You are on page 1of 6

Project Name: Two-Storey Residential Building

Location: Samat, Bugallon, Pangasinan
Subject: Bill of Materials

ITEM
ITEM DESCRIPTION QTY UNIT UNIT COST
NO.
Materials Total Labor Total

I. DIRECT COST

A. General Requirements
Mobilization and Demobilization 1 lot 0 0 10000 10000
Temporary Facilities 1 lot 0 0 5000 5000
Permits and Insurance 1 lot 0 0 5000 5000
Sub-Total 0 20000
B. Lighting Wiring Devices and Roughing-ins
Utility Box 50 pcs. 12 600 2.4 120
Junction Box 45 pcs. 16 720 3.2 144
15 mmǾ PVC Pipe 85 lgs 50 4250 10 850
20 mmǾ PVC Pipe 40 lgs 68 2720 13.6 544
32 mmǾ PVC Pipe 3 lgs 100 300 20 60
15 mmǾ PVC Pipe Coupling 80 pcs. 7 560 1.4 112
20 mmǾ PVC Pipe Coupling 35 pcs. 11 385 2.2 77
32 mmǾ PVC Pipe Coupling 2 pcs. 17 34 3.4 6.8
15 mmǾ Locknut and Bushing 70 pcs. 10 700 2 140
20 mmǾ Locknut and Bushing 25 pcs. 12 300 2.4 60
32 mmǾ Locknut and Bushing 4 pair 17 68 3.4 13.6
One-Gang Switch, 10A, 220V 4 set 50 200 10 40
Two-Gang Switch, 10A, 220V 7 set 75 525 15 105
Three-Gang Switch, 10A, 220V 3 set 100 300 20 60
3-Way Switch, 10A, 220V 2 set 40 80 8 16
Simplex Convenience Outlet, 20A, 230V 5 set 25 125 5 25
Duplex Convenience Outlet, 20A, 230V 17 set 70 1190 14 238
Weather Proof Duplex Convenience Outlet,
20A, Outlet,
ACU 230V Grounding Type, 3-prong, 30A, 2 set 225 450 45 90
230V 4 set 150 600 30 120

2 Recptacle.2 24.6 Total Direct Cost 46729 27880 II. 15W.8 Sub-Total 15 4714 942.4 1200 3.6 22 mm² TW wire 10 lm 118 1180 23.2 CFL. Industrial type 11 set 210 2310 2. End Bells 1 pcs.4 C.5 560 3.5 2800 3. 2P 1 pcs 190 190 38 38 Panel board enclosure 1 assy 14 14 2. Daylight 4 pcs. 70 2030 5.2 Flourescent Lamp. Lighting Fixtures Flourescent Lamp.5 mm² TW wire 160 lm 17. 2P 1 pcs 2470 2470 494 494 Branches: 15AT/50AF. 230V. 230V.8 2.8 3.8 168.8 168. Panelboards Main: 175AT/200AF. Daylight 29 pcs. 3x3 OMNI 4 pcs. 40W.8 E.2 Sub-Total 83 9200 374.2 7.0 mm² TW wire 500 lm 12 6000 2.2 1038 Armak Electrical Tape 5 pcs 20 100 4 20 Sub-Total 758 16658 3331.2 73.2 Beehive silver Pinlight 4" 29 set 120 3480 5.8 3. 230V. 20W.6 236 60 mm² THW wire 15 lm 346 5190 69.4 204 8. 25 100 0.0 mm² THW wire 8 lm 46 368 9.5 mm² THW wire 60 lm 17 1020 3. Supervision and Profit 1 lot Contractor's VAT 1 lot Total Indirect Cost . 110 440 0. 20W. 230V. Industrial type 6 set 140 840 1.2 D.2 CFL. INDIRECT COST Contractor's Overhead. 550 550 110 110 Miscellaneous 1 lot 1500 1500 300 300 Sub-Total 485 16157 3231. 2P 8 pcs 170 1360 34 272 40AT/AF. Wires and Cables 2. 2P 4 pcs 170 680 34 136 20AT/50AF.

Balonsay Submitted to: Engr Mary Jane B.TOTAL PROJECT COST Submitted by: Joselito A. Dano .

2 48 96 2 1 40 1 0.2 5000 5000 1 1 1 0.UNIT TOTAL Mark -Up Cost COST AMOUNT QTY Mult Matls Mult.4 81. Labor 10000 10000 1 1 1 0.2 20000 14.2 20.2 90 630 7 1 75 1 0.2 13.8 2 1 17 1 0.2 60 5100 85 1 50 1 0.2 .2 81.2 120 360 3 1 100 1 0.2 120 360 3 1 100 1 0.2 60 240 4 1 50 1 0.6 4 1 17 1 0.4 720 50 1 12 1 0.2 180 720 4 1 150 1 0.2 8.4 40.6 3264 40 1 68 1 0.2 462 35 1 11 1 0.2 84 1428 17 1 70 1 0.2 20.2 14.4 360 25 1 12 1 0.2 270 540 2 1 225 1 0.2 864 45 1 16 1 0.2 19.2 30 150 5 1 25 1 0.2 12 840 70 1 10 1 0.2 5000 5000 1 1 1 0.4 672 80 1 7 1 0.

2 25.8 103.2 5607.2 29 1 70 1 0.2 204 816 4 1 170 1 0.2 441.2 228 228 1 1 190 1 0.2 125.2 16.2 19989.5 1 0.8 5656.2 4 1 25 1 0.2 141.2 204 1632 8 1 170 1 0.6 1416 10 1 118 1 0.8 2198.2 9574.2 2334.6 74609 74609 1 1 1 0.48 1 1 1 0.2 75.8 16.8 1 1 14 1 0.48 .2 5656.2 19388.2 80216.2 4 1 110 1 0.4 212.2 29 1 120 1 0.6 8 1 46 1 0.2 415.8 14.2 6 1 140 1 0.2 141.8 3648.8 443.2 847.2 20.4 1224 60 1 17 1 0.2 2964 2964 1 1 2470 1 0.2 6228 15 1 346 1 0.2 11 1 210 1 0. 660 660 1 1 550 1 0.2 21 3360 160 1 17.2 110.2 24 120 5 1 20 1 0.4 7200 500 1 12 1 0.2 55.2 1800 1800 1 1 1500 1 0.

154825.48 .

@  ° f  ¯ °¾ . f°f°  ¯ f° @ ¯½ffn ¾ 9 ¯¾f° °¾f°n  @f  –°–J°– n ¾f° –°– °¾ D  °n°  ¯¯79I.