Submitted in partial fulfillment of the requirement For the award of the Degree Of



Reg. No.: 07751E0054 Under the guidance of

Assistant Professor, Dept of M.B.A.

SREENIVASA INSTITUTE OF TEHNOLOGY AND MANAGEMENT STUDIES (Affiliated To Jawaharlal Nehru Technological University, Hyderabad) #74, Thimma Samudram, Bangalore ±Tirupati Bye-Pass Road Chittoor ± 517 128 2007-2009

Sreenivasa Institute of Technology and Management Studies
(Affiliated to Jawaharlal Nehru Technological University, Hyd) Murukambattu, CHITTOOR ± 517 127

This is to certify that the project report entitled ³A STUDY ON FUNDS FLOW ANALYSIS OF FOODS & INNS LTD, CHITTOOR.ana´ submitted by Mr.N. MANJUNTH(07751E0054) in partial fulfillment of the requirement for the award of the degree of ³Master of Business Administration´ under JNTU, Hyderabad, is a record of independent work under taken by him/her during the academic year 2008-2009. This project report has not been submitted earlier either in part or whole for the award of any other degree/diploma of any university.




I, N. Manjunath declare that the study conducted on ³A STUDY OF FUNDS FLOW ANALYSIS OF FOODS & INNS LTD, CHITTOOR´ is submitted by me to the department of business management, Sreenivasa Institute of Technology And Management Studies (JNTU), is of my own and is not submitted to any university or published at any time before.


N.MANJUNATH Reg. No.: 07751E0054

I am very much grateful to FOODS & INNS LTD for allowing me to carry out my project work. I am thankful to D.S.N.MURTHY (Financial Manager) for giving me the permission to do my project work in Foods & inns Ltd. I would like to thank our principal Dr. T. SAIRAMA M.E., PhD, for his valuable guidance and enthusiasm shown to me. I owe a special thanks to our Head of the Department, SUBRAHMANYAM, M.B.A., PhD I would like to express my deep gratitude to my guide BINDU, M.F.M, for her guidance and motivation. Prof.S.E.V.

Mrs. T. HIMA

(N.MANJUNATH) Reg. No.: 07751E0054

Funds flow statement summarizes for a particular period the resources made available to finance the activities of an enterprise and the uses to which such resources have been put. Funds flow statement is based on accrual concept of profit. The Company prepares a statement of funds flow to cater Purchase of fixed assets and investments, redemption of debentures and preference shares and repayment of loans, payment of dividend, payment of tax, and increase in working capital. It is the responsibility of the organization to maintain a standard level of funds flow neither excess or deficit.


Management of funds is an important aspect of financial management. Management of funds acts as the primary concern whether it may be in a business undertaking or in an educational institution. Financial management, which is simply meant dealing with management of money matters.

where got. statement of changes in financial position. Funds issued by the issue of equity shares are the best from risk point of view for the company as there is no question of repayment of equity capital except when the company is under liquidation. 5. Flow of funds is said to have taken place when any transaction makes changes in the amount of funds available before happening of the transaction. 4. MEANING AND DEFINITION OF FUNDS FLOW STATEMENT Funds flow statement is a method by which we study changes in the financial position in the business enterprise between beginning and ending financial statement dates. PROCUREMENT OF FUNDS 1. where gone statement. funds received and . movement of working capital statement movement of funds statement. ³A statement of sources and applications of funds is a technical device designed to analyze the changes in the financial condition of a business enterprise between two dates´. "Financial management is concerned with the managerial decisions that result in the acquisition and financing of short term and long term credits for the firm". Funds procured from different sources have different characteristics in terms of risk. 2. where came in and where gone out statement. Funds flow statement is called by various names such as sources and application of funds. From the cost point of view equity capital is most expensive source of funds as dividend expectations of shareholders are normally higher than prevalent interest rates. The term flow of funds means transfer of economic and values from one asset of equity to another. It is a statement showing sources and uses of funds for a period of time. cost and control.According to Phillippatus. As funds can be obtained from different sources so procurement of funds is considered as an important problem of business concerns. The cost of funds should be at minimum for a proper balancing of risk and control MEANING AND CONCEPT OF µFLOW OF FUNDS¶ The term µflow means movement and includes both µinflow¶ and µoutflow¶. summary of financial operations. 3. it is said to be an application or outflow of funds. Financial management constitutes risk. If the effect of transaction results in the increase of funds it is called source of funds and if it results in the decrease of funds it is known as an applications of funds the term flow of funds refers to the movement of funds in the working capital it is said to be a source or inflow of funds and if it results in the decrease of working capital. sources and uses of funds. cost and control.

disbursed statement. Changes in cash are more important and relevant for financial management than the working capital. The profit & loss account is a link between the balance sheet at the beginning of the period and the balance sheet at the end of the period. It can not reveal continuous changes. 3. This fact . It provides only some additional information as regards changes in working capital. Net profit can also be computed by comparing the balance sheet at beginning and the end of the period. arrangement of data given in the financial statements. 4. It is essential historic in nature and projected funds flow statement cannot be prepared 5. funds statement etc. funds generated and expended statement. how ever it has certain limitations also which are listed below: 1. LIMITATIONS OF FUNDS FLOW STATEMENT The funds flow statement has a number of uses. It is not an original statement but simply. the profit and loss account is prepared to compute net profit. It should be remembered that a funds flow statement is not a substitute of an income statement or a balance sheet. RELATIONSHIP BETWEEN BALANCE SHEET AN AND PROFIT & LOSS ACCOUNT The balance sheet and the profit & loss account are not two separate and independent statement but they are related to each other. We can easily realize the impact of profit & loss account if we remember that revenue is an inflow of assets (or outflow of liabilities) and expenses are an out flow of assets (or inflows of liabilities). Generally. 2.

liabilities and owners equity at a point of time. In the language of accounting balance sheet communicates information about assets. Since the profit and loss account reflects the results of operations for a period of time. It is a flow statement. The balance sheet is a stock or status statement as it shows assets. The generally accepted convention is to show one year events in the profit and loss account. LIST OF NON CURRENT OR PERMANENT CAPITAL ACCOUNTS Non-current or permanent liabilities Equity share capital Preference share capital Redeemable preference share capital Debenture Long term loans Share premium account Share forfeited account Non-current or permanent assets Goodwill Land Building Plant & Machinery Furniture & fittings Trade Marks Patent rights . BALANCE SHEET Balance sheet is the most significant financial statement. It indicates the financial condition or the state of affairs of a business at a particular moment of time.emphasizes the role of the profit and loss account as a link between consecutive statements of financial position. The earning capacity and potential of a firm are reflected by its profit and loss account. the difference in beginning and ending owner¶s equity is the net profit (or net loss). as a starting point. PROFIT AND LOSS ACCOUNT Balance sheet is considered as a very significant statement by bankers and other lenders because it indicates the firm¶s financial solvency and liquidity. Thus. liabilities and owners equity for a business firm as on a specific date. creditors. However. The profit and loss account is a ³score board´ of the firms performance during a period of time. Thus. It provides a snapshot of the financial position of the firm at the firms accounting period. particularly bankers and financial analysis in India have recently started paying more attention to the firm¶s earning capacity as a measure of its financial strength. the balance sheet reveals the firms financial position on specific date. as measured by its resources and obligations. Net profit (or net loss) for a period is equal to the change in owner¶s equity during that period. More especially balance sheet contains information about resources and obligations of a business entity and about its owner¶s interests in the business at a particular point of time.

f.Profit & loss account Capital reserve Capital redemption reserve Provision for depreciation against fixed assets Appropriate of profits a. b. g. advances and deposits Current assets Cash in hand Cash at bank Bills receivable Sundry debtors or accounts receivable Short-term loans and advances Temporary or marketable investments . e. General reserve Dividend equalization fund Insurance fund Compensation fund Sinking fund Investment fluctuation fund Provision for taxation Proposed dividend Long-term investment Debit balance of Profit & loss account Discount on issue of shares Discount on issue of debentures Preliminary Expenses Other differed expenses LIST OF CURRENT OR WORKING CAPITAL ACCOUNTS Current liabilities Bills payable Sundry creditors or accounts payable Accrued or outstand expenses Dividends payable Bank overdraft Short term loans. c. h. d.

Proposed dividend(may be current/non-current liability) Prepaid expenses Accrued incomes PROCEDURE FOR PREPARING A FUNDS FLOW SATEMENT Funds flow statement is a method by which we study changes in the financial position of a business enterprise beginning and ending financial statements dates. 2. 2. 3. b. Statements of sources and application of funds. hence the funds flow statement is prepared by comparing two balance sheets and with the help of such other information derived from the accounts as may be needed. Statement or Schedule of changes in working capital funds. SIGNIFICANCE AND IMPORTANCE OF FUNDS FLOW STATEMENT y It helps in the analysis of financial operations.Provision against current assets Inventories or stocks such as a. d. Raw materials Work in process Stores and spares Finished goods Provision for taxation if it does not amount to appropriation of profits. 4. An increase in current assets increases working capital. Working capital = Current assets ± Current liabilities 1. A decrease in current assets decreases working capital. Broadly speaking the preparation of a funds flow statement consists of two parts: 1. USES. A decrease in current in current increases working capital. An increase in current liabilities decreases working capital and. c. .

It helps in the proper allocation of resources. It helps in a appraising the use of working capital. It helps knowing the overall credit worthiness of a firm. It helps in the formation of realistic dividend policy. It acts as a future guide. STATEMENT OF SCHEDULE OF CHANGES IN WORKING CAPITAL PARTICULARS PREVIOUS CURRENT EFFECT ON WORKING YEAR YEAR CAPITAL INCREASE DECREASE CURRENT ASSETS Cash in hand Cash at Bank Bills receivable Sundry Debtors Temporary investments Stocks/Inventories Prepaid expenses Accrued Incomes Total Current Assets CURRENT LIABILITIES Bills payable Sundry creditors Outstanding expenses Bank overdraft .y y y y y y It throws light on many perplexing questions of general interest.

Issue of share capital B. . Institutional Loans D. Issue of Debenture C. c) Redemption of debentures d) Purchase of Investment and other fixed assets. Trading profit or funds from operations. Sale of Investment and other fixed assets E.Short-term advance Dividend payable Proposed dividends* Provision for taxation* Total current liabilities Working Capital (CA-CL) Net increase or decrease in working capital * May or may not be a current liability PROFORMA OF A FUDS FLOW STATEMENT Statement of Sources and Application of Funds Sources: Rs A. Total_______ Applications: a) Payment of share capital b) Repayment of institutional loans.

exports of fresh mangos from India averaged approximately 42. these factors indicate a strong opportunity to position Indian mango and mango products to meet a growing international demand. The total market value of Indian mango and mango pulp represents 25% of the value of agricultural and processed food products exported by India.56 million metric tons in 2003. . Despite this large mango production.2 thousand metric tons of mango juice. Data on exports of Indian mango pulp and juice products are more limited. mango is a preferred fresh fruit within the Indian domestic market. India is a minor exporter of mango and mango products at this time.7 thousand metric tons of mango pulp. Additionally. Data from 2001 indicated that India exported 3. the consumption growth for mangos in the United States and Europe has average 10±15% per year during the last 5 years. Data from 1995 indicated that India exported 37. but also imported 2. Collectively. This accounts for 41% of the estimated worldwide mango production of 25. India is well positioned to capitalize on this opportunity with a very large national production of mangos. Collectively. including leading varieties like Alphonso.2 thousand metric tons of mango juice. Moreover. During the five±year period from 1998±2002. Mango is in strong demand within the worldwide retail sector.e) Non-trading payments Total_______ INDUSTRIAL PROFILE BACKGROUND OF MANGO INDUSTRY The lack of mango market development globally opens a large untapped opportunity for India to make an organized entry in the fresh mango and mango pulp market. these observations indicate that. or only about 0.4 thousand metric tons. as well as globally.4% of mango production during this time frame. India has the potential to create a long±term global market position and to capitalize on the fast growth of mango as a preferred ingredient for the natural package food industry.

testing facilities. PFID²F&V partnerships will also help identify and facilitate resources necessary for enhancing the mango supplychain such as cold storage facilities.despite being by far the world¶s largest mango producer. these steps will help stabilize prices. A further approach will target reduction of waste in the fresh mango chain by developing high±value mango products and enhancing processing capacity for the domestic market. Furthermore. One barrier to efficient development of the Indian mango industry is an exceedingly complex supply chain. and a more efficient supply chain. and development the farmer base at commercial and social levels. Associated with this inefficient aggregation process is the application of numerous commissions as fresh agricultural products trade hands. export organizations. and logistics management. a number of buyers and other aggregators operate at local Minds and APMC to assemble larger lots from the many small producers in any given region. and Indian government organizations. processors. This report concludes that it is imperative to streamline the mango supply chain in order to reduce wastage and raw material costs. among others. Within the value chain. (Sources: India Ministry of Food Processing Industries and Rambo bank Report). INDIA MANGO & MANGO PULP INDUSTRY DEVELOPMENT Through partnerships with mango growers. . pesticide use in accordance with regulations. Numerous stakeholders in India have expressed concern that this overly complex value chain is a hindrance to effective marketing of Indian mangos and mango products. as well as employment of certification systems. will lead to better yields. increase farmer incomes. Ultimately. A recent report from the Indian Ministry of Food Processing Industries further details the overly complex supply chain and its contribution to costs and post±harvest losses. improved packing and grading facilities. These observations with mango are consistent with aggregate data available on Indian fruit and vegetable exports. Education and training in Good Agricultural Practices and other sanitary standards. India exports less than 1% of its mango crop as fresh mangos or processed mango products. PFID²F&V is working to strengthen the small and medium mango grower base by providing capacity building at all levels.

One reason contributing to this poor export performance is that overseas buyers have stricter standards than are currently accepted within the Indian domestic market. together with our two India-based coordinators. MSU/PFID-F&V. recently met with the Agricultural Product Export Development Authority (APEDA) as well as the Federation of Indian Chambers of Commerce (FICCI) and the National Institute of Marketing Boards (NIAM) to follow up on each of their commitments to promote the Indian Mango Industry. o PFID partnerships in India can facilitate the development of a distribution network in European and other countries where the value realizations for mango and mango pulp are the highest.MANGO PULP INDUSTRY HOPES o o o o o Mango pulp production to reach 75.000 hectares in Krishna Giri district Mango pulp processed annually is 50.000 tones by 2010 Mango is raised in 36.000 tones Farmers have to go to Bangalore. Dr. PFID²F&V will facilitate the development and implementation of quality and safety standards which will meet the demands of the export market. now. o PFID partnerships can assist mango growers and processors in developing an "India" brand image for fresh mango and processed mango products that meet . notable results are beginning to show in the form on increasing contributions from partnership members. just over one year from project start-up. even if there is a rise in prices in global market MANGO MARKET DEVELOPMENT PFID-F&V India has continued to forge and strengthen public and private partnerships to the point that. GOALS OF INDIA MANGO MARKET DEVELOPMENT Currently. as there is no testing facility in Krishnagiri Farmers are not getting fair price. o PFID²F&V will partner with relevant Indian organizations in establishing a global image for the Indian mango starting with the establishment of quality standards and Good Agricultural Practices (GAPs) standards for India. only 1% of the total mango production in India is exported. Thiagarajan.

The Food Processing Industry sector in India is one of the largest in terms of production. The predominant mango varieties grown in India make this product unique in country and abroad. grain processing and other consumer product groups like confectionery. sorting. mineral water. plantation. consumption. FOODS AND INNS Ltd has established it's presence as a reliable and competitive exporter to Coca Cola. Western Europe. with a number of fiscal relief¶s and incentives. COMPANY PROFILE HISTORY OF FOOD AND INNS Ltd. The government has accorded it a high priority. The food processing industry provides vital linkages and synergies between industry and agriculture. USA. The division combines people with vast experience in agric-trading with the FOODS AND INNS Ltd Group¶s credibility to justify its premier standing in the trading arena. Soya-based products. fisheries. alcoholic beverages. high protein foods etc.consumer preferences. generating employment and export growth. . export and growth prospects. India's food processing sector covers a wide range of products fruit and vegetables. milk and milk products. for minimizing pre/post harvest wastage. FOODS AND INNS Ltd began its fruit processing operations in early 70s. o After demonstrated success in developing a strengthening the market development of mangoes. FOOD PROCESSING Food processing involves any type of value addition to agricultural or horticultural produce and also includes processes such as grading. Middle East etc. BACKGROUND OF FOOD AND INNS Ltd . to encourage commercialization and value addition to agricultural produce. chocolates and cocoa products. The division was set up in 1967 and since then has handled a wide range of products . Far East.such as Sesame Seeds.However fruit processing operations have been given a special thrust since the last season with an emphasis on developing strategic partnerships across the value chain especially fruit procurement and processing. meat and poultry. and packaging which enhance shelf life of food products. PFID India liaisons can easily adapt this approach to the further development of other fruit and vegetable products in India. Processed Fruits etc.

PRINCIPAL MANUFACTURING DIVISIONS AND PRODUCT RANGE DIVISION PRODUCT RANGE Aseptic Canning Purees and concentrates of Mango. frozen IQF vegetables & frozen Indian snacks like Samosa and Ptras. Concentrates and Fresh Fruits FOOD AND INNS Ltd was started keeping in mind the local farming community wealth. Guava & Papaya Paste. In its effort to be a forerunner in the chosen areas of business in terms of best practices in quality and technology. FOOD AND INNS Ltd (FIL) is a 100% Export Oriented Unit (EOU) processing Tropical Fruit Purees. the industry and the nation in a phased manner. Guava & Papaya Institutional packs of mango products. The farming community is an integral part and forms the backbone of the organization. Consumer packs of Indian vegetables & catering packs for mango Chutneys. FOODS AND INNS LTD is encouraging farmers to mobilize the fruits directly to the factory. FIL plans to benefit armors. the mango belt in India. Further to educating farmers with latest horticultural techniques. . Frozen Frozen fruit purees & IQF chunks. FOODS AND INNS Ltd believes in empowering farmers by providing technical assistance from research institutes in the food industry to support the farmers in achieving better quality and higher yields by developing the gardening and harvesting techniques. thereby minimizing the fruit handling damages and high value realizations.Situated at Chittoor in Andhra Pradesh.

No Name of the Director 1 2 3 4 5 6 Mr. the company is poised for a steady and continuous growth graph moving upwards in all Para meters. Trivedi Mr. innovative R & D and Lab facilities.B.Utsav Dhupelia Mr. looking after the routine affairs of the company.Utsav coupled with the contribution of other directors.Maniar Mr.C. is the brain and brawl for taking the company¶s turnover from Rs. IIM Professor Director Mr. M. Utsav Dhupelia . Tomato and beat root. the state of art technology implementation. Engineer Mr. Banana. D.K.1 MIO) to Rs. Dalal Director Solicitor Foreign Director Solicitor Ex. D...M. Orange.160 Crores (USD 16 MIO) giving the status of government recognized EXPORT HOUSE. the doyen guidance of Mr. a Chartered Accountant from U. BOARD OF DIRECTORS S. PRODUCTS .D.Spray Drying Fruit powder like Mango.Raymond Simkins Mr. With the back up of technical and managerial support staff.5 crores (USD1. B.


CUTTING EDGE TECHNOLOGY FOODS AND INNS Ltd plant is equipped with state-of-the-art fruit puree processing aseptic filling line of SIG. INITIATIVES SPAN THE FOLLOWING DISCIPLINES . The facility currently has a tropical fruit Puree / Concentrate processing plant and the pack house for preparing the Fresh Fruits & Vegetables. The plant has one of the India's single largest fruit processing lines -10 TPH ripen fruit processing with Aseptic Packaging. spread over an area of 15 acres. This place has been earmarked to host Integrated Food Complex of International standards.Mizzen. Italy to produce natural fruit pulps & concentrates.Market Presence o o o o o o European Union United States of America Canada Australia Middle East including Iran & North Africa Japan & South Korea SAHER OF COUNTRIES MARKET FACILITY FOODS AND INNS Ltd processing facility is located in Chittoor.

PURE & CONCENTRATE FACILITY . o High speed advanced Mono block aseptic filling machine supplied by SIG Mizzen. allowing a closer control on quality and operations. VALUABLE INDUSTRIAL EXPERTISE FOOD AND INNS Ltd is backed with strong support and service from its team of highly qualified technical personnel and domain experts with perceptive knowledge and skill. o Two stage washing of fruits to ensure HACCP quality requirement. Powered by priceless hands-on experience these professionals are upgrading themselves continuously to identify and introduce improved and innovative product offerings that would delight customers worldwide and comply with the leading global quality standards.o PLC operated equipments for better control over monitoring and operations with supervisory units. o Special food grade self-leveling epoxy flooring to maintain optimum hygienic conditions. o Advanced high raise insulated roofing with double layer GI Sheeting with air extractors to maintain temperature inside the plant. o Straight-line process flow design to maintain the hygiene‡ and control in respective areas. o Integrated Enterprise Resources Planning system is in place to automate business processes and provide data for analysis and reporting. o Curved corners and food grade epoxy painted walls to avoid dust accumulation and to facilitate easy washing. EFFICIENT PLANT LAYOUT o Minimal drop in power and steam transfer. o Utility lines are routed outside the plant to keep the interiors free from dust accumulation. o Two-stage sterilization to retain the natural flavor and aroma.

STAGE OF USE OF WATER TO THE BEST EFFECT IN OUR FACTORY Our main source of water is bore wells. But. The line has a capacity to process 10 metric tones per hour ripened fruits. VAPOUR HEAT TREATMENT To enable Fresh Mango exports to countries like Japan and Korea. bananas are processed along with tropical vegetables like Okra. From there it is pumped to over head tank to supply to various locations of use. Without water there is no life on the earth. FOOD AND INNS Ltd has commissioned the VHT facility. Bitter gourd etc. This ensures irradiation of the fruit flies in the fresh fruit. The facility also holds ripening chambers. It is as important to the fruit processing industry as to the living being. Water from all bore wells is collected in a sump. The water is potable. we are taking following steps at various locations of its use: . Lemon. Spain. The processing line is fully integrated and controlled by PLC. FOOD AND INNS Ltd is the first private organization to set up this facility in the country. Egg plant. water is becoming scarce year by year due to increase n its consumption in industries & agriculture sectors & indiscriminate use /wastage by human beings. pre cooling chambers and cold storage to handle fresh fruits and vegetables. therefore. WATER MANAGEMENT Water is an essential & precious natural resource. Fresh fruits including mangoes. it needs a integrated& scientific approach for its management to use it so that undesirable wastage is avoided which helps us to save water for right utilization . PACK HOUSE FOODS AND INNS (P) Ltd has a set up a Fresh fruit and Vegetable processing facility from Grief. To manage appropriately & conserve the water.The fruit processing aseptic line is from SIG-Mazzini of Italy. It is a nature¶s gift.

End User. Use of IT as a tool to further Business goals. Off-shore logistical service providers has made the supply chain process extremely competitive. o STEAM GENERATION Water for boiler feeding is treated in water softener to reduce the hardness. OUR CERTIFICATIONS INCLUDE o HACCP (FOOD SAFETY CERTIFICATION) BY TUV. Thrust of exports. FUTURE PLANS y y y y Development of the Indian market for foods and inns. Expansion in 4th Aseptic manufacturing capacity. GERMANY o ISO 9001:2000 (QUALITY MANAGEMENT SYSTEM) BY TUV. Given our renewed emphasis on this product line we are strengthening relationships in key markets across the buyer spectrum. FOODS AND INNS Ltd expertise in the business and its contacts with Agents\Brokers. This water is chl0rinated to control the contamination by continuous dosing of chlorine in the washing tub. . Blender-bottlers. understanding unique requirements and delivering value to select global customers.o FRUIT WASHING The water is re-circulated after filtration up to it becomes dirty. The steam condensate of evaporator is recycled to boiler to save water & energy as condensate will have high temperature. GERMANY o KOSHER BY STAR-K. USA o SURE GLOBAL FAIR (SGF) o HALAL CERTIFICATION CUSTOMER FOCUS Loyalty and a strong relationship in business are built out of years of experience in a particular industry.

. Financial statement of the company.y Setting up of a Central R&D lab. 2. In this study. journals & websites etc. Backward integration for improved quality of raw materials using contract farming/ organic cultivation. SECONDRY DATA: Secondary Data are already present one and it is second hand information. Company records related to financial management. 4. the secondary data was collected from the company like 1. . From financial department of the company retaining to the last 4 years. Annual reports of the company during 2004-2008. 3. newspaper. METHODOLGY The data is of two type: y Primary data y Secondary data PRIMARY DATA: Personal interview and discussion was conducted for the collection of data. We collect through books magazines.

4. To analyze the changes in assets and liabilities from the end of one period of the time to the end of another period of time 2.5. . 3. From various financial management next books. OBJECTIVES 1. 5. To know various needs for which funds were obtained during a particular period based in which these funds where employed. To find out the sources from which additional funds were derived and the use to which their sources were put. To understand flow of funds in current or non-current accounts. To analyze the changes of financial position of Foods and Inns Limited enterprises between two dates.

The study is confirmed to find out the changes in the financial position of the Foods and Inns Limited between the beginning and ending financial date. Now a days it is being widely used by the financial analyst credit granting institutions and financial managers. The basic purpose of the funds flow statement is to reveal the changes in the . It is an essential tool for the financial analysts and is of primary importance to the financial management.SCOPE OF THE STUDY The present study focuses as sources of funds and application of funds for a period of time. This funds flow statement is a statement which indicates various means by which the funds have been obtained during a certain period and the ways to which these funds have been used during the period. It is a technical device designed to analyze the changes in the financial condition of the business enterprises between two dates. The term funds used here means working capital that is the excess of current assets over current liabilities.

It helps in the proper allocation of resources.working capital on the two balance sheet dates. 4. LIMITATIONS 1. It helps in the formation of realistic dividend policy. It helps in appraising the use of working capital and finally it acts as future guide. The study based on the available annual reports and internal information only . It should remember that a funds flow statement is not a substitute of an income statement or a balance sheet. 2. It cannot reveal continuous changes. It provides only some additional information as regards changes in working capital 3. It helps in the analysis of financial operations.

A): Inventories S.30.668 12.73.658 34.500 87.L Net Working Capital(W.714 25.08.200 26.507 25.58.714 Increase in W.19.02.714 9.STATEMENT OF CHANGES IN WORKING CAPITAL Particulars 2004 2005 Effect on Working Capital Increase Decrease Current Assets(C. Total C.C) (C.858 7.865 Cash & bank b/s Loans & Advances Investment Total C.622 12.293 62.76.293 1.43.773 5.058 .22.507 7.707 36.80.207 25.89.31.C TOTAL 7.93.L) 17.06.990 Current Liabilities Provisions 7.26.500 10.27.851 1.561 4.74.558 8.60.12.AC.73.81.915 Current Liabilities(C.06.485 74.000 9.293 25.665 2.67.51.

22.675 Purchase of Fixed Asset 27. The financial position of FOODS AND INNS LTD in this particular year is good STATEMENT OF CHANGES IN WORKING CAPITAL TABLE 4.060 53.02.968 75.81.086 7. As a result the funds flow statements.73.593 13.90.2 Sources Reserves & Surplus Deferred Tax Liability Secured &Unsecured Loans Miscellaneous Deferred Tax Assets Capital W-I-P Decrease in Working Capital Amount Applications 2.12. differed tax asset and liabilities.19.593 Interpretation: Comparing the year 2004 and 2005 the statement of changes in working capital shows the increasing balance.341 Increase in Working Capital 4.3 Particulars 2005 2006 Effect on Working .56.586 ---- Amount FUNDS FLOW STATEMENT FOR THE YEAR 2005 TABLE NO: 4.25. In the particular year the current assets are increased then the current liabilities.TABLE NO: 13. The firm utilizing this fund for the purchasing of fixed assets.963 10. the main sources of funds are secured and unsecured loans.54.39.

28.310 87.A Current Liabilities(C.055 59.32.716 84.565 42.772 15.97.915 1.608 (C.52.943 1.11.918 Inventories S. 12.280 Decrease Investment 2.050 25.248 616.debtors Cash & bank b/s Loans & Advances 4.534 28.65.601 61.166 Total C.07.30.851 13.418 7.601 .66.L): Current Liabilities Provisions Total C.72.31.865 4.Capital Increase Current Assets(C. 28.97.140 12.658 16.L Net Working Capital(W.43.36.53.A-C.534 2.43.714 28.017 49.L) Increase in W. 36.354 1.02.773 8.12.94.

000 ---- Applications Amount Purchase of Fixed Asset 94.4 Sources Reserves & Surplus Deferred Tax Liability Secured &Unsecured Loans Miscellaneous Decrease in Working Capital Amount 3.88.11.FUNDS FLOW STATEMENT FOR THE YEAR 2006 TABLE NO : Interpretation: .385 Increase in Working Capital 2.748 2.100 Capital W-I-P 11.534 3.57.856 1.

AC. STATEMENT OF THE CHANGES IN WORKING CAPITAL TABLE NO: 31.758 12.310 2.40.L) Increase in W.733 6.04.011 1.28.685 2.772 16.485 6.95.89. As a result the funds flow statements.20.97.000 2.L): Current Liabilities Provisions Total C.31.938 14.04.963 2.14.debtors Cash & bank b/s Loans & Advances Investment Total C.C) (C. 8.716 Net Working Capital(W.C 12.248 1.74.671 In the particular year the current assets are increased then the current liabilities.252 9. The firm utilizing this fund for the purchasing of fixed assets and capital WIP and the financial position of FOODS AND INNS LTD in this particular year is good.222 2.Comparing the year 2005 and 2006 the statement of changes in working capital shows the increasing balance.12.75.32. the main soureces of funds are secured and unsecured loans.28.911 18.36.918 13.39.86. differed tax liabilities.088 1.024 3.166 44.733 2.793 42.011 FUNDS FLOW STATEMENT FOR THE YEAR 2007 .14.61.A Current Liabilities(C.82.84.526 2.16.A): Inventories S.571 13.95.733 31.5 Particulars 2006 2007 Effect on Working Capital Increase Decrease Current Assets(C. 4.6 Sources Reserves & Surplus Deferred Tax Liability Secured &Unsecured Loans Miscellaneous Decrease in Working Capital Amount 2.02.311 50.024 19.000 3.939 8.13. In the particular year the current assets are increased then the current liabilities.685 2.06.778 ------- Applications Amount Purchase of Fixed Asset 5.130 .52. the main sources of funds are secured and unsecured loans.75.485 8.616 Capital W-I-P 74.132 77.156 8.268 14. differed tax liabilities.89.77.213 2.debtors Cash & bank b/s Loans & Advances Investment NO: 4. As a result the funds flow statements.41.838 57.783 Increase in Working Capital 2.661 2.884 Interpretation: Comparing the year 2006 and 2007 the statement of changes in working capital shows the increasing balance.28.A): Inventories S. The firm utilizing this fund for the purchasing of fixed assets and capital WIP and the financial position of FOODS AND INNS LTD in this particular year is good Particulars 2007 2008 Effect on Working Capital Increase Decrease Current Assets(C.911

22.93.752 19.061 9.196 31.7 FUNDS FLOW STATEMENT FOR THE YEAR 2008 TABLE NO: 4.704 2.433 Deferred Tax Liability 11.482 13.14.A Current Liabilities(C.571 6.74.734 Applications Purchase of Fixed Asset Amount 3.513 Increase in Working Capital -------- 31.C) (C.16.510 2.01.085 Secured &Unsecured Loans 8.222 1.8 Sources Amount Reserves & Surplus Net Working Capital(W.734 .Total C.229 Decrease in Working Capital 29.00.AC. STATEMENT OF CHANGES IN WORKING CAPITAL TABLE NO: 4.00.214 Total C.46.90.41.L) 31.92.86.L): Current Liabilities Provisions 44.526 49.538 decrease in W.196 1.732

Apart to this the surplus funds also increased. The differ tax liability is increased in 2005-2006. the main sources of funds are secured and unsecured loans. The financial position of FOODS AND INNS LTD in this particular year is good FINDINGS 1. 3. In the particular year the current assets are decreased then the current liabilities. It is founded that the company is holding share capital stably.Then in 2006&2008 the company used low funds for purchasing of fixed assets.Then it fall down. The firm utilizing this fund for the purchasing of fixed assets. 5. The company receives the secured and unsecured loans indicate fluctuating position.Interpretation: Comparing the year 2007 and 2008 the statement of changes in working capital shows the decreasing balance. . The company was highly purchased the fixed assets in the year 2005&2007. As a result the funds flow statements. differed tax liabilities. 4. 2. The working capital is increased year by year except last year.

6. the statement shows decreasing working capital in the company. 7. 8. SUGGESTIONS y The company may increase their share capital it helps to get more strength in financial position. It is to require raising short terms funds to solve the financial problems. The working -in.progress rapidly increased by large variation with the amount. y In 2008. The investment is increased year by year up to 2007. In 2008 it is decreased. y Regularly use funds in purchase of fixed asset it make profitability. y Tax liabilities should also be maintained in a standard manner. The working capital is increased in 2005 to 2007 with a low variation in the year the working capital will be decreased. .

I.P. The main applications of funds are purchase of fixed assets & capital W. And its main sources of funds are deferred tax liability.The over all performance of FOODS &INNS PVT LTD is very good. secured& unsecured loans.CONCLUSION It can be concluded that in FOODS & INNS PRIVATE LTD The working capital in increased year by year except last year. . .43.636 45.168 30.92.326 2.870 1.863 5.142 1.37.528 ( 48.66.406 52.31.160 2.17.076 4.82.588 16.16.Income statement of Foods and Inns Limited for the years 31-3-2004 and 31-3-2008 (Rupees) Particulars Net sales (-)Cost of goods sold Gross profit (-)Operating expenses 31-3-2004 31-3-2005 31-3-2006 31-3-2007 31-3-2008 4.40.427 5.04.471 ( 2.99.709 1.71.894 4.385 68.045 52.718 51.53.114 (+)Operating income Operating profit (-)Non-operating expenses (+)Non-operating income Profit / loss before tax (-)Provision for tax Profit / loss after tax (1.571) 2.63.974 29.00.925 1.868 95.66.278 7.640 4.160 3.812 97.969 79.56.313 1.176 44.616 48.511 4.51.798 11.65.562 (1.81.351 53.537) 7.19.50.

43.405 2.12.700 26.185 34.060 6.13.865 2.156 Sundry debtors 12.968 69.275 21.02.716 provisions: 24.175 1.685 95.38.747 2.50.661 Cash&bank balances 74.938 8.977 94.Fixed assets Capital work in progress TOTAL FA 3.490 10.Invesments 4.78.288 7.00.067 35.685 75.950 2.042 20.827 33.481 27.98.515 8.Deffered tax assets 5.939 Loans & advances 12.Current liabilities.450 2.311 TOTAL CA Sheet of Foods and Inns ltd.24.689 26.19.911 7.000 19.024 46.571 41.16.Currentassets loans&advances Inventories 7.804 3.24.for the year 31-3-2004 and 31-3-2008 (Rupees) Particulars 31-3-2004 31-3-2005 31-3-2006 31-3-2007 31-3-2008 ASSETS: 1.055 12.06.726 16.49.44.Miscellanious expenditure TOTAL ASSETS(1+2+3+4+5) LIABILITIES: 6.841 32.31.658 16.499 .

07.15.896 19.05.54.M.74.629 47.72.304 19.214 18.60.918 13.200 95.13.PANDY .056 2.153 1.17.310 10.998 liabilities Provisions TOTAL CL 87.028 44.Deffered tax liabilities TOTAL LIABILITIES(6+7+8+9) 10. Financial Management I.235 1.Share holders funds: Share capital Reserves & surplus TOTAL 9.499 BIBLIOGRAPHY The following books and websites have been referred by me during my project work.24.185 1.98.515 1.91.398 34.20.704 62.50.910 3.293 9.89.368 29.36.963 62.200 18.84.145 40.104 48.231 25.429 15.15.58.Loan funds: Secured loans Unsecured loans TOTAL 8.65.93. 1.257 30.42.510 8.608 2.558 1.200 23.

COM WWW.GOOGLE.COM .KHAN WEB SITES WWW.FOODSANDINNS. Management Accounting M. Financial Management KHAN AND JAIN 3.2.Y.

Sign up to vote on this title
UsefulNot useful