1Bi tp 1

2CU 1:(1.5 im) To bng tnh theo mu sau.

TNG HP TIN - VNG CHO VAY
MS-KH

NGY VAY

DIN
VAY

N V
TNH

MN120-01 19/7/01
MX024-02 10/7/01
MK012-03
5/6/01
MN060-04
6/3/01
MK024-05 29/10/00
MX012-06 29/1/01

S VAY

THI
HN
(thng)

TR LN U
TIN

300.00
5,000,000.00
5,000,000.00
310.00
7,000,000.00
10,000,000.0
0
350.00
300.00
7,000,000.00
10,000,000.0
0

MN120-07 14/4/01
MN060-08 26/12/00
MX036-09 18/12/00
MX024-10 30/1/01
BNG 1 - LI SUT CHO VAY
THI HN

MUA NH

MUA
XE

MUA
GIA DNG

12
0.30% 1.00%
0.80%
24
0.30% 0.80%
0.70%
36
0.45% 0.60%
0.60%
60
0.50% 0.60%
0.60%
120
0.60% 0.60%
0.60%
1CU 2:(0.5 im) Sp xp bng TNG HP TIN VNG CHO VAY sao cho ct MS-KH
tng dn.
(0.5 im) Thm 2 ct LI SUT, NGY TR U TIN vo bn tri ca ct TR
LN U TIN.
(0.5 im) i tn sheet hin hnh thnh l TIEN-VAY.
CU 3:(1 im) Lp cng thc in d liu vo ct DIN-VAY, nu k t th 2 trong MSKH l N th DIN VAY l MUA NH, nu k t th 2 trong MS-KH l X th
DIN VAY l MUA XE, trng hp khc th DIN VAY l MUA GIA
DNG.
= IF(MID( MS-KH,2,1)=N,Mua nh,
=IF(MID(A3,2,1)="N","Mua nh",IF(MID(A3,2,1)="X","Mua xe","Mua gia dng"))
CU 4:(1 im) Lp cng thc in d liu vo ct N V TNH, nu S VAY nh hn
1000 th N V TNH l CH, trng hp khc th N V TNH l NG.
=IF(E3<1000,"Ch","ng")
CU 5:(1 im) Lp cng thc in d liu vo ct THI HN, l 3 k t (t th 3 n th 5)
trong MS-KH v c chuyn thnh d liu kiu s.
=VALUE(MID(A3,3,3))
CU 6: (1 im) Lp cng thc in d liu vo ct LI SUT, da vo THI HN, DIN
VAY d tm trong BNG 1.

=VLOOKUP(F3,$A$16:$D$20,IF(C3="Mua nh",2,IF(C3="Mua xe",3,4)),0)

CU 7:(1 im) Lp cng thc in d liu vo ct NGY TR U TIN, l 30 ngy sau
NGY VAY.
CU 8:(1 im) Lp cng thc in d liu vo ct TR LN U, l (S VAY / THI
HN + S VAY * LI SUT ) * GIv c lm trn s n 0 s l.
Bit GIl 495000 nu NGY TR U TIN trc ngy 15 thng 8 nm 2001 v N V
TNH l CH, nu NGY TR U TIN t ngy 15 thng 8 nm 2001 tr v sau
v N V TNH l CH th GIl 500000, trng hp khc th GIl 1.
=Round((E3/F3+E3*G3)*IF(AND(H3<15/8/2001,D3="Ch"),495000,IF(AND(H3>15/8/2001,D3
="Ch"),500000,1)),0)
1CU 9:(1 im) Dng chc nng advanced filter to vng d liu gm cc dng d liu c
THI HN t 36 n 60.
2To vng iu kin (sch 242 cc loi iu kin)
THI
HN
(thng)
>=36

THI
HN
(thng)
<=60

1Bi tp 2
2CU 1:(1.5 im) To bng tnh theo mu sau.
BO CO DOANH THU
M S TN NGY BN LOI
1C

12-7-2001

2P
3M

11-8-2001
12-09-2001

2K

02-08-2001

1K

03-08-2001

3P
2C

24-07-2001
11-07-2001

3M

23-07-2001

SL

GI DOANH THU

18
0
90
25
0
30
0
40
0
80
10
0
22
0

BNG 1 - N GI
BNG 2 THNG K
MA-1

TN

My ca

GI 1

GI 2

GI 3

TN

SL

BN

TNG S TIN THU

250,00 200,00 220,000

MY ?
?
0
0
PHAY
K
My khoan
680,00 630,00 650,000
MY ?
?
0
0
BO
M My mi
150,00 100,00 120,000
0
0
B
My bo
420,00 370,00 390,000
0
0
P
My phay
1,000
800
850
1CU 2:(1 im) Lp cng thc in d liu vo ct TN, da vo k t cui cng trong M
S v d tm trong BNG 1.
2=VLOOKUP(RIGHT(A3,1),$A$15:$B$19,2,0)
3CU 3: (1 im) Lp cng thc in d liu vo ct LOI, l k t k cui trong M S v
c chuyn thnh d liu kiu s.
4=VALUE(LEFT(A3,1))
5CU 4: (0.5 im) Sp xp bng BO CO DOANH THU sao cho ct SL tng dn.
6
7CU 5: (1.5 im) Lp cng thc in d liu vo ct GI, bng cch da vo TN v d
trong BNG 1, nu LOI l 1 th ly gi trong ct GI 1, nu LOI l 2 th ly gi
trong ct GI 2, nu LOI l 3 th ly gi trong ct GI 3.
8=VLOOKUP(B3,$B$15:$E$19,IF(D3=1,2,IF(D3=2,3,4)),0)

9CU 6: (1.5 im) ) Lp cng thc in d liu vo ct DOANH THU, l SL * GI * GI

USD
Trong , GI USD l 14000 nu NGY BN trc 1 thng 8 nm 2001 v TN l
MY PHAY, nu NGY BN t 1 thng 8 nm 2001 tr v sau v TN l MY
PHAY th GI USD l 14500, trng hp khc th GI USD l 1.
10=E3*F3*IF(AND(C3<1/8/2001,B3="My phay"),14000,IF(AND(C3>1/8/2001,B3="My
phay"),14500,1))
CU 7: (1 im) Lp cng thc in d liu vo ct SL BN trong BNG 2 THNG
K.
11=SUMIF($B$3:$B$10,G15,$E$3:$E$10)
CU 8: (1 im) Lp cng thc in d liu vo ct TNG S TIN THU trong BNG
2 THNG K.
CU 9: (1 im) Dng chc nng advanced filter to vng d liu gm cc dng d liu c
NGY BN trong thng 7 hoc 9.
To vng iu kin (K cng thc: tiu k phi khc vi tt c tiu ca d liu, cng
thc ca k phi ly bn ghi u tin)
Thng
=MONTH(C3)=7
=MONTH(C3)=9

3Bi tp 3
1CU 1:(1 im) To bng tnh theo mu sau.
TNG KT BN HNG
MS-KH TN

SL

TL1

200
0
2050
150
0
100
0
801
5
455
400
0
320
0
605
0
120
0

BE2
TR1
CF2
BE3
TL2
BE1
BE2
TL3
TR2

MS
TL
BE

GI SL THNG SL L THNH TIN

BNG 1 - N GI
TN
GI 1
GI 2
Thuc l
15,000
18,000
Beer

GI 3
16,000

BNG 2 - THNG K
TN
TNG SL
Thuc
?
l
Beer
?

210,00 235,00 220,00

0
0
0
CF
Cafe
20,000
25,000 23,000
TR
Tr
10,000
15,000 12,000
1CU 2: (1 im) Lp cng thc in d liu vo ct TN, da vo 2 k t u trong MS-KH
v d tm trong BNG 1.
2=VLOOKUP(LEFT(A3,2),$A$16:$B$19,2,0)
3CU 3: (1 im) Lp cng thc in d liu vo ct SL THNG, l phn nguyn ca SL /
SL TRONG THNG. Trong , SL TRONG THNG l 24 nu TN l BEER, cc
trng hp khc th SL TRONG THNG l 20
4=INT(C3/IF(B3="Beer",24,20))
5CU 4: (1 im) Lp cng thc in d liu vo ct SL L, l phn d ca SL / SL TRONG
THNG. Trong , SL TRONG THNG theo nh trnh by trong cu trn.
6=MOD(C3,IF(B3="Beer",24,20))
7CU 5: (1.5 im) Lp cng thc in d liu vo ct GI, da vo TN v d tm trong
BNG 1, nu k t th 3 trong MS-KH l 1 th ly gi trong ct GI 1, nu k t th

3 trong MS-KH l 2 th ly gi trong ct GI 2, nu k t th 3 trong MS-KH l 3

th ly gi trong ct GI 3.
8=VLOOKUP(B3,$B$16:$E$19,IF(RIGHT(A3,1)="1",2,IF(RIGHT(A3,1)="2",3,4)),0)
9CU 6: (1.5 im) Lp cng thc in d liu vo ct THNH TIN, l
SL THNG * GI + SL L * SL THNG * 120% / SL TRONG THNG
Trong , SL TRONG THNG theo nh trnh by trong cu trn. THNH TIN
phi c lm trn s n 0 s l.
10=ROUND(E3*D3+F3*E3*120%/IF(B3="Beer",24,20),0)
CU 7: (1 im) Dng chc nng advanced filter to vng d liu gm cc dng d liu c
GI t 10000 n 20000.
GI
>=10000

GI
<=20000

CU 8: (1 im) Dng chc nng advanced filter to vng d liu gm cc dng d liu c
TN l BEER hoc THUC L.
TN
Thuc l
Beer

CU 9: (1 im) Lp cng thc in d liu vo ct TNG SL trong BNG 2 THNG K.

1Bi tp 4
2CU 1: (1.5 im) To bng tnh theo mu sau.
BNG 1 - TIU
CHUN
TB

XP LOI

KM

TRUNG BNH

BNG 2 - H S CC MN

BNG 3 - THNG K

BAN

HSTON

HS NN

6.5

KH

HS VN

GII

TNG HS

IM T
8 TR
LN
MN
TON
MN NN
MN
VN

SL
?
?
?

BNG IM CUI KHA

NGY
IM XP
XP
HC
BAN TON NN VN
SINH
TB
LOI HNG BNG
A01A 12-11-84
6.5 9.5
9.5
A02A 08-03-84
8.5 8.0 10.0
A03A 02-09-84
5.0 4.5
4.0
A04P 15-10-84
7.0 9.5 10.0
B05A 10-10-84
8.5 8.5
9.5
A06A 11-05-84
6.0 5.0
7.0
A07P 29-10-84
10.0 8.5
7.0
B08P 29-01-84
9.0 7.0 10.0
B09P 17-11-84
4.0 4.0
5.0
A10P 12-09-84
6.0 8.0
9.0
1CU 2: (0.5 im) i tn sheet hin hnh thnh l BANG-DIEM.
2CU 3: (1 im) Lp cng thc in d liu vo ct BAN, l k t u trong SBD.
SBD

3=LEFT(A12,1)
4CU 4: (1 im) Sp xp BNG IM sao cho ct BAN tng dn, nu trng BAN th NGY
SINH tng dn.

5CU 5: (1 im) Lp cng thc in d liu vo ct IM TB, l

(TON * HS TON + NN * HS NN + VN * HS VN) / TNG HS
Trong , HS TON, HS NN, HS VN, TNG HS c cho trong BNG 2.
IM TB phi c lm trn s cn 2 s l.

=ROUND(IF(C12="a",(D12*$E$4+E12*$E$5+F12*$E$6)/$E$7,
(D12*$F$4+E12*$F$5+F12*$F$6)/$F$7),2)
CU 6: (1 im) Lp cng thc in d liu vo ct XP HNG, xp hng cc hc sinh
da theo IM TB.
=RANK(G12,$G$12:$G$21)
CU 7: (1 im) Lp cng thc in d liu vo ct HC BNG, nu XP HNG l 1 (hoc
XP HNG l 2, hoc XP HNG l 3) ng thi cc mn u c im trn 7 th
HC BNG l 150000, cc trng hp khc th HC BNG l 0.
=IF(AND(I12<=3,D12>7,E12>7,F12>7),150000,0)
CU 8: (1 im) Lp cng thc in d liu vo ct XP LOI, da vo IM TB v d tm

trong BNG 1.
=VLOOKUP(G12,$A$4:$B$7,2,1)
CU 9: (1 im) Lp cng thc in d liu vo ct SL trong BNG 3 THNG K.
CU 10: (1 im) Dng chc nng advanced filter to vng d liu gm cc dng d liu c
XP HNG t 1 n 3.
XP HNG
>=1

XP
HNG
<=3

4Bi tp 5
1CU 1: (1 im) To bng tnh theo mu sau.
BNG THU VIN PH
MS-BN
BH-01
BH-02
KBH-04
BH-05
KBH-06
KBH-07
BH-08
BH-09
BH-10
KBH-11

DIN
BN

NHP
VIN
5/7/2000
10/7/2000
15/6/2000
20/7/2000
25/7/2000
20/7/2000
21/7/2000
19/7/2000
22/7/2000
14/7/2000

BNG 1 - N GI
S
N GI
NGY
1
50000
5
45000

RA
S
CHI PH N TIN
VIN
NGY KHC
GI TR
10/7/2000
100,000
20/7/2000
16/8/2000
1,500,000
23/7/2000
27/7/2000
30,000
30/7/2000
350,000
21/7/2000
52,000
10/8/2000
23/8/2000
15/8/2000
850,000
BNG 2 - THNG K
DIN BN
S LNG

Bo him
Khng bo
him

?
?

15
30000
CU 2: (0.5 im) Sp xp BNG THU VIN PH sao cho MS-BN tng dn.
(0.5 im) i tn sheet hin hnh thnh l VIEN-PHI.
CU 3: (1 im) Lp cng thc in d liu vo ct DIN BN, nu cc k t pha trc k t
trong MS-BN l BH th DIN BN l BO HIM, nu cc k t pha trc k
t trong MS-BN l KBH th DIN BN l KHNG BO HIM.

=IF(Left(MS-BN,2)= BH, Bo him,

Khng bo him)
CU 4: (1 im) Lp cng thc in d liu vo ct S NGY, nu NHP VIN v RA
VIN cng trong ngy th S NGY l 1, trng hp khc th S NGY l RA VIN
NHP VIN.

=IF(Nhp vin = Ra vin, 1, Ra vin

Nhp vin)
CU 5: (1 im) Lp cng thc in d liu vo ct N GI, nu DIN BN l BO
HIM th N GI l 0, nu DIN BN l KHNG BO HIM th da vo S
NGY d tm N GI trong BNG 1 (Gii thch v BNG 1: S NGY t 1
n di 5 th N GI l 50000, S NGY t 5 n di 15 th N GI l 45000,
S NGY t 15 tr ln th N GI l 30000).

=IF(Din BN = Bo him, 0,
VLOOKUP(S ngy, Vng ca Bng
1, 2, 1)
CU 6: (1 im) Lp cng thc in d liu vo ct TIN TR, nu DIN BN l KHNG
BO HIM v S NGY ln hn 30 th TIN TR l (N GI * S NGY +
CHI PH KHC) * 90%, trng hp khc th TIN TR l N GI * S NGY +
CHI PH KHC.

=IF(AND(Din BN = Khng bo him,

S ngy >30), (N GI * S
NGY + CHI PH KHC) * 90%,
N GI * S NGY + CHI PH
KHC)
CU 7: (1 im) Lp cng thc in d liu vo ct S LNG trong BNG 2.

=COUNTIF(Vng cha K, K)
=SUMIF(Vng cha K, K, Vng cn tnh tng)
CU 8: (1 im) Dng chc nng advanced filter to vng d liu gm cc dng d liu c
DIN BN l BO HIM.
CU 9: (1 im) Dng chc nng advanced filter to vng d liu gm cc dng d liu c
S NGY t 15 n 29.
CU 10: (1 im) Dng chc nng advanced filter to vng d liu gm cc dng d liu c
RA VIN trong thng 7.
5Bi tp 6
1/ Nhp v trnh by bng tnh nh mu sau (2)

2/Ct Tn Hng:da vo k t u tin ca M Phiu vBNG 1(1)

3/ Sp xp bng tnh theo Tn Hng vi th t tng dn, nu cng Tn Hng (1)
th theo S lng vi th t gim dn.
4/Ct Hng SX: Nu hai k t cui ca M Phiu l "TN"th"Trong nc",(1)
ngc li tnh da vo hai k t cui ca M Phiu v BNG 2
5/Ct n Gi:da vo k t u ca M Phiu v BNG 1(1)
6/Ct Thu:= S Lng * n Gi * Thu sut.Trong nu(1.5)
Hng SX l "Trong nc" th Thu sut l 0.5%, ngc li Thu Sut tnh da vo k t u
ca M Phiu v BNG 1
7/Ct Thnh Tin:= (S Lng * n Gi) + Thu.(0.5)
8/ Dng Advanced Filter lc ra cc dng tha Thu sut l 0.5%(1)
Thu xut
=G3=F3*E3*0.5%

9/Lp bng thng k nh sau ri dng hm COUNTIF, SUMIF tnh(1)

Tn
Hng
m s phiu Tng S Lng
Nht
?
?
6

7Bi tp 7
1/ Nhp v trnh by bng tnh nh mu sau (2)

2/Ct Tn Khch Hng:da vo k t u tin ca M s v BNG 2(1)

3/ Sp xp bng tnh theo Ngy gi hng vi th t tng dn, nu cng Ngy (1)
th theo S lng vi th t gim dn.
4/Ct Mt Hng: da vo k t th 2 ca M s v Bng 1(1)
5/ S ngy gi = Ngy ly hng - Ngy gi hng +1(1)
6/Ct n Gi:da vo k t u ca M Phiu v BNG 1 (1.5)
trong nu S ngy gi ln hn 15 th tnh n gi 1, ngc li tnh n gi 2
7/Ct Thnh Tin:= S Lng * n Gi * S ngy gi.(0.5)
8/ Dng Advanced Filter lc ra cc dng tha S ngy gi >15(1)
9/Lp bng thng k nh sau ri dng hm COUNTIF, SUMIF tnh(1)
M s bt u l
m s phiu
Tng S Lng
M
?
?
8

9Bi tp 8

Yu cu:
1/ (2) Nhp v trnh by bng tnh theo mu trn.
2/ (1) Sp xp Bng k theo th t ct M gas tng dn, nu cng M gas th theo th t ct
Ngy gim dn.
3/ (1) Tn Gas: Nu M gas l "elf" th Tn Gas l "Elf 6kg", ngc li tnh da vo M gas v
Bng 1.

=IF(C3="Elf","Elf 6kg",HLOOKUP(C3,$B$12:$F$14,3,0))
4/ (1) n v tnh: Nu 2 k t tri ca M gas l "45" hay "48" th ghi l "kg", ngc li ghi l
"bnh".

=IF(OR(LEFT(C3,2)="45",LEFT(C3,2)="48"),"Kg","Binh")
5/ (1) n gi: Nu M gas l "elf" th 20000, ngc li tnh da vo M gas v Bng 1.

=IF(C3="Elf",20000,HLOOKUP(C3,$B$12:$F$13,2,0))
6/ (1) Tr gi =n gi* S lng, Bit rng k t Ngy 24/06/2002 tr v trc v S lng t
hn 400) th gi nguyn gi, ngc li gim gi 10%.

=E3*IF(AND(B3<24/6/2002,E3<400),G3,G3*90%)
=E3*G3*IF(AND(B3<24/6/2002,E3<400),1,90%)
7/ (1) Thm ct Tng phm: Nu gas ca Vit nam(k t phi M gas l "vn") th Tng phm l
"Bnh Thy Nu gas ca Uni(k t phi M gas l "u") th Tng phm l "o", cn li Tng
phm l "Lch"

=IF(RIGHT(C3,2)="VN","Binh
thuy",IF(RIGHT(C3,1)="u","Ao","Lich"))
8/ (1) Dng Advanced filter lc ra cc dng khng tng gi (gi nguyn gi)
Tao vung K
Gia khng i
=E3*G3=H3

9/ (1) Dng d liu trong Bng k bn gas tr li bng sau:

M gas bt u l m s dng
Tng S Lng
45
=countif(Vung ma ga, 45* ?
10

11Bi tp 9
1/ Nhp d liu v trnh by theo mu (khng cn ng khung) (1)
Bnh vin Ph Sn

Tng tin tr (loi khng c bo him):

Ch thch M BN: k t th 4 l tnh trng: nu T l sinh thng. M l sinh m; k t th 5 l
bo him y t: nu C l c bo him, K l khng c bo him; k t k cui nu l S l sinh con
so, l R l sinh con r; k t cui l loi phng A, B, C
2/ Chen thm ct "Tnh trng" vo gia 2 ct Ngy sinh v Cn nng, sau to thm cc ct sau:
Dng nhi, S ngy NV, Ngy XV/DK, Chi ph, Tin tr, Tng sa, (0.5 )
Tnh cc ct:
3/ Tnh trng: cn c vo k t th 4: nu T in "S thng", nu M in "M" (1)

=IF(MID(A11,4,1)="T","Sinh thng","M")
4/ Dng nhi: nu sinh m nh du X, ngc li trng (1 )

=IF(C5="M","X","")
5/ S ngy NV (S ngy nm vin): Nu sinh thng th nm vin 2 ngy; nu sinh m
m con r th nm vin 5 ngy; ngc li sinh m m con so th nm vin 7 ngy (1 )

=IF(C5="sinh
thng",2,IF(AND(C5="M",MID(A5,6,1)="S"),5,7))
6/ Ngy XV/DK (ngy xut vin d kin): Ngy sinh + S ngy NV (0.5 )

=B5+F5
7/ Chi ph: S ngy NV * Gi phng (trong Bng gi), v nu con nm Dng nhi th cng thm
30000 * S ngy NV (1 )

=F5*VLOOKUP(RIGHT(A5,1),$A$15:$B$17,2,0)
IF(E5="X",30000*F5,0)
8/ Tin tr: (1 )
- nu c bo him v nm phng loi A th gim 50% chi ph
- nu c bo him v nm phng loi B hay C th gim 70% chi ph
- ngc li khng c bo him th ng 100% chi ph

=IF(AND(MID(A5,5,1)="C",RIGHT(A5,1)="A"),H5*50%,IF(A
ND(MID(A5,5,1)="C",OR(RIGHT(A5,1)="B",RIGHT(A5,1)="
C")),H5*30%,H5))
9/ Tng sa: sinh m tng 3 hp, sinh thng nhng con di 3 kg tng 2 hp, ngoi ra
cc trng hp khc khng tng (1 )

=IF(C5="M","3 hp",IF(AND(C5="Sinh thng",D5<3),"2

hp",""))
10/ Tnh Tng tin tr ca nhng sn ph khng c bo him (1 )

=SUMIF(A5:A11,"????C*",I5:I11)
=SUMIF(A5:A11,"????K*",I5:I11)
11/ Lp danh sch (vo cui bng tnh) cc sn ph m (1)
Tao vung iu kin
Tinh trang
M

12Bi tp 10
1/ Nhp d liu v trnh by theo mu (khng cn ng khung) (1 )

* YU CU TNH TON:
2/ Chen ct Tn hng vo gia 2 ct M hng v Ngy XK, ri to thm vo bn phi ct "Ngy
XK" cc ct sau: Tn hng, a ch KH, SL thng, Tr gi, Kh/mi, Thu GTGT, Tin tr.
(0.5 ) ,,. bn
3/ Xp th t Bng tnh chnh tng dn theo ct M hng (1)
Tnh cc ct:
4/ Tn hng: cn c vo 2 k t u ca M hng v Bng 1 (1 )
5/ a ch KH (Qun): l 2 k t th 5, th 6 ca M hng (1 )
6/ cui bng tnh, hy lp danh sch cc khch hng m ta phi ch hng n cho h (k t
th 3 ca M hng l C) (1 )
7/ SL(thng) (l s lng hng): l nhng k t cui ca M hng tr 7 k t u, nh i thnh
gi tr s. V d: vi m hng l TIK-04-25 th s lng l 25 (Gi : dng cc hm Right,
len, Value) (1)
8/ Tr gi = SL (thng) * gi mi thng bia (trong Bng 1) (1 )
9/ Kh/mi (ch khuyn mi) nh sau: khch mua trn 10 thng c tng 1 thng, mua trn 20
thng c tng 2 thng, mua trn 30 thng c tng 3 thng, mua t 40 thng tr ln c
tng 4 thng. Tnh ct Kh/mi bng cch tnh tng gi tin cc thng bia m khch c tng
(1 )
10/ Tnh Thu GTGT bng 10% Tr gi (0.5 )
11/ Tnh Tin tr: Tr gi - Kh/mi + Thu GTGT, v nu khch t chuyn ch (k t th 3 ca
M hng l K) th tr thm 5% ca Tr gi trong Tin tr (1 )

13Bi tp 11
1/ Nhp d liu v trnh by theo mu (khng cn ng khung) (1)

0
1

* YU CU TNH TON:
2/ To thm bn phi ct "Ngy NK" cc ct sau: Tn hng, SL, Loi, Tr gi, Thu
GTGT, Tin tr. (0.5 ) 3/ Xp th t Bng tnh tng dn theo ct M hng (1)
2 * TNH CC CT:
34/ Tn hng: cn c vo k t u ca M hng v Bng 1 (1 )

4=VLOOKUP(LEFT(A5,1),$B$16:$C$21,2,0)
55/ Loi: nu k t u ca M hng l R th in vo l Chai, ngoi ra in l Hp (0.5 )

6=IF(LEFT(A5,1)="R","Chai","Hp")
76/ Lp danh sch (cui bng tnh) cc mt hng m khch t chuyn ch (k t th 2 ca M
hng l K) (1 )
8To vng iu kin
M hng
?K*

97/ SL (s lng): l cc k t s trong M hng, v i thnh gi tr s.

10Gi : dng cc hm Right, Len, Value) (1)

11=VALUE(RIGHT(A5,LEN(A5)-3))
128/ Tr gi = SL * n gi (trong Bng 1), v nu khch mua SL >=80 th gim 10% Tr gi (1
)

13=D5*VLOOKUP(C5,$C$16:$D$21,2,0)*IF(D5>=80,80%,100%)
149/ Thu GTGT bng 10% Tr gi (0.5 )
1510/ Tin tr: Tr gi + Thu GTGT, v nu khch t chuyn ch (k t th 2 ca M hng l K)
th tr thm 5% ca Tr gi trong Tin tr (1 )

16=F5+G5-IF(MID(A5,2,1)="K",F5*5%,0)
1711/ Tng SL (trong bng n gi): l tng s lng bn trong tun ca tng mt hng v cn
c vo ct SL (0.5 )

18=SUMIF($C$5:$C$12,C16,$D$5:$D$12)

1912/ Lp danh sch cc mt hng ta phi ch n cho khch m c SL t 90 tr ln (ta phi ch

n cho khch: k t th 2 ca M hng l C) (1 )
20To vng iu kin
M hng
?C*

21

SL
>=90

14Bi tp 12
1/ Nhp d liu v trnh by theo mu (khng cn ng khung) (1,5 )
Trung Tm dinh dng tr em

* YU CU TNH TON:
2/ Xp th t Bng tnh theo ct H tn b tng dn (1 )
3/ To thm vo bn phi ct Cn nng cc ct sau: Thng tui, Bnh trng, Loi, Chn on
(Trai), Chn on (Gi), ngh (0.5 )
4/ Tnh thng tui: 1/6/01 -Ngy sinh (dng hm Int v gi s mi thng u c 30 ngy) (1)

=INT(($E$2-C4)/30)
5/ in Bnh trng ca tng b, da vo k t th hai ca M v Bng 1 (1)

=VLOOKUP(MID(B4,2,1),$A$23:$B$26,2,0)
6/ in vo ct Loi: k t cui ca M khm l S th in Con so, ngc li in Con r (1)

=IF(RIGHT(B4,1)="S","Con so","Con r")

7/ Chn on (Trai): nu k t th 3 ca M l T v cn nng ca b km so vi cn nng (chun
ca) "Trai" Bng 2 th in vo "Suy DD", nu k t th 3 ca M l T v cn nng ca b bng
hay hn so vi cn nng (chun ca) "Trai" th in vo "PT b/thng", ngoi ra trng (1 )

=IF(AND(MID(B4,3,1)="T",D4<VLOOKUP(E4,$A$14:$C$19,2,0)),"Suy
DD",IF(AND(MID(B4,3,1)="T",D4>=VLOOKUP(E4,$A$14:$C$19,2,0)),
"Pht trin BT",""))
8/ Chn on (Gi): cch tnh ging nh Chn on Trai, nhng k t th 3 ca M l G (1 )

=IF(AND(MID(B4,3,1)="G",D4<VLOOKUP(E4,$A$14:$C$19,3,0)),"Suy
DD",IF(AND(MID(B4,3,1)="G",D4>=VLOOKUP(E4,$A$14:$C$19,3,0)),
"Pht trin BT",""))

9/ in ct ngh: nu b khm ln u (k t th nht ca M khm l 1) m Suy DD

th ngh "Siu m", nu b ti khm (k t th nht ca M khm ln hn 1) m Suy DD th
ngh "Thuc/theo di", ngoi ra ngh Thay ch n" (1)

=IF(AND(LEFT(B4,1)="1",OR(H4="Suy DD",I4="Suy DD")),"Siu

m",IF(AND(VALUE(LEFT(B4,1))>1,OR(H4="Suy
DD",I4="Suy
DD")),"Thuc/theo di","Thay ch n"))
10/ Lp danh sch cc b Siu m (1 )
To vng iu kin
ngh
Siu m

15Bi tp 13

YU CU TNH TON:
2/ Chn thm vo bn phi ct M xut cc ct sau: Tn hng, SL xut, Tr gi xut, Thnh tin,
sau chen thm 2 ct vo bn phi ct "Mi" trong Bng gi bn l: Tng SL xut, SL tn(1)
Tnh cc ct:
3/ Tn hng: da vo M xut v Bng gi bn (1)

=VLOOKUP(LEFT(A3,2),$B$16:$C$21,2,0)
4/ SL xut (s lng xut): l cc k t s trong M xut, v chuyn sang gi tr s (Gi :
dng thm hm LEN) (1)

=VALUE(MID(A3,3,LEN(A3)-3))
5/ Xp th t bng tnh chnh (l Bng kt ton thanh l) theo ct M hng tng dn (1 )
6/ Lp danh sch (vo cui bng tnh) cc mt hng xut bn l c SL xut di 10 (1)
Ghi ch: K t cui ca M xut l L th l bn l, l S th l bn s (1 )
To vng iu kin
M xut
*L

SL xut
<10

7/ Tr gi xut: SL xut * n gi trong Bng gi bn, trong ch : n gi l gi thp

nht gia 2 loi gi c v gi mi (1)

=C3*MIN(VLOOKUP(B3,$C$16:$F$21,3,0),VLOOKUP(B3,$C
$16:$F$21,4,0))
8/ Thnh tin: l Tr gi xut c gim 10% (0.5 )

=D3*90%
9/ Tng SL xut (trong Bng gi bn): cn c vo ct SL xut trong bng tnh chnh, hy tnh tng
s lng xut theo tng mt hng (1 )

=SUMIF($B$3:$B$11,C16,$C$3:$C$11)
10/ SL tn (trong Bng gi bn) = SL -Tng SL xut (0.5 )

=D16-G16
11/ Lp danh sch (vo cui bng tnh) cc mt hng c thanh l ht (tc SL tn = 0)(1)

To vng iu kin
Tng SL tn
0

16Bi tp 14
I) To bng tnh theo mu sau:G h tn vo A1, ngy sinh vo A2(2.0 im)

II) Yu cu tnh:
1) S Lng: L cc k t s sau du "-" trong M Hng v chuyn sang d liu kiu s(1.0
im)

=VALUE(RIGHT(B4,4))
2) H s gim gi: Nu 3 k t u ca M hng l "V18" v mua vo ngy khai trng th in
gi tr 99% (gim 1%), ngc li khng c gim gi. (1.0 im)

=IF(AND(LEFT(B4,3)="v18",E4=$E$2),99%,100%)
3) Tn Hng: Nu k t u ca M hng l "V" th tn hng l "Vng", ngc li th da vo 2
k t u ca M hng v d tm trong Bng n gi Ngoi T(1.0 im)

=IF(LEFT(B4,1)="v","Vng",HLOOKUP(LEFT(B4,2),
$F$16:$H$17,2,0))
4) Thu sut: Nu Tn hng l "Vng" th tnh 2%, ngc li nu Tn hng l "la M" th tnh
1%, cc trng hp khc thu sut l 0% (1.0 im)

=IF(C4="Vng",2%,IF(C4="la M",1%,0%))
5) Sp xp bng tnh theo ct Tn Hng tng dn, nu trng th sp theo ct S Lng gim
dn(1.0 im)
6) n gi: Nu Tn hng l "Vng" da vo 2 k t (th 2 v 3 t tri qua) ca M hng v d
tm trong
Bng n gi vng, ngc li da vo 2 k t u
M hng v d tm trong Bng n gi Ngoi t(1.5 im)
- Cn lu n kiu ca d liu khi tin hnh d tm

=IF(C4="Vng",VLOOKUP(VALUE(MID(B4,2,2)),
$A$17:$B$19,2,0),HLOOKUP(LEFT(B4,2),$F$16:$H$18,3,0))

7) Thnh tin: = S lng * n gi * H s gim gi * (1 +Thu sut)(0.5 im)

=D4*H4*G4*(1+I4)
8) Dng Advanced filter lc ra cc dng c Tn Hng l la M v c S lng > 500(1.0
im)
Tn Hng
la M

S Lng
>500

Lu : Nu cu no lm khng c, Bn c th nhp d liu gi lm tip cc cu sau.

17Bi tp 15
I) To bng tnh theo mu sau: (2.0 im)

II) Yu cu tnh:
1. Tn Tnh: Nu k t th 3 t tri qua ca M hng l "H" th Tn tnh l TP HCM, ngc li l
Cn Th(1.0 im)

=IF(MID(A3,3,1)="H","HCM","Cn th")
2. Tn hng: Da vo 2 k t u ca M hng v d tm trong Bng Gi Xe in vo ct Tn
Hng(1.0 im)

=VLOOKUP(LEFT(A3,2),$A$16:$B$20,2,0)
3. S Lng: L k t th 4 t tri qua ca M Hng v chuyn sang d liu kiu s(0.5im)

=VALUE(RIGHT(A3,2))
4. Sp xp: Bng Tnh theo ct Tn Tnh tng dn, nu trng th sp theo ct S Lng gim
dn(1.0 im)
5. n Gi: Da vo 2 k t u ca M hng, d tmtrong Bng Gi Xe in vo ct n gi
Bit nuk t cui ca M Hng l "2" th ly Gi 2, ngc li ly Gi 1 (1.0 im)

=VLOOKUP(D3,$B$16:$D$20,IF(RIGHT(A3,1)="1",2,3),0)
6. H tr T.B: Nu Tn Tnh l Cn Th v n Gi l Gi 2, th da vo 2 k t uca M
hng d tm trong Bng Gi Xe in vo ct H tr T.B, cc trng hp khc bng 0 (1.5
im)

=IF(AND(C3="Cn
th",RIGHT(A3,1)="2"),VLOOKUP(D3,$B$16:$E$20,4,0),0)
7. Thnh tin VN: = S lng*(n gi * T gi - H tr T.B)(1.0 im)
- Bit T Gi d tm trong Bng T Gi USD, vi gi tr d l Ngy Mua

=E3*(F3*VLOOKUP(B3,$G$16:$H$19,2,1)-G3)
8. Dng Advanced Filter trch ra cc dng c Ngy muatrong thng 4 v Tn Tnh l Cn
Th(1.0 im)
To vng iu kin: Ngy mua l thng 4 th phi to Tiu khc vi tiu ca Bng d liu
v iu kin phi ly bn ghi u tin.
Thng
=MONTH(B3)=4

Tn Tnh
Cn th

Lu : Nu cu no lm khng c, Bn c th nhp d liu gi lm tip cc cu sau.

18Bi tp 16
I) To bng tnh theo mu sau:(2 im)

II) Yu cu tnh:(Mi cu 1 im)

1) Phi: Nu k t cui ca M NV l "0" th phi l Nam, ngc li l N

=IF(RIGHT(A3,1)="0","Nam","N")
2) Ph cp: Nu k t th 4 ca M NV l "D" (lm vic di hn) th c hng 300000, ngc
li bng 0

=IF(MID(A3,4,1)="D",300000,0)
3) C.V: D tm C.V, da vo k t u ca M NV v Bng 1

=VLOOKUP(LEFT(A3,1),$A$15:$B$19,2,0)
4) Sp xp Bng Lng theo TN tng dn, trng TN th sp theo H LT tng dn
5) HS Lg: Nu k t th 4 ca M NV l "T" (tm tuyn), th HS Lg l 0.75, ngc li d tm
trong Bng 2, vi gi tr d l 2 k t (th 2, th 3 t tri qua)ca M NVc hiu l S Nm
Cng Tc
- Cn lu n kiu ca d liu khi tin hnh d tm

=IF(MID(A3,4,1)="T",0.75,HLOOKUP(VALUE(MID(A3,2,2)),
$E$15:$H$16,2,1))
6) Thu Nhp: = Lng + Ph cp trong Lng = LCB * HS Lg * Ngy cng
- Nhng nu Ngy cng > 24 th phn Ngy cng vt trn 24 c tnh gp i.

=G3+(E3*H3*I3+IF(I3>24,E3*H3*(I3-24)*2,0))
7) Dng Advanced Filter trch ra cc dng c C.V l Nhn vin v c Ngy cng t 24 n 25
Ngy cng
24

25

8) Lp cng thc in d liu vo ct Tng thu nhptrong Bng 3 - Thng k

=SUMIF($F$3:$F$12,D20,$J$3:$J$12)
Lu : Nu cu no lm khng c, Bn c th nhp d liu gi lm tip cc cu sau.

19Bi tp 17
I) To bng tnh theo mu sau:(1.5 im)

II) Yu cu tnh:
1) Chn vo gia 2 ct Sinh v Xp hngthm 3 ct: Khi Thi, im KV v KQ (0.5 im)
2) Lp cng thc in Khi Thil k t cui ca SBD. (0.5 im)

=RIGHT(A3,1)
3) Sp xp danh sch hc sinh theo Tn tng dn, trng Tn th sp theo H tng dn (1.0 im)
4) Phi: Nu k t th 4 t tri qua ca SBD l "0" th l "Nam", ngc li l "N" (1.0 im)

=IF(MID(A3,4,1)="0","Nam","N")
5) Tnh im KV: Da vo k t uca SBD v d tmtrong Bng 1 (1.0 im)
-Lu n kiu ca d liu khi tin hnhd tm

=HLOOKUP(VALUE(LEFT(A3,1)),$B$15:$E$16,2,0)
6) im kt qu (KQ) = im TB+ im KV; (1.5 im)
- Viim TB (TB) c tnh nh sau:
- Nu hc sinh thi khi A thTB = (Ton*2 + L + Ha)/4
- Ngc li (hc sinh thi khi B) th TB = (Ton + Ha + Sinh*2)/4
- Nhng nu sau khi cng TB vi im KV m > 10 th ch ly 10.

=ROUND(IF(K3+IF(J3="A",(F3*2+G3+H3)/4,
(F3+H3+I3*2)/4)>10,10,K3+IF(J3="A",(F3*2+G3+H3)/4,
(F3+H3+I3*2)/4)),2)
7) Xp hng hc sinh da vo im kt qu (KQ)(1.0 im)

=RANK(L3,$L$3:$L$12)
8) Tnh hc bng da theo cc iu kin sau: (1.0 im)
- Nu Xp hng t 1 n 2 th c hc bng 300000
- Nu Xp hng l 3 v Nm sinh >= 1983 th c hc bng 150000
- Cc trng hp khc hc bng = 0

=IF(OR(M3=1,M3=2),300000,IF(AND(M3=3,YEAR(E3)>=1983),150
000,0))
9) Dng Advanced Filter trch ra cc hc sinh thi khi A v c hc bng 300000 (1.0 im)
HcBng
300000

Lu : Nu cu no lm khng c, Bn c th nhp d liu gi lm tip cc cu sau.

20Bi tp 18
I) To bng tnh theo mu sau:(2 im)

II) Yu cu tnh:Mi cu 1 im
1) Loi i l: Nu k t u trong M H l "H" th Loi i l l "TP HCM", ngc li l
"Tnh"

=IF(LEFT(B3,1)="H","HCM","Tnh")
2) Tn Hng: D tm da vo 5 k t t th 2 n th 6 ca M H v Bng tn hng & n gi.

=VLOOKUP(MID(B3,2,5),$B$16:$C$22,2,0)
3) S lng: L 2 k t cui ca M H v chuyn sang gi tr s

=VALUE(RIGHT(B3,2))
4) n gi: Da vo 5 k t t th 2 n th 6 ca M H v Bng Tn hng & n gi d tm
theo:
- Nu mua hng trong thng 5 th tnh n gi khuyn mi, ngc li tnh n gi thng.

=VLOOKUP(MID(B3,2,5),$B$16:$E$22,IF(MONTH(D3)=5,4,3),0)
5) Thnh tin: = n gi * S lng, nhng nu S lng > 10 th phn trn 10 s c gim gi
4%.

=F3*G3-IF(F3>10,(F3-10)*G3*4%,0)
6) Qui ra USD: = Thnh tin / T gi, kt qu lm trn ly 2 s l.- T Gi d tm trong Bng T
Gi USD.

- T 01-03-1999 n 15-03-1999: T gi l 14500 VN cho 1 USD

- Bng T gi c ngha:- T 16-03-1999 n 31-03-1999: T gi l 14700 VN cho 1 USD
- T 01-04-1999 n 30-04-1999: T gi l 14700 VN cho 1 USD
- T 01-05-1999 tr i: T gi l 14800 VN cho 1 USD

=ROUND(H3/VLOOKUP(D3,$G$16:$H$19,2,1),2)
7) Sp xp Bng Tng Kt theo Loi i l tng dn, nu trng Loi i l th sp theo Thnh
tin gim dn.
8) Dng Advanced Filter trch ra cc M H ca i l Tnh
To vng iu kin
Loi i l
Tnh

HT