Competition

Name

Last Price

Market Cap.
(Rs. cr.)

Zee Entertain
Sun TV Network
Dish TV India
UTV Software
DB Corp
JagranPrakashan
HT Media
Hathway Cable
Eros Intern
Den Networks
Ent Network Ind
Hindustan Media
TV18 Broadcast
DeccanChronicle
Prime Focus
SRS
Reliance Broadc
Fame India
PVR
Wire & Wireless
Reliance Media
INOX Leisure
TV TodayNetwork
Ashtavinayak
Balaji Telefilm
Zee News
NDTV
DQ Entertain
Raj Television
Crest Animation
Saregama India
Sri Adhikari
Cinemax India
Tips Industries
BAG Films
Mukta Arts
K Sera Sera
Broadcast
Next Mediaworks
Cinevistaas
Pritish Nandy
Cyber Media
Radaan Media
Jain Studios
Creative Eye
ATN Int

126.85
309.05
61.45
1,083.45
213.45
97.50
125.55
162.30
189.45
100.50
217.90
140.20
26.95
36.80
43.05
31.05
50.70
72.85
149.45
8.05
75.55
54.55
52.15
3.55
42.25
10.25
38.00
23.65
141.55
41.20
101.20
70.90
33.65
52.35
4.10
28.90
3.00
9.10
3.75
3.00
11.65
13.20
2.20
7.90
3.80
0.80

12,199.04
12,179.19
6,540.88
4,416.93
3,912.72
3,083.61
2,950.69
2,318.57
1,737.95
1,311.42
1,038.74
1,028.98
975.81
769.02
597.82
432.50
402.82
402.67
387.02
365.02
348.48
337.64
310.07
292.76
275.51
245.76
244.99
187.50
183.71
182.15
176.12
174.86
94.22
83.54
67.74
65.26
62.38
23.04
19.81
17.23
16.85
13.86
11.92
11.36
7.62
3.16

Sales
Turnover
2,172.82
1,923.71
1,436.55
545.68
1,261.64
1,115.32
1,231.78
473.22
477.66
338.38
279.96
520.35
244.41
976.20
135.51
137.36
160.25
351.99
217.76
524.90
337.32
293.25
82.06
153.02
243.10
355.29
161.70
45.02
36.43
135.23
32.44
153.83
66.59
33.83
192.33
23.58
9.61
-34.94
11.68
48.09
32.41
11.08
31.37
0.50

Net Profit

Total Assets

579.28
772.22
-189.70
133.89
267.32
205.83
177.59
-39.84
69.56
6.52
52.21
53.60
-49.25
162.45
19.75
-11.50
1.99
16.34
-56.71
-256.21
6.96
12.42
-8.71
-3.40
9.78
-98.63
14.05
-9.56
-1.01
6.35
0.55
-1.54
2.98
0.02
-6.16
-0.99
-52.17
-16.45
-3.00
-1.18
0.37
-7.35
0.51
-3.50
-0.74

2,904.70
2,385.71
1,139.01
1,757.11
1,063.49
880.30
1,448.85
1,121.70
728.04
889.29
383.70
399.47
982.25
1,593.26
652.27
601.56
354.24
183.62
449.39
352.81
2,083.13
531.98
330.28
804.16
396.85
224.88
620.59
409.14
95.22
178.85
212.58
196.04
262.34
133.30
328.49
159.14
353.08
95.40
159.12
182.23
95.16
59.04
17.75
42.67
37.62
21.65

06 0.00 0.128.79 39.385.805.19 0.82 0.27 1.81 97.25 593.71 Zee Entertain 106.11 UTV Software Mar '11 Mar '11 Mar '11 Mar '11 Mar '11 1.in Rs.385.88 2.05 1.81 0.904.77 1.00 638.30 106.076.757.076.00 0.19 541.71 0. ------------------Reliance Media Sun TV Network Zee Entertain Dish TV India UTV Software Mar '11 Mar '11 Mar '11 Mar '11 Mar '11 23.355. Depreciation Net Block Capital Work in Progress Investments ------------------.912.04 0.00 2.79 0.Compare Reliance Media with another company Enter Name Comparison with Competitors        Balance Sheet P&L Account Cash Flows Quarterly Half Yearly 9 Monthly Yearly Balance Sheet Sources Of Funds Total Share Capital Equity Share Capital Share Application Money Preference Share Capital Reserves Revaluation Reserves Networth Secured Loans Unsecured Loans Total Debt Total Liabilities Application Of Funds Gross Block Less: Accum.27 0.06 23.42 2.77 310.17 154.15 18. Cr.00 1.00 -43.83 862.903.083.97 72.08 0.53 15.00 0.70 0.00 2.03 200.00 2.00 2.00 1.00 62.63 1.72 458.64 0.71 Sun TV Network 97.24 .33 1.363.087.31 9.188.64 40.74 1.00 0.56 0.00 2.00 1.68 1.00 170.96 67.30 0.352.81 983.17 221.34 348.00 0.01 Dish TV India 40.00 0.67 0.10 8.68 152.04 197.83 1.00 628.319.95 885.05 988.139.00 147.08 2.34 318.51 492.332.00 1.13 Reliance Media 197.00 0.

33 1.01 2.00 2.47 255.69 1.18 1.08 0.Inventories Sundry Debtors Cash and Bank Balance Total Current Assets Loans and Advances Fixed Deposits Total CA.10 669.109.139.103.92 1.09 616.00 1.85 318.71 36.51 672.52 0.76 221.87 124.00 413.52 845.21 414.95 60.523.92 0.54 961.083.14 499.00 32.01 555.89 0.38 14.00 288.71 1.72 1.05 173. Loans & Advances Deffered Credit Current Liabilities Provisions Total CL & Provisions Net Current Assets Miscellaneous Expenses Total Assets Contingent Liabilities Book Value (Rs) 7.00 2.89 93.34 0.75 388.54 98.385.38 924.16 57.00 1.59 22.91 201.00 1.25 189.26 0.247.44 21.13 0.34 0.95 29.80 0.69 430.82 0.00 201.80 1.813.98 1.757.07 25.68 277.05 84.16 215.13 228.70 4.86 828.47 461.97 0.70 90.824.61 160.06 24.497.54 994.12 300.307.81 -882.547.68 473.31 664.904.54 0.90 523.13 0.00 417.48 334.68 .00 2.11 371.210.

14 80.30 12.65 -3.80 41.074.72 -0.78 240.30 868.18 12.54 28.55 40.00 32.72 3.08 28.10 38.02 1.08 96.32 -4.50 5.05 -1.66 20.16 87.50 50.55 70.67 0.29 17.36 87.32 441.91 2.063.24 174.67 1.00 Total Assets 2.97 141.80 0.27 367.29 836.71 89.32 128.55 189.16 3.95 23.22 178.91 -8.43 165.49 316.13 159.10 160.06 1.00 214.50 26.65 0.00 0.80 9.91 7.352.79 -2.49 44.76 0.56 216.22 163.37 182.20 144.55 137.00 0.29 328.57 Gross Block 221.66 Net CWIP Block 154.29 27.83 525.65 8.30 101.51 95.79 -0.86 392.00 61.85 97.03 538.00 203.75 160.34 1.96 1.89 -1.56 1.58 195.50 29.54 188.38 0.70 12.081.12 133.74 20.96 -4.19 0.31 23.00 41.75 4.11 416.04 42.00 47.19 58.49 449.58 9.12 15.61 0.68 -2.67 0.15 665.66 0.60 3.25 620.80 4.89 793.65 43.53 164.32 399.44 0.04 652.79 39.10 -2.86 -0.49 109.44 9.78 202.01 142.37 -2.61 261.54 30.67 1.55 2.55 9.64 74.36 -2.85 52.79 -1.00 20.55 10.01 1.27 29.363.25 158.80 1.95 72.58 1.99 19.25 425.36 728.69 32.84 85.00 15.30 0.98 4.26 14.76 330.80 64.65 1.72 -2.93 1.01 66.59 27.332.20 -2.55 356.09 149.94 3.87 39.45 36.60 -1.83 55.00 -3.27 47.41 4.00 685.53 15.99 14.84 182.83 0.26 264.99 0.47 383.23 184.34 0.36 396.87 212.88 0.75 86.33 -1.88 62.35 5.97 0.447.37 5.45 22.904.81 125.55 -0.355.55 3.70 310.23 180.77 1.593.26 2.34 224.29 0.93 -9.52 0.00 16.96 2.72 458.26 352.85 159.18 431.95 983.70 2.41 -4.80 130.66 222.24 88.40 163.45 38.87 74.60 19.10 -1.50 8.86 1.50 3.61 880.10 3.34 3.59 -3.47 274.139.00 31.49 915.19 862.38 69.88 1.66 41.61 -0.58 601.10 54.45 2.30 12.09 841.78 0.55 531.00 63.68 152.00 2.36 334.89 339.51 1.59 13.40 100.23 95.47 2.45 0.17 256.70 354.94 0.95 59.87 -0.Company Name Zee Entertain Sun TV Network Reliance Media DeccanChronicle HT Media Dish TV India Hathway Cable DB Corp TV18 Broadcast JagranPrakashan Den Networks Ashtavinayak Eros Intern Prime Focus NDTV SRS INOX Leisure Pentamedia PVR Hindustan Media Balaji Telefilm DQ Entertain GV Films Ent Network Ind Reliance Broadc Wire & Wireless Sahara One TV TodayNetwork BAG Films K Sera Sera Cinemax India Zee News Saregama India Sri Adhikari Fame India Cinevistaas Crest Animation Mukta Arts Next Mediaworks Tips Industries Midvalley Enter Kohinoor Broad Broadcast Raj Television Pritish Nandy Indo Bonito Sea TV Network Cyber Media Jain Studios Vital Comm Last Price % Chg 126.60 390.80 0.00 49.04 224.02 0.90 4.48 109.92 0.95 141.40 95.54 262.39 41.12 324.15 208.00 1.70 351.70 52.109.26 1.80 337.01 33.00 -1.12 325.69 103.39 6.282.29 114.89 98.86 -1.39 148.97 863.40 0.98 520.94 .65 270.71 124.80 229.16 68.07 118.05 75.65 5.63 154.25 0.18 99.70 12.73 7.05 962.10 45.81 -0.48 984.

57 0.45 -0.06 1.00 0.56 2.92 1.18 1.00 0.42 -5.03 4.40 26.77 1.10 -0.05 -2.00 -4.45 0.80 310.37 61.46 HT Media 130.01 20.51 0.46 4.15 -0.95 0.08 21.80 14.20 30.97 9.52 3.94 10.80 -0.20 6.70 SRS Sun TV Network Dish TV India .31 16.00 0.68 1.17 18.00 0.10 3.24 6.83 31.46 0.80 -0.17 -4.85 0.50 16.79 1.60 1.87 976.67 1.70 1.14 Net Sales % Change (Rs.923.00 0.03 4.16 2.00 0.85 1.42 0.00 0.63 8.41 3.99 38.55 5.25 12.10 0.81 0.15 28.94 31.32 DeccanChronicle 36.16 8.45 5.20 2.58 0.70 0.34 0.00 0.40 2.115.71 4.98 23.16 Hindustan Media 144.00 0.040.81 4.02 5.02 JagranPrakashan 97.80 -3.50 1.45 15.95 1.33 -3.05 5.11 26.02 0.84 32.00 0.12 3.72 1.77 26.32 10.86 0.00 40.00 -0.69 14.00 0.23 35.33 -4.71 61.256.33 6.83 -3.10 519.00 1.85 0.49 -0.36 2.40 -2.18 4.42 4.220.22 8.23 6.05 0.10 26.32 0.70 2.89 0.50 19.00 10.10 0.07 0.29 0.436.14 -4.92 10.34 23.79 1.64 -1.55 DB Corp 214.00 0.19 46.70 -1.169.08 4.00 0.17 -1.30 11.20 3.17 31.00 0.06 25.46 12.02 3.16 12.26 32.97 1.35 Change 3.75 Last Price 2.15 15.11 23. cr) 126.26 0.25 3.35 0.86 4.34 1.89 16.19 0.05 0.45 1.Baba Arts Picturehouse JMD Telefilms Creative Eye Landmarc Lei Padmalaya Tele Garnet Intl Galaxy Ent Sanguine Media KaleidoscopeFil Vision Corp Hazoor ATN Int Asian Films Filmcity Media Vision Techno Splash Media CNI Research Radaan Media Eduexel Info Iris Mediaworks Universal Arts Hathway Bhawani Cinerad Comm Company Name Zee Entertain 7.16 28.22 1.24 86.17 0.55 12.90 0.27 4.55 34.95 0.55 0.67 -8.00 0.27 0.52 -4.07 21.45 11.95 -4.

Reliance Media 75.01 14.61 176.00 -0.10 137.75 -1.06 0.54 Ashtavinayak 3.37 NDTV 38.33 Cinemax India 33.55 -4.50 -3.10 -0.00 66.36 243.55 -0.65 -4.26 Zee News 10.40 0.65 2.60 Raj Television 141.70 1.61 Balaji Telefilm 41.70 Fame India 72.00 -1.36 Prime Focus 43.20 -2.32 Den Networks 100.42 99.80 337.19 275.30 0.88 Baba Arts 7.00 192.30 -0.55 -0.50 0.60 -2.35 217.00 3.94 Reliance Broadc 50.59 243.60 -0.66 Hathway Cable 163.44 Cyber Media 12.65 161.86 391.30 6.61 155.96 Sahara One 142.94 347.60 2.73 -0.09 TV TodayNetwork Ent Network Ind Indo Bonito Wire & Wireless JMD Telefilms .66 -4.27 TV18 Broadcast 26.80 5.19 2.96 251.15 -2.85 -0.55 0.00 124.60 135.22 INOX Leisure 54.72 328.45 0.75 0.76 462.64 99.37 477.54 0.78 151.86 293.26 216.50 1.00 0.05 486.51 Saregama India 101.95 -1.90 -2.50 4.20 -1.85 6.10 8.20 82.01 -0.65 2.05 0.45 -0.55 1.11 -1.55 48.80 -1.08 -2.76 Mukta Arts 29.30 -1.85 PVR 149.15 1.20 52.96 DQ Entertain 23.10 -1.15 0.25 -0.06 Tips Industries 52.12 4.79 131.65 -2.30 0.15 4.93 48.00 -3.69 Eros Intern 189.

60 0.70 -0.47 -4.35 Vision Techno 6.10 24.50 -1.92 0.17 14.20 0.52 33.46 37.94 11.62 Sanguine Media 1.50 -0.05 -0.55 -0.27 20.19 -0.83 Radaan Media 2.82 12.05 -0.86 Broadcast 8.50 -4.33 34.83 7.08 -1.14 -4.28 Splash Media 30.08 28.97 -0.04 8.95 -0.58 Midvalley Enter 9.01 -0.88 -9.85 10.80 6.61 Picturehouse 26.85 -1.22 12.98 9.81 6.33 1.79 23.52 0.41 11.41 4.80 CNI Research Crest Animation Hathway Bhawani Pritish Nandy Jain Studios Sea TV Network .00 27.56 -0.01 -0.80 -1.68 7.45 12.95 40.41 Padmalaya Tele 3.91 2.85 GV Films 0.91 33.00 -0.94 BAG Films 4.96 18.04 -1.65 2.49 2.58 Iris Mediaworks 6.20 -1.12 Pentamedia 1.80 -0.02 -3.10 4.97 -0.17 5.10 -0.12 Cinevistaas 3.00 -0.25 0.21 -5.32 K Sera Sera 3.71 46.81 9.20 -0.18 Landmarc Lei 0.44 Galaxy Ent 11.70 0.97 41.97 Vision Corp 1.14 2.45 -4.77 32.80 -4.81 -0.09 0.13 Sri Adhikari 70.89 37.20 -0.00 0.99 -0.22 Creative Eye 3.02 Garnet Intl 86.05 4.22 -0.31 0.01 -0.04 KaleidoscopeFil 46.27 4.Eduexel Info 16.03 0.32 9.50 -3.06 -4.24 -0.29 -8.

00 1.00 20.00 2.07 4.00 486.24 652.923.436.55 7.505.71 0.54 -0.68 313.00 0.00 0.89 Filmcity Media 0.09 368.83 174.436.01 12.01 156.00 1. ------------------Profit & Loss account Reliance Sun TV Network Zee Entertain Dish TV India UTV Software Media Income Sales Turnover Excise Duty Net Sales Other Income Stock Adjustments Total Income Expenditure Raw Materials Power & Fuel Cost Employee Cost Other Manufacturing Expenses Selling and Admin Expenses Miscellaneous Expenses Preoperative Exp Capitalised Total Expenses Operating Profit Mar '11 Mar '11 Mar '11 Mar '11 Mar '11 486.07 -3.894.00 Cinerad Comm ------------------.967.923.07 -8.77 -0.00 0.36 1.00 0.179.93 0.66 1.00 98.00 4.532.01 Vital Comm 0.169.57 545.94 3.24 1.031.00 0.94 0.00 Asian Films 1.14 -3.561.36 23.68 0.00 0.65 -0.96 1.67 0.00 576.59 1.69 44.03 -4.90 Universal Arts 1.24 -0.86 8.76 Next Mediaworks 3.94 72.58 0.in Rs.55 67.32 Reliance Sun TV Network Zee Entertain Dish TV India UTV Software Media Mar '11 Mar '11 Mar '11 Mar '11 Mar '11 -52.71 43.01 -4.32 2.95 185.69 0.62 0.57 0.86 0.61 0.01 28.64 2.07 791.95 0.07 11.65 416.70 Hazoor 1.41 585.55 0.88 362.75 56.92 0.32 0.18 1.94 0.93 0.05 531.00 545.37 526.33 1.00 0.33 0.54 21.65 0.36 .00 1.96 0.21 174.169.10 21.70 -0.39 258.Kohinoor Broad 0.00 37.72 107.68 30.41 1.00 0.66 -4.55 ATN Int 0.57 0.34 59. Cr.78 2.56 129.09 4.02 3.70 -0.75 -0.00 538.

30 89.98 1.04 -158.33 542.155.53 134.00 0.00 159.70 71.75 375.00 -193.70 863.01 -256.60 66.10 772.in Rs. ------------------- Net Profit Before Tax Net Cash From Operating Activities Net Cash (used in)/from Investing Activities Net Cash (used in)/from Financing Activities Net (decrease)/increase In Cash and Cash Equivalents Opening Cash & Cash Equivalents Closing Cash & Cash Equivalents Sun TV Network Dish TV India Zee Entertain UTV Software Reliance Media Mar '10 12 mths 866.59 406.19 -222.90 0.32 -297.67 0.00 29.77 -1.95 Mar '11 12 mths -189.63 844.00 -189.59 0.06 -256.PBDIT Interest PBDT Depreciation Other Written Off Profit Before Tax Extra-ordinary items PBT (Post Extra-ord Items) Tax Reported Net Profit Total Value Addition Preference Dividend Equity Dividend Corporate Dividend Tax Per share data (annualised) Shares in issue (lakhs) Earning Per Share (Rs) Equity Dividend (%) Book Value (Rs) -7.19 32.63 1.00 344.64 0.22 362.00 0.00 0.92 153.82 56. Cr.69 1.48 -665.23 1.50 49.74 325.15 1.00 0.92 67.37 860.55 0.93 34.39 0.58 -189.67 133.90 -115.22 465.780.69 10.52 32.00 60.00 195.89 200.14 Mar '11 12 mths 844.76 5.639.48 34.81 .40 0.32 383.00 0.026.00 0.85 19.94 66.70 0.940.91 3.68 Cash Flow ------------------.62 -251.84 Mar '11 12 mths 133.66 153.70 184.92 -36.19 237.63 31.00 461.22 320.00 843.602.00 0.00 132.01 133.00 277.91 0.21 0.26 -55.22 267.68 25.32 0.60 175.69 355.54 9.42 2.73 14.175.71 0.29 89.35 32.00 36.28 3.42 778.20 -641.21 517.22 -191.31 0.35 0.92 0.95 0.19 Mar '11 12 mths -256.78 0.97 -220.89 416.42 126.12 365.27 3.68 1.90 169.00 1.604.94 -2.80 172.26 16.00 1.81 576.155.04 -83.63 3.00 -259.

Sign up to vote on this title
UsefulNot useful