Professional Documents
Culture Documents
51
(In Crores of Rupees)
Budget 2011-2012
Revised 2011-2012
Budget 2012-2013
Major
Head
Revenue
Plan
183.89
Non-Plan
6161.72
Total
6345.61
Plan
291.88
Non-Plan
5017.67
Total
5309.55
Plan
96.73
Non-Plan
5573.11
Total
5669.84
Plan
194.23
Non-Plan
5727.12
Total
5921.35
Capital
266.10
7.62
273.72
508.12
10.00
518.12
253.27
10.00
263.27
605.77
10.00
615.77
Total
449.99
6169.34
6619.33
800.00
5027.67
5827.67
350.00
5583.11
5933.11
800.00
5737.12
6537.12
Revenue Section
1.
Postal Services
1.01
Postal Operations
1.01.01
General Administration
3201
12.97
720.76
733.73
14.52
713.79
728.31
15.16
726.92
742.08
22.49
762.54
785.03
1.01.02
Postal Network
3201
7.62
7181.73
7189.35
5.79
6663.66
6669.45
10.48
7057.77
7068.25
12.00
7161.33
7173.33
1.01.03
Mail Sorting
3201
0.50
860.33
860.83
2.40
865.82
868.22
2.05
869.77
871.82
1.00
982.79
983.79
1.01.04
Conveyance of Mails
3201
117.13
486.39
603.52
...
480.52
480.52
...
452.24
452.24
...
524.53
524.53
1.01.05
Agency Services
3201
4.06
17.76
21.82
10.31
-51.38
-41.07
6.00
-30.25
-24.25
4.20
-111.53
-107.33
1.01.06
3201
...
271.41
271.41
...
258.15
258.15
...
258.87
258.87
1.00
271.85
272.85
1.01.07
Engineering
3201
0.78
117.93
118.71
1.00
120.97
121.97
1.00
117.66
118.66
2.00
122.16
124.16
1.01.08
Staff amenities
3201
...
73.25
73.25
...
75.45
75.45
...
79.22
79.22
...
83.10
83.10
1.01.09
Pensions
3201
...
3177.41
3177.41
...
3245.00
3245.00
...
3360.00
3360.00
...
3500.00
3500.00
1.01.10
3201
...
109.10
109.10
...
128.99
128.99
...
115.05
115.05
...
130.05
130.05
1.01.11
Others
3201
40.83
107.98
148.81
197.63
34.40
232.03
26.91
87.88
114.79
133.70
93.61
227.31
1.01.12
Less Receipts
1201
...
-6962.33
-6962.33
...
-7517.70
-7517.70
...
-7522.02
-7522.02
...
-7793.31
-7793.31
Net
183.89
6161.72
6345.61
231.65
5017.67
5249.32
61.60
5573.11
5634.71
176.39
5727.12
5903.51
2552
...
...
...
60.23
...
60.23
35.13
...
35.13
17.84
...
17.84
183.89
6161.72
6345.61
291.88
5017.67
5309.55
96.73
5573.11
5669.84
194.23
5727.12
5921.35
2.
Postal Network
5201
12.64
7.74
20.38
17.52
10.00
27.52
18.55
10.00
28.55
21.71
10.00
31.71
4.
Administrative Offices
5201
2.11
...
2.11
2.50
...
2.50
2.50
...
2.50
1.00
...
1.00
5.
Staff quarters
5201
1.66
...
1.66
2.00
...
2.00
2.00
...
2.00
3.50
...
3.50
6.
5201
246.92
...
246.92
458.58
...
458.58
222.71
...
222.71
516.40
...
516.40
7.
Others
5201
2.77
-0.12
2.65
4.00
...
4.00
4.00
...
4.00
1.00
...
1.00
52
8.
Major
Head
Actual 2010-2011
Non-Plan
Total
266.10
449.99
7.62
6169.34
273.72
6619.33
Head of
Dev
Budget
Support
IEBR
4552
Total-Capital Section
Grand Total
Plan
Budget 2011-2012
...
...
...
Plan
23.52
Non-Plan
Revised 2011-2012
Total
Non-Plan
Total
253.27
350.00
10.00
5583.11
263.27
5933.11
605.77
800.00
Total
Budget
Support
IEBR
Total
Budget
Support
IEBR
Total
...
23.52
508.12
800.00
10.00
5027.67
518.12
5827.67
Total
Budget
Support
IEBR
Plan
Budget 2012-2013
3.51
...
3.51
Plan
62.16
Non-Plan
Total
...
62.16
10.00
5737.12
615.77
6537.12
C. Plan Outlay
1.
Postal Services
13201
449.99
...
449.99
716.25
...
716.25
311.36
...
311.36
720.00
...
720.00
2.
22552
...
...
...
83.75
...
83.75
38.64
...
38.64
80.00
...
80.00
449.99
...
449.99
800.00
...
800.00
350.00
...
350.00
800.00
...
800.00
Total