School District Funding Increases over Governor

5,354,328,533

TOTALS

129,673,285 $ 100,000,000 $ 100,000,000

Basic Education Funding

School District
Bermudian Springs SD
Conewago Valley SD
Fairfield Area SD
Gettysburg Area SD
Littlestown Area SD
Upper Adams SD
Allegheny Valley SD
Avonworth SD
Baldwin-Whitehall SD
Bethel Park SD
Brentwood Borough SD
Carlynton SD
Chartiers Valley SD
Clairton City SD
Cornell SD
Deer Lakes SD
Duquesne City SD
East Allegheny SD
Elizabeth Forward SD
Fox Chapel Area SD
Gateway SD
Hampton Township SD
Highlands SD
Keystone Oaks SD
McKeesport Area SD
Montour SD
Moon Area SD
Mt Lebanon SD
North Allegheny SD
North Hills SD
Northgate SD
Penn Hills SD
Pine-Richland SD
Pittsburgh SD

County
Adams
Adams
Adams
Adams
Adams
Adams
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny

Estimated
2011-12
5,745,323
7,813,570
3,282,361
7,154,174
5,959,162
5,951,703
2,275,239
2,347,240
8,796,585
8,324,104
4,482,287
3,917,702
4,448,544
6,752,810
1,599,510
5,651,215
8,502,012
5,964,636
8,783,647
3,032,804
6,840,471
4,608,256
10,676,994
4,541,018
22,978,794
3,687,122
5,901,137
5,584,093
8,468,612
5,483,939
3,760,082
15,165,328
4,544,912
152,501,623

$ 450,716,917 $ 39,011,356 $ 268,684,640

PA Accountability Grants

Increase
Estimated
over
2011-12
Governor
$
133,437
$
208,485
138,486 $
64,734
444,675 $
154,110
81,201 $
134,604
$
99,751
125,026 $
41,246
134,272 $
32,268
$
228,878
409,862 $
164,418
158,877 $
75,335
176,057 $
64,922
$
102,842
425,139 $
101,362
$
33,692
317,081 $
104,711
2,714,316 $
110,911
$
161,135
436,145 $
199,623
134,208 $
50,998
337,196 $
130,950
104,704 $
88,849
161,526 $
162,029
142,146 $
96,577
1,081,374 $
404,611
202,200 $
78,561
192,087 $
93,413
250,904 $
112,484
395,013 $
147,087
232,443 $
134,193
104,679 $
79,215
386,869 $
419,960
5,660 $
113,875
6,770,453 $
2,093,687
Page 1

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Increase
over
Governor
133,437
208,485
64,734
154,110
134,604
99,751
41,246
32,268
228,878
164,418
75,335
64,922
102,842
101,362
33,692
104,711
110,911
161,135
199,623
50,998
130,950
88,849
162,029
96,577
404,611
78,561
93,413
112,484
147,087
134,193
79,215
419,960
113,875
2,093,687

Total

Social Security
Estimated
2011-12
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Prepared by the Senate Appropriations Committee, Jake Corman, Chairman

420,390
853,100
262,533
818,458
510,210
455,232
319,935
388,757
1,063,578
1,361,313
375,648
363,656
873,285
306,318
191,834
547,238
179,723
554,450
765,067
1,425,043
1,175,483
818,360
864,563
569,519
1,236,188
924,500
989,837
1,543,424
2,395,810
1,273,682
411,663
1,482,087
987,937
9,649,791

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Increase
over
Governor
11,773
125,149
28,830
133,366
39,701
3,810
113,548
20,176
444,572
117,500
97,194
33,341
242,419
145,508
229,418
446,105
192,644
113,111
542,552

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Increase
Over
Governor
133,437
208,485
214,993
723,934
215,805
99,751
195,103
299,906
228,878
613,981
234,212
244,790
216,390
526,501
33,692
441,968
2,825,227
161,135
635,768
629,779
585,646
290,746
323,555
272,064
1,485,985
523,180
431,008
592,807
988,205
559,280
183,894
806,829
232,646
9,406,692

School District Funding Increases over Governor
Basic Education Funding

School District
Plum Borough SD
Quaker Valley SD
Riverview SD
Shaler Area SD
South Allegheny SD
South Fayette Township SD
South Park SD
Steel Valley SD
Sto-Rox SD
Upper Saint Clair SD
West Allegheny SD
West Jefferson Hills SD
West Mifflin Area SD
Wilkinsburg Borough SD
Woodland Hills SD
Apollo-Ridge SD
Armstrong SD
Freeport Area SD
Leechburg Area SD
Aliquippa SD
Ambridge Area SD
Beaver Area SD
Big Beaver Falls Area SD
Blackhawk SD
Central Valley SD
Freedom Area SD
Hopewell Area SD
Midland Borough SD
New Brighton Area SD
Riverside Beaver County SD
Rochester Area SD
South Side Area SD
Western Beaver County SD
Bedford Area SD
Chestnut Ridge SD
Everett Area SD

County
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Allegheny
Armstrong
Armstrong
Armstrong
Armstrong
Beaver
Beaver
Beaver
Beaver
Beaver
Beaver
Beaver
Beaver
Beaver
Beaver
Beaver
Beaver
Beaver
Beaver
Bedford
Bedford
Bedford

Estimated
2011-12
12,260,785
1,158,144
2,788,686
10,441,175
9,198,036
2,656,423
6,014,464
7,878,922
7,851,564
3,900,422
5,166,410
5,155,044
6,340,318
7,017,756
13,778,182
7,761,205
28,096,880
6,293,269
4,008,356
7,977,273
10,065,910
5,104,421
9,888,315
8,780,604
8,224,676
7,712,649
9,313,053
2,860,781
10,062,782
7,575,323
5,968,174
9,988,465
5,291,924
7,023,656
7,897,460
5,480,331

Increase
over
Governor
614,572 $
57,928 $
157,563 $
409,223 $
338,305 $
$
219,654 $
372,344 $
410,190 $
149,140 $
145,135 $
10,194 $
235,370 $
410,532 $
329,629 $
145,135 $
1,690,263 $
$
195,959 $
496,515 $
289,913 $
$
261,582 $
515,856 $
500,489 $
400,173 $
55,091 $
123,415 $
210,288 $
335,461 $
339,036 $
680,964 $
331,570 $
$
275,007 $
$
Page 2

PA Accountability Grants
Increase
over
Governor

Estimated
2011-12
221,738
21,713
49,349
263,166
132,847
44,585
102,902
163,215
190,225
79,515
99,857
105,528
194,523
150,987
327,875
112,183
473,482
90,805
49,824
150,154
157,573
71,204
158,506
135,478
132,053
110,588
192,417
29,448
126,644
125,391
86,839
75,892
61,464
144,460
113,408
101,256

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

221,738
21,713
49,349
263,166
132,847
44,585
102,902
163,215
190,225
79,515
99,857
105,528
194,523
150,987
327,875
112,183
473,482
90,805
49,824
150,154
157,573
71,204
158,506
135,478
132,053
110,588
192,417
29,448
126,644
125,391
86,839
75,892
61,464
144,460
113,408
101,256

Total

Social Security
Increase
over
Governor

Estimated
2011-12
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Prepared by the Senate Appropriations Committee, Jake Corman, Chairman

1,208,328
677,976
323,503
1,364,050
401,875
598,118
562,862
556,730
441,501
1,128,520
844,937
565,481
920,707
528,600
1,152,456
411,032
1,664,811
435,546
255,598
426,321
654,049
427,796
530,352
560,563
573,235
375,653
662,549
72,997
445,812
441,420
308,353
440,947
264,805
461,679
385,678
350,307

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

246,774
23,216
202,474
12,835
-

Increase
Over
Governor
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

836,310
326,415
206,912
672,389
471,152
67,801
322,556
535,559
600,415
431,129
257,827
115,722
429,893
561,519
657,504
257,318
2,163,745
90,805
245,783
646,669
447,486
71,204
420,088
651,334
632,542
510,761
247,508
152,864
336,932
460,852
425,875
756,856
393,034
144,460
388,415
101,256

School District Funding Increases over Governor
Basic Education Funding

School District
Northern Bedford County SD
Tussey Mountain SD
Antietam SD
Boyertown Area SD
Brandywine Heights Area SD
Conrad Weiser Area SD
Daniel Boone Area SD
Exeter Township SD
Fleetwood Area SD
Governor Mifflin SD
Hamburg Area SD
Kutztown Area SD
Muhlenberg SD
Oley Valley SD
Reading SD
Schuylkill Valley SD
Tulpehocken Area SD
Twin Valley SD
Wilson SD
Wyomissing Area SD
Altoona Area SD
Bellwood-Antis SD
Claysburg-Kimmel SD
Hollidaysburg Area SD
Spring Cove SD
Tyrone Area SD
Williamsburg Community SD
Athens Area SD
Canton Area SD
Northeast Bradford SD
Sayre Area SD
Towanda Area SD
Troy Area SD
Wyalusing Area SD
Bensalem Township SD
Bristol Borough SD

County
Bedford
Bedford
Berks
Berks
Berks
Berks
Berks
Berks
Berks
Berks
Berks
Berks
Berks
Berks
Berks
Berks
Berks
Berks
Berks
Berks
Blair
Blair
Blair
Blair
Blair
Blair
Blair
Bradford
Bradford
Bradford
Bradford
Bradford
Bradford
Bradford
Bucks
Bucks

Estimated
2011-12
5,575,978
7,235,501
3,051,655
13,711,152
3,849,171
5,752,462
7,851,236
7,888,244
5,471,031
5,351,894
6,259,696
3,104,935
4,393,900
3,632,378
110,657,924
2,334,592
3,773,074
4,763,292
6,523,210
1,184,846
36,820,004
6,639,648
4,985,123
11,239,519
7,302,209
8,836,993
3,159,152
10,880,801
6,634,975
5,660,725
5,665,637
6,233,208
8,771,698
6,520,751
10,871,953
5,928,919

Increase
over
Governor
223,156 $
401,483 $
$
251,228 $
202,868 $
$
$
$
$
$
$
177,145 $
$
72,008 $
$
77,803 $
125,623 $
$
$
$
1,360,287 $
359,395 $
79,871 $
353,887 $
122,562 $
358,390 $
114,745 $
373,245 $
380,354 $
333,653 $
145,032 $
$
316,839 $
227,655 $
435,466 $
180,133 $
Page 3

PA Accountability Grants
Increase
over
Governor

Estimated
2011-12
76,932
100,143
56,543
246,234
86,743
132,024
154,447
180,893
137,518
127,009
130,246
56,176
113,456
94,454
1,912,874
60,640
88,940
103,830
153,178
29,854
566,066
79,362
68,359
161,591
113,086
113,119
42,113
179,024
86,371
75,343
77,091
125,334
149,151
95,676
272,868
87,756

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

76,932
100,143
56,543
246,234
86,743
132,024
154,447
180,893
137,518
127,009
130,246
56,176
113,456
94,454
1,912,874
60,640
88,940
103,830
153,178
29,854
566,066
79,362
68,359
161,591
113,086
113,119
42,113
179,024
86,371
75,343
77,091
125,334
149,151
95,676
272,868
87,756

Total

Social Security
Increase
over
Governor

Estimated
2011-12
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Prepared by the Senate Appropriations Committee, Jake Corman, Chairman

236,946
313,209
316,533
1,694,796
456,412
750,630
912,609
1,035,277
664,694
1,048,537
591,947
507,981
852,992
472,970
4,462,329
568,508
450,007
829,711
1,495,324
530,945
1,783,388
312,744
204,977
798,927
385,165
443,564
143,980
747,451
319,229
262,647
357,940
436,564
427,688
390,001
2,010,140
387,755

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

85,925
97,208
53,749
29,399
80,937
87,746
219,146
138,657
27,865
501,936
-

Increase
Over
Governor
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

300,088
501,626
56,543
583,387
289,611
132,024
154,447
180,893
137,518
224,218
130,246
287,071
113,456
195,862
1,912,874
219,380
214,563
191,576
372,324
168,511
1,926,353
438,757
148,230
543,343
235,648
471,509
156,858
552,269
466,725
408,996
222,123
125,334
465,990
323,331
1,210,270
267,889

School District Funding Increases over Governor
Basic Education Funding

School District
Bristol Township SD
Centennial SD
Central Bucks SD
Council Rock SD
Morrisville Borough SD
Neshaminy SD
New Hope-Solebury SD
Palisades SD
Pennridge SD
Pennsbury SD
Quakertown Community SD
Butler Area SD
Karns City Area SD
Mars Area SD
Moniteau SD
Seneca Valley SD
Slippery Rock Area SD
South Butler County SD
Blacklick Valley SD
Cambria Heights SD
Central Cambria SD
Conemaugh Valley SD
Ferndale Area SD
Forest Hills SD
Greater Johnstown SD
Northern Cambria SD
Penn Cambria SD
Portage Area SD
Richland SD
Westmont Hilltop SD
Cameron County SD
Jim Thorpe Area SD
Lehighton Area SD
Palmerton Area SD
Panther Valley SD
Weatherly Area SD

County
Bucks
Bucks
Bucks
Bucks
Bucks
Bucks
Bucks
Bucks
Bucks
Bucks
Bucks
Butler
Butler
Butler
Butler
Butler
Butler
Butler
Cambria
Cambria
Cambria
Cambria
Cambria
Cambria
Cambria
Cambria
Cambria
Cambria
Cambria
Cambria
Cameron
Carbon
Carbon
Carbon
Carbon
Carbon

Estimated
2011-12
18,973,414
11,531,563
15,727,046
13,625,016
2,969,278
12,188,271
1,111,189
2,809,185
9,491,843
14,612,894
8,841,198
23,811,450
9,271,554
5,598,302
7,456,503
12,983,433
7,972,634
7,238,229
4,953,822
9,181,976
7,028,207
5,646,011
5,068,673
12,079,937
16,464,001
8,370,612
9,169,831
6,479,642
2,965,302
3,443,209
5,172,426
2,624,079
8,159,775
6,111,612
7,531,195
2,956,858

Increase
over
Governor
688,052 $
799,035 $
104,311 $
926,163 $
183,400 $
734,629 $
73,328 $
200,214 $
300,255 $
864,455 $
404,083 $
312,792 $
377,925 $
230,568 $
144,300 $
469,647 $
49,986 $
$
248,225 $
363,860 $
184,233 $
199,407 $
$
542,014 $
$
424,254 $
295,801 $
249,974 $
69,529 $
$
313,830 $
$
$
$
$
54,054 $
Page 4

PA Accountability Grants
Increase
over
Governor

Estimated
2011-12
467,021
190,063
306,359
156,159
49,559
286,334
13,871
25,790
231,315
322,883
194,490
430,154
131,085
83,927
125,328
250,380
139,876
129,023
59,057
107,557
96,468
61,253
52,546
166,189
263,303
93,819
121,843
70,773
36,379
48,681
68,618
69,026
141,640
115,408
115,620
38,322

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

467,021
190,063
306,359
156,159
49,559
286,334
13,871
25,790
231,315
322,883
194,490
430,154
131,085
83,927
125,328
250,380
139,876
129,023
59,057
107,557
96,468
61,253
52,546
166,189
263,303
93,819
121,843
70,773
36,379
48,681
68,618
69,026
141,640
115,408
115,620
38,322

Total

Social Security
Increase
over
Governor

Estimated
2011-12
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Prepared by the Senate Appropriations Committee, Jake Corman, Chairman

1,992,375
1,937,821
5,152,482
3,855,309
323,706
2,882,794
561,481
638,774
2,037,023
3,421,477
1,499,592
1,811,700
413,491
608,806
387,601
1,697,969
470,911
506,321
148,631
353,949
370,080
230,385
200,670
504,486
755,020
308,735
413,746
242,386
301,664
341,734
210,937
463,282
594,951
445,223
363,869
183,690

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

320,277
1,879,810
1,520,051
27,644
621,007
299,275
223,205
384,486
689,705
241,902
126,276
220,607
56,080
8,465
46,972
-

Increase
Over
Governor
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,155,073
1,309,375
2,290,479
2,602,373
260,603
1,641,970
386,474
449,210
916,055
1,877,043
840,475
742,946
509,010
440,771
269,628
940,634
189,862
129,023
307,282
471,417
280,701
260,660
52,546
708,203
263,303
518,073
417,644
320,747
161,987
57,146
382,448
115,998
141,640
115,408
115,620
92,376

School District Funding Increases over Governor
Basic Education Funding

School District
Bald Eagle Area SD
Bellefonte Area SD
Penns Valley Area SD
State College Area SD
Avon Grove SD
Coatesville Area SD
Downingtown Area SD
Great Valley SD
Kennett Consolidated SD
Octorara Area SD
Owen J Roberts SD
Oxford Area SD
Phoenixville Area SD
Tredyffrin-Easttown SD
Unionville-Chadds Ford SD
West Chester Area SD
Allegheny-Clarion Valley SD
Clarion Area SD
Clarion-Limestone Area SD
Keystone SD
North Clarion County SD
Redbank Valley SD
Union SD
Clearfield Area SD
Curwensville Area SD
Dubois Area SD
Glendale SD
Harmony Area SD
Moshannon Valley SD
Philipsburg-Osceola Area SD
West Branch Area SD
Keystone Central SD
Benton Area SD
Berwick Area SD
Bloomsburg Area SD
Central Columbia SD

County
Centre
Centre
Centre
Centre
Chester
Chester
Chester
Chester
Chester
Chester
Chester
Chester
Chester
Chester
Chester
Chester
Clarion
Clarion
Clarion
Clarion
Clarion
Clarion
Clarion
Clearfield
Clearfield
Clearfield
Clearfield
Clearfield
Clearfield
Clearfield
Clearfield
Clinton
Columbia
Columbia
Columbia
Columbia

Estimated
2011-12
7,720,968
7,779,897
4,311,085
6,307,887
14,027,626
21,476,053
13,062,584
2,212,423
4,942,362
5,637,765
5,169,386
11,416,723
4,145,835
3,082,002
2,940,018
7,050,129
5,688,296
2,616,460
4,841,294
6,676,096
3,273,350
8,260,214
5,406,524
11,891,645
7,088,370
14,567,016
5,284,420
2,624,953
6,562,878
10,625,325
6,984,019
19,049,033
3,091,789
13,681,984
5,276,746
6,023,487

Increase
over
Governor
130,297 $
164,552 $
42,006 $
393,059 $
$
1,463,391 $
25,177 $
133,664 $
$
$
164,479 $
$
263,201 $
186,225 $
178,500 $
401,410 $
322,610 $
122,149 $
81,905 $
310,578 $
199,668 $
538,890 $
354,126 $
262,013 $
275,143 $
$
80,100 $
147,643 $
302,786 $
185,770 $
$
608,871 $
146,132 $
$
22,553 $
49,742 $
Page 5

PA Accountability Grants
Increase
over
Governor

Estimated
2011-12
123,472
169,233
80,445
128,440
280,716
490,502
264,742
43,153
128,446
120,294
72,198
186,084
43,288
50,894
35,842
126,662
71,802
34,862
61,835
75,976
39,018
97,585
76,733
215,325
86,179
262,658
69,737
31,154
104,482
141,854
102,285
325,489
46,427
208,925
92,667
96,858

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

123,472
169,233
80,445
128,440
280,716
490,502
264,742
43,153
128,446
120,294
72,198
186,084
43,288
50,894
35,842
126,662
71,802
34,862
61,835
75,976
39,018
97,585
76,733
215,325
86,179
262,658
69,737
31,154
104,482
141,854
102,285
325,489
46,427
208,925
92,667
96,858

Total

Social Security
Increase
over
Governor

Estimated
2011-12
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Prepared by the Senate Appropriations Committee, Jake Corman, Chairman

474,001
777,445
340,282
2,229,173
1,177,724
2,048,519
2,994,494
1,368,760
1,048,608
750,660
1,276,233
789,904
1,169,217
2,073,258
1,356,135
3,268,939
237,420
214,636
243,497
308,444
158,220
347,696
242,070
610,899
286,942
1,054,028
237,562
117,378
212,835
526,830
320,856
1,312,466
189,914
855,051
343,689
441,428

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

901,220
33,263
659,391
573,670
277,114
548,440
519,266
1,039,652
612,891
1,229,268
5,707
-

Increase
Over
Governor
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

253,769
333,785
122,451
1,422,720
280,716
1,987,156
949,310
750,487
405,560
120,294
785,118
186,084
825,756
1,276,771
827,233
1,757,340
394,412
162,718
143,740
386,554
238,686
636,475
430,859
477,338
361,322
262,658
149,837
178,797
407,268
327,624
102,285
934,360
192,559
208,925
115,220
146,600

School District Funding Increases over Governor
Basic Education Funding

School District
Millville Area SD
Southern Columbia Area SD
Conneaut SD
Crawford Central SD
Penncrest SD
Big Spring SD
Camp Hill SD
Carlisle Area SD
Cumberland Valley SD
East Pennsboro Area SD
Mechanicsburg Area SD
Shippensburg Area SD
South Middleton SD
Central Dauphin SD
Derry Township SD
Halifax Area SD
Harrisburg City SD
Lower Dauphin SD
Middletown Area SD
Millersburg Area SD
Steelton-Highspire SD
Susquehanna Township SD
Upper Dauphin Area SD
Chester-Upland SD
Chichester SD
Garnet Valley SD
Haverford Township SD
Interboro SD
Marple Newtown SD
Penn-Delco SD
Radnor Township SD
Ridley SD
Rose Tree Media SD
Southeast Delco SD
Springfield SD
Upper Darby SD

County
Columbia
Columbia
Crawford
Crawford
Crawford
Cumberland
Cumberland
Cumberland
Cumberland
Cumberland
Cumberland
Cumberland
Cumberland
Dauphin
Dauphin
Dauphin
Dauphin
Dauphin
Dauphin
Dauphin
Dauphin
Dauphin
Dauphin
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware

Estimated
2011-12
3,929,522
4,288,404
10,554,145
15,099,149
18,112,225
8,778,945
1,227,652
11,565,597
9,848,655
5,536,245
5,683,798
8,564,612
4,003,362
15,559,101
2,070,099
5,336,952
42,065,524
8,970,099
7,288,846
3,819,060
7,507,659
3,311,788
5,433,429
49,251,801
9,586,369
3,610,498
2,909,742
8,019,264
2,409,274
5,746,829
1,790,041
10,826,317
2,654,776
13,964,336
2,513,383
28,476,001

Increase
over
Governor
215,400 $
$
219,519 $
$
683,819 $
$
$
144,774 $
225,362 $
$
$
$
85,212 $
$
$
265,122 $
3,216,756 $
$
$
124,393 $
168,704 $
$
84,774 $
9,602,000 $
197,153 $
131,177 $
90,831 $
$
157,073 $
$
101,504 $
365,864 $
161,089 $
$
70,288 $
$
Page 6

PA Accountability Grants
Increase
over
Governor

Estimated
2011-12
47,260
68,554
193,280
241,353
245,525
171,093
18,306
205,579
172,574
113,503
90,966
217,903
75,824
364,588
64,454
83,837
964,822
164,878
163,913
46,262
154,781
88,433
74,794
980,044
216,303
82,907
60,316
215,928
37,657
121,537
30,129
288,192
53,190
395,146
50,808
727,700

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

47,260
68,554
193,280
241,353
245,525
171,093
18,306
205,579
172,574
113,503
90,966
217,903
75,824
364,588
64,454
83,837
964,822
164,878
163,913
46,262
154,781
88,433
74,794
980,044
216,303
82,907
60,316
215,928
37,657
121,537
30,129
288,192
53,190
395,146
50,808
727,700

Total

Social Security
Increase
over
Governor

Estimated
2011-12
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Prepared by the Senate Appropriations Committee, Jake Corman, Chairman

221,100
333,816
573,220
1,010,435
966,336
737,583
289,778
1,093,510
1,653,739
569,756
912,689
743,632
510,089
2,588,422
881,334
337,611
2,726,970
896,454
587,839
233,290
427,672
693,693
313,591
1,753,563
1,143,631
1,559,241
1,641,357
1,222,986
1,181,945
850,503
1,422,479
1,879,017
1,356,796
1,301,712
1,029,224
3,457,539

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

23,617
31,956
529,222
3,531
112,665
61,494
506,146
257,326
121,703
323,076
719,524
515,479
83,574
556,150
629,101
366,083
-

Increase
Over
Governor
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

262,660
68,554
412,799
241,353
929,344
171,093
41,923
382,309
927,158
117,034
203,630
217,903
222,529
870,734
321,780
348,959
4,181,577
164,878
163,913
170,655
323,485
210,136
159,568
10,582,044
413,456
537,160
870,671
215,928
710,209
205,110
687,782
654,056
843,380
395,146
487,179
727,700

School District Funding Increases over Governor
Basic Education Funding

School District
Wallingford-Swarthmore SD
William Penn SD
Johnsonburg Area SD
Ridgway Area SD
Saint Marys Area SD
Corry Area SD
Erie City SD
Fairview SD
Fort LeBoeuf SD
General McLane SD
Girard SD
Harbor Creek SD
Iroquois SD
Millcreek Township SD
North East SD
Northwestern SD
Union City Area SD
Wattsburg Area SD
Albert Gallatin Area SD
Brownsville Area SD
Connellsville Area SD
Frazier SD
Laurel Highlands SD
Uniontown Area SD
Forest Area SD
Chambersburg Area SD
Fannett-Metal SD
Greencastle-Antrim SD
Tuscarora SD
Waynesboro Area SD
Central Fulton SD
Forbes Road SD
Southern Fulton SD
Carmichaels Area SD
Central Greene SD
Jefferson-Morgan SD

County
Delaware
Delaware
Elk
Elk
Elk
Erie
Erie
Erie
Erie
Erie
Erie
Erie
Erie
Erie
Erie
Erie
Erie
Erie
Fayette
Fayette
Fayette
Fayette
Fayette
Fayette
Forest
Franklin
Franklin
Franklin
Franklin
Franklin
Fulton
Fulton
Fulton
Greene
Greene
Greene

Estimated
2011-12
3,055,698
19,624,098
4,894,043
4,841,285
6,075,704
12,352,778
53,039,252
2,914,501
6,411,299
10,070,047
8,105,362
8,436,406
7,589,693
12,882,546
8,180,811
8,715,548
8,499,652
6,432,951
22,118,944
11,618,273
28,755,346
6,581,004
13,091,281
14,697,380
2,476,405
18,895,640
2,175,418
5,513,266
7,705,749
12,350,740
5,226,794
2,732,786
4,245,407
6,581,297
7,821,757
5,214,801

Increase
over
Governor
103,748 $
217,368 $
319,132 $
158,704 $
$
80,067 $
3,154,543 $
$
$
549,261 $
$
306,564 $
$
$
191,496 $
161,783 $
432,471 $
178,611 $
916,843 $
458,342 $
759,979 $
342,577 $
$
696,181 $
167,458 $
$
132,670 $
$
20,510 $
174,155 $
324,598 $
158,880 $
121,388 $
35,036 $
$
281,441 $
Page 7

PA Accountability Grants
Increase
over
Governor

Estimated
2011-12
77,799
493,508
63,755
57,470
110,261
193,232
977,215
34,968
110,190
132,670
143,054
97,685
88,371
212,341
105,159
141,366
112,046
99,773
339,542
175,729
460,264
63,969
239,090
236,961
30,839
402,836
31,371
136,200
138,330
239,156
65,326
33,988
64,255
94,425
161,121
85,176

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

77,799
493,508
63,755
57,470
110,261
193,232
977,215
34,968
110,190
132,670
143,054
97,685
88,371
212,341
105,159
141,366
112,046
99,773
339,542
175,729
460,264
63,969
239,090
236,961
30,839
402,836
31,371
136,200
138,330
239,156
65,326
33,988
64,255
94,425
161,121
85,176

Total

Social Security
Increase
over
Governor

Estimated
2011-12
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Prepared by the Senate Appropriations Committee, Jake Corman, Chairman

1,135,266
1,829,653
212,069
272,204
432,030
661,542
3,680,671
389,820
454,697
552,399
491,733
474,913
349,298
1,613,144
472,615
379,197
359,325
389,089
979,201
497,984
1,299,310
323,263
821,272
762,440
152,928
1,764,660
118,243
613,789
527,942
878,696
282,425
133,026
227,570
256,342
551,139
248,354

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

198,348
39,624
92,898
15,634
134,135
18,198
-

Increase
Over
Governor
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

379,895
710,876
382,887
216,174
110,261
273,299
4,131,759
74,592
110,190
681,931
143,054
404,249
88,371
305,239
296,655
303,149
544,517
278,384
1,256,385
634,071
1,220,243
406,546
239,090
933,142
213,931
536,971
164,041
154,398
158,840
413,311
389,924
192,868
185,643
129,461
161,121
366,617

School District Funding Increases over Governor
Basic Education Funding

School District
Southeastern Greene SD
West Greene SD
Huntingdon Area SD
Juniata Valley SD
Mount Union Area SD
Southern Huntingdon County SD
Blairsville-Saltsburg SD
Homer-Center SD
Indiana Area SD
Marion Center Area SD
Penns Manor Area SD
Purchase Line SD
United SD
Brockway Area SD
Brookville Area SD
Punxsutawney Area SD
Juniata County SD
Abington Heights SD
Carbondale Area SD
Dunmore SD
Lakeland SD
Mid Valley SD
North Pocono SD
Old Forge SD
Riverside SD
Scranton SD
Valley View SD
Cocalico SD
Columbia Borough SD
Conestoga Valley SD
Donegal SD
Eastern Lancaster County SD
Elizabethtown Area SD
Ephrata Area SD
Hempfield SD
Lampeter-Strasburg SD

County
Greene
Greene
Huntingdon
Huntingdon
Huntingdon
Huntingdon
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Jefferson
Jefferson
Jefferson
Juniata
Lackawanna
Lackawanna
Lackawanna
Lackawanna
Lackawanna
Lackawanna
Lackawanna
Lackawanna
Lackawanna
Lackawanna
Lancaster
Lancaster
Lancaster
Lancaster
Lancaster
Lancaster
Lancaster
Lancaster
Lancaster

Estimated
2011-12
4,787,585
3,129,295
7,472,012
4,795,468
8,281,538
6,507,800
8,986,660
5,260,245
8,670,511
9,083,939
7,058,542
8,499,189
8,523,178
6,739,340
8,547,768
14,832,984
9,632,912
5,875,376
7,661,220
3,969,390
5,081,230
3,736,261
7,803,633
2,841,396
4,481,401
36,626,299
7,314,326
6,702,810
6,154,724
3,028,171
6,458,342
3,886,592
8,056,753
8,686,957
11,581,389
3,578,062

Increase
over
Governor
89,193 $
206,975 $
$
239,633 $
106,941 $
284,513 $
405,571 $
332,596 $
533,332 $
592,249 $
457,001 $
505,810 $
546,062 $
389,621 $
437,314 $
796,178 $
50,557 $
220,121 $
$
$
$
$
$
27,586 $
190,905 $
$
$
$
$
$
$
133,783 $
$
150,963 $
6,731 $
$
Page 8

PA Accountability Grants
Increase
over
Governor

Estimated
2011-12
62,440
52,075
136,282
60,786
132,520
102,698
138,671
67,366
159,887
105,447
87,134
94,350
80,451
79,760
125,527
196,347
179,010
103,120
115,012
81,005
93,268
55,053
161,292
58,086
79,309
562,676
147,409
148,747
119,976
85,260
133,307
101,355
151,762
192,518
251,253
76,654

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

62,440
52,075
136,282
60,786
132,520
102,698
138,671
67,366
159,887
105,447
87,134
94,350
80,451
79,760
125,527
196,347
179,010
103,120
115,012
81,005
93,268
55,053
161,292
58,086
79,309
562,676
147,409
148,747
119,976
85,260
133,307
101,355
151,762
192,518
251,253
76,654

Total

Social Security
Increase
over
Governor

Estimated
2011-12
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Prepared by the Senate Appropriations Committee, Jake Corman, Chairman

187,992
184,849
505,903
223,560
334,854
331,195
516,295
280,041
849,435
448,291
353,945
365,593
334,465
268,767
401,522
654,797
613,422
822,332
385,518
316,352
325,561
368,203
680,844
213,359
338,770
2,952,301
509,281
744,249
384,982
884,844
608,613
662,393
787,770
861,037
1,770,355
794,663

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

16,664
35,013
105,901
26,903
215,759
156,612
1,282
66,555
139,601
79,113

Increase
Over
Governor
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

151,633
275,713
136,282
300,419
239,461
387,211
544,242
399,962
728,232
697,696
544,135
600,160
626,513
469,381
562,841
992,525
229,567
429,142
115,012
81,005
93,268
81,956
161,292
85,672
270,214
562,676
147,409
148,747
119,976
301,020
133,307
391,750
153,045
410,036
397,585
155,767

School District Funding Increases over Governor
Basic Education Funding

School District
Lancaster SD
Manheim Central SD
Manheim Township SD
Penn Manor SD
Pequea Valley SD
Solanco SD
Warwick SD
Ellwood City Area SD
Laurel SD
Mohawk Area SD
Neshannock Township SD
New Castle Area SD
Shenango Area SD
Union Area SD
Wilmington Area SD
Annville-Cleona SD
Cornwall-Lebanon SD
Eastern Lebanon County SD
Lebanon SD
Northern Lebanon SD
Palmyra Area SD
Allentown City SD
Catasauqua Area SD
East Penn SD
Northern Lehigh SD
Northwestern Lehigh SD
Parkland SD
Salisbury Township SD
Southern Lehigh SD
Whitehall-Coplay SD
Crestwood SD
Dallas SD
Greater Nanticoke Area SD
Hanover Area SD
Hazleton Area SD
Lake-Lehman SD

County
Lancaster
Lancaster
Lancaster
Lancaster
Lancaster
Lancaster
Lancaster
Lawrence
Lawrence
Lawrence
Lawrence
Lawrence
Lawrence
Lawrence
Lawrence
Lebanon
Lebanon
Lebanon
Lebanon
Lebanon
Lebanon
Lehigh
Lehigh
Lehigh
Lehigh
Lehigh
Lehigh
Lehigh
Lehigh
Lehigh
Luzerne
Luzerne
Luzerne
Luzerne
Luzerne
Luzerne

Estimated
2011-12
48,405,632
6,369,224
4,496,336
10,497,844
2,490,687
9,350,762
8,959,116
10,966,243
7,288,078
9,580,084
2,990,290
21,507,225
7,037,906
4,511,908
5,418,959
4,314,764
9,316,928
4,503,847
23,485,389
7,216,264
5,757,714
82,853,825
3,822,547
10,355,676
6,594,312
5,317,738
6,403,079
2,135,352
4,189,145
6,779,001
6,817,516
5,461,811
10,010,535
6,834,158
32,277,232
6,479,800

Increase
over
Governor
2,594,671 $
249,232 $
$
$
137,577 $
253,472 $
$
222,077 $
350,546 $
540,694 $
76,897 $
94,431 $
362,661 $
184,489 $
70,517 $
90,528 $
$
55,482 $
1,070,938 $
431,095 $
$
4,315,999 $
50,462 $
$
$
217,911 $
$
62,693 $
269,084 $
$
$
$
$
$
$
227,492 $
Page 9

PA Accountability Grants
Increase
over
Governor

Estimated
2011-12
910,964
124,011
125,849
228,117
45,802
150,624
202,676
137,586
113,347
144,535
46,373
342,158
89,776
58,176
96,407
68,306
181,147
98,616
408,640
128,938
115,826
1,517,850
78,861
214,817
128,429
85,745
144,815
36,252
57,164
150,443
119,491
63,434
154,168
130,628
498,262
114,580

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

910,964
124,011
125,849
228,117
45,802
150,624
202,676
137,586
113,347
144,535
46,373
342,158
89,776
58,176
96,407
68,306
181,147
98,616
408,640
128,938
115,826
1,517,850
78,861
214,817
128,429
85,745
144,815
36,252
57,164
150,443
119,491
63,434
154,168
130,628
498,262
114,580

Total

Social Security
Increase
over
Governor

Estimated
2011-12
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Prepared by the Senate Appropriations Committee, Jake Corman, Chairman

3,229,830
711,131
1,308,254
1,124,541
405,225
751,976
1,024,447
497,748
359,176
435,979
309,557
819,702
345,098
220,721
321,281
335,615
1,105,545
515,434
1,223,860
529,631
636,686
4,456,873
480,365
1,870,873
510,432
628,842
2,379,688
508,748
820,138
914,755
568,722
539,108
499,176
550,340
2,275,806
516,454

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

78,358
296,408
66,761
123,561
43,221
26,189
35,532
31,508
44,628
22,986
16,565
343,135
51,175
683,569
118,713
322,900
21,169
42,317
-

Increase
Over
Governor
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,505,635
451,600
422,257
294,878
306,940
447,317
228,865
359,663
463,893
685,229
158,802
436,589
452,437
242,665
166,924
158,834
212,655
198,726
1,479,578
583,019
132,391
5,833,850
129,323
557,952
128,429
354,831
828,385
217,658
649,148
171,612
119,491
105,750
154,168
130,628
498,262
342,072

School District Funding Increases over Governor
Basic Education Funding

School District
Northwest Area SD
Pittston Area SD
Wilkes-Barre Area SD
Wyoming Area SD
Wyoming Valley West SD
East Lycoming SD
Jersey Shore Area SD
Loyalsock Township SD
Montgomery Area SD
Montoursville Area SD
Muncy SD
South Williamsport Area SD
Williamsport Area SD
Bradford Area SD
Kane Area SD
Otto-Eldred SD
Port Allegany SD
Smethport Area SD
Commodore Perry SD
Farrell Area SD
Greenville Area SD
Grove City Area SD
Hermitage SD
Jamestown Area SD
Lakeview SD
Mercer Area SD
Reynolds SD
Sharon City SD
Sharpsville Area SD
West Middlesex Area SD
Mifflin County SD
East Stroudsburg Area SD
Pleasant Valley SD
Pocono Mountain SD
Stroudsburg Area SD
Abington SD

County
Luzerne
Luzerne
Luzerne
Luzerne
Luzerne
Lycoming
Lycoming
Lycoming
Lycoming
Lycoming
Lycoming
Lycoming
Lycoming
McKean
McKean
McKean
McKean
McKean
Mercer
Mercer
Mercer
Mercer
Mercer
Mercer
Mercer
Mercer
Mercer
Mercer
Mercer
Mercer
Mifflin
Monroe
Monroe
Monroe
Monroe
Montgomery

Estimated
2011-12
6,896,245
8,855,298
23,326,892
7,241,732
18,036,337
7,856,350
12,378,942
2,698,468
4,945,496
6,549,412
3,636,933
5,672,963
23,553,541
12,246,829
7,789,397
5,386,586
6,934,874
6,164,882
3,695,548
6,805,945
6,462,405
7,858,449
5,550,797
2,899,074
6,398,640
5,130,855
7,666,184
13,407,439
5,922,736
5,159,514
19,381,183
12,693,670
21,118,631
19,282,222
9,384,244
5,596,838

Increase
over
Governor
283,982 $
$
$
$
$
338,119 $
448,923 $
$
315,919 $
273,111 $
199,386 $
36,428 $
$
127,194 $
94,862 $
219,288 $
251,538 $
378,816 $
152,955 $
429,423 $
$
$
81,611 $
86,784 $
221,620 $
62,019 $
340,697 $
$
122,959 $
56,092 $
$
260,878 $
541,516 $
859,170 $
193,799 $
270,291 $
Page 10

PA Accountability Grants
Increase
over
Governor

Estimated
2011-12
88,870
160,156
358,978
118,496
316,387
103,862
206,359
38,287
51,249
103,888
47,948
79,883
399,518
216,633
91,320
65,341
99,948
77,642
46,353
99,439
101,485
123,602
93,413
38,171
91,945
86,127
114,032
189,534
85,282
85,266
390,435
504,703
455,248
627,698
311,108
123,201

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

88,870
160,156
358,978
118,496
316,387
103,862
206,359
38,287
51,249
103,888
47,948
79,883
399,518
216,633
91,320
65,341
99,948
77,642
46,353
99,439
101,485
123,602
93,413
38,171
91,945
86,127
114,032
189,534
85,282
85,266
390,435
504,703
455,248
627,698
311,108
123,201

Total

Social Security
Increase
over
Governor

Estimated
2011-12
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Prepared by the Senate Appropriations Committee, Jake Corman, Chairman

354,974
732,906
1,712,601
582,746
1,293,751
411,552
739,984
332,933
273,461
459,209
254,893
334,365
1,600,983
736,614
332,294
213,393
268,785
264,762
148,721
426,667
356,495
618,079
492,473
149,558
291,524
295,500
365,114
605,189
308,241
261,209
1,202,768
2,631,344
1,837,168
3,756,534
1,769,729
2,549,267

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

28,706
23,866
828,637

Increase
Over
Governor
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

372,852
160,156
358,978
118,496
316,387
441,981
655,282
66,993
367,168
376,999
247,334
116,311
399,518
343,827
186,182
284,629
351,486
456,458
199,308
528,862
101,485
123,602
198,890
124,955
313,565
148,146
454,729
189,534
208,241
141,358
390,435
765,581
996,764
1,486,867
504,907
1,222,129

School District Funding Increases over Governor
Basic Education Funding

School District
Bryn Athyn SD
Cheltenham Township SD
Colonial SD
Hatboro-Horsham SD
Jenkintown SD
Lower Merion SD
Lower Moreland Township SD
Methacton SD
Norristown Area SD
North Penn SD
Perkiomen Valley SD
Pottsgrove SD
Pottstown SD
Souderton Area SD
Springfield Township SD
Spring-Ford Area SD
Upper Dublin SD
Upper Merion Area SD
Upper Moreland Township SD
Upper Perkiomen SD
Wissahickon SD
Danville Area SD
Bangor Area SD
Bethlehem Area SD
Easton Area SD
Nazareth Area SD
Northampton Area SD
Pen Argyl Area SD
Saucon Valley SD
Wilson Area SD
Line Mountain SD
Milton Area SD
Mount Carmel Area SD
Shamokin Area SD
Shikellamy SD
Warrior Run SD

County
Montgomery
Montgomery
Montgomery
Montgomery
Montgomery
Montgomery
Montgomery
Montgomery
Montgomery
Montgomery
Montgomery
Montgomery
Montgomery
Montgomery
Montgomery
Montgomery
Montgomery
Montgomery
Montgomery
Montgomery
Montgomery
Montour
Northampton
Northampton
Northampton
Northampton
Northampton
Northampton
Northampton
Northampton
Northumberland
Northumberland
Northumberland
Northumberland
Northumberland
Northumberland

Estimated
2011-12
34,174
4,177,334
2,785,267
4,311,851
786,063
3,375,644
1,894,029
6,291,753
10,420,732
8,720,101
5,574,631
7,492,317
9,056,621
8,478,923
1,190,549
8,543,409
2,524,360
1,966,812
3,111,991
8,161,107
2,282,790
6,787,940
8,853,891
27,035,855
18,493,051
8,103,003
12,635,198
4,454,413
2,775,463
5,026,815
5,909,969
8,658,275
7,713,150
11,660,326
11,589,864
6,013,463

Increase
over
Governor
2,641 $
205,326 $
173,717 $
251,140 $
51,121 $
193,318 $
75,567 $
338,369 $
$
483,407 $
$
226,241 $
63,898 $
$
61,118 $
183,423 $
127,874 $
123,593 $
$
285,520 $
133,162 $
299,863 $
67,220 $
$
38,550 $
$
$
$
143,658 $
$
177,934 $
$
$
147,398 $
146,954 $
212,743 $
Page 11

PA Accountability Grants
Increase
over
Governor

Estimated
2011-12
114,171
59,270
112,990
5,951
65,732
17,610
95,579
278,817
229,898
119,945
147,596
205,987
163,752
25,211
100,163
44,985
41,813
54,353
143,068
53,277
128,241
230,741
665,439
500,835
180,129
224,962
110,287
52,799
134,290
78,245
153,100
124,089
203,878
208,219
105,050

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

114,171
59,270
112,990
5,951
65,732
17,610
95,579
278,817
229,898
119,945
147,596
205,987
163,752
25,211
100,163
44,985
41,813
54,353
143,068
53,277
128,241
230,741
665,439
500,835
180,129
224,962
110,287
52,799
134,290
78,245
153,100
124,089
203,878
208,219
105,050

Total

Social Security
Increase
over
Governor

Estimated
2011-12
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Prepared by the Senate Appropriations Committee, Jake Corman, Chairman

130
1,670,356
1,784,580
1,574,691
235,317
3,656,042
647,053
1,478,713
2,019,151
3,963,161
1,510,993
918,659
1,025,038
1,811,948
814,675
2,105,454
1,346,698
1,492,395
925,166
829,873
1,715,202
595,505
967,041
3,517,421
2,413,350
1,092,086
1,275,814
430,237
712,032
547,383
313,654
572,868
320,280
580,466
767,729
387,467

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

541,228
880,642
453,304
92,415
845,453
276,345
608,902
294,012
2,281,026
222,701
13,464
338,941
341,778
610,024
648,242
383,480
282,808
32,055
588,503
9,055
72,676
49,720
32,128
206,817
-

Increase
Over
Governor
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,641
860,725
1,113,629
817,434
149,487
1,104,502
369,522
1,042,850
572,829
2,994,331
342,646
387,301
269,885
502,693
428,107
893,610
821,101
548,886
337,160
460,644
774,943
437,159
297,961
738,115
539,385
229,850
257,089
110,287
403,274
134,290
256,179
153,100
124,089
351,276
355,173
317,793

School District Funding Increases over Governor
Basic Education Funding

School District
Greenwood SD
Newport SD
Susquenita SD
West Perry SD
Philadelphia City SD
Delaware Valley SD
Austin Area SD
Coudersport Area SD
Galeton Area SD
Northern Potter SD
Oswayo Valley SD
Blue Mountain SD
Mahanoy Area SD
Minersville Area SD
North Schuylkill SD
Pine Grove Area SD
Pottsville Area SD
Saint Clair Area SD
Schuylkill Haven Area SD
Shenandoah Valley SD
Tamaqua Area SD
Tri-Valley SD
Williams Valley SD
Midd-West SD
Selinsgrove Area SD
Berlin Brothersvalley SD
Conemaugh Township Area SD
Meyersdale Area SD
North Star SD
Rockwood Area SD
Salisbury-Elk Lick SD
Shade-Central City SD
Shanksville-Stonycreek SD
Somerset Area SD
Turkeyfoot Valley Area SD
Windber Area SD

County
Perry
Perry
Perry
Perry
Philadelphia
Pike
Potter
Potter
Potter
Potter
Potter
Schuylkill
Schuylkill
Schuylkill
Schuylkill
Schuylkill
Schuylkill
Schuylkill
Schuylkill
Schuylkill
Schuylkill
Schuylkill
Schuylkill
Snyder
Snyder
Somerset
Somerset
Somerset
Somerset
Somerset
Somerset
Somerset
Somerset
Somerset
Somerset
Somerset

Estimated
2011-12
3,279,833
5,542,619
7,745,178
8,153,693
968,061,640
13,100,420
1,158,294
4,030,845
2,019,380
4,121,331
3,456,962
7,574,238
7,131,143
5,324,992
8,256,033
6,361,009
12,396,020
3,006,955
5,985,327
6,546,340
6,488,664
4,326,968
6,722,788
8,104,569
7,075,134
4,997,872
6,524,247
7,026,425
7,269,943
3,230,170
1,896,490
3,791,375
1,463,913
7,389,311
2,178,069
8,309,132

Increase
over
Governor

PA Accountability Grants
Estimated
2011-12

109,978 $
41,819 $
236,730 $
81,880 $
166,725 $
160,336 $
$
154,147 $
$ 21,639,581 $
$
278,027 $
74,532 $
18,638 $
94,282 $
49,722 $
134,655 $
27,966 $
271,202 $
57,522 $
173,547 $
52,008 $
$
117,620 $
240,881 $
91,157 $
$
79,859 $
$
119,037 $
$
143,597 $
$
177,613 $
$
45,124 $
$
82,324 $
$
73,791 $
73,508 $
128,439 $
237,107 $
51,662 $
235,174 $
97,533 $
129,276 $
148,409 $
$
174,900 $
238,416 $
61,384 $
407,835 $
70,184 $
467,554 $
94,097 $
328,663 $
93,900 $
219,032 $
39,336 $
103,707 $
26,020 $
172,209 $
50,611 $
99,464 $
18,319 $
196,302 $
141,433 $
124,610 $
28,941 $
492,854 $
94,729 $
Page 12

Increase
over
Governor
41,819
81,880
160,336
154,147
21,639,581
278,027
18,638
49,722
27,966
57,522
52,008
117,620
91,157
79,859
119,037
143,597
177,613
45,124
82,324
73,791
128,439
51,662
97,533
148,409
174,900
61,384
70,184
94,097
93,900
39,336
26,020
50,611
18,319
141,433
28,941
94,729

Total

Social Security
Increase
over
Governor

Estimated
2011-12
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Prepared by the Senate Appropriations Committee, Jake Corman, Chairman

198,958
339,914
493,504
660,419
43,382,470
1,509,852
70,256
209,658
114,908
173,949
170,298
660,577
345,959
244,704
473,811
394,995
718,455
97,258
286,811
287,604
461,696
234,178
253,397
532,186
687,808
226,298
254,904
251,427
302,337
158,440
70,217
153,337
94,639
563,024
79,642
328,217

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,985
15,743
11,176
815
-

Increase
Over
Governor
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

151,797
318,610
327,061
154,147
21,639,581
278,027
93,170
144,004
166,606
328,724
225,555
117,620
332,038
79,859
119,037
143,597
177,613
45,124
82,324
73,791
201,947
288,769
332,707
277,685
174,900
299,800
478,019
561,651
422,563
274,111
129,727
222,820
128,959
338,550
153,551
587,583

School District Funding Increases over Governor
Basic Education Funding

School District
Sullivan County SD
Blue Ridge SD
Elk Lake SD
Forest City Regional SD
Montrose Area SD
Mountain View SD
Susquehanna Community SD
Northern Tioga SD
Southern Tioga SD
Wellsboro Area SD
Lewisburg Area SD
Mifflinburg Area SD
Cranberry Area SD
Franklin Area SD
Oil City Area SD
Titusville Area SD
Valley Grove SD
Warren County SD
Avella Area SD
Bentworth SD
Bethlehem-Center SD
Burgettstown Area SD
California Area SD
Canon-McMillan SD
Charleroi SD
Chartiers-Houston SD
Fort Cherry SD
McGuffey SD
Peters Township SD
Ringgold SD
Trinity Area SD
Washington SD
Wallenpaupack Area SD
Wayne Highlands SD
Western Wayne SD
Belle Vernon Area SD

County
Sullivan
Susquehanna
Susquehanna
Susquehanna
Susquehanna
Susquehanna
Susquehanna
Tioga
Tioga
Tioga
Union
Union
Venango
Venango
Venango
Venango
Venango
Warren
Washington
Washington
Washington
Washington
Washington
Washington
Washington
Washington
Washington
Washington
Washington
Washington
Washington
Washington
Wayne
Wayne
Wayne
Westmoreland

Estimated
2011-12
2,457,349
6,189,755
6,453,877
3,234,020
7,251,646
5,148,415
6,255,745
11,777,119
8,274,658
5,697,891
3,012,703
7,381,789
6,494,524
11,067,679
13,117,187
12,943,618
6,361,064
23,809,537
4,185,343
6,005,323
8,424,894
6,026,200
5,607,648
10,565,041
7,282,558
4,543,933
6,265,884
9,870,129
4,987,704
12,097,472
11,163,203
8,229,570
4,519,675
7,493,857
4,571,019
9,161,937

Increase
over
Governor
179,604 $
266,637 $
116,087 $
135,004 $
248,726 $
188,455 $
347,787 $
317,873 $
230,431 $
201,851 $
$
99,734 $
334,361 $
193,260 $
526,837 $
527,872 $
169,191 $
634,924 $
242,894 $
186,363 $
426,564 $
$
288,845 $
$
$
249,523 $
395,531 $
492,759 $
$
$
385,627 $
365,219 $
$
408,406 $
183,832 $
193,690 $
Page 13

PA Accountability Grants
Increase
over
Governor

Estimated
2011-12
23,045
91,770
103,619
57,371
136,177
94,291
86,562
199,575
156,515
90,978
45,927
141,281
96,121
162,272
193,572
171,434
78,617
498,547
49,952
80,926
104,026
102,805
69,287
186,189
120,235
77,368
83,782
171,799
86,100
239,985
208,204
161,236
117,244
170,582
107,233
185,019

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

23,045
91,770
103,619
57,371
136,177
94,291
86,562
199,575
156,515
90,978
45,927
141,281
96,121
162,272
193,572
171,434
78,617
498,547
49,952
80,926
104,026
102,805
69,287
186,189
120,235
77,368
83,782
171,799
86,100
239,985
208,204
161,236
117,244
170,582
107,233
185,019

Total

Social Security
Increase
over
Governor

Estimated
2011-12
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Prepared by the Senate Appropriations Committee, Jake Corman, Chairman

211,561
367,502
367,209
241,739
519,913
334,294
301,910
717,021
596,799
400,097
458,367
559,403
325,698
601,830
605,638
627,201
263,028
1,454,525
207,192
313,081
352,239
368,135
236,179
1,000,750
419,516
239,843
308,076
548,545
935,579
727,987
743,869
462,871
1,065,510
776,950
577,503
676,082

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

34,786
36,223
45,656
116,785
152,216
40,950
57,313
-

Increase
Over
Governor
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

237,435
358,407
219,706
192,375
384,903
282,746
434,349
517,448
386,946
292,829
82,150
241,015
430,482
355,532
720,409
699,306
247,808
1,133,471
292,846
267,289
530,590
102,805
358,132
231,845
120,235
326,891
479,313
664,558
202,885
239,985
593,831
526,455
269,460
619,939
348,379
378,709

School District Funding Increases over Governor
Basic Education Funding

School District
Burrell SD
Derry Area SD
Franklin Regional SD
Greater Latrobe SD
Greensburg Salem SD
Hempfield Area SD
Jeannette City SD
Kiski Area SD
Ligonier Valley SD
Monessen City SD
Mount Pleasant Area SD
New Kensington-Arnold SD
Norwin SD
Penn-Trafford SD
Southmoreland SD
Yough SD
Lackawanna Trail SD
Tunkhannock Area SD
Central York SD
Dallastown Area SD
Dover Area SD
Eastern York SD
Hanover Public SD
Northeastern York SD
Northern York County SD
Red Lion Area SD
South Eastern SD
South Western SD
Southern York County SD
Spring Grove Area SD
West Shore SD
West York Area SD
York City SD
York Suburban SD
Totals

County
Westmoreland
Westmoreland
Westmoreland
Westmoreland
Westmoreland
Westmoreland
Westmoreland
Westmoreland
Westmoreland
Westmoreland
Westmoreland
Westmoreland
Westmoreland
Westmoreland
Westmoreland
Westmoreland
Wyoming
Wyoming
York
York
York
York
York
York
York
York
York
York
York
York
York
York
York
York

Estimated
2011-12
5,478,613
10,756,851
6,497,323
9,867,977
9,503,943
16,703,899
7,385,704
14,956,636
5,461,366
5,852,682
8,548,235
10,948,090
15,056,768
13,525,002
9,106,073
9,284,654
5,430,202
10,558,394
6,491,697
7,887,577
10,032,836
7,005,450
2,387,645
9,979,950
6,925,274
13,851,381
8,299,377
9,433,995
7,273,042
10,016,469
12,076,117
5,141,076
44,679,547
1,659,882
5,354,328,533

PA Accountability Grants

Increase
over
Governor
91,156
317,790
101,852
6,368
568,963
128,155
351,175
322,417
268,549
289,221
547,881
114,339
545,954
325,479
612,925
343,062
243,308
74,046
9,146
147,314
355,173
389,027
411,391
16,071
19,404
2,425,974
25,788
129,673,285

Social Security

Total

Estimated
2011-12

Increase
over
Governor

Estimated
2011-12

Increase
over
Governor

Increase
Over
Governor

$
104,315
$
157,135
$
105,339
$
170,188
$
162,268
$
243,692
$
102,799
$
225,720
$
82,992
$
88,891
$
131,068
$
205,818
$
222,586
$
218,655
$
146,780
$
161,933
$
78,874
$
170,061
$
137,368
$
183,342
$
191,065
$
159,195
$
72,846
$
171,572
$
142,960
$
309,472
$
196,119
$
222,605
$
159,234
$
204,767
$
323,342
$
133,105
$
750,836
$
46,195
$ 100,000,000

$
104,315
$
157,135
$
105,339
$
170,188
$
162,268
$
243,692
$
102,799
$
225,720
$
82,992
$
88,891
$
131,068
$
205,818
$
222,586
$
218,655
$
146,780
$
161,933
$
78,874
$
170,061
$
137,368
$
183,342
$
191,065
$
159,195
$
72,846
$
171,572
$
142,960
$
309,472
$
196,119
$
222,605
$
159,234
$
204,767
$
323,342
$
133,105
$
750,836
$
46,195
$ 100,000,000

$
427,312
$
613,817
$
835,583
$
805,345
$
671,930
$
1,536,359
$
312,668
$
868,518
$
430,678
$
306,360
$
511,825
$
702,386
$
1,088,718
$
902,307
$
502,251
$
476,397
$
359,558
$
785,732
$
1,279,568
$
1,703,134
$
858,241
$
684,532
$
440,676
$
1,097,110
$
641,749
$
1,379,327
$
821,473
$
965,554
$
839,885
$
878,298
$
1,840,319
$
700,873
$
2,080,260
$
868,536
$ 450,716,917

$
$
$
63,823
$
$
$
78,739
$
$
$
45,291
$
$
$
$
$
$
$
$
$
$
75,737
$
176,277
$
$
$
43,557
$
$
1,739
$
$
$
$
29,561
$
$
256,770
$
1,299
$
$
230,174
$ 39,011,356

$
195,471
$
474,925
$
271,015
$
170,188
$
168,636
$
891,395
$
230,954
$
576,895
$
450,700
$
357,440
$
420,289
$
753,699
$
336,925
$
764,609
$
146,780
$
161,933
$
404,353
$
782,986
$
213,105
$
702,681
$
434,373
$
233,241
$
116,403
$
180,718
$
292,013
$
309,472
$
551,292
$
611,632
$
600,186
$
220,838
$
599,516
$
134,404
$
3,176,810
$
302,158
$ 268,684,640

Page 14
Prepared by the Senate Appropriations Committee, Jake Corman, Chairman