Aggregate Mining Unit Operation

Proposed Reclamation Cost Estimation Summary
Recommended Cost

Reclamation Item
Pit Walls

Units

Description

Typical Cost Range

Cu. Yd. Acre Acre Each Stockpiles,Overburden or Fines Areas Cu. Yd. Acre Acre Each Roads (Access) (Roads with Side Slope < 30%) (Roads with Side Slope >30%) Linear Ft. Linear Ft. Acre Acre Structures (Break-up and bury Slab) (Break-up and bury Slab) (Break-up and bury Slab) Sq. Ft. Sq. Ft. Sq. Ft. Linear Mile each Linear Ft. Linear Ft. Linear Ft. Linear Ft. (Break-up and bury) Sq. Ft.

Re-Grading and Topsoiling Costs

$ $ $ $

0.39 - $ 600 - $ 1,175 - $ 5 - $

0.55 900 1,372 30

$ $ $ $

0.44 607 1,175 10

Revegetation Cost (Disc) Revegetation Cost (Hydro-seed) Containerized Trees and Shrubs

Re-Grading and Topsoiling Costs

$ $ $ $

0.39 - $ 600 - $ 1,175 - $ 5 - $

0.55 900 1,372 30

$ $ $ $

0.44 607 1,175 10

Revegetation Cost (Disc) Revegetation Cost (Hydro-seed) Containerized Trees and Shrubs

Re-Grading and Topsoiling Costs Re-Grading and Topsoiling Costs

$ $ $ $

1.21 - $ 2.55 - $ 600 - $ 1,175 - $

1.70 5.42 900 1,372

$ $ $ $

1.70 2.60 607 1,175

Revegetation Cost (Disc) Revegetation Cost (Hydro-seed)

Demolition & Removal - Metal Building Demolition & Removal - Masonry Block Building Demolition & Removal - Concrete Building Powerline Removal (Single Pole Utility) Transformer Removal Demolition - Chain Link Fencing Demolition - Barb Wire Fencing (3 strand) Removal - 15" Culvert Removal - 36" Culvert Demolition - Concrete Pads/Roads 12" Thickness

$ $ $

3.03 - $ 3.50 - $ 15.86 - $

3.40 6.06 87.34

$ $ $ $ $ $

3.40 3.50 15.86 10,000 5,000 3.47 1.94 10.29 17.15 6.78

$ 10,000 $ $ $ $ $ 5,000 3.47 1.94 - $ 10.29 17.15 6.78 1.96

$ $ $ $

Construction Linear Ft. Sq. Yard Material Haulage for Backfill Cu. Yard Cu. Yard Care and Maintenance Ton Each Trash Disposal Site Monitor and Reporting $ $ 55.00 - $ 1,500 - $ 65.00 3,000 $ $ 60.00 2,000 Truck and Loader - 2000Ft. One Way Dozer and Scraper - 1000Ft. One Way $ $ 1.03 - $ 0.50 - $ 1.12 0.72 $ $ 1.03 0.72 Construction - Barb Wire Fencing (3 strand) Install Rip Rap Erosion Lining $ $ 1.88 - $ 23.75 - $ 4.51 54.69 $ $ 1.88 23.75

Estimated Reclamation Operating and Material (O&M) Cost Sub-Total

Administrative Costs % of O&M Cost % of O&M Cost % of O&M Cost % of O&M Cost % of O&M Cost Contigency General Mobilization / De-Mobilization Indirect costs Contractor Profit Contract Administation 7% 1% 2% 9% 10% 20% 5% 30% 12% 18% 10% 4% 2% 10% 10%

Total Estimated Financial Assurance Amount

BROWN AND CALDWELL P:\Arizona Rock Products - ARPA\130387 - Reclamation Development\Deliverables\Reports\Aggregate Mining Unit Reclamation Cost Estimate Summary.xls 7/26/2006

38 3 12.400 Total Estimated Financial Assurance Amount = $ 535. Sq.800 3.70 2. 4.000 4 $ $ $ $ 35.400 15.000 16 2 $ $ 1. Acre Acre Each Roads (Access) (Roads with Side Slope < 30%) (Roads with Side Slope >30%) Linear Ft.36" Culvert Demolition . Linear Ft.000 Truck and Loader .60 607 1. Yard Care and Maintenance Ton Annual Trash Disposal Site Monitor and Reporting $ $ 60.Example Cost Estimation Example Sand & Gravel Mining Company . Yd.000 41.72 $ $ Construction .400 BROWN AND CALDWELL P:\Arizona Rock Products .Reclamation Development\Deliverables\Reports\Aggregate Mining Unit Reclamation Cost Estimate Summary. Ft.000 feet and 50 feet deep.800 15. One Way $ $ 1.Masonry Block Building Demolition & Removal . Acre Acre Structures (Break-up and bury Slab) (Break-up and bury Slab) (Break-up and bury Slab) Sq.200 Re-Grading and Topsoiling Costs Re-Grading and Topsoiling Costs $ $ $ $ 1.Chain Link Fencing Demolition .000 4.175 11 12.600 $ $ $ $ $ 39. Ft. Yd.Plant 1 (250 Ac Operation in Phoenix Valley Area Pit is approximately 2.xls 7/26/2006 .44 607 1.40 3.94 10. and a masonary block scalehouse on slab (20 by 40) The property has approximately 12. Linear Ft.400 39.700 Re-Grading and Topsoiling Costs $ $ $ $ 0.47 1.75 $ $ Sq. Yard Material Haulage for Backfill Cu.000 Re-Grading and Topsoiling Costs $ $ $ $ 0.000 5.00 2.000 1.000 feet of those roads will remain after reclamation There is a metal shop building 30 feet by 60 feet on concrete slab.000 feet of access roads (40 feet wide) on site.Metal Building Demolition & Removal .200 2.000 111.86 10.000 $ $ $ $ 20.Concrete Pads/Roads 12" Thickness $ $ $ $ $ $ $ $ $ 3.000 feet by 4.000 3. Demolition & Removal . Linear Ft.100 1.000 cubic yards of balanced cut-fill material movement to create 3H:1V reclaim slopes Overburden dump is 300 feet by 500 feet and 50 feet high.15" Culvert Removal .Barb Wire Fencing (3 strand) Install Rip Rap Erosion Lining $ $ 1.000 feet on the property There is enough topsoil stored in the berms along the pit crests to cover the entire disturbed area Proposed Reclamation Cost Estimation Summary . Sq.500 0.Overburden or Fines Areas Cu.700 - Units Description Suggested Cost Number of Units Reclamation Cost Revegetation Cost (Disc) Revegetation Cost (Hydro-seed) Containerized Trees and Shrubs Revegetation Cost (Disc) Revegetation Cost (Hydro-seed) Containerized Trees and Shrubs Revegetation Cost (Disc) Revegetation Cost (Hydro-seed) Estimated Reclamation Operating and Material (O&M) Cost Sub-Total = Administrative Costs % of O&M Cost % of O&M Cost % of O&M Cost % of O&M Cost % of O&M Cost Contigency General Mobilization / De-Mobilization Indirect costs Contractor Profit Contract Administation 10% 4% 2% 10% 10% $ 393.78 1.WorkSheet Reclamation Item Pit Walls Cu. Linear Mile each Linear Ft. pit walls require 300.88 23. Ft. Acre Acre Each Stockpiles.03 0.000 feet of chain link fencing that needs to be demolished and hauled away There is one 3-phase powerline (and associated transformers) that runs approximately 2. Linear Ft.50 15.1000Ft. requires approximately 80.000 184 $ $ $ $ 132.2000Ft.Concrete Building Powerline Removal (Single Pole Utility) Transformer Removal Demolition .100 2.000 cubic yards of balanced cut-fill material movement to create 3H:1V reclaim slope There are approximately 16.29 17.175 10 100 80.700 7.Barb Wire Fencing (3 strand) Removal . Sq.ARPA\130387 .900 39. One Way Dozer and Scraper . Ft.44 607 1. a truck scale (15 by 100 slab).400 6. (Break-up and bury) Construction Linear Ft.600 10.800 800 $ $ $ $ $ $ $ $ $ $ 6.15 6.175 10 300. Yard Cu.

000 3.94 10. One Way $ $ 1.44 607 1.175 10 Re-Grading and Topsoiling Costs $ $ $ $ 0. Yard Cu.86 10. One Way Dozer and Scraper . Sq.40 3.Metal Building Demolition & Removal .75 Sq.Barb Wire Fencing (3 strand) Removal . Sq.60 607 1.175 Re-Grading and Topsoiling Costs $ $ $ $ 0. Acre Acre Each Stockpiles. Demolition & Removal .36" Culvert Demolition . Yd.Aggregate Mining Unit Operation Proposed Reclamation Cost Estimation Summary .WorkSheet Reclamation Item Pit Walls Cu.000 Truck and Loader .15 6. Acre Acre Structures (Break-up and bury Slab) (Break-up and bury Slab) (Break-up and bury Slab) Sq. Linear Mile each Linear Ft.Reclamation Development\Deliverables\Reports\Aggregate Mining Unit Reclamation Cost Estimate Summary.Overburden or Fines Areas Cu. Ft.50 15.Concrete Building Powerline Removal (Single Pole Utility) Transformer Removal Demolition . Linear Ft.Concrete Pads/Roads 12" Thickness $ $ $ $ $ $ $ $ $ 3.175 10 Units Description Suggested Cost Number of Units Reclamation Cost Revegetation Cost (Disc) Revegetation Cost (Hydro-seed) Containerized Trees and Shrubs Revegetation Cost (Disc) Revegetation Cost (Hydro-seed) Containerized Trees and Shrubs Revegetation Cost (Disc) Revegetation Cost (Hydro-seed) Estimated Reclamation Operating and Material (O&M) Cost Sub-Total = Administrative Costs % of O&M Cost % of O&M Cost % of O&M Cost % of O&M Cost % of O&M Cost Contigency General Mobilization / De-Mobilization Indirect costs Contractor Profit Contract Administation 10% 4% 2% 10% 10% Total Estimated Financial Assurance Amount = BROWN AND CALDWELL P:\Arizona Rock Products . Linear Ft.78 Re-Grading and Topsoiling Costs Re-Grading and Topsoiling Costs $ $ $ $ 1.Masonry Block Building Demolition & Removal .44 607 1.ARPA\130387 . Ft.Barb Wire Fencing (3 strand) Install Rip Rap Erosion Lining $ $ 1.1000Ft.000 5. Ft.Chain Link Fencing Demolition .29 17. Yard Material Haulage for Backfill Cu. Sq. Linear Ft.00 2. (Break-up and bury) Construction Linear Ft.72 Construction .15" Culvert Removal .88 23. Ft. Yd. Linear Ft.47 1.70 2. Acre Acre Each Roads (Access) (Roads with Side Slope < 30%) (Roads with Side Slope >30%) Linear Ft.xls 7/26/2006 .03 0. Yard Care and Maintenance Ton Annual Trash Disposal Site Monitor and Reporting $ $ 60.2000Ft.

Sign up to vote on this title
UsefulNot useful