You are on page 1of 11

Cash Flow of ICICI Bank ------------------- in Rs. Cr.

-------------------c
cc cc cc cc c c
c c


c c
c c
c c
c c
c c
c c
cc
 c ccc  c c  c  c 
c
cc
 c c c  !c

c
 c %   c %  c 
c
"# $ c cc
 c c&'(c )* c
%c % 
c %   c c  c
+ $  !c"# $ c cc
 c c&'(c )* c
c  c

c 
c 

c
  # !c"# $ c cc
 c&(#)* #c+ c c
 
c
  c c %c  c
 (c c,-'$. c cc
  !c c/c c


c 

c c   c
c
,-'$. c cc
. !c c/c c


c 

c   c
c c
,-'$. c cc
c

c cc

rofit & Loss account of ICICI


------------------- in Rs. Cr. -------------------c
Bank
cc cc cc cc c c
c c


c c
c c
c c
c c
c c
c c
c
+ # c
c c c c
+  c, (c 0c

0
c 0c  0
c
0c
c
 c+ # c 0
c 0
c 0c 0 c 0

c
c
 .c+ # c 0

c
0
c 0 c 0
 c 
0c
c
, ( 'c
c c c c
+  c ((c 0c 0c
0
c

0
c 0
c
c
, .1c c 0

c 0 c
0c 0 c 0
c
c
2.. !c (c"(  c, c
0
c 0c 0c 0
c 0c
c
3#  c 
c c c c  c
c
#.. 'c, c
0 c 0

c 0c 0

c
0c
c
 $c,c .(c c c c c c
c
  !c, c 0

c 0c 0 c 0 c 0

c
c
$ c/c  ! #c 0c 0c 0 c 0  c 0  c
c
 .c, c 0
 c
0
c 0c 0
 c
0c
c
cc cc cc cc c c
c c
c

c c
c c
c c
c c
c c
c c
c
 c cc c4c
0c 0 

c 0 c 0 c 0


c
c
, ( 1c+  c c c c %c c
c
 c5'! c6(c 

c
c 
c
0
c
0c
c
 .c
0

c 0c 0 c 0 c 0c
c
 #c3$( (c c c c c c
c
,-' 1c3$( (c c   c 0

c 0

c 0c
c
 c3$( (cc c  c c  
c c
c
c c( c& '.()c
c c c c
,  !cc2 c&7)c
c c c c  c
c
,-' 1c3$( (c&8)c c c c c
c
c
9c:.'c&7)c
c
c  c c  c
c
"  c
c c c c
 c c2  ' 1c7$c
c 0 
c 0
 c
0
c 0

c
c
 c c c7$c 0
c c  c  c c
c
(c3$( (* c c
c 0
c 0c 0c 0 c
;$ c c
. #c#*c c. #c2  c
c 
c
0
c
0c 0c
c
 .c
0
c 0c 0  c 0 c 0c
c
c
c

Balance Sheet of ICICI Bank ------------------- in Rs. Cr. -------------------c

cc cc cc cc c c


c c


c c
c c
c c
c c
c c
c c
c
 .c (c<5. =c
c c c c
 .c2 c .c 0
c 0
c 0
c 0
c 0 c
c
,-' 1c2 c .c c c 0
c 0 
c 0 c
c
2 c".#  c  1c c c c c c
c
 #c2 c .c c c c c c
c
7$c
0  c
0 
c 0c 0 c 0c
c
7$.'  c7$c c c c c c
c
 c> c

0c
0
c 0

c 0
c  0 c
c
3 c 0 c
0  c
0 c
0
c

0 c
c
6 !c 0
 c  0
c 0c 0
c 0
c
c
 .c35 c
0c
 0

c  0c
0  c
0
 c
c
 c<5. c/c$ c
0

c 0

c 
0c 0c 0  c
c
 .c<5. c
 0c 0
c 0c 0c 0
c
c
cc cc cc cc c c
c c
c

c c
c c
c c
c c
c c
c c
c
" c
c c c c
 c/c. #c6 c7+c 0c 0c
0c 0c
0 
c
c
. #c6 c 90c  1c c
0 c 0 c 0c
0
c 0c
..c c
"($ #c 0  c 0c

0 c
0 c  0
c
c
+ $  c  0c  0
c 0c 0 c
0
c
c
;c.#9c 0c 0
c 0c 0 c 0 
c
c
"##' '. (c3#  c 0c
0 c
0
 c 0
c 0 c
c
 c.#9c 0
c 0

c 0 c 0 
c 0

c
c
 .c>9c+ c!c c c c c c
c
 c" c
0c 0
c
0c
0 
c 0
c
c
 .c" c
 0c 0 c 0c 0c 0 c
c
c
  ! c<5. c 0c 0 c  0c 0 
c 0c
c
..cc#..#  c 0

c

0 
c
0c 0 c 0c
c
9c:.'c&7)c
c
c  c c  c
c
c
c

c
c
c
c
c
c
c
c
c
c
c

åey Financial Ratios of ICICI


------------------- in Rs. Cr. -------------------c
Bank
c

c
cc cc cc c c
c
c
c cc
+ $  c:.'  c7 c
c c c cc
#c:.'c c c c c c
cc
3$( (cc2 c c c c c
c
cc
  !c cc2 c&7)c c 
 c  
c c c
cc
 c  !c cc2 c
c  c  c c
c
&7)c cc
c7$cc2 c&7)c 
c 
c 
c  c c
cc
 'c c,-' 1c .c %%c %%c %%c %%c %%c
cc
rofitability Ratios
c c c cc
+  c2(c
c c  c c c
cc
"(?' (c c ! &8)c c
c  c c c
cc
 c c ! c 
c  c  c c
 c
cc
7 ' c c< !c c' (&8)c 
c 
c 
c 
c 
c
cc
7 ' c c c> &8)c c  c c c c
cc
"(?' (c7 ' c c c
c
 c c c c
> &8)c cc
7 ' c c" c,#.'( !c
 c
c  c c  c
7$.'  c cc
7 ' c c" c+ #.'( !c
 c
c  c c  c
7$.'  c cc
Management Efficiency Ratios
c c c cc
+  c+ # c*c .c' (c c c c 
c 
c
cc
 c+  c+ # c*c .c
c c 
c c c
' (c cc
 c+  c+ # c*c .c


c  c 
c c c
' (c cc
+  c, ((c*c .c' (c c c  c c c
cc
  !c, c*c .c



c
c
c
c
c
' (c cc
 cc$ c*c .c
c  c c c  c
' (c cc
 c c*c .c' (c 
c c 
c c c
cc
< c' $c  c  c 
c  c  c
cc
 .c+ # c*c .c
c c 
c c c
, .1(&8)c cc
+  c, ((c*c .c
c c  c c c
, .1(&8)c cc
 .c" c' $c7 c c  c  c  c c
cc
" c' $c7 c
c 
c  c  c c
cc
rofit And Loss Account Ratios
c c c cc
+  c, ((c*c+  c

c   c 
c c c
, (c cc
 c+ # c*c .c+ # c
c c  c c 
c
cc
  !c, c*c .c

c
c
c


c
c
+ # c cc
2.. !c3 5'  c c
c 
c c c 
c
   c cc
. #c2  c7 c
c c c cc
 .c"(-'#1c7 c c c c c  c
cc
"($ #c*c< c' (&8)c c 
c 
c c c
cc
35 c$!c7 c
c c c cc
( c3 c7 c c c c  c c
cc
+ $  c3 c7 c c   c 
c c 
c
cc
 c3 c7 c c c 
c  c 
c
cc
 .c35 c c6 c' (c c c 
c 
c  c
cc
  #.c !c$!c
c 
c 
c 
c c
7 c cc
  #.c !c$!c
c 

c 
c 
c 
c
7 c cc cc
<$!c7 c
c c c cc
' c7 c c c  c  c  c
cc
@'#9c7 c c c 
c c c
cc
 c.6c+ (# c7 c
c c c cc
3$( (c1' c7 c c
c c 
c c  c
 c cc
3$( (c1' c7 c c

c
c
c  c 
c
 c cc
,  !c7   c7 c 
c c c 
c  c
cc
 c,  !c7   c7 c 
c 

c  c c c


cc
"(?' ( c.6c c 
c 
c 
c  c c
c
c
cc
c
cc cc cc c c
c
c
c cc
,  !cc2 c
c c c c  c
cc
9c:.'c
c
c  c c  c
cc
c c

cc
c Financial Ratios of Indian
åey
------------------- in Rs. Cr. -------------------c
Overseas Bank
c

c
c
c

c
cc cc cc c c
c
c
c cc
+ $  c:.'  c7 c
c c c cc
#c:.'c c c c c c
cc
3$( (cc2 c
c c 
c c c
cc
  !c cc2 c&7)c 
c

c
 c c c
cc
 c  !c cc2 c
 c c c

c
c
&7)c cc
c7$cc2 c&7)c
 c 
c 
c 
c 
c
cc
 'c c,-' 1c .c %%c %%c %%c %%c %%c
cc
 5. 1c7 c
c c c cc
+  c2(c  c c 
c 
c c
cc
"(?' (c c ! &8)c c 
c c
 c  c
cc
 c c ! c c  c c c  c
cc
7 ' c c< !c c' (&8)c c c c  c
c
cc
7 ' c c c> &8)c
c
 c
c

 c  c
cc
"(?' (c7 ' c c c


c
c
 c
 c  c
> &8)c cc
7 ' c c" c,#.'( !c

c  c c c c
7$.'  c cc
7 ' c c" c+ #.'( !c

c 
c  c  
c 
c
7$.'  c cc
 !  c,# #1c7 c
c c c cc
+  c+ # c*c .c' (c c c c c c
cc
 c+  c+ # c*c .c

c c c c c
' (c cc
 c+  c+ # c*c .c
 c 
c 
c 
c  c
' (c cc
+  c, ((c*c .c' (c 
c c c  c c
cc
  !c, c*c .c' (c
c
 c c c

c
cc
 cc$ c*c .c
c 
c c c c
' (c cc
 c c*c .c' (c c c  c 
c c
cc
< c' $c  c  c  c  c  c
cc
 .c+ # c*c .c
c 
c c c 
c
, .1(&8)c cc
+  c, ((c*c .c

c c c  c c
, .1(&8)c cc
 .c" c' $c7 c c c c  c c
cc
" c' $c7 c 
c c c c c
cc
 c" (c<c"##' c7 c
c c c cc
+  c, ((c*c+  c
c c c 
c c
, (c cc
 c+ # c*c .c+ # c c
c c
c 
c
cc
  !c, c*c .c

c
c  c c
c
+ # c cc
2.. !c3 5'  c c
 c 

c  c 
c  c
   c cc
. #c2  c7 c
c c c cc
 .c"(-'#1c7 c c 
c c
c 
c
cc
"($ #c*c< c' (&8)c 
c c c c c
cc
35 c$!c7 c
c c c cc
( c3 c7 c 
c c 

c c 
c
cc
+ $  c3 c7 c c c 
c 
c 
c
cc
 c3 c7 c c  c 
c  c c
cc
 .c35 c c6 c' (c c c c c c
cc
  #.c !c$!c
c c c 
c  c
7 c cc
  #.c !c$!c
c c 
c 
c 
c
7 c cc cc
<$!c7 c
c c c cc
' c7 c c 
c 
c 
c c
cc
@'#9c7 c c c 
c c
 c
cc
 c.6c+ (# c7 c
c c c cc
3$( (c1' c7 c c c
 c c c
c  c
cc
3$( (c1' c7 c c

c c c
 c

c
 c cc
,  !c7   c7 c  c  c 
c  c c
cc
 c,  !c7   c7 c c 
c 
c c 
c
cc
"(?' ( c.6c c c  c c  c c
c
c
cc
c
c
cc cc cc c c
c c cc
c
c
,  !cc2 c c  c

c
c
c
cc
9c:.'c c  c c c c
cc
c

Balance Sheet of Indian Overseas ------------------- in Rs. Cr. -------------------c


Bank
c

cc cc cc cc c c


c c


c c
c c
c c
c c
c c
c c
cc
 .c (c<5. =c
c c c cc
 .c2 c .c c c c c c
cc
,-' 1c2 c .c c c c c c
cc
2 c".#  c  1c c c c c c
cc
 #c2 c .c c c c c c
cc
7$c
0  c 0
c 0 c 0c 0 c
cc
7$.'  c7$c

c c c 0


c 0 c
cc
 c> c 0 c 0c 0c 0 c 0
c
cc
3 c 0

c 0 c 0
c 0 c 0 c
cc
6 !c c
0
c 0c 0
c 0

c
cc
 .c35 c  0
c  0c 0
c 0 c 0 c
cc
 c<5. c/c
0 c 0

c 0
c 0

c 0c
$ c cc
 .c<5. c 0
c 
0

c  0c
0c  0c
cc
cc cc cc cc c c
c c
cc

c c
c c
c c
c c
c c
c c
cc
" c
c c c cc
 c/c. #c6 c7+c 0c 0 c 0

c 0c 0c
cc
. #c6 c 90c  1c


c 0
 c 0
c 0 c
0  c
 c..c cc
"($ #c 0
c 0
c 0
c 0
c 0c
cc
+ $  c 0

c
0c
0 c  0
c 0c
cc
;c.#9c c 0 c 0 
c
0
c
0c
cc
"##' '. (c3#  c  c 
c  c c c
cc
 c.#9c c c c 0c 0 c
cc
 .c>9c+ c!c c c
c c c
cc
 c" c 0c 0
 c
0 
c
0c
0 c
cc
 .c" c 0c 
0
c  0c
0c  0c
c
cc
  ! c<5. c 0 c 0 c
0 c  0 
c  0
c
cc
..cc#..#  c 0
c 0
c 0
 c 0
c 0

c
cc
9c:.'c&7)c c  c c c c
c
cc
c cc

rofit & Loss account of Indian


------------------- in Rs. Cr. -------------------c
Overseas Bank
cc cc cc cc c c
c c


c c
c c
c c
c c
c c
c c
cc
+ # c
c c c cc
+  c, (c 0
c 0
c 0
c 0 c 0
c
cc
 c+ # c 

c 
c 0c 0 c 0 c
cc
 .c+ # c 0 c 0c 0 c 0c 0
c
cc
, ( 'c
c c c cc
+  c ((c
0 c 0
 
c 0
c 0  c 0 c
cc
, .1c c c  c c 0
 c 0c
cc
2.. !c (c"(  c, c c c  c c 0
c
cc
3#  c c  
c  c c c
cc
#.. 'c, c 

c  c 0 c 0  c c
cc
 $c,c .(c c c c c c
cc
  !c, c 0c 0 c 0 c
0
c 0c
cc
$ c/c  ! #c c  
c  c c
 c
cc
 .c, c 0  c 0c 0 c 0
c 0c
cc
cc cc cc cc c c
c c
cc

c c
c c
c c
c c
c c
c c
cc
 c cc c4c c 0c 0

c 0
c c
cc
, ( 1c+  c c c c c c
cc
 c5'! c6(c c c c c c
cc
 .c c 0c 0

c 0
c c
cc
 #c3$( (c c c c c c
cc
,-' 1c3$( (c   c  

c
c

c

c
cc
 c3$( (cc c c c c c
cc
c c( c& '.()c
c c c cc
,  !cc2 c&7)c c  c

c
c
c
cc
,-' 1c3$( (c&8)c
c c 
c c c
cc
9c:.'c&7)c c  c c c c
cc
"  c
c c c cc
 c c2  ' 1c7$c 
c  c  c 0
c 
c
cc
 c c c7$c c c 

c c
c
cc
(c3$( (* c c;$ c   c  

c
c

c

c
cc
. #c#*c c. #c2  c c c c c c
cc
 .c c 0c 0

c 0
c c
cc
cc
c

Source : Dion Global Solutions Limitedc


cc
c

Cash Flow of Indian Overseas Bank ------------------- in Rs. Cr. -------------------c


cc cc cc cc c
c c


c c
c c
c c
c c
c
c c

 c ccc c c c c c


 c c c  !c"# $ c % c  c
 c
 c %
 c
 c c&'(c )* c
%c % c %
c %c % 
c
+ $  !c"# $ c
 c c&'(c )* c  # !c
 c c % c 
c
c
"# $ c
 c&(#)* #c+ c c (c
%
 c 

c 

c c % 
c
 c,-'$. c
  !c c/c c,-'$. c c 
c c  
c 
c
. !c c/c c,-'$. c 
c c  
c 
c 
c
c

Ratios

cc ccc ccc ccc ccc cc c

Per share ratios c c c c c


c c
 c c c c c c
cc c
 c c c c c c
c c
 c c c c  c c
cc c
 c c  c c c c
 !ccc c c c c c
"!#c$ccc
 c c c  c c c
%&c 'c
('c c ccc
 c c c c  c c
%&c 'c
!'c c ccc
 c  c  c  c c c
)c!#c!*ccc
 c c c c c  c
+c ccc
 c  c c c c  c

Profitability ratios c c c c c
"!#c*#!c
, c c  c c c c
-c$c*#!c
, c c c c c  c
)c$c*#!c
, c  c c c  c c
cc*#!c
, c  c  c c  c c
c!c!c!c.c
, c  c   c  c c  c
c!c!c!c.c
, c  c  c c c c
!c!c'!#c*c$!c
, c c  c c c c

Leverage ratios c c c c c
/!#c*c0c1c23c 4c 4c 4c 4c 4c
cc ccc ccc ccc ccc cc c
'c0123c c c c c c
".!c$!cc,c$c'cc  c c c c c
+(cc! cc c c c c c

Liquidity ratios c c c c c
5!cc c c c c c
5!cc
!cc'! c c c c c c
6&cc  c c c c c
7! !3c! cc 4c 4c 4c 4c 4c

Payout ratios c c c c c
 !c3cc
!c$ c  c  c c c  c
 !c3cc
c$ c c  c c c c
!!#c!!cc c  c c  c  c
5c!!#c!!cc c c c c c

Coverage ratios c c c c c
cc$'.c*c'c0c c  c c  c c
+!!'c#c #cc  c c c c c
+!c#c c
c( c  c  c c c c

Component ratios c c c c c
8'cc*!!c
,c!!# c 4c 4c 4c 4c 4c
''!#cc5*!!c  c c  c c  c
(cc!c$c'c'c 4c 4c 4c 4c 4c
7*c*c!c.c*c!*c 4c 4c 4c 4c 4c
/!#c*cc1c'c c c c c c c
%!c*!!c!c23c'c
, c
c c c c c
c