You are on page 1of 5

Floor Area 20.

4
Unit 1802
TCP 2,187,720

COMPUTATION SHEET

REGULAR Deferred 5yrs to


Balloon 10-10- SPOT 10-10- SPOT 15-5-
Item 20% DP in 2yrs @ 0% pay @ 6% SPOT 5-15-80
80 80 80
24mos interest int

Reservation 20,000 20,000 20,000 20,000 20,000 20,000 20,000


Month 1 17,405 8,286 90,322 41,908 89,386 198,772 308,158
Month 2 17,405 8,286 90,322 41,908 14,268 9,512 4,756
Month 3 17,405 8,286 90,322 41,908 14,268 9,512 4,756
Month 4 17,405 8,286 90,322 41,908 14,268 9,512 4,756
Month 5 17,405 8,286 90,322 41,908 14,268 9,512 4,756
Month 6 17,405 63,001 90,322 41,908 14,268 9,512 4,756
Month 7 17,405 8,286 90,322 41,908 14,268 9,512 4,756
Month 8 17,405 8,286 90,322 41,908 14,268 9,512 4,756
Month 9 17,405 8,286 90,322 41,908 14,268 9,512 4,756
Month 10 17,405 8,286 90,322 41,908 14,268 9,512 4,756
Month 11 17,405 8,286 90,322 41,908 14,268 9,512 4,756
Month 12 17,405 63,001 90,322 41,908 14,268 9,512 4,756
Month 13 17,405 8,286 90,322 41,908 14,268 9,512 4,756
Month 14 17,405 8,286 90,322 41,908 14,268 9,512 4,756
Month 15 17,405 8,286 90,322 41,908 14,268 9,512 4,756
Month 16 17,405 8,286 90,322 41,908 14,268 9,512 4,756
Month 17 17,405 8,286 90,322 41,908 14,268 9,512 4,756
Month 18 17,405 63,001 90,322 41,908 14,268 9,512 4,756
Month 19 17,405 8,286 90,322 41,908 14,268 9,512 4,756
Month 20 17,405 8,286 90,322 41,908 14,268 9,512 4,756
Month 21 17,405 8,286 90,322 41,908 14,268 9,512 4,756
Month 22 17,405 8,286 90,322 41,908 14,268 9,512 4,756
Month 23 17,405 8,286 90,322 41,908 14,268 9,512 4,756
Month 24 17,405 63,001 90,322 41,908 14,268 9,512 4,756
Month 25 41,908
Month 26 41,908
Month 27 41,908
Month 28 41,908
Month 29 41,908
Month 30 41,908
Month 31 41,908
Month 32 41,908
Month 33 41,908
Month 34 41,908
Month 35 41,908
Month 36 41,908
Month 37 41,908
Month 38 41,908
Month 39 41,908
Month 40 41,908
Month 41 41,908
Month 42 41,908
Month 43 41,908
Month 44 41,908
Month 45 41,908
Month 46 41,908
Month 47 41,908
Month 48 41,908
up to 60th
mo
Lumpsum Payment or 1,750,000 1,750,000 1,750,000 1,750,000 1,750,000
Thru Financing
Bank 15yrs @ 11%int 19,890 19,890 19,890 19,890 19,890
Bank 10yrs @ 11%int 24,106 24,106 24,106 24,106 24,106
Bank 5yrs @ 11%int 38,049 38,049 38,049 38,049 38,049

Inhse 10yrs @ 18%int 31,532 31,532 31,532 31,532 31,532


Inhse 5yrs @ 16%int 42,557 42,557 42,557 42,557 42,557

PREFERED FINANCING SCHEME: ___________________________________

Conforme: _____________________ Prepared by: ____________________


Date: _________________________ Date: __________________________

NOTE:
Reservation Fee is non-refundable and non-transferrable in case of withdrawal and cancellation.
Prices are subject to change without prior notice.
The developer reserves the right to rectify the figures appearing herein in the event of error
or any unintentional error
All payments should be made directly to HOUSEHOLD DEVELOPMENT CORPORATION
BUYERS NAME:

Flr. Area 31.23


Unit 2401
TCP 2,794,780 2,682,031

COMPUTATION SHEET
5yrs to
REGULAR 32% Balloon Balloon 20- Deffered SPOT 5- SPOT 10- SPOT 15- SPOT 20-
Item pay @ 6%
DP in 48mos 16-16-68 12-68 4yrs 0%int 15-12-68 10-12-68 10-7-68 20-60
int

Reservation 20,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000
Month 1 18,225 8,904 11,229 57,808 53,644 119,739 259,478 399,217 538,956
Month 2 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 3 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 4 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 5 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 6 18,225 64,828 53,207 57,808 53,644 50,842 47,868 30,401 11,893
Month 7 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 8 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 9 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 10 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 11 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 12 18,225 64,828 53,207 57,808 53,644 50,842 47,868 30,401 11,893
Month 13 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 14 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 15 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 16 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 17 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 18 18,225 64,828 53,207 57,808 53,644 50,842 47,868 30,401 11,893
Month 19 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 20 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 21 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 22 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 23 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 24 18,225 64,828 53,207 57,808 53,644 50,842 47,868 30,401 11,893
Month 25 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 26 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 27 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 28 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 29 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 30 18,225 64,828 53,207 57,808 53,644 50,842 47,868 30,401 11,893
Month 31 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 32 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 33 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 34 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 35 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 36 18,225 64,828 53,207 57,808 53,644 50,842 47,868 30,401 11,893
Month 37 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 38 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 39 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 40 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 41 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 42 18,225 64,828 53,207 57,808 53,644 50,842 47,868 30,401 11,893
Month 43 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 44 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 45 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 46 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 47 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893
Month 48 18,225 64,828 53,207 57,808 53,644 50,842 47,868 30,401 11,893
874,800 up to 60th
mo 874,353
Lumpsum Payment or 1,900,000 1,900,000 1,900,000 1,900,000 1,900,000 1,900,000 1,676,000
Thru Financing
Bank 15yrs @ 11%int 21,595 21,595 21,595 21,595 21,595 21,595 19,049
Bank 10yrs @ 11%int 26,173 26,173 26,173 26,173 26,173 26,173 23,087
Bank 5yrs @ 11%int 41,311 41,311 41,311 41,311 41,311 41,311 36,440

Inhse 10yrs @ 18%int 34,235 34,235 34,235 34,235 34,235 34,235 34,235
Inhse 5yrs @ 16%int 46,204 46,204 46,204 46,204 46,204 46,204 46,204

PREFERED FINANCING SCHEME: ___________________________________

Conforme: _____________________ Prepared by: ____________________


Date: _________________________ Date: __________________________

NOTE:
Reservation Fee is non-refundable and non-transferrable in case of withdrawal and cancellation.
Prices are subject to change without prior notice.
The developer reserves the right to rectify the figures appearing herein in the event of error
or any unintentional error
All payments should be made directly to HOUSEHOLD DEVELOPMENT CORPORATION
BUYERS NAME:

Flr. Area 20.40


Unit 1614
TCP 2,212,040 2,682,031

COMPUTATION SHEET
5yrs to
REGULAR 32% Balloon 16- Balloon 20- Deffered SPOT 5-15-12- SPOT 10-10- SPOT 15-10-7- SPOT 20-20-
Item pay @
DP in 48mos 16-68 12-68 4yrs 0%int 68 12-68 68 60
6% int

Reservation 20,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000
Month 1 14,335 6,959 8,801 45,668 42,378 90,602 201,204 311,806 422,408
Month 2 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 3 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 4 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 5 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 6 14,335 51,212 42,005 45,668 42,378 40,241 37,887 24,062 9,413
Month 7 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 8 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 9 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 10 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 11 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 12 14,335 51,212 42,005 45,668 42,378 40,241 37,887 24,062 9,413
Month 13 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 14 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 15 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 16 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 17 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 18 14,335 51,212 42,005 45,668 42,378 40,241 37,887 24,062 9,413
Month 19 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 20 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 21 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 22 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 23 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 24 14,335 51,212 42,005 45,668 42,378 40,241 37,887 24,062 9,413
Month 25 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 26 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 27 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 28 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 29 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 30 14,335 51,212 42,005 45,668 42,378 40,241 37,887 24,062 9,413
Month 31 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 32 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 33 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 34 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 35 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 36 14,335 51,212 42,005 45,668 42,378 40,241 37,887 24,062 9,413
Month 37 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 38 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 39 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 40 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 41 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 42 14,335 51,212 42,005 45,668 42,378 40,241 37,887 24,062 9,413
Month 43 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 44 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 45 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 46 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 47 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413
Month 48 14,335 51,212 42,005 45,668 42,378 40,241 37,887 24,062 9,413
688,080 up to
60th mo 687,867
Lumpsum Payment or 1,504,000 1,504,000 1,504,000 1,505,000 1,504,000 1,505,000 1,328,000
Thru Financing
Bank 15yrs @ 11%int 17,094 17,094 17,094 17,106 17,094 17,106 15,094
Bank 10yrs @ 11%int 20,718 20,718 20,718 20,731 20,718 20,731 18,293
Bank 5yrs @ 11%int 32,701 32,701 32,701 32,722 32,701 32,722 28,874

Inhse 10yrs @ 18%int 27,100 27,100 27,100 27,100 27,100 27,100 27,100
Inhse 5yrs @ 16%int 36,574 36,574 36,574 36,574 36,574 36,574 36,574

PREFERED FINANCING SCHEME: ___________________________________

Conforme: _____________________ Prepared by: ____________________


Date: _________________________ Date: __________________________

NOTE:
Reservation Fee is non-refundable and non-transferrable in case of withdrawal and cancellation.
Prices are subject to change without prior notice.
The developer reserves the right to rectify the figures appearing herein in the event of error
or any unintentional error
All payments should be made directly to HOUSEHOLD DEVELOPMENT CORPORATION
FA: 26.1

Unit C-314
TCP 3,661,605 4,037,250

COMPUTATION SHEET
REGULAR 5yrs to
Balloon 16- Balloon 20-12- Deffered 8yrs to pay SPOT 5-15- SPOT 10-10-12- SPOT 15-10- SPOT 20-20-
Item 32% DP in pay @ 6%
16-68 68 4yrs 0%int @ 10% int 12-68 68 7-68 60
48mos int
Reservation 50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000
Month 1 23,388 11,173 14,216 75,242 69,822 54,803 183,081 366,161 549,241 732,321
Month 2 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 3 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 4 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 5 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 6 23,388 84,461 69,252 75,242 69,822 54,803 65,547 61,651 38,766 14,518
Month 7 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 8 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 9 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 10 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 11 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 12 23,388 84,461 69,252 75,242 69,822 54,803 65,547 61,651 38,766 14,518
Month 13 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 14 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 15 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 16 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 17 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 18 23,388 84,461 69,252 75,242 69,822 54,803 65,547 61,651 38,766 14,518
Month 19 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 20 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 21 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 22 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 23 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 24 23,388 84,461 69,252 75,242 69,822 54,803 65,547 61,651 38,766 14,518
Month 25 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 26 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 27 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 28 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 29 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 30 23,388 84,461 69,252 75,242 69,822 54,803 65,547 61,651 38,766 14,518
Month 31 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 32 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 33 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 34 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 35 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 36 23,388 84,461 69,252 75,242 69,822 54,803 65,547 61,651 38,766 14,518
Month 37 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 38 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 39 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 40 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 41 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 42 23,388 84,461 69,252 75,242 69,822 54,803 65,547 61,651 38,766 14,518
Month 43 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 44 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 45 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 46 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 47 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518
Month 48 23,388 84,461 69,252 75,242 69,822 54,803 65,547 61,651 38,766 14,518
up to 60th up to 96th
mo mo
Lumpsum Payment or 2,489,000 2,489,000 2,489,000 2,490,000 2,490,000 2,490,000 2,197,000
Thru Financing
Bank 15yrs @ 11%int 28,290 28,290 28,290 28,301 28,301 28,301 24,971
Bank 10yrs @ 11%int 34,286 34,286 34,286 34,300 34,300 34,300 30,264
Bank 5yrs @ 11%int 54,117 54,117 54,117 54,139 54,139 54,139 47,768

Inhse 10yrs @ 18%int 44,848 44,848 44,848 44,848 44,848 44,848 44,848
Inhse 5yrs @ 16%int 60,528 60,528 60,528 60,528 60,528 60,528 60,528

PREFERED FINANCING SCHEME: ___________________________________

Conforme: _____________________ Prepared by: ____________________


Date: _________________________ Date: __________________________

NOTE:
Reservation Fee is non-refundable and non-transferrable in case of withdrawal and cancellation.
Prices are subject to change without prior notice.
The developer reserves the right to rectify the figures appearing herein in the event of error
or any unintentional error
All payments should be made directly to HOUSEHOLD DEVELOPMENT CORPORATION
BUYERS NAME:
Floor Area 13.75
Unit
TCP 691,763

COMPUTATION SHEET

REGULAR Deferred
Balloon 10- 5yrs to pay SPOT 10-10-
Item 20% DP in 2yrs @ 0% SPOT 5-15-80 SPOT 15-5-80
10-80 @ 6% int 80
24mos interest

Reservation 15,000 15,000 15,000 15,000 15,000 15,000 15,000


Month 1 5,157 2,266 28,199 13,084 19,589 54,177 88,765
Month 2 5,157 2,266 28,199 13,084 4,512 3,008 1,504
Month 3 5,157 2,266 28,199 13,084 4,512 3,008 1,504
Month 4 5,157 2,266 28,199 13,084 4,512 3,008 1,504
Month 5 5,157 2,266 28,199 13,084 4,512 3,008 1,504
Month 6 5,157 19,611 28,199 13,084 4,512 3,008 1,504
Month 7 5,157 2,266 28,199 13,084 4,512 3,008 1,504
Month 8 5,157 2,266 28,199 13,084 4,512 3,008 1,504
Month 9 5,157 2,266 28,199 13,084 4,512 3,008 1,504
Month 10 5,157 2,266 28,199 13,084 4,512 3,008 1,504
Month 11 5,157 2,266 28,199 13,084 4,512 3,008 1,504
Month 12 5,157 19,611 28,199 13,084 4,512 3,008 1,504
Month 13 5,157 2,266 28,199 13,084 4,512 3,008 1,504
Month 14 5,157 2,266 28,199 13,084 4,512 3,008 1,504
Month 15 5,157 2,266 28,199 13,084 4,512 3,008 1,504
Month 16 5,157 2,266 28,199 13,084 4,512 3,008 1,504
Month 17 5,157 2,266 28,199 13,084 4,512 3,008 1,504
Month 18 5,157 19,611 28,199 13,084 4,512 3,008 1,504
Month 19 5,157 2,266 28,199 13,084 4,512 3,008 1,504
Month 20 5,157 2,266 28,199 13,084 4,512 3,008 1,504
Month 21 5,157 2,266 28,199 13,084 4,512 3,008 1,504
Month 22 5,157 2,266 28,199 13,084 4,512 3,008 1,504
Month 23 5,157 2,266 28,199 13,084 4,512 3,008 1,504
Month 24 5,157 19,611 28,199 13,084 4,512 3,008 1,504
Month 25 13,084
Month 26 13,084
Month 27 13,084
Month 28 13,084
Month 29 13,084
Month 30 13,084
Month 31 13,084
Month 32 13,084
Month 33 13,084
Month 34 13,084
Month 35 13,084
Month 36 13,084
Month 37 13,084
Month 38 13,084
Month 39 13,084
Month 40 13,084
Month 41 13,084
Month 42 13,084
Month 43 13,084
Month 44 13,084
Month 45 13,084
Month 46 13,084
Month 47 13,084
Month 48 13,084
up to 60th
mo
Lumpsum Payment or 553,000 553,000 553,000 553,000 553,000
Thru Financing
Bank 15yrs @ 11%int 6,285 6,285 6,285 6,285 6,285
Bank 10yrs @ 11%int 7,618 7,618 7,618 7,618 7,618
Bank 5yrs @ 11%int 12,024 12,024 12,024 12,024 12,024

Inhse 10yrs @ 18%int 9,964 9,964 9,964 9,964 9,964


Inhse 5yrs @ 16%int 13,448 13,448 13,448 13,448 13,448

PREFERED FINANCING SCHEME: ___________________________________

Conforme: _____________________ Prepared by: ____________________


Date: _________________________ Date: __________________________

Note: Please read before signing


*The Total Contract Price (TCP) is inclusive of miscellaneous expenses such as Title Registration, Building
Permit, Filing Fee, Plans and Documents, Notarization Fee and other related and incidental expenses
** Bank Financing
a. Amount of monthly amortization is exclusive of other charges or fees, such as mortgage redemption insurance and
fire insurance, that the financing institution imposes and includes in its computation for actual amortization.
b. Interest rate is indicative and subject to annual repricing. The interest rate quoted is based on prevailing rate during
reservation but is subject to change de[ending on the prevailing interest rate upon loan release.
***In House Financing
a. Interest rate is fixed for the loan duration
b. Amount of monthly amortization is exclusive of mortgage redemption insurance and fire insurance.

NOTE:
Reservation Fee is non-refundable and non-transferrable in case of withdrawal and cancellation.
Prices are subject to change without prior notice.
The developer reserves the right to rectify the figures appearing herein in the event of error
or any unintentional error
All payments should be made directly to HOUSEHOLD DEVELOPMENT CORPORATION