Professional Documents
Culture Documents
) As on 19/03/2011
COMPANY/FINANCE/BALANCE SHEET/378/Bosch¤CmbDetail»2
200912 200812 200712 200612 200512 200412 200312 200212 200112 200012
SOURCES OF FUNDS :
Share Capital 31.4 32.02 32.05 32.05 32.05 32.05 32.05 32.05 34.05 36.05
Equity Authorised 38.05 38.05 38.05 38.05 38.05 38.05 38.05 38.05 38.05 38.05
Preference Capital Authorised 0 0 0 0 0 0 0 0 0 0
Unclassified Authorised 0 0 0 0 0 0 0 0 0 0
Equity Issued 31.4 32.02 32.05 32.05 32.05 32.05 32.05 32.05 38.05 36.05
Equity Subscribed 31.4 32.02 32.05 32.05 32.05 32.05 32.05 32.05 34.05 36.05
Equity Called Up 31.4 32.02 32.05 32.05 32.05 32.05 32.05 32.05 34.05 36.05
Less : Equity Calls in Arrears 0 0 0 0 0 0 0 0 0 0
Equity Forfeited 0 0 0 0 0 0 0 0 0 0
Equity Paid Up 31.4 32.02 32.05 32.05 32.05 32.05 32.05 32.05 34.05 36.05
Adjustments to equity 0 0 0 0 0 0 0 0 0 0
Total Liabilities 3669.54 3359.81 2815.22 2246.75 1721.65 1401.8 1012.85 780.28 683.83 593.6
APPLICATION OF FUNDS :
Gross Block 2871.18 2728.56 2345.89 2102.68 1829 1489.37 1439.24 1426.32 1369.94 1317.89
Goodwill 0 5.78 5.78 5.78 5.78 1.38 1.38 0 0 0
Patent 0 0.76 0.76 0.76 0.76 0.76 0.76 0 0 0
Technical Know-how 0 0 0 0 0 0 0 0 0 0
Leasehold Land 8.91 8.91 9.59 9.59 9.59 9.59 9.59 9.59 9.59 9.59
Freehold Land 6.67 6.67 5.99 5.99 6.06 6.06 6.06 6.06 6.06 6.06
Railway Sidings 0 0 0 0 0 0 0 0 0 0
Buildings 239.99 230.16 204.92 196.98 181.47 138.91 131.2 130.79 132.84 130.66
Ponds & Reservoirs 0 0 0 0 0 0 0 0 0 0
Water supply / tubewells 0 0 0 0 0 0 0 0 0 0
Plant and Machinery 2464.22 2328.3 2016.17 1794 1551.84 1271.8 1236.3 1230.92 1174.65 1127.14
Ships / Vessels 0 0 0 0 0 0 0 0 0 0
Electrical Installations / Fittings 0 0 0 0 0 0 0 0 0 0
Factory Equipments 0 0 0 0 0 0 0 0 0 0
Furniture and Fixtures 121.04 117.53 77.16 66.91 56.09 45 39.36 36.93 35.72 32.37
Office Equipments 0 0 0 0 0 0 0 0 0 0
Computers 0 0 0 0 0 0 0 0 0 0
Lab and R & D Equipment 0 0 0 0 0 0 0 0 0 0
Medical Equipment and Surgical Instrument 0 0 0 0 0 0 0 0 0 0
Vehicles 30.35 30.45 25.52 22.67 17.41 15.87 14.59 12.03 11.08 12.07
Transmission and Distribution Equipment 0 0 0 0 0 0 0 0 0 0
Wind Turbines 0 0 0 0 0 0 0 0 0 0
Aircraft and Helicopters 0 0 0 0 0 0 0 0 0 0
Other Fixed Assets 0 0 0 0 0 0 0 0 0 0
NET LEASED ASSETS 0 0 0 0 0 0 0 0 0 0
Total Leased Assets 0 0 0 0 0 0 0 0 0 0
Plant and Machinery 0 0 0 0 0 0 0 0 0 0
Vehicles 0 0 0 0 0 0 0 0 0 0
Other Leased Assets 0 0 0 0 0 0 0 0 0 0
Less : Depreciation on leased assets 0 0 0 0 0 0 0 0 0 0
Gross Assets Added during the year 212.06 424.77 294.33 317.71 388.07 101.88 68.01 93.97 113.28 132.69
Gross Assets Deducted during the year 69.43 42.1 51.12 44.03 48.44 51.75 55.09 37.59 61.23 19.37
Less : Accumulated Depreciation 2357.92 2119.94 1858.82 1653.87 1445.21 1294.68 1246.51 1197.3 1123.63 1046.78
Goodwill 0 6.54 5.78 5.51 4.68 1.29 1.04 0 0 0
PATENT 0 0 0 0 0 0.71 0.57 0 0 0
Technical Know-how 0 0 0 0 0 0 0 0 0 0
Leasehold Land 1.21 1.12 1.02 0.93 0.84 0.76 0.66 0.57 0.48 0.39
Freehold Land 0 0 0 0 0 0 0 0 0 0
Railway Sidings 0 0 0 0 0 0 0 0 0 0
Buildings 138.59 125.61 109.16 99.52 90.61 81.09 75.27 69.64 0 57.52
Ponds & Reservoirs 0 0 0 0 0 0 0 0 0 0
Water supply / tubewells 0 0 0 0 0 0 0 0 0 0
Plant and Machinery 2093.57 1872.38 1665.25 1481.65 1290.44 1162.06 1124.14 1086.12 1085.29 955.25
Ships / Vessels 0 0 0 0 0 0 0 0 0 0
Electrical Installations / Fittings 0 0 0 0 0 0 0 0 0 0
Factory Equipments 0 0 0 0 0 0 0 0 0 0
Furniture and Fixtures 101.38 93.28 59.53 50.23 43.92 36.52 33.69 31.36 28.95 24.64
Office Equipments 0 0 0 0 0 0 0 0 0 0
Computers 0 0 0 0 0 0 0 0 0 0
Lab and R & D Equipment 0 0 0 0 0 0 0 0 0 0
Medical Equipment and Surgical Instrument 0 0 0 0 0 0 0 0 0 0
Vehicles 23.17 21.01 17.32 15.27 13.96 12.25 11.14 9.61 8.91 8.98
Transmission and Distribution Equipment 0 0 0 0 0 0 0 0 0 0
Wind Turbines 0 0 0 0 0 0 0 0 0 0
Aircraft and Helicopters 0 0 0 0 0 0 0 0 0 0
Other Fixed Assets 0 0 0 0 0 0 0 0 0 0
Less:Impairment of Assets 0 0 0 0 0 0 0 0 0 0
Net Block 513.26 608.62 487.07 448.81 383.79 194.69 192.73 229.02 246.31 271.11
Goodwill 0 0 0 0.27 1.1 0.09 0.34 0 0 0
PATENT 0 0 0 0 0 0.05 0.19 0 0 0
Technical Know-how 0 0 0 0 0 0 0 0 0 0
Leasehold Land 7.7 7.79 8.57 8.66 8.75 8.83 8.93 9.02 9.11 9.2
Freehold Land 6.67 6.67 5.99 5.99 6.06 6.06 6.06 6.06 6.06 6.06
Railway Sidings 0 0 0 0 0 0 0 0 0 0
Buildings 101.4 104.55 95.76 97.46 90.86 57.82 55.93 61.15 132.84 73.14
Ponds & Reservoirs 0 0 0 0 0 0 0 0 0 0
Water supply / tubewells 0 0 0 0 0 0 0 0 0 0
Plant and Machinery 370.65 455.92 350.92 312.35 261.4 109.74 112.16 144.8 89.36 171.89
Ships / Vessels 0 0 0 0 0 0 0 0 0 0
Electrical Installations / Fittings 0 0 0 0 0 0 0 0 0 0
Factory Equipments 0 0 0 0 0 0 0 0 0 0
Furniture and Fixtures 19.66 24.25 17.63 16.68 12.17 8.48 5.67 5.57 6.77 7.73
Office Equipments 0 0 0 0 0 0 0 0 0 0
Computers 0 0 0 0 0 0 0 0 0 0
Lab and R & D Equipment 0 0 0 0 0 0 0 0 0 0
Medical Equipment and Surgical Instrument 0 0 0 0 0 0 0 0 0 0
Vehicles 7.18 9.44 8.2 7.4 3.45 3.62 3.45 2.42 2.17 3.09
Transmission and Distribution Equipment 0 0 0 0 0 0 0 0 0 0
Wind Turbines 0 0 0 0 0 0 0 0 0 0
Aircraft and Helicopters 0 0 0 0 0 0 0 0 0 0
Other Fixed Assets 0 0 0 0 0 0 0 0 0 0
Lease Adjustment 0 0 0 0 0 0 0 0 0 0
Capital Work in Progress 99.67 167.11 158.32 92.73 88.45 64.35 14.37 16.49 24.88 48.65
Capital Advances 21.52 7.43 0 0 0 0 0 0 0 0
Pre-operative Expenditure 0 0 0 0 0 0 0 0 0 0
Development Expenses 0 0 0 0 0 0 0 0 0 0
Assets in Transit 0 0 0 0 0 0 0 0 0 0
Other Capital Work in Progress 78.15 159.68 158.32 92.73 88.45 64.35 14.37 16.49 24.88 48.65
Producing Properties 0 0 0 0 0 0 0 0 0 0
Investments 1417.61 866.53 1063.78 726.79 520.82 554.09 291.47 166.68 101.7 68.79
Quoted Government Securities 0 0 0 0 0 0 0 0 0 0
Unquoted Government Securities 0 0 0 0 0 0 0 0 0 0
Quoted Equity 3.05 3.05 3.05 3.05 3.05 3.05 3.05 3.05 3.05 3.05
Unquoted Equity 16.08 8.65 8.65 8.65 0.4 0.4 0.4 0.11 0.11 0.11
Quoted Debentures/Bonds 132.03 12.33 56.91 60.08 37.36 79.35 5.66 8.81 2 8.03
Unquoted Debentures/Bonds 1 0.5 4 3.5 3.5 0 0 5 5 5
Quoted Units 0 0 0 0 0 0 0 0 0 0
Unquoted Units 1265.45 842 991.17 651.51 476.51 471.29 282.36 149.71 91.54 47.61
Preference Shares 0 0 0 0 0 0 0 0 0 4.99
Joint Venture / Partnerships 0 0 0 0 0 0 0 0 0 0
Application Money 0 0 0 0 0 0 0 0 0 0
Other Investments 0 0 0 0 0 0 0 0 0 0
Less : Prov.for dimunition in value of investment 0 0 0 0 0 0 0 0 0 0
Trade Investments 16.07 8.64 8.64 8.64 0.39 0.39 0.39 0 0.11 0.11
Investment in Subsidiaries 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.11 0.11 0.11
Investment in Group / Associates 0 0 0 0 0 0 0 0 0 0
Other Trade Investments 16.07 8.64 8.64 8.64 0.39 0.39 0.39 0 0 0
Other Investments 1401.53 857.88 1055.13 718.14 520.42 553.69 291.07 166.57 101.59 68.68
Market Value of Quoted Investments 362.78 136.79 312.89 213.59 147.71 149.81 63.99 40.41 29.26 35.93
Cost of Quoted Investment 135.07 15.38 59.96 63.13 40.41 82.4 8.71 11.86 5.05 11.08
Current Assets, Loans & Advances
Inventories 551.18 548.07 484.68 502.56 376.85 284.1 221.3 152.01 166.01 247.82
Raw Materials 153.08 177.33 146.78 188.94 141.62 127.27 82.36 41.81 42.03 61.95
Work-in Progress 83.21 93.96 70.55 83.47 67.81 51.08 49.15 42.03 50.21 68.67
Contract WIP / Site under development 0 0 0 0 0 0 0 0 0 0
Finished Goods 298.41 254.33 244.27 204.66 152.88 98.06 83.44 61.83 65.38 107.15
Stores and Spares 6.73 10.67 9.3 1.09 0.96 0.4 0.65 1.17 1.41 1.75
Investment as Stock_in_Trade 0 0 0 0 0 0 0 0 0 0
Stock on hire 0 0 0 0 0 0 0 0 0 0
Packing Materials 0 0 0 0 0 0 0 0 0 0
Goods-in transit 0 0 0 0 0 0 0 0 0 0
Other Inventory 9.75 11.78 13.78 24.4 13.58 7.29 5.7 5.17 6.98 8.3
Sundry Debtors 583.33 699.51 586.2 528.52 377.69 214.18 200.35 179.47 223.62 195.45
Debtors more than Six months 48.62 47.31 21.35 15.45 15.42 6.48 6.61 5.72 7.46 6.55
Debtors Others 562.6 656.91 567.73 514.6 365.79 209.66 194.75 174.33 216.16 188.9
Less : Provisions for Doubtful Debts 27.89 4.71 2.88 1.53 3.52 1.96 1.01 0.58 0 0
Cash and Bank 1067.77 1070.81 685.78 624.92 583.11 495.82 489.16 335.14 139.99 63.6
Balance with Bank 12.23 16.26 18.43 7.22 7.32 0.66 4.59 1.57 8.38 1.43
Term Deposit with Banks 1028.52 1029.77 635.02 587 534.82 465.41 466.58 317.3 109.89 53
Cash in hand / others 27.02 24.78 32.33 30.7 40.97 29.75 17.99 16.27 21.72 9.17
Loans and Advances 555.61 422.32 370.84 271.39 274.25 199.43 87.83 106.74 75 89.64
Bills Receivable 0 0 0 0 0 0 0 0 0 0
Loans to Subsidiary 80 50 37 32 32 0 0 0 0 0
Loans to Group / Associate Companies 0 0 0 0 0 0 0 0 0 0
Loans to Others 0 0 0 0 0 20 5 20 0 0
Deposits with Government 36.83 45.45 83.12 8.7 29.07 20.61 16.23 10.99 9.82 11.43
Intercorporate Deposits 250 115 88 106 100 43 0 0 0 0
Deposits Others 22.43 21.52 18.27 14.56 11.77 12.13 11.14 10.29 10.56 10.22
Advance Tax 0 0 11.24 0 0 0 0 0 0 0
Pre-paid expenses 0 0 0 0 0 0 0 0 0 0
Advances to suppliers 0 0 0 0 0 0 0 0 0 0
Advances for capital goods 0 0 0 0 0 0 0 0 0 0
Advances recoverable in cash or kind 158.3 189.76 131.87 108.13 100.32 101.55 55.39 65.06 54.32 67.38
Less : Provision for Doubtful Advances 0 0 0 0 0 0 0 0 0 0
Interest Accrued on Investments 8.05 0.59 1.34 2 1.09 2.14 0.07 0.4 0.3 0.61
Application money pending allotment 0 0 0 0 0 0 0 0 0 0
Other Current Assets 0 0 0 0 0 0 0 0 0 0
Total Current Assets 2757.89 2740.71 2127.5 1927.39 1611.9 1193.53 998.64 773.36 604.62 596.51
Less : Current Liabilities and Provisions
Current Liabilities 854.53 757.68 802.62 757.9 675.92 464.82 397.4 340.67 235.99 244.71
Sundry Creditors 615.12 611.2 574.98 504.88 434.59 287.29 214.62 207.69 145.64 160.89
Creditors for Goods 615.12 611.2 574.98 504.88 434.59 287.29 214.62 207.69 145.64 160.89
Creditors for Capital Goods 0 0 0 0 0 0 0 0 0 0
Creditors for Finance 0 0 0 0 0 0 0 0 0 0
Creditors for Others 0 0 0 0 0 0 0 0 0 0
Acceptances 0 0 0 0 0 0 0 0 0 0
Application Money 0 0 0 0 0 0 0 0 0 0
Warrants Application Money 0 0 0 0 0 0 0 0 0 0
Bank Overdraft / Short term credit 0 0 0 0 0 0 0 0 0 0
Advances from Customers / Credit balances 35.03 25.46 8.42 7.76 5.68 4.37 4.15 0.35 0.65 0.95
Due to Subsidiary / Group Companies 0 0 0 0 0 0 0 0.08 0.56 0.57
Trade and Other deposits 0 0 0 0 0 0 0 0 0 0
Unclaimed Dividend 0.78 0.64 0.46 0.39 0.31 0.25 0.2 0.22 0.17 0.14
Interest Accrued But Not Due 0 0 0 0 0 0 0 0 0 0
Other Liabilities 203.6 120.38 218.76 244.87 235.34 172.91 178.43 132.33 88.97 82.16
Provisions 465.76 435.22 360.3 345.87 363.69 309.64 235.26 205.7 185.59 146.75
Provision for Tax 14.38 37.84 0 26.23 51.37 20.65 19.63 40.75 62.68 29.19
Provision for Fringe Benefit Tax 0 0 0 0 0 0 0 0 0 0
Provision for Corporate Dividend Tax 16.01 13.61 0 0 0 0 0 0 0 0
Provision for Gratuity 135.71 116 96.28 112.94 116.09 98.56 96.68 82.13 63.65 52.02
Provision for Dividend 94.2 80.06 93.75 15 43.86 36.24 23.5 12.82 9.94 10.56
Proposed Equity Dividend 94.2 80.06 93.75 15 43.86 36.24 23.5 12.82 9.94 10.56
Provision for Contingencies 0 0 0 0 0 0 84.2 36.5 24 40
Provision for depreciation in investment 0 0 0 0 0 0 0 0 0 0
Other Provisions 205.46 187.71 170.27 191.7 152.37 154.19 11.25 33.5 25.32 14.98
Total Current Liabilities 1320.29 1192.9 1162.92 1103.77 1039.61 774.46 632.66 546.37 421.58 391.46
Net Current Assets 1437.6 1547.81 964.58 823.62 572.29 419.07 365.98 226.99 183.04 205.05
Miscellaneous Expenses not written off 0 0 0 0 0 0 0 0 0 0
Discount on issue of shares 0 0 0 0 0 0 0 0 0 0
Discount on issue of Debentures 0 0 0 0 0 0 0 0 0 0
Preliminary Expenses 0 0 0 0 0 0 0 0 0 0
Deferred revenue expenses 0 0 0 0 0 0 0 0 0 0
Pre-operative/Trial run Expenses 0 0 0 0 0 0 0 0 0 0
Promoter's Expenses 0 0 0 0 0 0 0 0 0 0
Debenture/Share Issue expenses 0 0 0 0 0 0 0 0 0 0
Royalty/Liscense fees/ Technical Knowhow 0 0 0 0 0 0 0 0 0 0
Financial charges / Expenses not written off 0 0 0 0 0 0 0 0 0 0
Other Miscellaneous expenditure not written off 0 0 0 0 0 0 0 0 0 0
Less: Misc.Expenditure written off during the year 0 0 0 0 0 0 0 0 0 0
Deferred Tax Assets 201.4 169.74 141.47 154.8 156.3 169.6 148.3 141.1 127.9 0
Deferred Tax Liability 0 0 0 0 0 0 0 0 0 0
Net Deferred Tax 201.4 169.74 141.47 154.8 156.3 169.6 148.3 141.1 127.9 0
Total Assets 3669.54 3359.81 2815.22 2246.75 1721.65 1401.8 1012.85 780.28 683.83 593.6
Contingent Liabilities 126.53 79.1 148.64 0.79 0.09 0.79 11.47 0.71 1.54 21.02
Claims not acknowledged as debt 0 0 0 0 0 0 0 0 0 0.64
Guarantees undertaken 20.05 17.88 14.38 0 0 0 0 0 0 0
Letter of Credit 0 0 0 0 0 0 0 0 0 0
Bills Discounted 106.46 60.75 133.92 0 0 0.33 10.78 0 0 16.87
Disputed Sales Tax 0 0 0 0.04 0.02 0.3 0.37 0.4 1.2 2.47
Disputed Income Tax 0 0 0 0 0 0 0 0.31 0.34 0
Disputed Excise Duty 0.02 0.02 0.02 0.75 0.07 0.16 0.32 0 0 1.04
Other Disputed Claims 0 0.45 0.32 0 0 0 0 0 0 0
Uncalled Liability on Shares 0 0 0 0 0 0 0 0 0 0
Others 0 0 0 0 0 0 0 0 0 0
Estimated Capital Contracts Remaining 103.33 118.56 150.94 154.95 166.81 183.46 21.43 13.28 23.11 31.45