)

Rate (Rs.)

Amount (Rs.)

Rate (Rs.)

Amount (Rs.)

9,350,000.00

-

-

-

-

16,500.00 377,120.00 52,060.00

-

-

-

-

23,250.00 16,000.00 10,800.00 6,000.00 24,894,375.00

-

-

-

-

1,252,550.00

-

-

-

-

35,998,655.00

-

-

36,744,986.73 4,565,793.28 77,140,531.44

-

-

-

-

4780714.xls, BOQ_zzzzz, Page 463 of 498

13,690,083.96 5,269,909.42 3,314,400.00 (3,314,250.00) 343,312,800.00

-

-

-

-

57,368,800.00

-

-

-

-

16,858,600.00

-

-

-

-

20,437,883.04

-

-

-

-

15,606,869.71

-

-

-

-

780,332.93

-

-

-

-

1,114,810.68

-

-

-

-

15,603.60

-

-

-

-

4,913,574.40

-

-

-

-

1,539,800.00 3,195.00

-

-

-

-

4780714.xls, BOQ_zzzzz, Page 464 of 498

1,888,494.72 601,252,218.91

-

-

-

-

128,033,717.00

-

-

-

-

149,871,503.18

-

-

-

-

277,905,220.18

-

-

39,716,041.20

-

-

-

-

15,792,228.24 22,552,503.79 4,785,077.00

-

-

-

-

509,378,143.82

-

-

-

-

3,110,330.00

-

-

-

-

254,384,265.09

-

-

-

-

2,918,436.25

-

-

-

-

13,606,384.18

-

-

-

-

2,239,842.66

-

-

-

-

868,483,252.23

-

-

4780714.xls, BOQ_zzzzz, Page 465 of 498

91,745.55 589,624.64 341,745.46 175,500.00 (70,150.00) 940,181.76

-

-

-

-

1,953,460.18

-

-

-

-

71,341.60

-

-

-

-

3,500,496.00

-

-

-

-

1,485,221.40 240,949.70

-

-

-

-

6,903,825.60

-

-

-

-

2,415,365.70

-

-

-

-

8,506,012.50 11,030,377.50 6,246,357.50

-

-

-

-

5,910,618.80

-

-

-

-

4780714.xls, BOQ_zzzzz, Page 466 of 498

70,524.00 142,864.50 178,986.00 28,160.00

-

-

-

-

1,023,807.24

-

-

-

-

60,000.00

-

-

-

-

5,853.12

-

-

-

-

34,050.00

-

-

-

-

1,901,354.40

-

-

-

-

52,084.80

-

-

-

-

53,830,357.95

-

-

1,773,520.90 1,403,418.10 560,264.05 3,397,835.72

-

-

-

-

4780714.xls, BOQ_zzzzz, Page 467 of 498

6,125,840.80 4,254,940.80

-

-

-

-

5,361,980.00 35,655,373.88

-

-

-

-

24,513,465.96 7,473,331.62

-

-

-

-

23,170,099.76 19,676,817.66

-

-

-

-

8,647,814.00 1,217,372.00

-

-

-

-

10,502,323.49

-

-

-

-

10,106,024.76

-

-

-

-

4780714.xls, BOQ_zzzzz, Page 468 of 498

3,839,009.74

-

-

-

-

4,240,000.00 187,110.00 122,053.80

-

-

-

-

566,720.00

-

-

-

-

88,872,695.00 68,110,100.00 120,233,077.50 11,702,400.00

-

-

-

-

283,140.80

-

-

-

-

520,937.80

-

-

-

-

360,306.60

-

-

-

-

586,560.00

-

-

-

-

5,177.76

-

-

-

-

135,900.00

-

-

-

-

10,800.00

-

-

-

-

157,941.92

-

-

-

-

4780714.xls, BOQ_zzzzz, Page 469 of 498

4,512,000.00 468,286,354.42

-

-

-

-

23,304,709.80

-

-

-

-

1,435,005.00

-

-

-

-

24,739,714.80

-

-

1,985,910.00

-

-

-

-

1,496,676.00

-

-

-

-

2,373,207.10 600,000.00

-

-

-

-

8,580,887.24 513,912.00 14,231,719.95

-

-

-

-

6,007,513.02 2,454,626.34 2,638,249.82

-

-

-

-

3,383,293.59

-

-

-

-

4780714.xls, BOQ_zzzzz, Page 470 of 498

3,837,006.80

-

-

-

-

5,781,828.60

-

-

-

-

16,860,996.12

-

-

-

-

15,231,340.88

-

-

-

-

36,383,782.50

-

-

-

-

692,000.00

-

-

-

-

900,066.50

-

-

-

-

25,158,000.00 61,334,000.00 146,043,832.55

-

-

-

-

24,985,044.84

-

-

-

-

381,473,893.85

-

-

10,000,000.00

-

-

-

-

44,000.00 45,000.00 14,000.00

-

-

-

-

4780714.xls, BOQ_zzzzz, Page 471 of 498

10,361,600.00 23,400.00 157,600.00

-

-

-

-

1,227,200.00 624,000.00 499,200.00 23,000.00 240,900.00 66,250.00 88,000.00 91,250.00

-

-

-

-

2,400,000.00

-

-

-

-

206,250.00 36,400.00 480,480.00 124,800.00

-

-

-

-

240,000.00

-

-

-

-

1,440,000.00

-

-

-

-

4780714.xls, BOQ_zzzzz, Page 472 of 498

1,260,000.00

-

-

-

-

75,000.00

-

-

-

-

5,000.00

-

-

-

-

100,000.00

-

-

-

-

60,000.00 180,000.00 60,000.00 1,500.00 200,000.00 3,000.00 105,783,107.45

-

-

-

-

1,050,000.00

-

-

-

-

59,526,741.12 9,285,290.00

-

-

-

-

3,379,286.25 379,790.00

-

-

-

-

4780714.xls, BOQ_zzzzz, Page 473 of 498

39,625,467.96 5,028,691.58 16,940,926.00 188,674.80

-

-

-

-

2,950,000.00 720,000.00

-

-

-

-

2,880,000.00

-

-

-

-

43,521.50

-

-

-

-

300,000.00

-

-

-

-

60,000.00

-

-

-

-

278,519,326.66

-

-

104,810.00

-

-

-

-

4780714.xls, BOQ_zzzzz, Page 474 of 498

252,972.00 357,782.00

-

-

-

-

4780714.xls, BOQ_zzzzz, Page 475 of 498

Construction of Eight lane Access Controlled Expressway as Outer Ring Road toHyderabad City in the State of Andhra Pradesh, India in the stretches fromPatancheru – Shamirpet from km.23.700 to km.61.700 (Northern Arc).(Package – 1 from Km 23+700 to Km 35+000 Patancheru – Mallampet)Identification No.: ORR/ JBIC/ Pkg1/ 07-08 SUMMARY OF BILL OF QUANTITIES Sr. No. 1 2 3 4 5 6 7 8 9 10 11 DESCRIPTION Site Clearance Eathrworks Sub-grade & Base Course Bituminous Works Culverts Bridges Road Junctions Drainage & Protective Works Miscellaneous & Safety Maintenance, repair & Amount 35,998,655.00 601,252,218.91 277,905,220.18 868,483,252.23 53,830,357.95 468,286,354.42 24,739,714.80 381,473,893.85 278,519,326.66 357,782.00 18,707,620.00 Amount Amount -

Bill No : 1 Bill No : 2 Bill No : 3 Bill No : 4 Bill No : 5 Bill No : 6 Bill No : 7 Bill No : 8 Bill No : 9 Bill No : 10 Rehabilitation

Electrical Items

Total

3,009,554,396.00

-

-

Bid to be quoted Factor 0

4780714.xls, Summary_zzzz, Page 476 of 498

#REF!

Bill of Quantities
Item Description Unit Quantity Rate (Rs.) Amount (Rs.)

Bill No : 1 SITE CLERANCE AND DISMANTLING 1.01 Clearing and grubbing road land, embankment, drain, cross drainage structures including uprooting rank vegetation, grass, bush scrubs, saplings and trees of girth up to 300mm, removal of stumps, disposal of unserviceable material and stacking of serviceable material up to a lead of 1000m from road boundary as per MORT&H specification clause 201.
1.02 Dismantling upto 1.5 metre in foundation and/or 1.5

Ha.

157.86

25,000.00

3,946,500.00

metre above ground level including T&P and scaffolding wherever necessary, sorting the dismantled material, disposal of unserviceable material with in a lead of 1000 metre complete as per MORT&H specifications clause 202. a) Brick/stone structures in cement mortar b) Plain Cement Concrete c) Reinforced Cement Concrete d) Kilometre/5th km stone including foundation concrete if any e) Hectometre/Boundary stone including foundation concrete if any f) Pavement Bituminous courses g) Non bituminous base/sub-base courses h) Sign Boards / bill boards i) Stone pitching/brick/stone soiling j) Boulder apron k) Kutcha structure l) R.C.C. pipe up to 1.00m dia 1.03 Disposal of unserviciable dismanted material by mechanical transport for extra lead beyond initial lead of 1 km as per MORT&H specifications Section 200.
1.04 Cutting and removal of stumps & roots of felled

Cu.m. Cu.m. Cu.m. No. No. Cu.m. Cu.m. No. Cu.m. Cu.m. Sqm. m

1,000 200 150 55 220 14,438 14,438 400 1,000 315

122.65 134.57 254.97 100.00 75.00 152.16 122.65 100.00 122.65 122.65 60.00 -

122,650.00 26,914.00 38,245.50 5,500.00 16,500.00 2,196,886.08 1,770,820.70 40,000.00 122,650.00 38,634.75

Cu.m.

7.01

trees above 300 mm girth and back filling of pits to required compaction as per MORT&H specifications clause 201, work will be carried out by ensuring all safty measures to on going traffic as per MORT&H specifications clause 112. a) above 300m upto 600mm
Nr. 1,600 500.00 800,000.00

4780714.xls, 08/14/2008, 01:51:24, BOQxxxxx, Page 477of 498

Nr. b) above 600m upto 900mm Nr. c) above 900mm upto 1800mm Nr. d) above 1800mm 1.05 Marking 50 mm x 50 mm furrows at 45 degree to the centre line of the road and at one metre interval in the existing thin bituminous wearing course including sweeping and taking out material as per Sqm. clause 404.3.1 1.06 Shifting of Utilities complete as per Technical

1,000 800 300

1,000.00 2,000.00 3,500.00

1,000,000.00 1,600,000.00 1,050,000.00

0.98

Specifications Clause 201. 1. Telephone Lines m 2. Low tension Electric Lines m 3. OFC Cables m 4. Water lines m 5. Gas Pipelines (encasing in concrete and m protective measures) 6. Shifting High tension Electric Lines m 7. Shifting High Tension Towers No. 1.07 Milling of existing bituminous surface with milling machine mounted on 4 wheel with rear loading conveyor system and mechanical drum drive complete as per MORT&H specifications clause Cu.m. 202 and additioanl specifications.
1.08 Rebate towards the salvage value of dismantled

350.00

materials from pavements and structures as per MORT&H specifications clause 202 (measurement as per full qty of dismantling). a) Brick/stone structures in cement mortar b) Plain Cement Concrete c) Reinforced Cement Concrete d) Kilometre/5th km stone including foundation concrete if any e) Hectometre/Boundary stone including foundation concrete if any f) Pavement Bituminous courses g) Non bituminous base/sub-base courses h) Sign Boards / bill boards i) Stone pitching/brick/stone soiling j) Boulder apron k) Kutcha structure l) R.C.C. pipe up to 1.00m dia 1.09 Rebate for material obtained after milling of existing bituminous surface with milling machine. Sub Total Bill No. 2 EARTH WORK 2.01 Earthwork in excavation necessary for construction of roadway including all leads and lifts complete as per MORT&H specifications clause 301. (a) Excavation in all types of soils (b) Excavation in Soft Rock
Cu.m Cu.m 832,480 103,370 55.12 86.45 45,886,297.60 8,936,336.50 Cu.m. Cu.m. Cu.m. No. No. Cu.m. Cu.m. No. Cu.m. Cu.m. Sqm. m Cu.m. 59.78 59.78 219.78 15.00 10.00 55.03 122.49 25.00 98.18 98.18 10.00 42.72

12,775,301.03

4780714.xls, 08/14/2008, 01:51:24, BOQxxxxx, Page 478of 498

Cu.m (c) Excavation in Hard Rock - requiring blasting 2.02 Construction of embankment with suitable material obtained from roadway, drainage excavation etc. with all leads and lifts, compacting to 95% of modified proctor density, all complete as per drawings and MORT&H Cu.m Specifications Clause 305. 2.03 Construction

236.04

200,000

67.02

13,404,000.00

of embankment with approved material from with all leads and lifts, compacting to

95% of modified proctor density, all complete as per drawings and MORT&H Specifications Clause 305. Cu.m a) with soil from borrow Cu.m b) with pond ash 2.04 Construction of subgrade and Earthen shoulder satisfying the requirements of minimum soaked CBR value as indicated in the drawings with approved material from borrow areas, with all leads & lifts, compacting to 97% of modified proctor density, all Cu.m complete as per MORT&H Specifications Clause 305 & 407. 3,001,320 149.05 250.00 447,346,746.00

825,420

176.27

145,496,783.40

2.05 Loosening and recompacting sub-grade in all kinds

of soil, compacting to 97% of modified proctor density, all complete as per MORT&H Cu.m Specifications Clauses 301 & 305.
2.06 Filling in median/island with approved material with

145,000

71.92

10,428,400.00

all leads and lifts complete as per MORT&H Cu.m Specifications Clauses 305 & 407.
2.07 Disposal of surplus earth/rock beyond an initial

184,000

149.05

27,425,200.00

lead of 1 km. as per MORT&H specifications Cu.m section 200. 2.08 Rockfill Embankment from excavated rock (where embankment ht is more than 2m and less than 8m) complete as per MORT&H specifications clause Cu.m 305 & additional Technical specifications.
2.09 Preparation of rock cut surface for road formation

7.01

80.87

by leveling with Lean concrete compete as per Sqm. MORT&H specifications sub-clause 301.6
2.10 Rebate

63.56

towards salvage value of Hard rock available from excatation (measurement same as Cu.m of full quantity of excavated hard rock).

89.52

Sub Total Bill No. 3 GRANULAR SUB-BASE AND BASE COURSES 3.01 Providing, laying & compacting Granular Sub-base at OMC complete as per MORT&H Specifications Cu.m. Clause 401 (Grading–I of Table–400-1).
3.02 Providing, laying & compacting drainage layer/filter

698,923,763.50

107,929

578.20

62,404,547.80

layer complete as per deg. & MORT&H Specifications Clause 401 (Grading-I of Table 400- Cu.m. 2).

133,840

577.20

77,252,448.00

4780714.xls, 08/14/2008, 01:51:24, BOQxxxxx, Page 479of 498

3.03 Providing and laying Wet Mix Macadam base and

profile corrective course of required thickness complete as per MORT&H Specifications Clause Cu.m. 406. Sub Total Bill No. 4 BITUMINOUS COURSES 4.01 Scarifying exisging bituminous road surface 5070mm along with pre-mix carpet and surface dressing but without disturbing the base as per Sqm. MORT&H specifications clause 501.
4.02 Providing & laying bituminous primer coat over

242,743

772.43

187,501,975.49

327,158,971.29

115,500

12.78

1,476,090.00

granular surface with bitumen emulsion complete as per Technical Specifications Clause 502 @ 6.0 Sqm. to 9.0 kg/10 sq.m.
4.03 Providing & laying tack coat with bituminous

970,972

50.60

49,131,183.20

Emulsion all complete Specifications Clause 503

as

per

MORT&H

(i) On granular surface treated with primer or dry and hungry bituminous surface @ 2.5 to 3.0kg/10 Sq.m. sq.m. (ii) On normal Bituminous surface @ 2.0 to 2.5 Sq.m. Kg/10 sq.m.
4.04 Providing & laying Profile corrective course all

970,972

20.12

19,535,956.64

1,197,745

16.93

20,277,822.85

complete asper Technical Specifications Clause 501 & 507. a) With DBM b) With WMM b) With BM 4.05 Providing & relaying after milling and recycling of existing bituminous pavement material including cost of adding new bitumen, fresh untreated aggregates and recycling agent complete as approved by the Engineer to produce recycled dense graded bitumunous macadam (DBM) mix conforming to clause 507 & 517 of MORT&H specifications. (cost of milling excluded)
4.06 Providing & laying Bituminous Macadam course of Cum. Cum. Cum. 6,602 16,995 15,220 6,328.32 849.67 4,785.08 41,779,568.64 14,440,141.65 72,828,917.60

Cu.m.

#DIV/0!

required thickness on prepared surface complete as per drawing and MORT&H Specifications Cu.m. Clause 504
4.07 Providing & laying Dense

7,613

4,350.07

33,117,082.91

Bituminous Macadam course of required thickness on prepared surface complete as per drawing and MORT&H Specifications Clause 507 (excluding milling Cu.m. quantity)

135,848

5,753.02

781,536,260.96

4780714.xls, 08/14/2008, 01:51:24, BOQxxxxx, Page 480of 498

4.08 Providing & laying Bituminous Concrete wearing

course using crumb rubber modified bitumen (CRMB-60, only refinery produced) complete as per drawing and MORT&H Specifications Clause Cu.m. 509 & 521.

45,103

#DIV/0!

#DIV/0!

Sub Total Bill No : 5 CULVERTS 5.01 Earthwork in excavation of foundation for structures including pipe culverts in all types of soil including lead & lifts complete as per drawings and Cum. MORT&H specifications clauses 304 & 2903.
5.02 Back filling behind abutments, wing walls and

#DIV/0!

188.05

return walls with selelcted granular material of approved quality with all leads and lifts complete as Cum. per drg. and MORT&H specifications clauses 305 & 2907.
5.03 Providing filter media behind abutments, wing

161.63

walls, return walls and box structures with well packed materials to specified thickness with smaller size towards the soil and bigger size Cum. towards the wall with all leads and lifts complete as per drg. and MORT&H specifications clauses 305 & 309
5.04 Cement Concrete / Reinforced Cement Concrete in

532.40

open foundation / levelling course including centering and shuttering but excluding reinforcement all complete as per drg. and MORT&H specifications sections 1500, 1700 and 2100. a) M-10 grade b) M-15 grade c) M-20 grade d) M-25 grade 5.05 Cement Concrete / Reinforced Cement Concrete in sub-structure including form work but excluding reinforcement complete as per drg. and MORT&H specifications sections 1500, 1700 and 2200.

Cum. Cum. Cum. Cum.

1,939.91 2,160.80 2,538.84 2,707.30

Cum. a) M-20 grade Cum. b) M-25 grade Cum. c) M-30 grade 5.06 Reinforced Cement Concrete in super-structure including centring and shuttering but excluding reinforcement complete as per drg. and MORT&H specifications sections 1500, 1700 and 2300. Cum. a) M-25 grade Cum. b) M-30 grade 5.07 Providing Reinforced Cement Concrete M-30 grade in box culvert including centering and shuttering but excluding reinforcement complete as per drg. and MORT&H specifications sections 1500, 1700, Cum. 2100, 2200 & 2300.

2,766.84 2,935.30 3,127.82

3,107.30 3,299.82

3,374.82

4780714.xls, 08/14/2008, 01:51:24, BOQxxxxx, Page 481of 498

5.08 Supplying, fitting & placing in position HYSD / TMT

bar reinforcement complete as per drg. and MORT&H specifications sections 1600. Foundation / Sub-structure / Superstructure
5.09 Providing & laying Tar Paper Bearing complete on MT 54,877.50 15.00

abutments/piers as per drg. specifications section 2000.

and

MORT&H

Sqm.

5.10 Providing & fixing filler type expansion joints

complete as per drg. and Technical specifications section 2600
5.11 Providing weep holes in brick masonry / plain /

m

1,070.44

reinforced concrete abutment, wing walls / return wall with 100mm dia AC pipe, extending through the full width of structure with slope of IV:20H towards draining face complete as per drg. and MORT&H specifications clause 2706.
5.12 Providing, laying & jointing RCC NP4 pipe including

Nr.

80.00

testing complete as per specifications section 2900.

drg.

&

MORT&H

m a) 900mm dia m b) 1000mm dia m c) 1200mm dia 5.13 Providing & laying stone boulder apron complete as per drg. & MORT&H specifications section 2500. Cum. 5.14 Providing & laying filter material underneath stone

5,175.00 7,777.13 389.10

boulder pitching on slopes complete as per drg. Cum. and MORT&H specifications section 2500.
5.15 Providing & laying stone boulder pitching on slopes

522.40

complete as per drg. and MORT&H specifications Cum. section 2500.
5.16 Providing & laying selected granular material for

414.10

pipe bedding as per drg. specifications section 2900.

and

MORT&H

Cum.

594.88

5.17 Providing cement concrete in curtain wall complete

as per drg. and MORT&H specifications sections 1500, 1700, 2100, 2200 & clause 2507.
2,380.80 2,817.59

Cum. a) M-15 grade Cum. b) M-20 grade 5.18 Providing Reinforced Cement Concrete complete as per drg. and MORT&H specifications sections 1500, 1600, 1700, 2100, 2200 & clause 2703.

a) Railing M-30 grade b) Crash barrier including safety kerb M-40 grade
5.19 Providing & fixing drainage Spout complete as per

m m Nr.

#REF! 940.11 1,627.65

drawing & MORT&H Specifications Clause 2705.

4780714.xls, 08/14/2008, 01:51:24, BOQxxxxx, Page 482of 498

5.20 Providing plain cement concrete levelling course

under the approach slabs complete as per drg. and MORT&H specifications sections 1700, 2100 and 2700.
Cum. a) M-15 grade Reinforced Cement Concrete in approach slabs including form work & reinforcement complete as per drg. and MORT&H specifications sections 1500, 1600, 1700, 2100 and clause 2704. 2,126.99

5.21 Providing

a) M-30 grade
5.22 Providing 20mm

Cum. m

#REF! #REF!

thick compressible board as expansion joint in culverts all complete as per drg. and MORT&H specifications clause 2600.

5.23 Providing & fixing Burried type expansion joint

complete as per drg. and MORT&H specifications clause 2604.
5.24 Brick masonry in cement mortar 1:3 (1 cement : 3

m

700.00

coarse sand) in flooring, sub-structure complete as per drg. and MORT&H Specifications Section Cum. 1300.
5.25 Providing cement mortar plaster 1:3 (1 cement : 3

3,605.03

coarse sand) complete as per drg. and MORT&H Sqm. Specifications clause 1312
5.26 Providing & fixing Marker Post for Burried culverts

86.89

as per drg. and IRC-7-1971 including painting with synthetic enamel paint complete as per drg. and directions of the Engineer.
5.27 Numbering

No.

1,000.00

of culverts including painting with synthetic enamel paint as per drg. and IRC-7-1971 and directions of the Engineer.

No.

300.00

Sub Total Bill No : 6 BRIDGES / FLY OVERS / UNDER PASSES / ROBS 6.01 Earthwork in excavation of foundations for structures including all leads and lifts complete as per drawings and MORT&H specifications clause 304. Cum. (a) In all types of soil Cum. (b) In soft/ordinary rock Cum. (c) In hard rock 6.02 Back filling behind abutments, wing walls, and return walls with selected granular material of approved quantity including all leads and lifts, complete as per drg. and MORT&H specifications Cum. clause 305 & clause 710.1.4 of IRC:78

-

206.53 282.64 348.97

151.78

4780714.xls, 08/14/2008, 01:51:24, BOQxxxxx, Page 483of 498

6.03 Providing & laying filter media behind abutments,

wing walls, return walls and box structures with well packed material to the specified thickness with smaller size towards the soil and bigger size towards the wall complete with all leads and lifts as Cum. per drg. and MORT&H specifications clause 305 and clause 710.1.4 of IRC:78.
6.04 Providing

532.40

& laying plain cement concrete / Reinforced Cement Concrete in foundations / levelling course including form work but excluding the cost of reinforcement complete as per drg. and MORT&H specifications sections 1500, 1700 and 2100. a) M-15 grade b) M-20 grade c) M-25 grade d) M-30 grade 6.05 Supplying, fabricating and fixing in position mild steel cutting edge with MS anchorages for well foundations including welding, splicing and making provisions for fixing of reinforcements of well curb as per approved drg. and MORT&H specifications sections 1200 and 1900.
6.06 Providing & laying cement concrete / Reinforced

Cum. Cum. Cum. Cum.

2,132.00 2,529.84 2,698.30 2,890.82

MT

56,596.37

Cement Concrete including form work but excluding the cost of reinforcement complete as per drg. and MORT&H specifications sections 1200, 1500 & 1700. a) Well curb i) M-35 grade ii) M-30 grade b) Well steining i) M-30 grade ii) M-25 grade c) Well cap i) M-35 grade ii) M-30 grade d) Intermediate plug i) M-25 grade e) Bottom plug i) M-25 grade 6.07 Sinking of wells through all types of strata (other than pneumatic method of sinking) for all water depths as per site conditions complete as per drg. and MORT&H specifications section 1200. a) For 7.0m dia well i) Depth 0.00m to 3.00m ii) Depth 3.00m to 10.00m iii) Depth 10.00m to 15.00m iv) Depth 15.00m to 20.00m v) Depth 20.00m to 25.00m vi) Depth 25.00m to 30.00m

Cum. Cum. Cum. Cum. Cum. Cum. Cum. Cum.

3,705.14 3,665.58 3,424.56 3,226.27 3,111.34 3,071.79 2,647.30 3,587.64

m m m m m m

25,000.00 34,000.00 40,000.00 50,000.00 81,000.00 116,000.00

4780714.xls, 08/14/2008, 01:51:24, BOQxxxxx, Page 484of 498

6.08 Supplying & filling sand in wells complete as per

drg. and MORT&H specifications clause 1209.
6.09 Providing bored cast-in-situ R.C.C. vertical piles

Cum.

498.95

excluding reinforcement complete as per drg. and MORT&H specifications sections 1100 & 1700. a) 1200mm dia piles (M-35 grade concrete) b) 1000m dia piles (M-35 grade concrete) 6.10 Providing & laying reinforced cement concrete in pile caps including form work but excluding the cost of reinforcement complete as per drg. and MORT&H specifications sections 1100, 1500 & 1700.
6.11 Providing m m 7,067.00 5,302.00

Cum. a) M-35 grade & laying plain cement concrete / Reinforced Cement Concrete in sub-structure including form work but excluding the cost of reinforcement complete as per drg. and MORT&H specifications sections 1500, 1700 & 2200. Cum. Cum. Cum. Cum.

2,980.72

a) M-20 grade b) M-25 grade c) M-30 grade d) M-35 grade 6.12 Providing & laying Reinforced Cement Concrete in super-structure including form work but excluding the cost of reinforcement complete as per drg. and MORT&H specifications sections 1500, 1700 & 2300. a) Solid slab i) M-30 grade ii) M-35 grade iii) M-40 grade b) T-beam and slab i) M-30 grade ii) M-35 grade iii) M-40 grade 6.13 Providing & laying structural cement concrete for prestressed concrete in super-structure including form work but excluding the cost of reinforcement complete as per drg. and MORT&H specifications sections 1500, 1700, 1800 & 2300. a) M-40 grade in slab & I-girder b) M-45 in slab c) M-40 grade in box girder d) M-45 grade in box girder 6.14 Supplying, placing and fixing TMT/HYSD bar reinforcement complete as per drg. and MORT&H specifications section 1600. a) For sub-structure b) For super-structure

2,863.34 3,031.80 3,234.82 3,273.22

Cum. Cum. Cum. Cum. Cum. Cum.

3,474.82 3,513.22 3,592.15 3,974.82 4,013.22 4,092.15

Cum. Cum. Cum. Cum.

4,742.15 3,595.14 4,425.48 4,478.47

MT MT

54,927.50 55,127.50

4780714.xls, 08/14/2008, 01:51:24, BOQxxxxx, Page 485of 498

6.15 Providing high tensile steel strands including all

accessories for stressing and jacking operations and grouting etc. complete as per drg. and MORT&H specifications section 1800. 6.16 Supply & placing in position void formers complete as per additional Technical specifications clause. a) 900mm dia b) 800mm dia c) 700mm dia 6.17 Supply & fixing of bearings complete as per drg. and MORT&H specifications section 2000.

MT

84,800.00

m m m

2,000.00 650.00 486.00

Sqm. a) Tar paper bearing Cu.cm. b) Elastomeric bearing 6.18 Supply & fixing of POT / PTFE bearings complete as per drg. and IRC:83 (Part-III)-2002.

15.00 0.50

a) Sliding bearing i) Capacity 5000 KN ii) Capacity 3500 KN iii) Capacity 2000 KN iv) Capacity 1750 KN v) Capacity 1200 KN vi) Capacity 1000 KN b) Fixed bearing i) Capacity 5000 KN ii) Capacity 3500 KN iii) Capacity 2000 KN iv) Capacity 1750 KN v) Capacity 1200 KN vi) Capacity 1000 KN c) Pin bearing i) Capacity 5000 KN ii) Capacity 3500 KN iii) Capacity 2000 KN iv) Capacity 1750 KN v) Capacity 1200 KN vi) Capacity 1000 KN 6.19 Providing & fixing of expansion joints complete as per drg. and MORT&H specifications section 2600 a) 50mm vide strip seal joints b) 40mm vide strip seal joints c) 20mm vide filler type joints 6.20 Providing Burried type expansion joint complete as per drg. and MORT&H modified specifications complere.
6.21 Providing & fixing drainage Spouts complete as per

No. No. No. No. No. No. No. No. No. No. No. No. No. No. No. No. No. No.

56,400.00 40,000.00 23,500.00 21,000.00 14,800.00 12,300.00 53,300.00 37,800.00 22,300.00 19,900.00 14,100.00 11,700.00 56,400.00 40,000.00 23,500.00 21,000.00 14,800.00 12,300.00

m m m m

10,500.00 10,000.00 #REF! 699.72

drawing & MORT&H Specifications Clause 2705.
6.22 Providing & fixing 150mm dia PVC rain water down

No.

924.65

pipe in overpasses, ROBs, flyovers including bends and shoes etc. fixed on walls/columns by clamps complete as per drg. and additional technical specifications.

m

354.00

4780714.xls, 08/14/2008, 01:51:24, BOQxxxxx, Page 486of 498

6.23 Providing & laying 65mm thick wearing course

consisting of 40mm thick asphaltic concrete covered by 25mm thick mastic asphalt on top Sqm. complete as MORT&H specifications section 2700.
6.24 Providing cement concrete railing in M-30 grade

659.49

including form work and reinforcement complete as per drawing & MORT&H Specifications sections 1500, 1600, 1700, 2200 & 2703.
6.25 Providing cement concrete crash barrier in M-40

m

#REF!

grade including safety kerb, reinforcement and G.I. pipe complete as per drawing & MORT&H Specifications sections 1500, 1600, 1700, 2200 & clause 809.
6.26 Providing

m

2,835.31

& laying plain cement concrete in levelling course under the approach slab complete as per drg. and MORT&H specifications sections 1700, 2100 and 2700. Cum. a) M-15 grade 6.27 Providing & laying reinforced cement concrete in approach slab including form work and reinforcement complete as per drg. and MORT&H specifications sections 1500, 1600, 1700 & 2100 and clause 2704. Cum. a) M-30 grade 6.28 Providing & laying Brick masonry in cement mortar 1:3 (1 cement : 3 coarse sand) in floor protection, foundation, sub-structure complete as per drg. and Cum. MORT&H Specifications Section 1300.
6.29 Providing & laying random rubble stone masonry in

2,126.99

#REF!

3,605.03

cement mortar 1:3 (1 cement : 3 coarse sand) in floor protection, foundation, sub-structure complete as per drg. and MORT&H Specifications Section Cum. 1400.
6.30 Providing & laying boulder apron complete as per Cum.

1,405.10

drg. & MORT&H specifications section 2500. 6.31 Providing & laying 150mm thick flat stone flooring in cement mortar 1:3 (1 cement : 3 coarse sand) for rigid apron embedded in 300mm thick cement concrete M-15 over 150mm thick levelling course in cement concrete M-10 complete as per drg. and Sqm. MORT&H Specifications Sections 1500, 1700, 2100 & clause 2505.
6.32 Providing & laying filter material underneath stone

389.10

1,069.85

boulder pitching on slopes complete as per drg. Cum. and MORT&H specifications section 2500.
6.33 Providing & laying stone boulder pitching on slopes

522.40

with cement mortar filled joints in 1:3 (1 cement : 3 coarse sand) complete as per drg. and MORT&H Cum. specifications section 2500.

414.10

4780714.xls, 08/14/2008, 01:51:25, BOQxxxxx, Page 487of 498

6.34 Providing weep holes in brick masonry / plain /

reinforced concrete abutments, wing walls / return walls etc. with 100mm dia A.C. pipe, extending through the full width of structure with slope of IV:20H towards draining face complete as per drg. and MORT&H specifications clause 2706.
6.35 Painting of Bridge No. and span arrangement as

No.

80.00

per drg., IRC:7-1971 and MORT&H specifications section 800.
6.36 Providing NP 150mm dia PVC service pipe of

No.

400.00

approved quality in foot path complete as per drg. & directions of the Engineer.
6.37 Providing & erecting thrie metal beam Crash

m

472.88

Barrier of dimension & location complete as per drawing & MORT&H Specifications clause 810 and additional Technical specifications.

a) Metal beam crash barrier with single face Thrie beam. b) Metal beam crash barrier with double face thrie beam. 6.38 Carrying out initial test for board cast-in-site piles complete as per MORT&H specifications section 1100
6.39 Carrying out routine test for board cast-in-site piles

m m

2,046.97 4,251.14

No.

641,266.54

complete as per MORT&H specifications section 1100
6.40 Carrying out confirmatory bores up to required

No.

140,000.00

depths at each foundation location of brdige complete in all respects including testing as per MORT&H specifications section 2400 and interpretation of bore data and presentation of the results as per IRC:78-1981
m a) Depth between 0m to 10m m b) Depth between 10m to 20m m c) Depth between 20m to 30m m d) Depth between 30m to 40m 6.41 Providing & constructing gabion structures / crated boulder at embankment toe for erosion control with wire crates of size 2m x 1m x 0.60m each made from 4mm galvanised steel wire @ 32 kg per 10 Cum. m2 conforming to IS:280 & IS:4826 all complete as per drg. and MORT&H specifications section 700 6.42 Construction of reinforced earth retaining structures 800.31 920.36 1,104.43 1,380.53

1,390.30

together with construction of earth work in layers, assembling and erection of reinforcing elements and placing of facing panels and all associated components as per MORT&H specifications section 3100 and approved design and drg. of specialised firm.

4780714.xls, 08/14/2008, 01:51:25, BOQxxxxx, Page 488of 498

a) Providing and erecting precast reinforced concrete facia panels of M-35 grade including untensioned reinforcement, soil reinforcing elements with all fixtures and accessories and Sqm. drainage system complete b) Providing & laying levelling pad in cement concrete M-15 grade below facia panels including earth work in excavation, back filling and profiling of fore slope complete as per drg. and MORT&H Cum. Specifications Sections 300, 1500, 1700 & 2100. c) Providing filter media behind reinforced earth panel with well packed materials to specified thickness with smaller size towards the soil and bigger size towards the wall complete with all leads Cum. and lifts as per approved design, drg. and MORT&H specifications clauses 305 & 2504. d) Filling, grading and compaction with selected soil meeting approved design parameters in layers Cum. in soil reinforced zone complete e) Providing & fixing in position 100mm dia C.I. drain pipe all complete as per drg. & Technical specifications.

#REF!

3,331.24

532.40

604.36

m

378.00

f) Providing RE wall coping beam in cement concrete M-30 grade including shuttering & Cum. reinforcement complete as per MORT&H specifications sections 1500, 1700 & 2300. 6.43 a) Providing & laying in position RCC crash barrier with friction slab at RE wall location including form work and reinforcement complete as per drg. and MORT&H specifications sections 1500, 1700 & Cum. 2700 b) Providing & laying M-15 grade levelling course below friction slab complete as per drg. and Cum. MORT&H Specifications Sections 1500 & 1700.
6.44 Providing & applying 2 coats of water based

#REF!

#REF!

2,130.80

cement paint to unplastered concrete surface after cleaning the surface of dirt and dust, oil and grease, effloresence and applying paint @ 1 Ltr. for Sqm. 2m2 area complete as per additional specifications.

36.00

REHABILITATION OF EXISTING BRIDGES 6.45 Cleaning and removal of vegetation growth from

structures, channel and protective works as per Sqm. directions of the Engineer.
6.46 Replacement

5.00

of RCC railing including reinforcement as per MORT&H Specifications Section 1500, 1600, 1700, 2200, 2815 and Clause 2703 a) Railing in M30 grade
m #REF!

4780714.xls, 08/14/2008, 01:51:25, BOQxxxxx, Page 489of 498

6.47 Reconstruction of 300mm thick slope pitching as

per MORT&H Specifications Section 2500
6.48 Providing Cement concrete M-15 grade as leveling

Sqm.

164.23

course (Mat Concrete) below approach slab including centering and shuttering all complete job as per drawing and MORT&H Specifications Cum. Sections 1500 & 1700.
6.49 Providing Reinforced cement concrete M-30 grade

2,126.99

in approach slab including reinforcement for existing bridges complete as per drawing and MORT&H Specifications sections 1500, 1600, Cum. 1700 and clause 2704.

#REF!

6.50 Replacement of cement concrete floor consisting of

first layer of 300mm thick in M15 grade and second layer of 150mm thick in M20 grade, as per Sqm. MORT&H Specifications Section 2500
6.51 Sealing of cracks in existing

1,144.85

bridges by Epoxy Resin as per MORT&H Specifications section Sqm. 2800. 6.52 Applying epoxy mortar over leached, honeycombed and spalled concrete surface with 5 mm. thick epoxy mortar complete as per MORT&H Sqm. Specifications Section 2804.
6.53 Providing Flush or raised pointing in exposed

720.00

1,500.00

portion with cement mortar 1:3 (1 cement : 3 fine Sqm. sand) as per MORT&H Specifications Section 1400. 6.54 Providing Reinforced cement concrete M-25 grade in repair of damaged Abutment, Pier, Wing/retaining wall, Head Wall complete as Cum. MORT&H specifications Clause 2700 and direction of Engineer. 6.55 Providing 65 mm thick wearing course consistingof 40 mm thick asphaltic concrete covered by 25 mm thick mastic asphalt on top complete as per Sqm. Technical Specification Section 2700
6.56 Repair of Railings of Existing Bridges by Cement

44.69

3,131.80

659.49

Mortar1:3 Plastering all complete per MORT&H Sqm. Specifications section 1300. 6.57 a) Cleaning, servicing, greasing of all the existing metallic bearings in Bridges all complete job complete as per MORT&H Specifications sections No. 2000 & 2800. b) Replacement of Damaged Bearings by suitable designed metallic bearing confirming to IRC 83 (Part I) duly approved by Engineer, after lifting the span by suitable arrangement, true to line and level in existing Bridges conforming to IRC 83 (Part I) complete as per MORT&H Specifications Clauses 2003, 2004.

91.89

1,600.00

No.

70,000.00

4780714.xls, 08/14/2008, 01:51:25, BOQxxxxx, Page 490of 498

c) Replacement of Damaged Bearings by elastomeric bearings conforming to IRC 83 (Part II) Section IV after lifting the span by suitable arrangement, all complete job with all accessories Cu.cm. as per MORT&H Specifications Clause 2005 and approved by Engineer.
6.58 Providing and fixing new drainage spouts in

0.80

replacement of existing damaged drainage spouts for bridges complete as per Drawing and MORT&H Specifications Clause 2705.
6.59 Supplying and fixing filler type expansion joints of

No.

1,349.65

20 mm. wide complete as per drawing and MORT&H Specifications Section 2600.
6.60 Dismantling and removal of existing damaged

m

#REF!

expansion joint and providing and fixing buried type expansion joint as per MORTH Modified Interim Specification for expansion joint, drawing and Technical specification.

m

754.72

Sub Total Bill No. 7 DRAINAGE AND PROTECTIVE WORKS 7.01 Earthwork in excavation for construction of surface unlined drains, ditch drain, open/covered drain, foundation of toe wall, head wall, retaining wall to required line and grade complete as per drg. or directed by Engineer and as per MORT&H specifications clauses 301 & 309
Cum. a) In all types of soil including marshy soil Cum. b) Ordinary rock Cum. c) Hard rock (blasting prohibited) 7.02 Construction of open/covered drain complete as per drg. and MORT&H specifications sections 300, 1000, 1500, 1600, 1700, 2100 & 2200. 119,705 103.00 154.50 237.42

869,800,000.00

12,329,615.00

a) Providing & laying cement concrete M-15 grade in levelling course including form work below foundations of drains, bedding of pipe drains and dissipation basin etc. complete as per drg. and Cum. MORT&H specifications referred above. b) Providing and laying PCC/RCC M-20 grade for lined drains, drainage chute median drain etc. including the cost of form work but excluding the cost of reinforcement complete as per drg. and Cum. MORT&H Specifications referred above. c) Providing & fixing in position HYSD / TMT Fe 415 grade bar reinforcement in base, walls and slab of RCC drains complete as per drg. and MORT&H specifications sections 1600.

4,539

2,191.80

9,948,580.20

29,369

2,784.14

81,767,407.66

MT

400

54,877.50

21,951,000.00

4780714.xls, 08/14/2008, 01:51:25, BOQxxxxx, Page 491of 498

d) Supply, fitting and fixing in position M.S. grating (size 800 x 200mm) at inlet to the covered drain complete as per drg. and Technical Specifications.
7.03 Construction of reinforced cement concrere M-20

No.

17,800

196.10

3,490,580.00

grade inlet chamber / catch pit / gully pit with reinforced Polyelastomer grating fitted with reinforced cement polymer concrete (RCPC) frame of medium duty etc. including form work and reinforcement all complete as per drg and MORT&H Specifications sections 300, 1000, 1500, 1600, 1700, 2100 & 2200. a) Catch pit size 850 x 850mm b) Catch pit size 1000 x 1000mm 7.04 Providing, laying and jointing RCC Pipes to dewater Catch Pit / median drain as per drawings and MORT&H Specifications section 2900. a) 150mm dia NP 4 RCC pipe b) 300mm dia NP 4 RCC pipe c) 450mm dia NP 4 RCC pipe d) 600mm dia NP 4 RCC pipe 7.05 Providing and fixing 200 mm dia PVC pipe through footpath to discharge surface runoff to side drain as shown in drawing and as directed by the Engineer.
7.06 Providing and fixing 100mm dia PVC pipes of No. No. #REF! #REF!

m m m m m

240.00 360.00 720.00 2,700.00 264.00

approved quality including all fixtures and accessories in walls of drains as per drawings and directions of the Engineer.
7.07 Providing & laying stone pitching on slopes for

m

4,667

108.00

504,036.00

erosion protection and open drain and drain joining rain water harvesting pit complete as per drg. and MORT&H specifications section 2500 and as Cum. directed by the Engineer.
7.08 Providing & laying filter media underneath pitching

61,132

414.10

25,314,761.20

complete as per drg. and MORT&H specifications Cum. clause 2504.
7.09 Providing

37,129

522.40

19,396,189.60

reinforced cement concrete / plain cement concrete in head wall / toe wall / retaining wall including cost of all meterials, form work, labour, mixing, transportation, placing, vibration, curing etc. but excluding the cost of reinforcement complete as per drg. and MORT&H specifications sections 1500 & 1700
Cum. Cum. Cum. Cum. 2,136.80 2,885.84 3,054.30 3,246.82

i) M-15 grade ii) M-20 grade iii) M-25 grade iv) M-30 grade 7.10 Providing & fixing in position HYSD / TMT Fe 415 grade bar reinforcement in head walls / retaining walls complete as per drg. and MORT&H specifications section 1600.

MT

54,877.50

4780714.xls, 08/14/2008, 01:51:25, BOQxxxxx, Page 492of 498

7.11 Providing Brick masonry in cement mortar 1:3 (1

cement : 3 coarse sand) for lined covered drains/ head wall/ toe wall/ retaining walls etc. complete as per drg. and MORT&H Specifications Section 1000 Cum. & 1300.
7.12 Providing random rubble stone masonry in cement

3,605.03

mortar 1:3 (1 cement : 3 coarse sand) for lined covered drains/ head wall/ toe wall/ retaining walls etc. complete as per drg. and MORT&H Cum. Specifications Section 1000 & 1400.
7.13 Providing weep holes in toe/retaining walls with

1,405.10

100mm dia A.C. pipe, extending through the full width of wall complete as per drg. and MORT&H specifications clause 2706.
7.14 Providing filter media behind toe/retaining wall with

No.

80.00

well packed materials to specified thickness with smaller size towards the soil and bigger size Cum. towards the wall complete with all leads and lifts as per drg. and MORT&H specifications clauses 305 & 309 7.15 Construction of drainage chute in cement concrete M-20 grade with foundation concrete M-15 grade complete as per drawings and MORT&H m Specifications Sections 300, 1500 and 1700 including construction of bell mouth at entry. 7.16 Construction of energy decipating basin at toe of chute in cement concrete M-15 complete as per drawings and MORT&H Specifications Sections No. 300, 1500 and 1700.
7.17 Constructing Median Drain in precast M-20 grade

532.40

12,600

714.32

9,000,432.00

1,400

4,640.49

6,496,686.00

including cover, form work and reinforcement as per Drawing and MORT&H Specification sections 300, 1500 & 1700 and clause 309.
7.18 Turfing with sods of embankment slopes, earthen

m

15,714

441.82

6,942,759.48

verge and other locations complete MORT&H Specifications Clause 307.

as per

Sqm.

15.00

7.19 Constructing rain water harvesting recharge trench

cum recharge shaft / well including grating passage joining storm water drain and trench having brick walls, RCC cover slab and filled with layers of coarse sand, gravel and boulders, grating having brick walls and CC 1:2:4 base and M.S. pipe shaft packed with gravel, provided with wire screen and bottom plug complete as per Drawing, direction of the Engineer and MORT&H Specifications sections 300, 1000, 1300, 1500, 1600 & 1700.

No.

220

525,000.00

115,500,000.00

4780714.xls, 08/14/2008, 01:51:25, BOQxxxxx, Page 493of 498

7.20 Construction Gully chamber of internal size 750 x

750 x 1400mm on one end of median at super elevated portions in BW 1:3 having base concrete of M-15 and top cover of RCC (M-20) provided with inlet grating complete as per Drawing and MORT&H Specifications sections 300, 1300, 1500, 1600 & 1700.
7.21 Providing RCC railing in M-20 grade over RCC

No.

#REF!

retaining walls, drain walls, high embankments etc. complete as per Drawing and MORT&H Specifications sections 1500, 1600, 1700, 2100, 2200 & clause 2703.

m

#REF!

Sub Total Bill No. 8 TOLL PLAZA 8.01 Providing & laying quality concrete of M-40 grade including 125micron thick impermeable plastic sheet membrane and fixing dowels, tie bars, seals Cum. for joints and finishing, with all leads and lifts complete as per MORT&H specifications clause 602. 8.02 Providing & laying dry lean concrete sub-base including coarse and fine aggregate to the specified gradation with all leads and lifts etc. Cum. complete as per MORT&H specifications clause 601.
8.03 Providing and laying Granular Sub-base (drainage

312,642,047.14

6,479

4,062.82

26,323,010.78

2,858

2,156.36

6,162,876.88

layer) complete as per MORT&H Specifications Cum. Clause 401. Grading–I (Table –400-2).
8.04 Construction

6,002

577.20

3,464,354.40

of subgrade satisfying the requirements of minimum soaked CBR value as indicated in the drawing with approved material from borrow areas, with all leads & lifts, Cum. compacting to 97% of modified proctor density, all complete as per MORT&H Specifications Clause 305. all leads and lifts complete as per MORT&H Cum. Specification Clauses 305 & 407.

10,290

176.27

1,813,818.30

8.05 Filling in median/island with approved material with 582 149.05 86,747.10

8.06 Construction of plain cement concrete kerb M-20

grade complete as per drawing & MORT&H Specifications Clause 408.
8.07 Providing and laying 25 mm thick precast cement

Lm

925

266.75

246,743.75

concrete chequered tiles of grade M-20 in ordinary grey cement laid in cement mortar 1:3 over 50 mm thick cement concrete M-15 grade and 150 mm thick granular sub-base including pointing of tiles Sq.m. with neat cement all complete as per drawing & MORT&H Specifications clause 409.

1,225

394.20

482,895.00

4780714.xls, 08/14/2008, 01:51:25, BOQxxxxx, Page 494of 498

8.08 Construction of New Jersey type barrier complete

as per drawing and confoirming to relevant Cum. specifications.
8.09 Supplying

370

#REF!

#REF!

and installation of pre-fabricated datachable portal cabin including furniture, internal electrification and computerised semi automatic toll collection system etc. complete as per drawing and conforming to relevant specifications. & fixing tubular gantry mounted overhead/cantiliver signs. All components of signs & supports, other than the reflective portion shall be throughly descaled, cleaned, primed and painted with two coats of epoxy paint. The sign back side shall be with grey colour and post shall be painted with three coats of red lead paint. The sign shall be made as per IRC 67-2001 and MORT&H specifications clauses 801 & 802. i) Erection of over head gantry/cantilever structure as per drg. including steel work in trusses, steel tubes cutting, fixing in position with welding and bolted complete and including foundation work complete in all respect.

No.

9

51,000.00

459,000.00

8.10 Supplying

MT

15

56,000.00

840,000.00

ii) The sign boards made out of 2mm thick aluminium sheet, face to be fully covered by high intensity grade white retro feflective seeting of encapsulated lens type. The back ground / boarder / symbols / legend / arrows shall be made by transarent overlay film of disired colour as per sign details except those in black which shall be of non reflective type. The sign plate shall be fixed with Sqm. 6mm dia aluminium rivets on M.S. angle iron frame. The angle iron frame shall be made with angle of size 70mm x 70mm x 8mm with additional bracing at every 600mm c/c if any dimension is more than 1200mm.

672

4,150.00

2,788,800.00

8.11 Providing

Toll Plaza Administratice Building including arrangement for electric supply, all electrical items like fans, lights, soket receptors, circuit wiring and requisite earthing, providing fire alarm and fighting system like smoke detector, electric hooter, multi zone control & repeater panel with battery backup, cabling and Co2 hand Sqm. extinguisher, providing water supply including all pipes, fittings, tanks, tube well, pumps, valves etc. complete with septic tank, sewer lines, drains, compound wall, fencing etc. all complete as per drg. and MORT&H specifications clause 120 and additional specifications.

300

2,950,000.00

885,000,000.00

4780714.xls, 08/14/2008, 01:51:25, BOQxxxxx, Page 495of 498

8.12 Providing electrical room complete as per drg and

MORT&H specifications clause 127 including arrangement for electric supply, all electrical items like exhaust fans, sockets, receptacles and wiring with necessary earthing etc. complete as per Sqm. additional technical specification and direction of Engineer.
8.13 Providing and installing power generator 10KW and

100

4,850.00

485,000.00

power back up 10 KW UPS at Toll Plaza complete as per drg and additional technical specifications.
8.14 Providing and installing Toll Plaza equipment

No.

1

135,000.00

135,000.00

including electrically operated barrier gates complete as per drg and additional technical specifications.
No. a) For 3.0m to 3.50m wide toll lane No. b) For 4.50m wide toll lane 8.15 Construction of accommodation for traffic aid post, first aid room, security guard / change room, storage of materials, repair of equipments and Sqm. vehicles etc. complete as per drg and direction of Engineer. 8.16 Construction of underground fuel tank complete as per drg and direction of Engineer. No. 8.17 Pavement marking with hot applied thermoplastic 8 240,000.00 300,000.00 1,920,000.00 -

100

5,500.00

550,000.00

1

250,000.00

250,000.00

paints conforming to ASTM D36/BS-3262 (Part - I) Sqm. as per drawing & Technical Specifications Clause 803. 8.18 Providing & laying cement cocnrete M-15 in foundations, embedding steel tubular built up cum. columns including excavation etc. complete.
8.19 Steel work in built up tubular trusses/tubular

260

450.00

117,000.00

100

2,187.03

218,703.00

columns including cutting, hoisting, fixing in position and applying a priming coat of approved steel M.T. primer, welded and bolted including special shaped washers etc. complete: Hot finished seamless type tubes 8.20 Providing corrugated G.S. sheet roofing fixed with polymer coated J or L hooks, bolts and nuts 8mm diameter with bitumen and G.I. limpet washers or with G.I. limpet washers filled with white lead and including a coat of approved steel primer and two coats of approved paint on overlapping of sheets complete excluding the cost of purlins, rafters and Sqm. trusses. 1.00mm thick with zinc coating not less than 275gm/m2

125

40,000.00

5,000,000.00

3,175

3,000.00

9,525,000.00

Toll Plaza Drainage 8.21 Excavation trenches of required width for pipes and disposal of surplus excavated soil with all leads and lifts complete as per MORT&H Specifications Cum. Clauses 2903.

103.00

4780714.xls, 08/14/2008, 01:51:25, BOQxxxxx, Page 496of 498

8.22 Providing, laying & jointing reinforced cement

cocnrete pipes NP4 including testing of joints all complete as per MORT&H specifications section 2900. a) 200mm dia
8.23 Construction of Cement Concrete M-10 grade in m 1,879.91

foundation as per drg. and specifications section 1500 & 1700.

MORT&H

Cum.

8.24 Providing soakpit 2000mm deep filled with broken

brick bats as per drg. and MORT&H specifications section 309. 8.25 Construction of brick masonry manhole chamber 600 x 900 mm width reinforced cement concrete M20 grade cover slab with medium duty MS manhole frame and cover, inside cement plaster 1:3 with neat cement punning, C.C. benching at pipe connections complete as per drawings and direction of Engineer.
8.26 Construction

No.

10,000.00

No.

7,861.45

of RCC drain with M-20 grade concrete including HYSD reinforcement @ 100 mm c/c both ways of 12 mm dia bars
m m m #REF! #REF! 714.32

a) Drain under footpath as per drawing and direction of Engineer. b) Lateral drain as per drawing and direction of Engineer. 8.27 Construction of cement concrete M-20 grade chute as per enclosed drawing and direction of Engineer.
8.28 Construction

of cement concrete M-20 grade dissipation basin as epr drg. and direction of Engineer.

No.

4,640.49

8.29 Providing and fixing kerb inlet complete in all

respects as per drawing and as directed by Engineer.
8.30 Supplying and laying HDPE telecom ducts in

No.

100.20

medians laid over a bed of sand complete as per drawing and direction of Engineer. a) 150mm dia b) 50mm dia 8.31 Providing Telecom ducts manholes in RCC M-20 grade complete as per drg. and direction of Engineer. 8.32 Providing & constructing utility ducts with 300mm dia NP4 RCC pipes including casting of M-15 grade cement concrete cradle complete as per drg. & MORT&H specifications section 2900.
m m No. 750.00 200.00 7,861.45

m

417.10

Sub Total Bill No. 9 BUS BAYS

#REF!

4780714.xls, 08/14/2008, 01:51:25, BOQxxxxx, Page 497of 498

9.01 Clearing

and grubbing road land including uprooting rank vegetation, grass, bush scrubs, saplings and trees of girth up to 300mm, removal and stacking of serviceable material up to 100m Sqm. from road boundary as per MORT&H specification clause 201. of roadway in all types of soils including all lifts and leads complete as per MORT&H Specifications Cum. Clause 301.

17,472

2.50

43,680.00

9.02 Earthwork in excavation necessary for construction 55.12

9.03 Construction

of embankment with approved material from borrow areas with all leads and lifts,
compacting to 95% of modified proctor density, all Cum. complete as per drawings and MORT&H Specifications Clause 305. 8,736 149.05 1,302,100.80

9.04 Construction

of subgrade satisfying the requirements of minimum soaked CBR value as indicated in the drawing with approved material from borrow areas, with all leads & lifts, compacting to 97% Cum.
of modified proctor density, all complete as perdrg. & MORT&H Specifications Clause 305.

8,736

176.27

1,539,894.72

9.05 Filling in median/island with approved material with

all leads and lifts complete as per MORT&H Cum. Specification Clauses 305 & 407.
9.06 Providing and laying Granular Sub-base (drainage

720

149.05

107,316.00

layer) complete as per MORT&H Specifications Cum. Clause 401. Grading–I (Table –400-2).
9.07 Providing and laying Wet Mix Macadam base

3,488

577.20

2,013,273.60

course of required thickness complete as per Cum. MORT&H Specifications Clause 406.
9.08 Providing bituminous primer coat over granular

4,368

772.43

3,373,974.24

surface with bitumen emulsion complete as per MORT&H Specifications Clause 502 @ 6.0 to 9.0 Sqm. kg/10 sq.m.
9.09 Providing tack coat with bituminous Emulsion all

10,560

50.60

534,336.00

complete as per MORT&H Specifications Clause 503 (i) On granular surface treated with primer and on hungary bituminous surface @2.5 to 3.0 kg/10sq.m. (ii) On Bituminous surface @ 2.0 to 2.5 Kg/10 sq.m. 9.10 Providing & laying Dense Bituminous Macadam course of required thickness on prepared surface complete as per MORT&H Specifications Clause 507 9.11 Providing & laying Bituminous Concrete wearing course (using modified bitumen from refinery) of required thickness on prepared surface complete as per MORT&H Specifications Clauses 509 & 521.

Sqm. Sqm.

10,560 10,560

20.12 16.93

212,467.20 178,780.80

Cum.

1,472

5,753.02

8,468,445.44

Cum.

528

#DIV/0!

#DIV/0!

4780714.xls, 08/14/2008, 01:51:25, BOQxxxxx, Page 498of 498

9.12 Providing and Laying M-20 Footpath Slab complete

as per drawing and MORT&H Specifications Sqm. clauses 300, 1500, 1600, 1700 and 409.
9.13 Pavement marking with hot applied thermoplastic

5,472

600.00

3,283,200.00

paints conforming to ASTM D36/BS-3262 (Part - I) Sqm. as per drawing & MORT&H Specifications Clause 803. 9.14 Construction of plain cement concrete kerb M-20 grade complete as per drawing and MORT&H Lm Specifications clause 408.
9.15 Providing and applying two coats of synthetic

192

450.00

86,400.00

3,600

266.75

960,300.00

enamel paint including primer to kerb surfaces etc. Sqm. complete as per MORT&H Specifications clause 803. 9.16 Supplying and fixing at site retro-reflectorised type sign boards/signs made of encapsulated lense type of reflective sheeting fixed over aluminum sheeting 2.0 mm thick with minimum coefficient of retro-reflection (determined in accordance with No. ASTM Standards) complete including vertical pipes, angles, posts etc. all complete as per drawings and MORT&H Specifications clause 801.
9.17 Providing & fixing guard railing with tubular steel

2,352

40.00

94,080.00

96

6,000.00

576,000.00

sections at foot path / medians / islands etc including foundation concrete and painting with approved paint etc. all complete as per drawing & MORT&H Specifications Clauses 808, 300, 1500, 1700 & 1900.
9.18 Providing shelters for bus passengers as per

Lm

240

984.42

236,260.80

drawing and MORT&H Specifications section 300, 1500, 1600 and 1700
9.19 Providing & fixing drainage Spout complete as per

Nr.

16

80,000.00

1,280,000.00

drawing & MORT&H Specifications Clause 2705.
9.20 Construction of covered Rectangular RCC M-20

Nr.

304

750.00

228,000.00

lined Drains of base width 1.0m to 1.50m underneath sidewalks at the edge of service roads in urban sections including RCC cover slab and reinforcement complete as per drg and MORT&H Specifications Clauses 300, 1500, 1600, 1700, 2100 & 2200.

Lm

2,160

#REF!

#REF!

Sub Total Bill No. 10 TRUCK LAY BYES 10.01 Clearing and grubbing road land including uprooting rank vegetation, grass, bush scrubs, saplings and trees of girth up to 300mm, removal and stacking of serviceable material up to 100m Sqm. from road boundary as per MORT&H specification clause 201.

#DIV/0!

26,704

2.50

66,760.00

4780714.xls, 08/14/2008, 01:51:25, BOQxxxxx, Page 499of 498

10.02 Earthwork in excavation necessary for construction

of roadway in all types of soils including all lifts and leads complete as per MORT&H Specifications Cum. Clause 301.
10.03 Construction

-

55.12

-

of embankment with approved material from borrow areas with all leads and lifts,

compacting to 95% of modified proctor density, all Cum. complete as per drawings and MORT&H Specifications Clause 305. 10.04 Construction

12,352

149.05

1,841,065.60

of subgrade satisfying the requirements of minimum soaked CBR value as indicated in the drawing with approved material from borrow areas, with all leads & lifts, compacting to Cum.
97% of modified proctor density, all complete as per MORT&H Specifications Clause 305.

12,352

176.27

2,177,287.04

10.05 Providing and laying Granular Sub-base (drainage

layer) complete as per MORT&H Specifications Cum. Clause 401. Grading–I (Table –400-2).

5,864

577.20

3,384,700.80

10.06 Providing and laying Wet Mix Macadam base

course of required thickness complete as per Cum. MORT&H Specifications Clause 406.
10.07 Providing bituminous primer coat over granular

4,888

772.43

3,775,637.84

surface with bituminous emulsion complete as per MORT&H Specifications Clause 502 @ 6.0 to 9.0 Sqm. kg/10 sq.m.
10.08 Providing tackcoat with bituminious emulsions all

15,632

50.60

790,979.20

complete as per MORT&H specifications clause 503. (i) On granular surface treated with primer and on hungary bituminous surface @2.5 to 3.0kg/10 sq.m. (ii) On Bituminous surface @ 2.0 to 2.5 Kg/10 sq.m. 10.09 Providing & laying Dense Bituminous Macadam course of required thickness on prepared surface complete as per MORT&H Specifications Clause 507 10.10 Providing & laying Bituminous Concrete wearing course using modified bitumen from the refinery of required thickness on prepared surface complete as per MORT&H Specifications Clause 509 & 521.
10.11 Filling in median/island with approved material with

Sqm. Sqm. Cum.

15,632 15,632 2,344

20.12 16.93 5,753.02

314,515.84 264,649.76 13,485,078.88

Cum.

784

#DIV/0!

#DIV/0!

all leads and lifts complete as per MORT&H Specification Clauses 305 & 407.
10.12 Providing and installing Pedestrian Guard rail at

Cum.

1,960

149.05

292,138.00

urban locations as per drawings and MORT&H Specifications Clause 808 and sections 300, 1500, 1700 and 1900.
10.13 Providing and Laying M-20 Footpath Slab complete

Rm

1,152

984.42

1,134,051.84

as per drawing and MORT&H Specifications clause Sqm. 300, 1500, 1600, 1700 and 409.

3,920

600.00

2,352,000.00

4780714.xls, 08/14/2008, 01:51:26, BOQxxxxx, Page 500of 498

10.14 Construction of plain cement concrete kerb M-20

grade complete as per drawing & MORT&H Specifications Clause 408.

Lm

4,552

266.75

1,214,246.00

10.15 Providing and applying two coats of synthetic

enamel paint including primer to kerb surfaces etc. complete as per MORT&H Specifications clause Sqm. 803.
10.16 Supplying and fixing at site retro-reflectorised type

2,276

40.00

91,040.00

sign boards/signs made of encapsulated lense type of reflective sheeting fixed over aluminum sheeting 2.0 mm thick with minimum coefficient of retro-reflection (determined in accordance with Sqm. ASTM Standard ) complete including vertical pipes, angles, posts etc. all complete as per drawing and MORT&H Specifications clause 801.

72

6,000.00

432,000.00

10.17 Pavement marking with hot applied thermoplastic

paints conforming to ASTM D36/BS-3262 (Part - I) as per drawing & MORT&H Specifications Clause 803. Sqm.

192

450.00

86,400.00

10.18 Construction of way side amenities

a) Providing & erecting tube well, a drinking water kiosk, well sheltered from the sun and rain with platform cum washing area paved with cement concrete tiles complete with drainage accessories up to the designated outfall, site clearance, compaction and levelling etc. complete as per drawing and additional specifictions. b) Construction of toilet block provided with fittings and fixtures complete including paving the sorrounding area with tiles and constructing a soak pit in truck parking area complete as per drg. and direction of the Engineer.

Nr.

1

105,500.00

105,500.00

Nr.

1

220,000.00

220,000.00

c) Construction of restaurant, workshop, first aid room, shop etc. in truck parking area complete as Sqm. per drg. and direction of the Engineer.
10.19 Providing andFixing Post mounted and/or a swivel

-

7,000.00

-

type theft, vandal and fire proof, litter bin of minimum 30 litres capacity,made of material resistant to wear and tear such as to require minimal maintanence having drainage holes for periodical flushing complete as per requirement of users. Sub Total Bill No. 11 JUNCTIONS AND INTERSECTIONS

No.

40

5,000.00

200,000.00

#DIV/0!

4780714.xls, 08/14/2008, 01:51:26, BOQxxxxx, Page 501of 498

11.01 Clearing

and grubbing road land including uprooting rank vegetation, grass, bush scrubs, saplings and trees of girth up to 300mm, removal and stacking of serviceable material up to 100m Sqm from road boundary as per MORT&H specification clause 201. of roadway in all types of soils including all lifts and leads complete as per MORT&H Specifications Cum. Clause 301.

2.50

11.02 Earthwork in excavation necessary for construction 55.12

11.03 Construction

of embankment with approved material from borrow areas with all leads and lifts,

compacting to 95% of modified proctor density, all Cum. complete as per drawings and MORT&H Specifications Clause 305. 11.04 Construction

149.05

of subgrade satisfying the requirements of minimum soaked CBR value as indicated in the drawing with approved material from borrow areas, with all leads & lifts, compacting to Cum.
97% of modified proctor density, all complete as per MORT&H Specifications Clause 305.

176.27

11.05 Filling in median/island with approved material with

all leads and lifts complete as per MORT&H Cum. Specification Clauses 305 & 407.
11.06 Providing and laying Granular Sub-base (drainage

149.05

layer) complete as per MORT&H Specifications Cum. Clause 401. Grading–I (Table –400-2).
11.07 Providing and laying Wet Mix Macadam base

577.20

course of required thickness complete as per Cum. MORT&H Specifications Clause 406.
11.08 Providing bituminous primer coat over granular

772.43

surface with bitumen emulsion complete as per MORT&H Specifications Clause 502 @ 6.0 to 9.0 Sqm. kg/10 sq.m.
11.09 Providing tack coat with bituminous Emulsion all

50.60

complete as per MORT&H Specifications Clause 503 (i) On granular surface treated with primer and on hungary bituminous surface @2.5 to 3.0kg/10 sq.m. (ii) On Bituminous surface @ 2.0 to 2.5 Kg/10 sq.m. 11.10 Providing & laying Dense Bituminous Macadam course of required thickness on prepared surface complete as per MORT&H Specifications Clause 507 11.11 Providing & laying Bituminous Concrete wearing course (using modified bitumen from refinery) of required thickness on prepared surface complete as per MORT&H Specifications Clauses 509 & 521.

Sqm. Sqm.

20.12 16.93

Cum.

5,753.02

Cum.

#DIV/0!

4780714.xls, 08/14/2008, 01:51:26, BOQxxxxx, Page 502of 498

11.12 Providing & fixing M.S. railing for traffic islands /

median including foundation concrete M-15 grade and painting with approved paint etc. complete job as per drawing and MORT&H Specifications Sections 300, 1500, 1700 & 1900.
11.13 Providing PCC M-15 grade in foundation of Brick

m

984.42

Masonry walls in Junction Island all complete job Cum. as per MORT&H Specifications Section 1700 & 1700. 11.14 Providing Brick Work in Cement Mortar 1:3 (1 cement : 3 coarse sand) required for Repair and Reconstruction of Junction Island all complete as Cum. per MORT&H Specifications Section 1300.
11.15 Providing Cement Plaster with Cement Mortar 1:3

2,160.80

3,605.03

(1 cement : 3 cosrase sand) over Brick Masonry walls all complete as per MORT&H Specifications Sqm. Section 1300.
11.16 Providing cement concrete M-20 grade channel

86.89

kerb including painting complete as per Drawing and MORT&H Specification Clause 408.
11.17 Providing cement concrete M-20 grade median

m

449.73

kerb including painting of kerbs as per Drawing and MORT&H Specifications Clause 408.
11.18 Providing and laying 25mm thick precast cement

m

266.75

concrete chequered tiles of M-20 grade in ordinary grey cement laid in cement mortar 1:3 over 50mm thick cement concrete M-15 grade and 150mm thick granular sub-base including pointing tiles with Sqm. neat cement complete as per drawings and MORT&H Specifications clause 409.

394.20

Sub Total Bill No. 12 TRAFFIC SIGNS, MARKINGS AND ROAD APPURTENCES. 12.01 Pavement marking with hot applied thermoplastic paints with reflectorising glass beads conforming to ASTM D36/BS-3262 (Part - I) as per drawing & MORT&H Specifications Clause 803. a) Lane/centre line / edge marking / transverse and any other marking Sq.m. b) Directional arrows, lettering etc. as per drg. No. 61 of MORT&H type design & intersection of National Highways.
12.02 Providing and applying two coats of synthetic

-

38,128

400.00

15,251,200.00

Nr.

550.00

enamel paint including primer to concrete kerb surfaces etc. complete as per MORT&H Sq.m. Specifications clause 803.

42,900

40.00

1,716,000.00

4780714.xls, 08/14/2008, 01:51:26, BOQxxxxx, Page 503of 498

12.03 Supplying and fixing at site retro-reflectorised type

sign boards/signs made of encapsulated lense type of reflective sheeting fixed over aluminum sheeting 2.0 mm thick with minimum coefficient of retro-reflection (determined in accordance with ASTM Standard E:810) as indicated in Table 800-1 complete including vertical pipes, angles, posts etc. all complete as per drawings and MORT&H Specifications clause 801. A) Mandatory /Regulatory Signs of Size. i) Circular 600 mm dia. ii) Octagon 900 mm height (for “STOP”). iii) Triangular 900 mm size (for “GIVE WAY”). (iv) Speed limit 600mm dia B) Cautionary/Warning Signs-Triangular 900mm size C) Informatory Signs a) Direction and Place Identification signs i) Advance Direction/Destination signs ii) Direction signs 1200 x 700 mm iii) Reassurance signs 1200 x 1800mm iv) Place Identification Signs 900x1200mm v) Truck Lay Bye signs 800x600 vi) Toll Booth Ahead signs 900x1200mm b) Facility and Other Useful information Signs 800x600mm c) Route Marker Signs i) NH Route marker signs of size 450x600mm ii) Side road marker signs 450x600mm 12.04 Providing and fixing retro-reflectorised road delineators complete as per drawing and MORT&H Specifications Clause 805. a) Cluster of Red Reflectors. b) Road way delineators. i) Roadway indicators (Post type) ii) Hazard markers iii) Object marker c) Cats Eye 12.05 Supplying and fixing tubular gantry mounted overhead sign board including RCC M-30 foundations and reinforcement and all incidental works complete as per drawings and MORT&H Specifications clause 802. a) 4000 mm cantilever arm with 3500 mm x 1000 mm board b) 11,000 to 14250 mm single span gantry with 8000 mm x 1000 mm board 12.06 Construction of plain cement concrete kerb M-20 grade complete as per drawing & MORT&H Specifications Clause 408. a) Kerb.

Nr. Nr. Nr. Nr. Nr.

42 23 10 106 184

4,350.00 4,350.00 2,500.00 2,500.00 2,500.00

182,700.00 100,050.00 25,000.00 265,000.00 460,000.00

Nr. Nr. Nr. Nr. Nr. Nr. Nr.

31 62 23 17 3 3 25

6,800.00 6,000.00 15,000.00 6,800.00 2,950.00 6,400.00 2,950.00

210,800.00 372,000.00 345,000.00 115,600.00 8,850.00 19,200.00 73,750.00

Nr. Nr.

47 42

2,600.00 2,200.00

122,200.00 92,400.00

Nr. Nr. Nr. Nr. Nr.

62 25 25 2,820

130.00 700.00 825.00 350.00 300.00

8,060.00 17,500.00 20,625.00 846,000.00

No. No.

13 4

83,500.00 175,000.00

1,085,500.00 700,000.00

Lm

85,000

175.71

14,935,350.00

4780714.xls, 08/14/2008, 01:51:26, BOQxxxxx, Page 504of 498

b) Kerb with channel
12.07 Providing and laying cement concrete M-15 in

Lm

25,000

287.91

7,197,750.00

foundation complete as per drawings and MORT&H Specifications clause 408. a) Kerb b) Kerb with channel. 12.08 Providing and fixing reinforced cement concrete M20 grade stones including excavation, foundation concrete and reinforcement and inscription etc. all complete as per MORT&H Specifications Section 800. i) Hectometer stone. ii) 5th km. stone. iii) km. stone. 12.09 Providing and fixing M-20 guard post 250mm dia x 1.25m long including reinforcement 4 Nos. 12mm dia vertical bars and 5 Nos. stirrups 6mm dia, duly embedded in cement concrete grade M-15, 550mm x 550mm x 650mm, including painting etc. complete as per drawing & MORT&H Specifications sections 300, 1500, 1600, 1700, 2100 and 2200.
12.10 Providing and fixing reinforced cement concrete MLm Lm 85,000 25,000 92.81 193.00 7,888,850.00 4,825,000.00

Nr. Nr. Nr.

220 11 44

250.00 1,750.00 1,250.00

55,000.00 19,250.00 55,000.00

Nr.

24,444

870.43

21,276,790.92

20 grade precast Road land (ROW) boundary pillars 200mm dia x 0.9m long including reinforcement 4 Nos. 6mm dia vertical bars and 5 No. stirrups 6mm dia, duly embedded in cement concrete grade M-15, 500mm x 500mm x 750mm including painting etc. complete, as per drawing & MORT&H Specifications sections 300, 1500, 1600, 1700, 2100 and 2200
12.11 Providing, fabricating and fixing Thrie Beam Metal

Nr.

2,200

#REF!

#REF!

Crash Barrier at high embankment( Curve Portion) locations complete as per drawing & MORT&H Specifications clause 810 and sections 300, 1500, 1600, 1700, 1900 and 2100
12.12 (a)

Lm

2,000.00

Providing, fabricating and fixing W shaped Metal beam Crash Barrier (Sigle faced) at high embankment locations complete as per drawing & MORT&H Specifications clause 810 and sections 300, 1500, 1600, 1700, 1900 and 2100 (b) Providing, fabricating and fixing W shaped Metal beam Crash Barrier (Double faced) at high embankment locations complete as per drawing & MORT&H Specifications clause 810 and sections 300, 1500, 1600, 1700, 1900 and 2100

Lm

27,500

1,350.00

37,125,000.00

Lm

3,390.80

12.13 Providing and laying 25 mm thick precast cement

concrete chequered tiles of grade M-20 in ordinary grey cement, laid in cement mortar 1:3 over 75 mm thick cement concrete M-15 grade including pointing of tiles with neat cement all complete as Sq.m. per drawing & MORT&H Specifications clause 409.

10,500

377.45

3,963,225.00

4780714.xls, 08/14/2008, 01:51:26, BOQxxxxx, Page 505of 498

12.14 Providing and installing Pedestrian Guard rail of

G.I. pipes at urban locations as per drawings and MORT&H Specifications Clause 808 and sections 300, 1500, 1700 and 1900.
12.15 Providing & fixing 19 degree tilted one-way road

Rm

3,500

984.42

3,445,470.00

studs with 1 x 43 glass elements complete fixed on road surface with adhesive as approved by Independent consultant and as per BS:873 Part-IV (1987) replaced partly with BSEN 1463-1:1998.
12.16 Providing

No.

5,000

-

LED (Light Emitting Diode) at intersections and median opening as per standard design and direction of the Independent consultant.

No.

12.17 Providing blinkers signal at all intersections witn SH

/ MDR / ODR category roads in rural areas with preferably non-conventional energy source like solar energy in accordance with relevant IRC /IS codes and as per direction of independent consultant. 12.18 Providing speed breakers on all side roads intersecting the Project Highway as per standard design and direction of independent consultant.
12.19 Providing Highway Traffic Management System

No.

40

-

No.

40

#DIV/0!

#DIV/0!

(HTMS) to collect / disseminate in formation for traffic and incident management and for the safety of users in accordance with IEC 364, with minimum of CENELEC standards EN 50128 software inte grity level 2. The system shall comprise following sub-systems: a) Emergency communication system, istalled at the spacing of 2km., in a staggered manner on either side of the Highway and connected to the contral centre through the transmission system of optical fibre cable and copper cables with suitable interfacing. b) Mobile communication systerm shall have mobile sets, ambulances, cranes and partrolling vehicles. c) Variable message signs shall be provided at an interval of 10km. in each direction of traffic. d) Meterological Data System shall be installed at an interval of 25km. e) Automatic traffic counter cum classifier syster shall be install at minimum two locations.

Km.

55.00

2,500,000.00

137,500,000.00

f) Provision of installing of vedio cameras shall be made available at all major intersections and atleast 4 vedio cameras shall be made available at one job any of the identfied location. g) Power supply system. Sub Total Bill No. 13 MISCELLANEOUS
#REF!

4780714.xls, 08/14/2008, 01:51:26, BOQxxxxx, Page 506of 498

13.01 Plantation of

trees as per MOEF guidelines in one/two rows depending upon space available on either side of road within ROW (including planting with manure, gardening and maintenance) complete as per MORT&H Specifications Clause 308.

Nr.

10,000

500.00

5,000,000.00

13.02 Turfing of embankment slopes, verge earthen

shoulders and other locations with grass sods all complete as per MORT&H Specifications Clause Sqm. 307.
13.03 Plantation of

196,774

15.00

2,951,610.00

shrubs in central median including planting with manure, gardening and maintenance complete as per MORT&H Specifications Clause 308. Supply of color record photographs with negatives and two colour prints in approved size there from mounted in album as per MORT&H Specifications Clause 125. b) Same as above but additional prints of colour record photographs

Nr.

36,667

150.00

5,500,050.00

13.04 a)

set

1,000

150.00

150,000.00

Nr.

1,000

20.00

20,000.00

13.05 Supplying of color video cassettes and digitized CD

ROMs during construction Specifications Clause 126.

as

per

MORT&H

Set

4

10,000.00

40,000.00

13.06 Carrying out earthwork for restoration of rain cuts &

earthen shoulders maintenance along the ROW as Cum. per MORT&H Specifications clause 302. 13.07 Carrying out repairs to pot holes and perform necessary patching to existing bituminous Carriage way conforming as per MORT&H Specifications Cum. clause 302.
13.08 Renewal coat on existing road with 25 mm SDBC

2,750

145.00

398,750.00

1,444

425.43

614,320.92

as per MORT&H Specification clause 508 to the Sqm. area of the existing Carriage way.
13.09 Coordinating with respective service provider /

19,250

#DIV/0!

#DIV/0!

authorities for cutting of trees, shifting of utilities and removal of enchrochment etc. as per MORT&H specifications clause 110.
13.10 Relocation / construction of cultural properties such

L.S.

1

5,500,000.00

5,500,000.00

as Temples / Mosque as identified and as per Sqm. directions of the Engineer
13.11 Providing site office for the independent consultant

2,000

4,000.00

8,000,000.00

including furnishing the same complete as per Sqm. MORT&H specifications clause 120.
13.12 Maintaining

150

8,500.00

1,275,000.00

site office for the independent consultant and other supervisory staff complete as month per MORT&H specifications clause 120.

24

72,000.00

1,728,000.00

4780714.xls, 08/14/2008, 01:51:26, BOQxxxxx, Page 507of 498

13.13 Providding

and maintaining Vehicles for the independent consultant and his staff including driver, POL etc. complete as per MORT&H Vehmonth specifications clause 124.

24

1,400.00

33,600.00

13.14 Providing and maintaining mobile phones of NOKIA

or equivalent make with SIM card for use of PIU including roaming and using charges Rs. 3,000/- Phone per month subject to increase every year with 5%. month
13.15 Construction and provision of highway / material

48

4,000.00

192,000.00

engineering laboratory with latest state of art material testing equipments as per MORT&H Sqm. specifications clause 121.
13.16 Maintaining of field laboratory with regular water

200

26,000.00

5,200,000.00

supply, stand by power system and consumables etc. complete as per MORT&H specifications month clause 121.
13.17 Construction

24

43,800.00

1,051,200.00

of temporary diversion where necessary and maintenance there of including traffic control and safety devices complete as per MORT&H specifications clause 112.

m

1,000

#DIV/0!

#DIV/0!

13.18 Providing & fixing chain link fencing to protect the

ROW on either side of the road as per drg and direction of the Engineer, including excavation, angle iron fixed in M-15 grade concrete complete as per MORT&H specifications sections 300, 1700 & 1900.
3.19 Providing & fixing 1.2 meters high G.I. barbed wire

m

7,000

679.19

4,754,330.00

fencing with 1.8m angle iron posts 40mm x 40mm x 6mm placed every metres contre to centre founded in M-15 grade cement concrete, 0.6 metre below ground level, every 15th post, last but one end post and corner post shall be strutted on both sides and end post on one side only and proveded with 9 horizontal lines and 2 diagonals inter woven with horizontal wires, fixed with G.I. staples, turn buckels etc. complete as per MORT&H specifications clause 807.

m

103,000

144.24

14,856,720.00

Sub Total Bill No. 14 HIGHWAY LIGHTING 14.01 Project roads in urban / semi urban areas. 14.02 Approaches to fly over 14.03 Major junctions 14.04 Toll Plaza 14.05 Truck lay byes 14.06 Bus bays 14.07 Base camp Sub Total Bill No. 15 ENVIRONMENT MITIGATION MEASURES (As per D.P.R.)

#DIV/0! Km.

16,700,000.00

16,700,000.00

4780714.xls, 08/14/2008, 01:51:26, BOQxxxxx, Page 508of 498

1

Environmental monitoring during construction and 3 years thereafter = 48.96 lakhs considering 2/3 for construction period only. Environmental training activities for 3 yrs immediately after construction = 18.93 lakhs (not for construction period). Compensatory afforestation. Cost of planting new trees = 23.667 Nos. Plantation on water logged areas. Plantation at Bus Parks / Truck Parks Sub Total (L.S.)
15,000,000.00

2

15,000,000.00

3 4 5 6

4780714.xls, 08/14/2008, 01:51:26, BOQxxxxx, Page 509of 498

5%

4780714.xls, 08/14/2008, 01:51:26, BOQxxxxx, Page 510of 498

4780714.xls, 08/14/2008, 01:51:26, BOQxxxxx, Page 511of 498

1

4780714.xls, 08/14/2008, 01:51:26, BOQxxxxx, Page 512of 498

4780714.xls, 08/14/2008, 01:51:26, BOQxxxxx, Page 513of 498

4780714.xls, 08/14/2008, 01:51:26, BOQxxxxx, Page 514of 498

4780714.xls, 08/14/2008, 01:51:26, BOQxxxxx, Page 515of 498

4780714.xls, 08/14/2008, 01:51:26, BOQxxxxx, Page 516of 498

4780714.xls, 08/14/2008, 01:51:27, BOQxxxxx, Page 517of 498

4780714.xls, 08/14/2008, 01:51:27, BOQxxxxx, Page 518of 498

4780714.xls, 08/14/2008, 01:51:27, BOQxxxxx, Page 519of 498

4780714.xls, 08/14/2008, 01:51:27, BOQxxxxx, Page 520of 498

4780714.xls, 08/14/2008, 01:51:27, BOQxxxxx, Page 521of 498

4780714.xls, 08/14/2008, 01:51:27, BOQxxxxx, Page 522of 498

4780714.xls, 08/14/2008, 01:51:27, BOQxxxxx, Page 523of 498

4780714.xls, 08/14/2008, 01:51:27, BOQxxxxx, Page 524of 498

4780714.xls, 08/14/2008, 01:51:27, BOQxxxxx, Page 525of 498

4780714.xls, 08/14/2008, 01:51:27, BOQxxxxx, Page 526of 498

4780714.xls, 08/14/2008, 01:51:27, BOQxxxxx, Page 527of 498

4780714.xls, 08/14/2008, 01:51:27, BOQxxxxx, Page 528of 498

4780714.xls, 08/14/2008, 01:51:27, BOQxxxxx, Page 529of 498

4780714.xls, 08/14/2008, 01:51:27, BOQxxxxx, Page 530of 498

4780714.xls, 08/14/2008, 01:51:27, BOQxxxxx, Page 531of 498

4780714.xls, 08/14/2008, 01:51:27, BOQxxxxx, Page 532of 498

4780714.xls, 08/14/2008, 01:51:27, BOQxxxxx, Page 533of 498

4780714.xls, 08/14/2008, 01:51:27, BOQxxxxx, Page 534of 498

4780714.xls, 08/14/2008, 01:51:27, BOQxxxxx, Page 535of 498

4780714.xls, 08/14/2008, 01:51:27, BOQxxxxx, Page 536of 498

4780714.xls, 08/14/2008, 01:51:27, BOQxxxxx, Page 537of 498

4780714.xls, 08/14/2008, 01:51:27, BOQxxxxx, Page 538of 498

4780714.xls, 08/14/2008, 01:51:27, BOQxxxxx, Page 539of 498

1

4780714.xls, 08/14/2008, 01:51:28, BOQxxxxx, Page 540of 498

4780714.xls, 08/14/2008, 01:51:28, BOQxxxxx, Page 541of 498

4780714.xls, 08/14/2008, 01:51:28, BOQxxxxx, Page 542of 498

1.03

AP-6

CASH FLOW PROJECTIONS
(in Rs. Crores)

Cash Flow Projections DID End of semi-annual period from SPCD End of Month 4-Mar-10 Initial Investment (1) 240.29 0.00 Annuity Amount (2) Less: Projected Routine 0.00 Maintenance Cost (3) Projected Periodic 0.00 Maintenance Cost (4) Projected Total O&M Expenses (5) = (3) + (4) Projected Net Cash Flows (6) -240.29 = (2) - (1) - (5) Internal Rate of Return - IRR 27.670% of (6) 1 4-Sep-10 37.44 1.07 0.00 1.07 36.37 2 4-Mar-11 37.44 1.10 0.00 1.10 36.34 3 4-Sep-11 37.44 1.12 0.00 1.12 36.32 4 4-Mar-12 37.44 1.15 0.00 1.15 36.29 5 4-Sep-12 37.44 1.18 0.00 1.18 36.26

Cash Flow Projections DID End of semi-annual period from SPCD End of Month Initial Investment (1) Annuity Amount (2) Less: Projected Routine Maintenance Cost (3) Projected Periodic Maintenance Cost (4) Projected Total O&M Expenses (5) = (3) + (4) Projected Net Cash Flows (6) = (2) - (1) - (5) 6 4-Mar-13 37.44 1.21 0.00 1.21 36.23 7 4-Sep-13 37.44 1.24 0.00 1.24 36.20 8 4-Mar-14 37.44 1.27 0.00 1.27 36.17 9 4-Sep-14 37.44 1.30 0.00 1.30 36.14 10 4-Mar-15 37.44 1.34 0.00 1.34 36.10

4780714.xls, Cash Flow, Page 543 of 498

Internal Rate of Return - IRR of (6)

4780714.xls, Cash Flow, Page 544 of 498

Cash Flow Projections DID End of semi-annual period from SPCD End of Month Initial Investment (1) Annuity Amount (2) Less: Projected Routine Maintenance Cost (3) Projected Periodic Maintenance Cost (4) Projected Total O&M Expenses (5) = (3) + (4) Projected Net Cash Flows (6) = (2) - (1) - (5) Internal Rate of Return - IRR of (6) 11 4-Sep-15 37.44 1.37 0.00 1.37 36.07 12 4-Mar-16 37.44 1.40 28.82 30.23 7.21 13 4-Sep-16 37.44 1.44 0.00 1.44 36.00 14 4-Mar-17 37.44 1.48 0.00 1.48 35.96 15 4-Sep-17 37.44 1.51 0.00 1.51 35.93

Cash Flow Projections DID End of semi-annual period from SPCD End of Month Initial Investment (1) Annuity Amount (2) Less: Projected Routine Maintenance Cost (3) Projected Periodic Maintenance Cost (4) Projected Total O&M Expenses (5) = (3) + (4) Projected Net Cash Flows (6) = (2) - (1) - (5) Internal Rate of Return - IRR of (6) 16 4-Mar-18 37.44 1.55 0.00 1.55 35.89 17 4-Sep-18 37.44 1.59 0.00 1.59 35.85 18 4-Mar-19 37.44 1.63 0.00 1.63 35.81 19 4-Sep-19 37.44 1.67 0.00 1.67 35.77 20 4-Mar-20 37.44 1.71 0.00 1.71 35.73

4780714.xls, Cash Flow, Page 545 of 498

Cash Flow Projections DID End of semi-annual period from SPCD End of Month Initial Investment (1) Annuity Amount (2) Less: Projected Routine Maintenance Cost (3) Projected Periodic Maintenance Cost (4) Projected Total O&M Expenses (5) = (3) + (4) Projected Net Cash Flows (6) = (2) - (1) - (5) Internal Rate of Return - IRR of (6) 21 4-Sep-20 37.44 1.75 0.00 1.75 35.69 22 4-Mar-21 37.44 1.80 0.00 1.80 35.64 23 4-Sep-21 37.44 1.84 0.00 1.84 35.60 24 4-Mar-22 37.44 1.89 38.76 40.65 -3.21 25 4-Sep-22 37.44 1.94 0.00 1.94 35.50

Cash Flow Projections DID End of semi-annual period from SPCD End of Month Initial Investment (1) Annuity Amount (2) Less: Projected Routine Maintenance Cost (3) Projected Periodic Maintenance Cost (4) Projected Total O&M Expenses (5) = (3) + (4) Projected Net Cash Flows (6) = (2) - (1) - (5) Internal Rate of Return - IRR of (6) 26 27 28 29 30 31-Dec-21 30-Jun-22 31-Dec-22 30-Jun-23 31-Dec-23 37.44 3.47 0.00 3.47 33.97 37.44 3.55 0.00 3.55 33.89 37.44 3.64 0.00 3.64 33.80 37.44 3.73 0.00 3.73 33.71 37.44 3.83 31.83 35.66 1.78

Cash Flow Projections DID

4780714.xls, Cash Flow, Page 546 of 498

End of semi-annual period from SPCD End of Month Initial Investment (1) Annuity Amount (2) Less: Projected Routine Maintenance Cost (3) Projected Periodic Maintenance Cost (4) Projected Total O&M Expenses (5) = (3) + (4) Projected Net Cash Flows (6) = (2) - (1) - (5) Internal Rate of Return - IRR of (6)

31

32

33

34

35

30-Jun-24 31-Dec-24 30-Jun-25 31-Dec-25 30-Jun-26 37.44 3.92 0.00 3.92 33.52 37.44 4.02 0.00 4.02 33.42 37.44 4.12 0.00 4.12 33.32 37.44 4.22 0.00 4.22 33.22 37.44 4.33 0.00 4.33 33.11

Cash Flow Projections DID End of semi-annual period from SPCD End of Month Initial Investment (1) Annuity Amount (2) Less: Projected Routine Maintenance Cost (3) Projected Periodic Maintenance Cost (4) Projected Total O&M Expenses (5) = (3) + (4) Projected Net Cash Flows (6) = (2) - (1) - (5) Internal Rate of Return - IRR of (6) 36 31-Dec-26 37.44 4.44 0.00 4.44 33.00

4780714.xls, Cash Flow, Page 547 of 498

rounded off

2

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25

18.9420 19.4156 19.9009 20.3985 20.9084 21.4311 21.9669 22.5161 23.0790 23.6560 24.2474 24.8535 25.4749 26.1118 26.7646 27.4337 28.1195 28.8225 29.5431 30.2816 31.0387 31.8146 32.6100 33.4253 34.2609 35.1174 35.9953 36.8952 37.8176 38.7630 39.7321

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18

0.92 0.95 0.97 0.99 1.02 1.04 1.06982 1.10 1.12 1.15 1.18 1.21 1.24 1.27 1.30

-240.29
19 20 21 22 23 24 25 26 27 28 29 30 31

-240.29 27.670%

33 34 35 36

4780714.xls, Cash Flow, Page 548 of 498

37

4780714.xls, Cash Flow, Page 549 of 498

38 39 40 41 42

9.58

0

4780714.xls, Cash Flow, Page 550 of 498

4780714.xls, Cash Flow, Page 551 of 498

4780714.xls, Cash Flow, Page 552 of 498

1

2

3

4

5

6 36.23

7 36.20

8 36.17

9 36.14

10 36.10

36.37

36.34

36.32

36.29

36.26

72.71

72.60

72.49

72.37

72.24

43.28

71.97

71.82

71.66

71.50

4780714.xls, Cash Flow, Page 553 of 498

4780714.xls, Cash Flow, Page 554 of 498

4780714.xls, Cash Flow, Page 555 of 498

4780714.xls, Cash Flow, Page 556 of 498

4780714.xls, Cash Flow, Page 557 of 498

11 36.07

12 7.21

13 36.00

14 35.96

15 35.93

16 35.89

17 35.85

18 35.81

19 35.77

20 35.73

71.33

32.39

35.50

4780714.xls, Cash Flow, Page 558 of 498

4780714.xls, Cash Flow, Page 559 of 498

4780714.xls, Cash Flow, Page 560 of 498

4780714.xls, Cash Flow, Page 561 of 498

4780714.xls, Cash Flow, Page 562 of 498

21 35.69

22 35.64

23 35.60

24 -3.21

25 35.50 33.97 33.89 33.80 33.71 1.78

4780714.xls, Cash Flow, Page 563 of 498

4780714.xls, Cash Flow, Page 564 of 498

4780714.xls, Cash Flow, Page 565 of 498

4780714.xls, Cash Flow, Page 566 of 498

4780714.xls, Cash Flow, Page 567 of 498

33.52

33.42

33.32

33.22

33.11

33.00

4780714.xls, Cash Flow, Page 568 of 498

4780714.xls, Cash Flow, Page 569 of 498

4780714.xls, Cash Flow, Page 570 of 498

4780714.xls, Cash Flow, Page 571 of 498

4780714.xls, Cash Flow, Page 572 of 498

Sign up to vote on this title
UsefulNot useful