Project Report for 25 (Adult ) Pairs of EMU Birds ( Chick sales type - 1)

1 st year 2 nd year 3 rd year 4 th year 5 th year 6 th year 7 th year 8 th year 9 th year

SR.
DETAILS ( up to 12 ( up to 24 ( up to 36 ( up to 48 ( up to 60 ( up to 72 ( up to 84 ( up to 96 (up to 108
NO
months) months) months) months) months) months) months) months) months)
FIRST TIME INVESTMENT PERIOD EGG LAYING, HATCHING AND INVESMENT
A FIXED ASSET
1 Land cost ,Required minimum land 100 cent = 1 acre Own land
2 Fencing cost ( breeders) ( 4" x 4" Daimond chain link net)
a For chicks from 60 to 179 days , for 2700 Sq.ft @ Rs 9.00 Per sq.ft 24300
b For chicks from 180 to 359 days, for 1100 Sq.ft @ Rs 9.00 per sq,ft 9900
c For chicks from 360 to 539 days, for 1100 Sq.ft @ Rs 9.00 per sq,ft 9900
d For chicks from 540 to 719 days, for 1100 Sq.ft @ Rs 9.00 per sq,ft 9900
e For chicks from 720 onwards, for 7100 Sq.ft @ Rs 9.00 per sq,ft 63900
2A Fencing cost ( For own hatched out chicks) 2" x 2" daimond chain linknet
Expecting chicks from 1st laying say 150 chicks, 2nd laying 300 chicks, 3
rd laying 400 chicks, 4 th laying onwards 550 chicks, Required space per
chicks up to 3 months 20 sq.ft
First laying 150x20'= 3000 sq.ft, 2nd laying 300x20'=6000-3000= 3000 Sq.ft, 3rd 17328 6576 6720 6720
laying 400x20'=8000-6000 = 2000 Sq,ft, 4th laying onwards 550x20'=11000-
8000=3000 sqft @ RS 12.00 per sq.ft Height of the net 4' for outer fence and 3'
height for inner fence
3 Night Shelter cost ( breeders)
a For chick from 60 to 179 days , for 500 Sq.ft @ Rs 25.00 Per sq.ft 12500
b For chick from 180 to 359 days, for 500 Sq.ft @ Rs 25.00 Per sq.ft 12500
c For chick from 360 to 539 days, for 500 Sq.ft @ Rs 25.00 Per sq.ft 12500
d For chick from 540 to 719 days, for 500 Sq.ft @ Rs 25.00 Per sq.ft 12500
e For chick from 720 onwards, for 500 Sq.ft @ Rs 25.00 Per sq.ft 12500
3A Night Shelter cost ( For hatched out chicks) @ Rs 30.00 per sq.ft 27000 24000 18000 18000
4 Building cost
a Feed storage Room 400 sq.ft @ Rs 250.00 Per sq.ft 100000 75000
b Main gate 3000
c Watchman Room 160 Sq.ft @ Rs 275.00 per sq.ft 44000
d Office room 160 Sq.ft @ Rs 350.00 per sq.ft 56000
e Hatchery room 16' x 16'=256 sq.ft @ Rs 350.00 per sq.ft 89600
f Brooding room 40' x 20' = 800 Sq.ft @ Rs 50.00 per Sq.ft 40000
5 Feeder and drinker cost 1000 2000 3000 3000
Total fixed Assest cost = A 263200 46800 79400 251928 30576 24720 24720 0 0
B Live stock investment
1 50 Nos Emu chicks at the age of 60 days to 89 days @ Rs 7000.00 350000
Total live stock = B 350000 0 0
C Consulting and training cost
a Training cost 1500 6000
Consulting cost for Tamil nadu farmers (for other southern state Rs 6500.00 per
b 5000 5000 5000 5000
year) rest of India Rs 8000.00 per year)
Consulting and training cost = C 6500 5000 11000 5000
D TOTAL CAPITAL INVESTMENT = (A+B+C) = D 619700 51800 90400 256928 30576 24720 24720 0 0

page 1 / 1