Professional Documents
Culture Documents
In this report, I have taken Arihant Retail Private Limited’s (ARPL’s) balance
sheet and profit & loss account for doing Ratio Analysis. The primary objective of
this study is to ascertain the financial position of the company. Ratio Analysis of
financial statements is a study of relationship among various financial factors in a
business as disclosed by a single set of statements and a study of trend of these
factors as shown in a series of statements.
1
CHAPTER 1
2
INTRODUCTION
Any management will be interested in knowing the financial strength of the
firm to make their best of the company to take suitable corrective actions.
Hence financial analysis an essential function of the firm. Financial analysis is
a process of identifying the financial strength and weakness of the company by
properly establishing the relationship between item of balance sheet and the
profit & loss account.
Ratios are useful to know the financial performance in the past and assess
the present financial strengths. This is the process of identifying the financial
strength and weakness of the company by properly establishing relationship
between item of balance sheet and profit and loss account.
3
In our present study we compare the ratios for the past four years. As an
effective analytical tool, ratios are useful not only to management but also for
the investor, creditors, and stock dealers etc., to comprehend the financial
aspects of the company in different dimensions as glance. Ratio analysis helps
to study and diagnose the financial problems and suggest corrective actions.
There is a growing body or evidence that ratio can be directly helpful as a basis
for making predictions especially rations are useful for the predication of
business.
Ratio analysis indicates quantitative relationships, which can be used to
make qualities, judgment. To evaluate the financial conditions of a firm the
financial analysis need contain yardsticks. On the basis of ratio analysis the
management can assess the profit performance of the firm. The helps to assess
the soundness of the investment in an enterprise with the help or the ratio
analysis. Thus it is evident that the ratio analysis is a tool of financial
management with the multidimensional users.
4
The study has great significance and provides benefits to various
parties whom directly or indirectly interact with the Arihant Retail Pvt
.Ltd.
Scope of the project is very wide for the reason that there is scope for improvement
of the profitability of the company. Scope is also to ascertain the sources of fund
on effective application of funds in business. The financial soundness of the
company with references to various factors namely short – term and long term
based on the profitability liquidity found.
5
The following are the objectives of the study:
• To analyze the capital structure of the ARPL with the help of ratios
6
METHODOLOGY
The information is collected through the secondary sources during the project. That
information was utilized for calculating performance evaluation and based on that,
interpretations were made.
Types of research:
Sources of Data:
As secondary data is used the main sources of the data is company’s annual
report for the period from 2007 - 2009, it is Collected from the company textbooks
and the data are also collected from the estimated statement prepared by the firm.
Tools of Analysis:
Ratio analysis
Comparative Financial Statements
Trend Percentage analysis
7
i. Most of the calculations are made on the financial statements of the
company provided statements
ii. Referring standard text and referred books collected some of the information
regarding theoretical aspects.
LIMITATIONS
o The below mentioned are the constraints under which the study is
carried out.
8
o Time is an important limitation. The whole study was conducted in a
period of 90 days, which is not sufficient to carry out proper
interpretation and analysis.
9
CHAPTER 2
INDUSTRY PROFILE
Indian Textile Industry
The textile industry is the largest industry of modern India. It accounts for over 20
percent of industrial production and is closely linked with the agricultural and rural
economy. It is the single largest employer in the industrial sector employing about
10
38 million people. If employment in allied sectors like ginning, agriculture,
pressing, cotton trade, jute, etc. are added then the total employment is estimated at
93 million. The net foreign exchange earnings in this sector are one of the highest
and, together with carpet and handicrafts, account for over 37 percent of total
export earnings at over US $ 10 billion. Textiles,1 alone, account for about 25
percent of India’s total forex earnings.
The structure of the textile industry is extremely complex with the modern,
sophisticated and highly mechanised mill sector on the one hand and the
handspinning and handweaving (handloom) sector on the other. Between the two
falls the small-scale powerloom sector. The latter two are together known as the
decentralized sector. Over the years, the government has granted a whole range of
concessions to the non-mill sector as a result of which the share of the
decentralized sector has increased considerably in the total production. Of the two
sub-sectors of the decentralized sector, the power loom sector has shown the faster
rate of growth. In the production of fabrics the decentralized sector accounts for
roughly 94 percent while the mill sector has a share of only 6 percent.
11
Being an agro-based industry the production of raw material varies from year to
year depending on weather and rainfall conditions. Accordingly the price
fluctuates too.
India's trade in textiles and its share in world trade can be categorized as follows:
(1998)
Type India's Share in
World Trade Compound Annual Growth Rate (CAGR) of
different segments
Yarn 22%
Fabrics 3.2%
Apparel 2% Type CAGR (1993-98)
Made-ups 9%
Yarn 31.79%
Fabric 9.04%
Over-all 2.8%
Made-ups 15.18%
Garment 6.795%
The textile and clothing trade is governed by the Multi-Fibre Agreement (MFA)
which came into force on January 1, 1974 replacing short-term and long-term
arrangements of the 1960’s which protected US textile producers from booming
Japanese textiles exports. Later, it was extended to other developing countries
like India, Korea, Hong Kong, etc. which had acquired a comparative advantage
in textiles. Currently, India has bilateral arrangements under MFA with USA,
12
Canada, Australia, countries of the European Commission, etc. Under MFA,
foreign trade is subject to relatively high tariffs and export quotas restricting
India’s penetration into these markets. India was interested in the early phasing
out of these quotas in the Uruguay Round of Negotiations but this did not
happen due to the reluctance of the developed countries like the US and EC to
open up their textile markets to Third World imports because of high labour
costs. With the removal of quotas, exports of textiles have now to cope with
new challenges in the form of growing non-tariff / non-trade barriers such as
growing regionalisation of trade between blocks of nations, child labour, anti-
dumping duties, etc.
Nevertheless, it must be realised that the picture is not all rosy. It is now being
admitted universally and even officially that the year 2005 AD is likely to
present more of a challenge than opportunity. If the industry does not pay
attention to the very vital needs of modernisation, quality control, technology
upgradation, etc. it is likely to be left behind. Already, its comparative
advantage of cheap labour is being nullified by the use of outmoded machinery.
With the dismantling of the MFA, it becomes imperative for the textile industry to
take on competitors like China, Pakistan, etc., which enjoy lower labour costs. In
fact the seriousness of the situation becomes even more apparent when it is realised
that the non-quota exports have not really risen dramatically over the past few
years. The continued dominance of yarn in exports of cotton, synthetics, and
blends, is another cause for worry while exports of fabrics is not growing. The
lack of value added products in textile exports do not augur well for India in a non-
MFA world.
Textile exports alone earn almost 25 percent of foreign exchange for India yet its
share in global trade is dismal, having declined from 10.9 percent in 1955 to 3.23
13
percent in 1996. More significantly, the share of China in world trade in textiles,
in 1994, was 13.24 percent, up from 4.36 percent in 1980. Hong Kong, too,
improved its share from 7.06 percent to 12.65 percent over the same period.
Growth rate, in US$ terms, of exports of textiles, including apparel, was over 17
percent between 1993-94 to 1995-96. It declined to 10.5 percent in 1996-97 and to
5 percent in 1997-98. Another disconcerting aspect that reflects the declining
international competitiveness of Indian textile industry is the surge in imports in
the last two years. Imports grew by 12 percent in dollar terms in 1997-98, against
an average of 5.8 percent for all imports into India. Imports from China went up
by 50 percent while those from Hong Kong jumped by 23 percent.
Close to 14% of the industrial output and 30% of the export market share is
contributed directly by the Indian textile industry. Indian textile industry is also the
largest industry when it comes to employment that generates jobs not just within
but also in various support industries like agriculture. As per a recent survey the
textile industry is going to contribute 12 million new jobs in India by 2010 itself.
Indian textile industry is as old as the word textile itself. This industry holds a
significant position in India by providing the most basic need of Indians. Starting
from the procurement of raw materials to the final production stage of the actual
textile, the Indian textile industry works on an independent basis.
1. Woolen Textile
2. Cotton Textiles
3. Silk Textiles
4. Readymade Garments
5. Jute And Coir
6. Hand-Crafted Textile Like Carpets
15
7. Man Made Textiles
Indian textile industry in a very short span had made a distinct position globally,
alluring the globe towards the ‘World of Indian textiles’. This has happened mainly
because:
It’s not just the present that is shinning like a bright start but also the future, as the
textile export market of India is expected to reach a high of $50 billion by 2010.
This will eventually make a profit by 300%. In order to attain this target Indian
textile industry has already started improving their design skills, including a
combination of various fibers. Indian textile industry is all set to meet international
standards and is planning to invest $5 billion in machineries very soon.
Most of the international brands like Marks & Spencer, JC penny, Gap have started
procuring most of their fabrics from India. In fact, Walmart, who had procured
textile worth $ 200 million last year, intends to procure $ 3 billion worth of textile .
The golden phase of the Indian textile industry has just begun where the world is
chasing it from all nooks and corners.
16
2.1.4. INDIAN TEXTILE INDUSTRY – SWOT
ANALYSIS
Strength
» India has rich resources of raw materials of textile industry. It is one of the
largest producers of cotton in the world and is also rich in resources of fibres like
polyester, silk, viscose etc.
» India is rich in highly trained manpower. The country has a huge advantage due
to lower wage rates. Because of low labor rates the manufacturing cost in textile
automatically comes down to very reasonable rates.
» India is highly competitive in spinning sector and has presence in almost all
17
processes of the value chain.
» Indian garment industry is very diverse in size, manufacturing facility, type of
apparel produced, quantity and quality of output, cost, and requirement for fabric
etc. It comprises suppliers of ready-made garments for both, domestic or exports
markets.
Weakness
» Knitted garments manufacturing has remained as an extremely fragmented
industry. Global players would prefer to source their entire requirement from two
or three vendors and the Indian garment units find it difficult to meet the capacity
requirements.
» Industry still plagued with some historical regulations such as knitted garments
still remaining as a SSI domain.
Opportunity
» Low per-capita domestic consumption of textile indicating significant potential
growth
» Domestic market extremely sensitive to fashion fads and this has resulted in the
18
development of a responsive garment industry.\
» India's global share is just 3% while China controls about 15%. In post-2005,
China is expected to capture 43% of global textile trade.
» Companies need to concentrate on new product developments.
» Increased use of CAD to develop designing capabilities and for developing
greater options.
Threats
» Competition in post-2005 is not just in exports, but is also likely within the
country due to cheaper imports of goods of higher quality at lower costs.
» Standards such as SA-8000 or WARP have resulted in increased pressure on
companies for improvement of their working practices.
» Alternative competitive advantages would continue to be a barrier
19
2.2. COMPANY PROFILE
PROFILE REPORT
20
CONSTITUTION PRIVATE LIMITED COMPANY
21
LINE OF ACTIVITY TRADING IN TEXTILES,
GARMENTS, AND ALLIED
PRODUCTS.
M/s. Arihant Retail Pvt. Ltd is a Private Limited Company established in 1996.
The company was established on 21.05.1996 in the name of Manasee Textiles Pvt.
22
Ltd and the name was changed on 12.08.2002 as Surana Fashions Pvt. Ltd and
again the name was changed on 05.01.2007 as Arihant Retail (P) Ltd. The
company is a trading concern engaged in textiles/ready made garments.
Arihant Retail Pvt. Ltd (Formerly known as Surana Fashions Pvt. Ltd) was
incorporated in 1996 and is mainly engaged in retailing of garments, textiles,
ready-mades, furnishing and upholstery. The business is carried on under the brand
name ‘Arihant’, which today has become the household name in the garment
business. ‘Arihant- the Family Clothing Shop’ is the punch line which has become
the catchword with the families of Chennai.
The 1st Arihant Showroom located at 92, G.A. Road, Wanarpet is a very big
showroom owned by the promoters with about 17,000 sq.ft. of floor space spread
in 3 floors. This showroom caters to the readymade needs of the customer and
deals exclusively in readymade products for people of all age.
The 2nd Arihant Showroom located at 73, G.A. Road, Wanarpet is a very big
showroom owned by the company with about 17,500 sq. ft. of floor space spread
over 4 floors. This showroom caters to the Textiles needs of the customer and deals
exclusively in readymade products for people of all age. Both the showrooms at
23
G.A Road are adjacent to each other and enjoy the advantage of market leader in
the area.
24
The 3rd Arihant Showroom is located right in the heart of today’s retail market i.e.
T.nagar, which has toady become the hub for all FMCG goods ranging from
textiles, household items to gold jewellery. Ranganathan Street, where the
showroom is located, is the busiest street in world today. Approx 1 lakh
customers throng the place every day and they hustle and bustle of this area is
un-paralled T.Nagar’s retail market has evolved as a most successful and a
unique retail model in the World today. The T.Nagar showroom, which has
renovated, offers wide range of garments at the most affordable rates. It is one
of the fastest growing shop in the area. A floor space of 700 sq. ft. expanded in
two floors offers a whole new shopping experience to the customers.
The 1st Showroom of Hotmale located at 94 M.C Road, Chennai 600 02, started
on 2nd October 2006 is an exclusive showroom for Gents only. The showroom
is around 2500 sq. ft. spread over 2 floors and caters the need of mainly the
young generation.
The 2nd Showroom of Hotmale located at Anna Nagar in the Shanty Colony with
an area of around 2000 sq. ft. is an exclusive showroom for Gents only. The
showroom caters the need of mainly the young generation. The store is an
operation since May 2007 and is having a very good response from the market.
25
FRANCHISE SHOWROOM WITH BASICS & GENESIS:
Apart from this the company has also started a new showroom at 68 G.A road, Old
Washermanpet, Chennai 600 021 measuring about 1000 sq. ft. as a franchise of
Basics & Genesis (a well known brand for Gents clothing in South India).
26
2.2.2. Details of the Promoter
Sri Hastimal Surana, the Chairman of the group, who is also the chief architect
of the success story of the Surana Family. He is leading businessman and has
been in Textile Wholesale business for the past 35 years. In fact, he is among
the first businessmen to have started the textile business in the area of Old
Washermenpet. He has a very vast and rich experience of promoting and
managing business. He is the patriarch under whose overall supervision all
the activities of the Group are run. His credentials and business acumen
command an excellent respect from all quarters of the society. Being in
business for the past 4 decades, he has the intricate knowledge and nitty gritty
of the business. Needless to say, he is the Father Figure behind all the group
activities and the group owes all its prosperity to his selfless and unrelenting
efforts.
27
Sri Hastimal Surana requires no introduction to the business and banking
community of Chennai. As the Chairman, he spearheads the well diversified
business interests of this Group. This Group has come a long way from being
primarily engaged in wholesale textile business to now having interests in
Education, Garments Retailing, Financing, Infrastructure Projects etc.
Mr.Vishal Surana, the first son of Sri. Hastimal Surana is the other key
persons behind the management of this company. Vishal Surana is about 33
years old and he has done his M.B.A. from S.P Jain Institute of Management,
Mumbai. He is the key person behind the flagship brand of the Hastimal
Group- Arihant. He has been into the garments business for the past 13 years.
He is in-charge of the business under Arihant Retail Pvt. Ltd which has 6 show
rooms in Chennai spread over 50000 Sq ft, the garment divisions of the HVS
Group. He has travelled extensively across the globe spanning the countries of
Malaysia, Kenya, Singapore, Dubai, China and other countries.
Also, he has undertaken business visits to source the supplies from all the textile
hubs across the country. He is a member of various trades and other
associations and an active participant of all their activities. Being a dynamic
young man himself, he has the right eye to evaluate the tastes of the new
generation. No wonder, the growth curve of Arihant as a brand has been
vertical throughout under his leadership. His HR practices are admired by one
and all and so are his compensation packages.
28
The company has a well defined hierarchy where in the Board comprises of
Chairman (Shri Hastimal Surana), Executive Director (Shri Vishal Surana)
along with four General Manager namely Md.Sulaiman, Raj Chordia, Md.Ali
and Rajesh Agarwal. Below the General Manager there are several Managers,
Assistant General Manager and Supervisor. So the company has a well laid
hierarchy which helps in the management of the company in a professional
manner.
The key person apart from the Chairman and executive Director has a well defined
portfolio as detailed below.
29
3. Raj Chordia: He is GM (purchase- Readymade). Ages about 35 years, he is a
young and dynamic person looking after the readymade section of the company
especially focusing on Gents section. He is very trendy in selection and he has
helped in bringing the new culture and trend in the company of having
exclusive gents store apart from the family stores. He keeps himself ahead of
time and is far sighted when it comes to fashion for young generations. He
takes care of procurement of Gents section which the company caters in all its
4 locations as of now.
4. Md. Ali; GM (Admin & HR). Aged about 38 years, Mr.Ali is a sensational
personality when it comes to managing the HR. he is a master in administration
and has the natural capability to manage human resource. He is instrumental in
making Arihant a six stores company from one store company.
30
2.2.4. VISION AND MISSION OF THE COMPANY
Surana Group is poised to join the big league in retail clothing business. The
promoters have drawn out a very ambitious growth plans for the near future
and have envisioned a chain of retail stores under brand name Arihant. They
have embarked upon plans to set-up more showrooms by next fiscal. The
outlay for these 2 projects is pegged at Rs. 10 Crores.
It has been the conviction of the Group that customer satisfaction alone would
yield lasting and ever-improving results. The Showrooms have been renovated
and their stylish and aesthetic looks will definitely add to the existing brand
value. The garment business of these showrooms is expected to post a quantum
leap and we are confident of achieving the projections. The areas identified for
expansion plans are critically located and fall among the most progressive
localities today. Hence, the Group intends to take the plunge well ahead of its
competitors and thus derive that First Move Advantages.
31
2.2.5. EXPANSION PROGRAMME OF THE
COMPANY
1. New Store at Dr.Allagappa Road, Puruswallkam: The Company wants to come
up with a new store at Dr. Allagappa Road. Puruswallkam and measuring
16000Sq.ft. with parking area of 3000 Sq.ft. comprised in ground plus 2 floors.
Once again this shall be owned by promoters, thereby increasing their property
base in Chennai. This shall help the promoters to make their presence felt in
the developed market of Chennai.
2. Wind Mill from Suzlon: The Company plans to set up a wind mill from Suzlon
having installed capacity of 600 MW. The wind mill will be able to generate 15
Lacs unit of Electricity per year. At present the company is paying electricity
for about 70 lacs per year. The current cost of electricity is Rs. 5.8 per Unit.
Once the wind mill is set up the same can be transmitted to the store through
TNEB at a nominal cost of 7.5% of total generated electricity. So by paying a
cost of (7.5% of 70 lacs i.e. 5.4 lacs approx) the company will be able to meet
its electricity requirement. Apart from this the interest cost on wind mill will be
around 35 lacs per year. So the total EB cost will be around 40 lacs thereby the
total savings in Electricity will be 30 lacs approx per year.
Further the company will be eligible to claim benefit under sec 80IA wherein
the company will be eligible to claim Depreciation @ 80% in the first year
which will help to bring the tax liability of the company by 18% as per current
Income Tax Norm.
32
3. New Store at Madippakkam: The Company wants to come up with a new store
at Madippakkam measuring 16000 Sq.ft of sales area with parking area of 4000
Sq.ft comprised in ground plus 3 floors. This shall be a rented property wherein
the monthly rent shall be 4 lacs. The cost for furniture and interior along with
AC and generator is estimated to be 4.70 crores and bank term loan is
estimated at 75% of the project cost i.e. 3.5 Crores.
33
2,2.6. SWOT ANALYSIS OF THE COMPANY
STRENGTHS:
The strengths of the company are as below:
Customer Service: Provides exceptional customer service which has made them
loyal to get attached to Arihant
Separate sections for each variety like pattu section, churidar section, gents
readymade section, gents textiles section, kids section and so on.
More than 90% of the retail space is owned by the promoters with very little
premises.
Catering to the middle income group which is the majority in Indian Public and
hence a good future.
The knowledge of upcoming market and the taste to keep the goods accordingly.
WEAKNESS:
Lack of car parking facilities.
34
Relatively young brand.
OPPORTUNITIES:
Expansion of men’s (branded section)
THREATS:
Coming up of new big stores in North Chennai like Big Bazaar, Veeras Collection.
However this will increase the market size and potential of North Chennai as a
whole. The company being in the market as an experienced player will be in
better position to capitalize on the same.
35
CHAPTER 3
THEORITICAL BACKGROUND
36
MEANING OF RATIO ANALYSIS:
It is a powerful tool of financial analysis. A ratio is defined as the “indicated
quotient of two mathematical expressions” and as “the relationship between two or
more things”. In financial analysis, a ratio is used as a benchmark for evaluating
the financial position and performance of a firm. The absolute accounting figures
reported in the financial statements do not provide a meaningful understanding of
the performance and financial position of a firm. Ratio helps to summarize large
quantities of financial data and to make qualitative judgment about the firm’s
financial performance. The greater the ratio, the greater the firm’s liquidity and
vice versa.
Ratios highlight the factors associated with successful and unsuccessful firm. They
also reveal strong firms and weak firms, overvalued and undervalued firms.
Helps in planning: It helps in planning and forecasting. Ratios can assist
management, in its basic functions of forecasting. Planning, co-ordination, control
and communications.
c) Makes inter-firm comparison possible: Ratios analysis also makes possible
comparison of the performance of different divisions of the firm. The ratios are
helpful in deciding about their efficiency or otherwise in the past and likely
37
performance in the future.
d) Help in investment decisions: It helps in investment decisions in the case of
investors and lending decisions in the case of bankers etc.
Information problems
Ratios are not definite measures: Ratios need to be interpreted carefully. They can
provide clues to the company’s performance or financial situation. But on their
38
own, they cannot show whether performance is good or bad. Ratios require some
quantitative information for an informed analysis to be made.
39
purchasing power. Changes in results over time may show as if the
enterprise has improved its performance and position when in fact after
adjusting for inflationary changes it will show the different picture.
• The first task of the financial analysis is to select the information relevant to
the decision under consideration from the statements and calculates
appropriate ratios.
• To compare the calculated ratios with the ratios of the same firm relating to
the pas6t or with the industry ratios. It facilitates in assessing success or
failure of the firm.
The calculation of ratios may not be a difficult task but their use is not
easy. Following guidelines or factors may be kept in mind while interpreting
various ratios are
• Selection of ratios
• Use of standards
41
• Caliber of the analysis
• Evaluation of efficiency
• Effective tool
Different ratios are calculated from different financial figures which carry different
significance for different purposes. For example, for the creditors liquidity and
solvency ratios are more significant than the profitability ratios, which are of prime
importance for an investor. This means that ratios can be grouped on different
basis depending upon their significance. The classification is rather crude and
unsuitable to determine the profitability or financial position of the business. In
42
general, accounting ratios may be classified on the following basis leading to
overlap in many cases.
Ratios can be classified in to three groups according to the statements from which
they are calculated.
a) Balance Sheet Ratios: They deal with relationship between two items
appearing in the balance sheet, e.g., current assets to current liability or
current ratio. These ratios are also known as financial position ratios since
they reflect the financial position of the business.
b) Operating Ratios or Profit and Loss Ratios: These ratios express the
relationship between two individual or group of items appearing in the
income or profit and loss statement. Since they reflect the operating
conditions of a business, they are also known as operating ratios, e.g., gross
profit to sales, cost of goods sold to sales, etc.
c) Combined Ratios: These ratios express the relationship between two items
each appearing in different statements, i.e.…. one appearing in balance sheet
while the other in income statement, e.g., return on investment (net profit to
capital employed: Assets turnover (sales) ratio, etc. Since both the
statements are involved in the calculation of each of these ratios, they are
also known as inter-statement ratios.
43
Since the balance sheet figures refer to one point of time, while the income
statement figures refer to events over a period of time, care must be taken while
calculating combined or inter-statement ratios.
B. Functional classification
(a) Profitability Ratios: Profitability ratios given some yardstick to measure the
profit in relative terms with reference to sales, assets of capital employed. These
ratios highlight the end result of business activities. The main objective is to judge
the efficiency of the business.
(b) Turnover Ratios or Activity Ratios: These ratios are used to measure the
effectiveness of the use of capital/ assets in the business. These ratios are usually
calculated on the basis of sales or cost of goods sold and is expressed in integers
rather than as percentages.
(c) Financial Ratios or Solvency Ratios: These ratios are calculated to judge the
financial position of the organization from short term as well as long term solvency
point of view. Thus, it can be sub divided in to : (a) Short term Solvency Ratios
(Liquidity Ratios) and (b) Long term Solvency Rations (Capital Structure Ratios)
(d) Market Test Ratios: These are of course, some profitability ratios, having a
bearing on the market value of the shares.
44
C. Classification According to Importance
b) Secondary Ratios: These are ratios which help to analyze the factors
affecting “Primary Ratio”. These may be sub classified as under.
i) Supporting Ratios: These are ratios which reflect the profit earning
capacities of the business and thus support the “Primary ratio”.
ii) Explanatory Ratios: These are ratios which analyze and explain the factors
responsible for the size of profit earned. Gross profit to sales, cost of goods
sold to sales, stock turnover, debtors turnover are some of the ratios which
can explain the size of the profits earned. Where these ratios are calculated
to highlight the effect of specific activity, they are termed as “Specific
Explanatory Ratios”
45
3.1.5. TYPES OF RATIOS
PROFITABILITY RATIOS
A measure of “Profitability” is the overall measure of efficiency. In general
terms efficiency of business is measured by the input output analysis. By
measuring the output as a proportion of the input, and comparing result of similar
other firms or periods the relative change in its profitability can be established.
Once this is known, the analyst compares the same with the profitability ratio
of other firms or periods. Then, when he finds some contrast, he would like to have
details of the reasons. These questions are sought to be answered by working out
relevant ratios. The main profitability ratio and all the other sub ratios are
collectively known as “Profitability ratios”.
1) Return on Investment:
46
indicates the return on investment. It shows how much the company is earning on
its investment. This ratio is calculated as follows:
Operating profit means profit before interest and tax. In arriving at the profit,
interest on loans is treated as part of profit (but not the interest on bank overdraft or
other short term finance) because loans themselves are part of the input, i.e., the
capital employed and hence, the interests on loans should also be part of the output
and should not be excluded there from. All non business income or rather income
not related to normal operations of the company should be excluded. Thus profit
figure shall be IBIT, i.e., Income before Interest and Taxation (excluding non
business income).
The income figure is reckoned before taxation because the amount of tax has
no relevance to the operational efficiency. Both interest and taxation are
appropriations of profit and do not reflect operational efficiency. Moreover, to
compare the profitability of two different organizations having different sources of
finance and different tax burden, the profit before interest and taxation is the best
measure.
Capital employed comprises share capital and reserves and surplus, long term
loans minus non operating assets and fictitious assets it can also be represented as
net fixed assets plus working capital (i.e. Current assets minus Current liabilities).
Thus capital employed may comprise of:
Share capital + Reserve and Surplus + Long term Loans – Non operating Assets –
Fictitious Assets.
47
In using overall profitability ratio as the chief measure of profitability, the
following two notes of caution should be kept in mind. First, the figure of
operating profit shows the profit earned throughout a period. On the other hand the
figure capital employed refers to the values of assets as on a balance sheet date. As
the values of assets go on changing throughout a business period it may be
advisable to take the average assets throughout a period, so that the profits are
compared against average capital employed during a period.
In the end, it may be stated that the limitations of the ratio should be kept in
mind while forming an opinion. The ‘profits’ and “Capital employed” figures are
the result of a number of approximations (examples, deprecation) and human
judgment (valuation of assets). The purpose of calculation of the ratio should be
kept in view and appropriate figures should be selected having regard to impact of
changing price levels. “Return on capital employed” is an instrument to be used
cautiously with clear understanding of its limitations.
48
2) Return on Shareholder’s Funds:
3) Return on Assets:
This ratio is a measure of the profitability of the total funds or investment of the
organization.
49
. PROFIT RATIOS
(i) Gross Profit Ratio or Gross Margin:
Gross profit ratio expresses the relationship of gross profit to net sales or
turnover. Gross profit is the excess of the proceeds of goods sold and services
rendered during a period over their cost, before taking in to account administration,
selling and distribution and financing charges. Gross profit ratio is expressed as
follows:
Gross Profit
x 100
Net Sales
Any fluctuation in the gross profit ratio is the result of a change either in
‘sales’ or the ‘cost of goods sold’ or both. The rise or fall in the selling price may
be an external factor over which the management may have little control,
especially when prices are controlled. The management, however, must try to keep
the other end of the margin (i.e. cost) at least steady, if not reduce it. If the gross
profit ratio is lower than what it was previously, when the selling price has
remained steady, it can be reasonably concluded that there is an increase in the
manufacturing cost. Since manufacturing overheads include a fixed element as
well, a fall in the volume of sales will also lower the rate of gross profit and vice –
versa.
50
One of the components of return on capital employed is the net profit ratio
(or the margin on sales) calculated as:
Operating Profit
Net Profit Ratio = Sales
x 100
It indicates the net margin earned in sales of Rs. 100. Net profit is arrived at
from gross profit after deducting administration, selling and distribution expenses;
non operating incomes, such as dividends received and non operating expenses are
ignored, since they do not affect efficiency of operations.
If the expenses met out of the gross profit are disproportionately heavy, the
net profit ratio will go down. If gross profit ratio is 40%, but the net profit ratio is
15% it means the expenses ratio is 25%. Thus a complement of the net profit ratio
is:
Proceeding upwards from net profit, we can arrive at gross profit if administrative
and selling expenses are added back. Similarly, if we add administrative and
selling expenses ratio to the profit ratio we can get the gross profit ratio.
The ratio of all operating expenses (i.e., materials used, labour, factory
overheads, office and selling expenses) to sales in the operating ratio.
A comparison of the operating ratio would indicate whether the cost content
is high or low in the figure of sales. If the annual comparison shows that the sale
51
has increased, the management would be naturally interested and concerned to
know as to which elements of the cost has gone up.
It is not necessary that the management should be concerned only when the
operating ratio goes up. If the operating ratio has fallen, though the unit selling
price has remained the same, still the position needs analysis as it may be the sum
total of efficiency in certain departments and inefficiency in others. A dynamic
management should be increased in making a fuller analysis.
Material Consumed
Material Cost Ratio = Sales
x 100
Labour Cost
Labor Cost Ratio = Sales
x 100
Overheads Cost
Factory Overhead Cost Ratio = Sales
x 100
Generally all these ratios are expressed in terms of percentage. They total up
to Operating Ratio. Thus, deduct from 100 will be equal to the Net Profit Ratio.
If possible, the total expenditure for effecting sales should be divided into
two categories, namely, fixed and variable and then ratios should be worked out.
52
The ratio of variable expenses to sales will be generally constant, that of fixed
expenses should fall if sales increase, and it will increase if sales fall.
I. TURNOVER RATIOS
This ratio shows the efficiency of capital employed in the business and is
calculated as follows:
Net Sales
Capital Turnover Ratio = Capital Employed
x 100
This ratio is ascertained by dividing the net sales by the value of total assets
Net Sales
Thus, Total Assets Turnover Ratio= Total Assets
x 100
53
A high ratio is an indicator of overtrading of total assets while a low ratio reveals
idle capacity. The total Assets Turnover Ratio can be segregated into:
This ratio indicates the number of times fixed assets are being turned over in a
stated period. It is calculated as:
Net Sales
Fixed Assets Turnover Ratio = Fixed Assets
This ratio shows the number of times working capital is turned over in a
stated period. This ratio is calculated as:
Net Sales
Working Capital Turnover Ratio = working Capital
It indicates to what extend the working capital funds have been employed in
the business towards sales.
54
Cost of Goods Sold Sales
Stock Turnover Ratio = Average Inventory or Average Inventory
Too large an inventory will decrease the ratio, control over inventories and
active sales promotion will increase the ratio. If desired this ratio may be split into
two ratios, one for raw materials and other for finished goods.
Material Consumed
i) Average raw material stocks and
These days some amount of sales always is locked up in the form of book debts.
Efficient credit control and prompt collection of amounts due will mean lower
investments in book debts. This ratio measures the net credit sales of a firm to
the recorded trade debtors thereby indicating the rates at which cash is
generated by turnover of receivable or debtors. This ratio is calculated as:
Credit Sales
Average Debtors
Debt Collection Period: This ratio indicates the extent to which the debts have been
collected in time. This ratio is in fact, interrelated with and dependent upon the
debtor’s turnover ratio. It is calculated by dividing the days in a year by the
debtor’s turnover. This ratio can be computed as follows:
55
Average Debtos
×365
Credit Sales
Debtor’s collection period shows the quality of debtors since it measures the
speed with which money is collected from them. It is rather difficult to specify a
standard collection period for debtors upon the nature of the industry, seasonal
character of the business and credit policy of the firm etc.
Like debtor’s turnover ratio, this ratio indicates the speed at which the payments
for credit purchase are made to creditors. This ratio is computed as follows:
Credit Purchase
Creditor’s Turnover Ratio = Average Creditors
The term ‘creditors’ include, trade creditors and bills payable. In case the
details regarding credit purchases, opening and closing balances of creditors are
not available, then instead of credit purchases, total purchases may be taken and in
place of average creditors, the balance available may be substituted.
56
Debt Payment Period: This ratio gives the average credit period enjoyed
from the creditors. It can be computed as under:
Average Creditors
I= × 365
Credit Purchases
FINANCIAL RATIOS
Liquidity Ratio:
In a short period, a firm should be able to meet all its short term
obligations i.e. current liabilities and provisions. It is current assets that
yield funds in the short period. Current assets are those assets that not
only should yield sufficient funds to meet current liabilities as they fall
due but also to enable the firm to carry on its day to day activities. The
ratios to test the short term solvency or liquidity position of an enterprise
are mainly the following:
Current Ratio: - Current ratio also known as the working capital ratio, is
the most widely used ratio. It is the ratio of total current assets to current
liabilities and is calculated by dividing the current assets by current
liabilities.
57
Current Assets
Current Ratio = Current Liabilitie s
The cash or bank balances might be lying idle because of no proper investment.
58
Cash in hand Out standing or accrued expenses
Cash at bank Bank over draft
Bills receivable Bills payable
Inventories Short-term advances
Work-in-progress Sundry creditors
Marketable securities Dividend payable
Short-term investments Income-tax payable
Sundry debtors
Prepaid expenses
b) Liquid Ratio: This is also known as Quick Ratio or Acid Test Ratio.
This ratio is calculated by relating liquid or quick assets to current
liabilities. Liquid assets mean those assets which are immediately
converted in to cash without much loss. All current assets except
inventories and prepaid expenses are categorized as liquid assets. The ratio
can be computed as:
Liquid Assets
Liquid Ratio = Current Liabilitie s
Where
59
Liquidity ratio may also be computed by substituting liquid liabilities in
place of current liabilities. Liquid liabilities mean those liabilities which are
payable with a short period. Bank overdraft and cash credit facilities, if they
become a permanent mode of financing they are excluded from current
liabilities to arrive at liquid liabilities. Thus,
Liquid Assets
Liquid Ratio = Liquid Liabilitie s
Debt equity ratio is the relation between borrowed funds and owners
capital in a firm. It is also known as external internal equity ratio. The
debt equity ratio is used to ascertain the soundness of long term financial
policies of the business. Debt means long term loans, i.e. debentures or
long term loans from financial institutions. Equity means shareholders
funds i.e., preference share capital, equity share capital, reserves and
surplus less loss and fictitious assets like preliminary expenses. It is
calculated in the following ways:
Debts
1. Equity (Sharehold ers funds)
or
Debts
2. Long term funds (Sharehold ers funds + Debts)
Proprietary Ratios:
61
This ratio is a variant of debt equity ratio which establishes the relationship
between shareholders funds and total assets. Shareholder’s funds means, share
capital both equity and preference and reserves and surplus less losses. This
ratio is worked out as follows:
This ratio indicates the extent to which shareholder’s funds have been invested in
the assets.
The ratio of fixed assets to long term funds is known as fixed assets ratio. It
focuses on the proportion of long term funds invested in fixed assets. The ratio is
expressed as follows:
Fixed assets
Fixed Assets Ratio = Long term funds
This ratio is also known as fixed charges cover or interest cover. This ratio
measures the debt servicing capacity of a firm in so far as fixed interest on long
term loan is concerned. It is determined by dividing the net profit before interest
and taxes by the fixed charges on loan. Thus:
62
Capital Gearing Ratio:
The proportion between fixed interest or dividend bearing funds and non- fixed
interest or divided bearing funds in the total capital employed in the business is
termed as capital gearing ratio. Debentures, long term loans and preference
share capital belong to the category of fixed interest/ dividend bearing funds.
Equity share capital, reserves and surplus constitute non- fixed interest or
dividend bearing funds. This ratio is calculated as follows:
In case the fixed income bearing funds are more than the equity shareholder’s
funds, the company is said to be highly geared. A low capital gearing implies
that equity funds are more than the amount of fixed interest bearing securities.
This ratio indicates the extra residual benefits accruing to equity shareholders.
Whether the concern is operating on trading on equity can be judged by this
ratio.
These ratios are calculated generally in case of such companies whose shares and
stocks are traded in the stock exchanges. Shareholders, present and probable,
are interested not only in the profits of the company but also in the appreciation
of the value of their shares in the stock market. The value of shares in the stock
market, besides other factors, also depends upon factors like dividends
declared, earning per share, the payout policy etc. of the companies.
64
CHAPTER 4
65
1) Return on Investment
TABLE – 4.1.1.
Interpretation:
66
2) Return on Share holders fund:
TABLE -4.1.2.
Interpretation:
Return on Share holders fund shows how much profitable is the company from the
share holders point of view. ARPL’s return on Share holders fund has been
67
stagnant since 2008. In 2007 its return to its shareholder was only 6.81% which
has now increased to 11.91% in 2009,this shows that share holders are pretty
satisfied with the firms performance.
3) ROA:
TABLE- 4.1.3
Interpretation:
68
This ratio is a measure of the profitability of the total funds or investment of the
organization. ARPL’s return on Asset ratio has always been more than 1, which
shows that its Assets have been used to the core to generate sufficient profits for
the company. Though its return on asset declined in the year 2008 because of lesser
profits and hike in expenses, ARPL has managed to improve its ROA in the year
2009.
1) Gross Profit:
TABLE – 4.2.1.
69
Interpretation:
2) Net Profit:
70
Net Profit 0.70% 1.03% 0.80%
TABLE - 4.2.2.
Interpretation:
This ratio is very important for deriving net profitability of the company after
deducting all expenses. ARPL’s net profit has been fluctuating over the years.
During 2007 the profit ratio was 0.70% which increased to 1.03% in 2008 because
of good sales and lesser expenses when compared to 2007, but in the year 2009
everything was vice versa and net profit ratio of the firm came down due to
increase in overall expenditure.
71
3) Operating Profit:
TABLE – 4.2.3.
Interpretation:
72
This ratio indicates the sales generated in proportionate to the money spent on
acquiring funds for the investment. ARPL’s financial expenses ratio has increased
drastically over the years, this is due to increase in the long term funds of the
company. ARPL borrowed huge funds for the purpose of investment which raised
its financial expenditure and it did not meet the expected returns.
TABLE – 4.2.4.
73
Interpretation:
This ratio indicates the quantum of sales generated in proportionate to the money
spent on administration. Administration expenses ratio of ARPL has come down
over the years, which is due to increase in sales in proportionate to expenses met in
administration, which is good for the company.
TURNOVER RATIOS
74
PARTICULARS 2007 2008 2009
TABLE – 4.3.1.
Interpretation:
75
This ratio shows the efficiency of capital employed in the business. ARPL’s capital
turnover went down drastically during the year 2008 because of over investment in
Fixed assets, which failed to register sales proportionate to investment. Anyhow
ARPL improved its capital turnover to good extent in the following year.
TABLE – 4.3.2.
76
Interpretation:
This ratio indicates how efficiently the overall assets have been used to generate
sales. ARPL had a huge decline in Total asset turnover ratio in 2008 because of
heavy investment in fixed assets which did not generate expected sales. Anyhow
ARPL improved its total asset turnover ratio during the assessment year 2009
which is a good sign for the company.
77
PARTICULARS 2007 2008 2009
TABLE – 4.3.3.
Interpretation:
This ratio indicates the number of times fixed assets are being turned over in a
stated period. ARPL,s fixed asset turnover ratio has come down sharply from
43.40% in 2007 to 17.86% in 2008 and it has further declined to 14.19% in 2009,
this is mainly due to massive investment on fixed assets during the year 2008 and
78
2009.The investment in fixed asset was bitter as it could not generate sales
proportionate to its investment.
TABLE – 4.3.4.
Interpretation:
79
This ratio indicates to what extend the working capital funds have been
employed in the business towards sales. During the 2007 the working capital ratio
of ARPL was 2.85, which came down to 1.98 in 2008 due to increase in working
capital. Anyhow the ratio went up again to 3.08 in the year 2009 which is a good
sign for the company.
TABLE – 4.3.5.
80
Interpretation:
FINANCIAL RATIOS
1) Liquidity Ratio
81
a) Current ratio:
TABLE – 4.4.1.
82
Interpretation:
Current ratio indicates the firm’s commitment to meet its short term obligations.
Generally 2:1 ratio is considered to be good but in ARPL’s case it is more than 5
which can be considered good in terms of solvency but very bad in terms of
profitability. It shows that ARPL might be having poor sales leading to pile up of
stocks or lying of idle cash or bank balance because of no proper investment.
b) Liquid Ratio:
TABLE – 4.4.2.
83
Interpretation:
TABLE – 4.4.3.
84
Debt Equityratio
0.7
0.6
0.5
0.4
0.2
0.1
0
2007 2008 2009
Interpretation:
Debt equity ratio is the relation between borrowed funds and owners capital in a
firm. In ARPL’s case the borrowed funds are higher than that of Owners fund.
ARPL borrowed funds to expand its retail empire which proved to be a good
decision. ARPL’s debt equity ratio increased from 0.12 in 2007 to 0.62 in 2008,
later in 2009 the debt equity ratio fell down to 0.27, as ARPL used its profit to
payout its lenders and increase their share in the company.
b) Proprietary Ratio
TABLE- 4.4.4.
85
Interpretation:
This ratio indicates the extent to which shareholder’s funds have been invested in
the assets. ARPL’s proprietors share in total asset is very low, as it has used its
borrowed funds to acquire majority of its assets. Thus ARPL’s proprietary ratio
is only 0.10 during the assessment year 2009,which shows that the company is
highly dependent on its long term loans.
TABLE – 4.4.5.
86
Fixed asset Ratio 0.33 0.48 0.47
Fixed AssetRatio
0.6
0.5
0.4
0.3
Fixed Asset Ratio
0.2
0.1
0
2007 2008 2009
Interpretation:
This ratio focuses on the proportion of long term funds invested in fixed assets.
ARPL has segregate its long term funds in to three parts namely Fixed asset,
investments and current asset. Out of which majority has been used for acquiring
fixed assets. When compared to 2007 ARPL has used more of its long term funds
for buying fixed assets which is good for the company’s operations.
1) EPS:
87
PARTICULARS 2007 2008 2009
TABLE – 4.5.1.
Interpretation:
As ARPL is a private limited company, its shares are not listed in any of the stock
exchanges. But still the Earnings Per Share has been computed which portrays that
88
EPS of ARPL has been gradually increasing since 2007 from Rs 1.86 per share to
Rs 3.88 in 2009.
89
CHAPTER 5
The following are the Findings from the financial statements of ARPL:
90
1) After the analysis of Financial Statements, the company status is better,
because the Net working capital of the company is doubled from the last
year’s position.
2) The company’s Net profit has gone down to mere 0.80% in 2009 when
compared to 1.03% in 2008, this is due to increase in the cost of goods sold.
4) ARPL’s current ratio is more than 5 which can be considered good in terms
of solvency but very bad in terms of profitability. It shows that ARPL might
be having poor sales leading to pile up of stocks or lying of idle cash or bank
balance because of no proper investment.
5) ARPL’s proprietors share in total asset is very low, as it has used its
borrowed funds to acquire majority of its assets. Thus ARPL’s proprietary
ratio is only 0.10 during the assessment year 2009,which shows that the
company is highly dependent on its long term loans.
6) ARPL’s borrowed funds are higher than that of Owners fund. ARPL
borrowed funds to expand its retail empire which proved to be a good
decision. ARPL’s debt equity ratio increased from 0.12 in 2007 to 0.62 in
2008, later in 2009 the debt equity ratio fell down to 0.27, as ARPL used its
profit to payout its lenders and increase their share in the company.
7) During the 2007 the working capital ratio of ARPL was 2.85, which came
down to 1.98 in 2008 due to increase in working capital. Anyhow the ratio
went up again to 3.08 in the year 2009 which is a good sign for the
company.
91
8) As ARPL is a private limited company, its shares are not listed in any of the
stock exchanges. But still the Earnings Per Share has been computed which
portrays that EPS of ARPL has been gradually increasing since 2007 from
Rs 1.86 per share to Rs 3.88 in 2009.
9) ARPL’s stock turnover ratio portrays that its inventory is marginal which
shows that it has good sales because the higher ratio is indicator of lesser
inventory. Other than the assessment year 2008 the stock turnover ratio has
always been more than 3, which portrays that the investment in stock has
been fruitful.
10) However the company’s overall financial position in the current year
is good when compared to previous years. The overall profitability and sales
volume of the firm has gone up heavily which shows that the firm has no
dead stocks in its warehouses. ARPL has good scope of expanding its
Textile Empire to many other cities in the upcoming years.
SUGGESTIONS
From the overall analysis of Balance sheet and Profit and Loss statement, I found
that ARPL has to make some improvement in the following aspects
92
The overall profitability of ARPL has been affected due to increase in the
cost of sales. So ARPL needs to adopt cost cutting strategies to minimize
their costs and thus ending up raising its profitability.
The financial expense of ARPL has increased drastically over the years, as
the long term funds borrowed for the purpose of generating higher sales and
investments didn’t meet up as expected..Thus ARPL needs to diversify their
available funds in to sectors from which they can generate better returns and
make optimum use of the resources.
ARPL used its borrowed funds to buy more fixed assets, but the investment
turned out to be bitter for the company as it did not generate expected sales
proportionate to its investment. So ARPL should try to maximize the use of
its fixed assets to a greater extent.
ARPL’s current ratio is more than 5 which can be considered good in terms
of solvency but very bad in terms of profitability. It shows that ARPL might
be having poor sales leading to pile up of stocks or lying of idle cash or bank
balance because of no proper investment. Thus ARPL should give more
importance to this aspect and try to generate higher sales to avoid pile up of
stocks and make proper use of idle cash balance.
CONCLUSION
93
knowledge on how to crack a balance sheet and profit and loss statement of a
company in order to forecast its future performance and rate its operations. It is
nothing but the projection of company’s financial position of a company in order to
map its future performance. In this period I have analyzed ARPL’s balance sheet
and profit and loss statement to prepare project report. It is totally based on our
logical and analytical skill.
In this projection I have learnt how to build the company’s portfolio, and
come out with strategies to remove the flaws in the funds allocation or mismatch of
long term and short term funds resulting in poor performance of the company. I
also learnt how to rate the financial position of a firm depending upon its cash
inflows and outflows and also how to rate the company’s credibility depending on
its liquidity position which portrays how solid is the company.
ANNEXURES
REFFERED BOOKS
94
• REDDY T.S. AND MOORTHY - FINANCIAL MANAGEMENT
95