Sheet1

Production:
Length:
Location:
Account #
001
002
003
004
005
006
007
008
009
010
011
012
013
014
015
016
017
018
019
020
021
022
023
024
025

Your Movie Name
90 Minutes
Atlanta, GA
Category
Script & Rights
Producer
Director
Assistant Director
Cast
Travel
Hotel & Lodging
Food
Camera
Lighting
Sound
Locations
Art Dept
Hair & Make Up
Transportation
Trailers
Office Expenses
Petty Cash
Film or Tape Stock
Lab
Insurance
Editing
Shipping
Still Photos
Contingency

026 Final Post Online
027 Final Post Mix
028 Marketing

Budget Draft
Shooting

Specifics

Kit, Crew, Expendables
Kit, Crew, Expendables
Kit, Crew, Accessories
Fees & Permits
Props, Wardrobe, Set Decoration
Kit, Crew, Expendables
Drivers and Vechicles
Accounting, paper supplies, fax, internet etc.

Developing, dailies, etc.

Photographer, film, developing, etc.
10% of production costs
Conform, Color Correction, etc.
Sound mixing session
Festival fees, screeners, postage

Page 1

30 Days

Cost
w/Tax
$50,000
$50,000
$100,000
$100,000
$100,000
$100,000
$50,000
$50,000
$1,000,000 $1,000,000
ABOVE THE LINE TOTAL:
$10,000
$10,000
$10,000
$10,000
$20,000
$20,000
$80,000
$80,000
$60,000
$60,000
$30,000
$30,000
$15,000
$15,000
$100,000
$100,000
$20,000
$20,000
$15,000
$15,000
$15,000
$15,000
$50,000
$50,000
$20,000
$15,000
5000
30000
$2,000
$3,000

$20,000
$15,000
5000
30000
$2,000
$3,000

PRODUCTION TOTAL:
$50,000
$50,000
$50,000
$50,000
$100,000
$100,000
POST PRODUCTION

Budget
Actual Cost
$50,000
$50,000
$100,000
$100,000
$100,000
$100,000
$50,000
$50,000
$1,000,000
$1,000,000
$1,300,000
$10,000
$10,000
$10,000
$10,000
$20,000
$20,000
$80,000
$80,000
$60,000
$60,000
$30,000
$30,000
$15,000
$15,000
$100,000
$100,000
$20,000
$20,000
$15,000
$15,000
$15,000
$15,000
$50,000
$50,000
$20,000
$15,000
$5,000
$30,000
$2,000
$3,000
$49,700
$549,700
$50,000
$50,000
$100,000
$200,000

$20,000
$15,000
$5,000
$30,000
$2,000
$3,000
$50,000
$540,000
$50,000
$50,000
$100,000

Sheet1
GRAND TOTAL
GRAND TOTAL BUDGET:
ACTUAL GRAND TOTAL:

Page 2

$2,000,000
$2,049,700
$540,000

Sheet1

Page 3

Sign up to vote on this title
UsefulNot useful