Details

Production Budget Details:
Format: Length: Ratio: Stock:

16 mm 0 min. 15 :1 0 ft. 0 rls. 0 ft. 0 days 0 days 0 weeks

PRICES UPDATED

Prep: Shoot: Post: Equip PU: Equip Return: Test Day:

Title: Producer: Company: Director: Budget by: Date Prepared:

Prices Updated: Film House/P.F.A.
Kodak P.S./Sim Video: Frankont:

94 94 94 94

Page 1

Details 21-Feb-11 Page 2 .

00 0.00 0.00 0.00 Time/Quantity Rate Total 0.00 Page No.00 0.00 0.00 3 PERFORMERS PERFORMERS EXTRAS STUNTPERSONS UNION FEES OTHER TOTAL PERFORMERS 0.00 0.00 0.00 Time/Quantity Rate Total 2 PRODUCER & DIRECTOR EXECUTIVE PRODUCER PRODUCER DIRECTOR EXPENSES TOTAL PRODUCER AND DIRECTOR 0.00 0.00 0.00 0.00 0."Title" DATE PREPARED 02/21/2011 1 STORY AND SCRIPT STORY RIGHTS WRITER AND SCREENPLAY TYPING AND DUPLICATION TOTAL STORY AND SCRIPT Time/Quantity Rate Total 0.00 0.00 0.00 0.3 .00 0.00 0.00 0.

00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.4 .00 0.00 0.00 0.00 0."Title" DATE PREPARED 02/21/2011 4 PRODUCTION STAFF PRODUCTION MANAGER ASSISTANT DIRECTOR PRODUCTION SECRETARY SCRIPT SUPERVISOR PRODUCTION ASSISTANTS DIRECTOR OF PHOTOGRAPHY CAMERA ASSISTANT GAFFER BEST BOY KEY GRIP DOLLY GRIP SOUND MIXER BOOM OPERATOR PROD DESIGNER/ART DIRECTOR ASSISTANT ART DIRECTOR PROPERTY MASTER WARDROBE SUPERVISOR MAKEUP ARTIST SPECIAL EFFECTS DRIVERS STILL PHOTOGRAPHER CASTING DIRECTOR TOTAL PRODUCTION STAFF Time/Quantity 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days Rate Total 0.00 0.00 0.00 0.00 0.00 0.00 5 LOCATIONS & STUDIO TRANSPORTATION PER DIEMS Time/Quantity Rate Total Page No.00 0.00 0.

00 0.00 0.00 0. 85N9 ND's: N3.00 225.00 45. 1-5 Black Frosts: 00.00 0.00 30. N6.00 0.00 0."Title" DATE PREPARED 02/21/2011 PETTY CASH CATERING LOCATION FEES AND PERMITS TRAVEL EXPENSES STUDIO RENTAL SET CONSTRUCTION/SUPPLIES TOTAL LOCATIONS AND STUDIO 0.00 6.00 70.00 0.00 6.00 0.3 MF 10" 0 12mm Zeiss T1.00 25.00 125.00 75. 1/4.00 275.00 0.00 0. Legs & Spreader 0 Baby legs 0 Dolly Adaptor 0 High Hat Filters (3x3): 85's: (85).3 MF 8" 0 25mm Zeiss T1.00 25.00 0.00 0.5/Chroiziel MF 18" 0 5.00 75.3 MF 2'4" 0 85mm Zeiss T1.00 225.00 0. 0 9.00 0. 1/4.00 0.00 0.00 6. 2 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 285.00 0.00 55.00 225. (85N6).00 0.00 75.8 0 Sachtler Studio. (00+).00 6.00 0.00 0.00 0. 85N3.3 MF 3' 0 300mm Canon F2.00 75.00 0.00 50.00 10. 1/2.9mm Angenieux T2.00 135.00 0.00 0.00 0.00 75.00 5.00 0. Legs & Spreader 0 Sachtler Horizon.5mm Zeiss T1.00 0.00 6. N9 Pol's: 85 Pol. 0+.00 60. (0).00 Time/Quantity Rate Total 0.0/Chroiziel MF 2' 0 Cooke 9-50 T2.00 0. (Pol) Double Fogs: 1/8. 1. 1+.00 0. 1/2.00 105.3 MF 10" 0 50mm Zeiss T1.00 Page No.00 0 0 0 0 0 0 0 days 0 days 0 days 0 days 0 days 0 days 6.00 0. 1-5 Fogs: 1/8.00 55.00 6 PRODUCTION EQUIPMENT CAMERA PACKAGE 0 Arriflex SR II Body.00 75. Magazine & Battery 0 Additional Magazines 0 Additional Battery 0 Extension Viewfinder 0 Digi-Tach 0 3x3 Matte Box 0 4x4 Matte Box with Hard Mattes 0 Arri Bridge Plate 0 Follow Focus Kit 0 Light Weight Follow Focus & Rods 0 Zeiss 10-100 T2.00 0.00 75.0/Chroiziel MF 5' 0 Canon 8-64 T2.00 0.00 0.00 30.5 .3 MF 8" 0 16mm Zeiss T1. Legs & Spreader 0 Sachtler Video 20. Shade & 85 Filt.

00 20.50 0.00 32.00 20.00 0.00 0.00 35.50 2.00 0.00 1.00 0.00 0.00 0. 1.00 0.00 0.00 0.50 2.00 0.00 0. 4.00 300.00 0.00 0.00 10.00 0.00 Page No.00 0.00 190.00 17. N6 Color Enhancer 0 days 0 days 0 days 0 days 0 days 0 days 6.00 23. doors & snoots 0 2000W SOFTLIGHT with grid 0 1000W SOFT with grid 0 Zoom Lekolite 0 4x2 Fluorescent Fix 48"lamps 0 Sungun.50 2.00 0.00 100.00 0.00 75.00 0. 00+.00 0.00 0.00 0.00 0.00 285. 1/2.00 0.00 0.00 30.00 32.00 0.00 2.00 6.50 1. Headsets. 1.00 20.00 40.00 0.00 600.00 150.00 0.00 10.00 0.00 0. Stands. 5 Corals: 1/8.00 175. Battery & Electric Slate 0 Senheisser Shotgun 805 0 Sony ECM-50 Lav 0 Micron Wireless Transmitter 0 Fishpole 0 Microphone Cables 25' LIGHTING PACKAGE 0 12K HMI 0 6K HMI 0 4K HMI 0 2500W HMI 0 1200W HMI 0 575W HMI 0 200W HMI 0 2500W HMI PAR 0 1200W HMI PAR 0 4K HMI Xenon 0 2K HMI Xenon 0 2000W IANIRO BLONDE with scrims 0 1000W IANIRO REDHEAD with scrims 0 2000W FRESNEL with doors.00 6.00 20. 200W HMI & Extra Batteries 0 Sungun.00 0. 2 Diffusion: 1/8.00 0.00 65. 1-5 Black Dot Diff: 1/2.00 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 550.00 0.00 0.00 15.00 160.00 55.00 0. scrims 0 1000W FRESNEL with doors.00 0.6 .00 3.00 25.00 0. 0.00 0.00 30.00 0.00 44.00 55.00 0. 1+. 3. 1-7 ND Grads: N3. 0+.00 8.00 3.00 0. 1/2."Title" DATE PREPARED 02/21/2011 0 0 0 0 0 0 White Frosts: 00.00 10.00 36.00 100.00 300. AC 0 Light Weight Stands 0 2K Stands 0 5K Senior Sky High Stands 0 Wind Up Stand 0 750 Hangers 0 2K Hangers 0 Gaffer Grip 0 Mafer Grip 0 Extension Chords 25' 0 2K Dimmer 0 days 0 days 0 days 0 days 0 days 0 days 50.00 SOUND PACKAGE 1 Nagra IVL.00 0.00 0.00 0. 1/4.00 6. 2.00 490. Tungsten & extra battery 0 Dedo light 0 Mini-Cool Kit 0 Stick Up Kit 0 Portable Location Kit: 4-650W. scrims 0 500W Arri.00 0.00 0. 1/4.00 0. doors & snoots 0 300W Arri.00 0.00 0.

00 40.00 10.00 5.00 22.00 0.00 0.00 0.00 0.00 0.7 .00 0. Short 0 Sandbags 0 Wedges (box) 0 2-4-6 (box) 0 Full Apple Boxes 0 Half Apple Boxes 0 Quarter Apple Boxes 0 Step Ladder (6') 0 Step Ladder (10') 0 Fan 0 Fog Machine CAMERA.00 1.00 5.00 0.00 0.00 0.00 0.00 150.00 150.00 0.00 Page No.00 0.00 7.00 70.00 48.00 0.00 12.00 55.00 0.00 300. Boxes.00 0.00 3.00 0.00 14. LIGHTING & GRIP PURCHASES 0 Gaffer Tape 2" 0 White Camera Tape 1" 0 Black Camera Tape 1" 0 Exposed Film Tape 0 Arri Eye Cup 0 Dulling Spray 0 Foamcore Large 0 Tracing Paper roll 48" 0 Clothes Pins 0 Camera Reports 0 Cans & Bags 0 Cleaning Fluid & Lens Tissue 0 Dust Off 0 Markers.00 12. Seaway.00 0.00 0.00 0.00 1.00 0.00 15.5K Honda Generator Tie-In.00 0.00 8.00 1.00 8.00 30.00 40.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 5.00 0.00 0.00 0.00 0.00 0. DOLLY & GRIP PACKAGE 0 Cinejib Crane with Dolly 0 Chapman Pee Wee 0 Elemack 0 La Grue Crane 0 Straight Tracks 8' 0 Curved Tracks 0 Grip Stands/Head 0 Sky-High Grip Stand and Head 0 Grip Box (18x24) 0 Grip Box (24x30) 0 6x6 Butterfly Set 0 12x12 Butterfly Set 0 12x12 Black Cloth 0 4x8 Bamboola 0 Ianiro Pole Cat.00 0.00 0.00 0.00 0.00 10.00 0. Sharpies Light Gel Rolls & Sheets: 0 Black Scrim #3421 roll 0 Black Wrap 24"x25" roll 0 RoscoSun 85/3401 0 RoscoSun 1/2 CTO/3408 0 Light Bastard Amber/01 0 days 0 days 550.00 0.00 0.00 0.00 0.00 5.00 0.00 10.00 8.00 60.00 30. etc.00 15.00 12.00 0.00 10.00 0. Long 0 Ianiro Pole Cat.00 0.00 8.00 12.00 0.00 0.00 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 650.00 10.00 3.00 6.00 75.00 0.00 200.00 1.00 0."Title" DATE PREPARED 02/21/2011 0 60 KVA AC Blimped Generator 0 6.00 6.

00 0.00 8.00 8.00 0.00 Total 0.00 0.00 8.00 0.00 8.00 0.00 8.00 8.00 0.00 0."Title" DATE PREPARED 02/21/2011 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Tough MT2/3102 Golden Amber/21 Pale Amber Gold/09 Straw/12 Deep Straw/15 Full Blue/3202 Half Blue/3204 Tough White Flame Green/3110 Opal Tough Frost/3010 Light Tough Spun/3007 Rosco N6/3403 Fire/19 Broadway Pink/339 Lavender/57 Primary Blue/80 Kelly Green/94 TOTAL PRODUCTION EQUIPMENT 8.00 8.00 7 RAW STOCK 16MM NEGATIVE Time/Quantity 0 rolls 0 feet 0 rolls Rate 135.00 0.00 0.00 8.00 0.8 .00 0.315 0.00 1/4" AUDIO STOCK PROMO STILLS 35mm Stock & Lab TOTAL RAW STOCK 10.00 0.00 Time/Quantity Rate Total 8 LABORATORY PROCESSING WORKPRINT SOUND TRANSFERS TOTAL LABORATORY 9 MISCELLANEOUS SET DRESSING PURCHASES & RENTALS PROPS PURCHASES & RENTALS WARDROBE PURCHASES & RENTALS OFFICE AND PHONE POSTAGE AND COURIERS Page No.00 0.00 0.00 Time/Quantity 0 feet 0 feet 0 feet Rate 0.00 8.00 8.00 0.184 0.00 8.00 0.00 0.00 0.160 Total 0.00 8.00 8.00 0.00 8.00 0.00 8.00 0.00 0.

00 0.00 0 feet 0.00 0 feet 0. LEADERS EDGE NUMBERS AND CODING MAIN/END TITLES OPTICALS VIDEOS & SCRATCH PRINTS NEGATIVE CUTTING PRINTING Answer Print (includes B roll) Intermediate Optical Sound (transfer & stock) Time/Quantity Rate Total 0."Title" DATE PREPARED 02/21/2011 ACCOUNTING/LEGAL/INSURANCE AUDITION EXPENSES TESTS & RETAKES PUBLICITY TOTAL MISCELLANEOUS 0.00 11 EDITING AND FINISHING EDITING STAFF Editor Assistant Editor Sound Editor CUTTING ROOM RENTAL SUPPLIES.00 0.00 0.00 0.180 0.00 Page No. FILL.9 .00 0 weeks 300.00 0.730 0.00 0.00 Time/Quantity Rate Total 10 SOUND AND MUSIC COMPOSER STOCK MUSIC AND SOUND EFFECTS STUDIO COSTS FOLEY/ADR ADD'T SOUND TRANSFERS SOUND MIX Mixing Theatre 35mm Sound Stock TOTAL SOUND AND MUSIC hours ft 365.020 0.

00 0.520 450."Title" DATE PREPARED 02/21/2011 REELS.00 4.00 0.10 .00 0.00 Page No. 0. CANS AND CASES FILM TO TAPE TRANSFER Low Con Print 1" Video Transfer 1" Video Tape TOTAL EDITING AND FINISHING 0 feet hours min.50 0.

00 $0.00 Total $0.00 0.00 0.00 0.00 0.00 DATE PREPARED: 21-Feb-11 Preliminary Producer: Director: Prep Period: Shoot Period: Post: 0 0 0 0 days 0 days 0 weeks Budget By: 0 Approved By: Format: 16mm Length (min.00 Grand Total $0. 1 2 3 4 5 6 7 8 9 DESCRIPTION STORY AND SCRIPT PRODUCER AND DIRECTOR PERFORMERS PRODUCTION STAFF LOCATIONS AND STUDIO PRODUCTION EQUIPMENT RAW STOCK LABORATORY MISCELLANEOUS Sub Total Totals Totals 0.00 0.00 0.00 .00 0.00 0.00 $0.00 10 11 SOUND AND MUSIC EDITING AND FINISHING Sub Total Contingency 10% 0.): 0 NO.00 0.00 0.ESTIMATED PICTURE BUDGET SUMMARY YOUR COMPANY TITLE 0.