26 views

Original Title: Exercises FS Analysis

Uploaded by Eunice

- Bata Ratio Analysis
- 09-05-03_highlight
- Air Asia Complete
- Amandeep to ShanVV
- List of Figures
- Final Fm Ppt
- Financial Analysis
- Ibf Report
- Kmml Working Capital.
- FINANCIAL-ANALYSIS-GROUP-7.docx
- FSA Sheet
- Millat Tractors...(Inventories)
- Ratios and Formulas - Financial Analysis
- Dimensions of Working Capital Management
- Term Paper
- ms4_2017_II
- Fra Project
- M16 FA Deepal Solanki.xlsx
- Analisis Laporan Keuangan Gajah Tunggal
- PPP Financial Report

You are on page 1of 24

Use this information to calculate the ratios below. Cash $ 900 Accounts receivable 1,200 Inventory 2,100 Accounts payable 1,600 Average daily operating costs 70 Total assets 8,600

Current ratio = __________ Cash ratio = __________ Quick ratio = __________ Interval measure = __________ Net working capital to total assets = __________

Liquidity ratios

Current ratio

Cash Accounts receivable Inventory Current assets Accounts payable Current liabilities 2,100 $4,200 1,600 $1,600 $ 900 1,200

Quick ratio

Cash ratio

Liquidity ratios

Cash Accounts receivable Inventory Accounts payable Average daily operating costs Total assets $ 900 $1,200 $2,100 $1,600 $ 70 $8,600

Intervalmeasure

Net working capital Total assets Current assets - currentliabilitie s Total assets $4,200 $1,600 $8,600 .3023 (rounded ) 30.23%

Liquidity ratios

Current assets Current liabilitie s

Cash $100 Accounts receivable 100 Inventory 100 Total current assets Accounts payable $150 Total current liabilities

Current ratio

$300 $150

Current ratio

Now assume you pay $50 on your accounts payable. You now have this situation.

Cash $ 50 Accounts receivable 100 Inventory 100 Total current assets Accounts payable $100 Total current liabilities

$250 $100

Liquidity ratios

Indicate for each action whether the current ratio, the quick ratio and the cash ratio will increase (I), decrease (D) or not change (NC). Assume net working capital is positive.

Current ______ ______ ______ ______ ______ Quick ______ ______ ______ ______ ______ Cash _____ _____ _____ _____ _____

1. Short-term debt is paid 2. Long-term debt is paid 3. Inventory is sold on credit at a profit 4. Inventory is sold for cash at cost 5. A customer pays their bill 6. Inventory is purchased on accounts payable 7. Inventory is purchased for cash 8. Cash is received from long-term loan

______

______

______

______

_____

_____

Liquidity ratios

Current 1. Short-term debt is paid I 2. Long-term debt is paid D 3. Inventory is sold on credit at a profit I 4. Inventory is sold for cash at cost NC 5. A customer pays their bill NC 6. Inventory is purchased on accounts payable D 7. Inventory is purchased for cash NC 8. Cash is received from long-term loan I

Quick I D I I NC D D I

Cash I D NC I I D D I

Your firm has total assets of $146,000 and a total debt ratio of 40%.

Your firm has total assets of $146,000 and a total debt ratio of 40%. What is the firms debt-equity ratio?

Total debt ratio Total assets - Total equity Total assets Total debt Total assets Total debt .40 $146,000 Total debt $58,400

Step 1: Find total debt Step 2: Find total equity Step 3: Find debt-equity ratio

Your firm has earnings before interest and taxes of $27,931. The times interest earned ratio is 5.3 and the cash coverage ratio is 8.6.

What is the amount of the interest paid expense? What is the amount of the depreciation expense?

Your firm has earnings before interest and taxes of $27,931. The times interest earned ratio is 5.3 and the cash coverage ratio is 8.6.

Times interest earned ratio EBIT Interest $27,931 5.3 Interest 5.3 Interest $27,931 Interest $5,270

EBIT depreciation Interest $27,931 Depreciation 8 .6 $5,270 $45,322 $27,931 Depreciation

Step 1: Find the interest expense using the times interest earned ratio

Step 2: Find the depreciation expense using the cash coverage ratio

Depreciation $17,391

Your firm has sales of $927,450, accounts receivables of $34,350, inventory of $48,600 and costs of goods sold of $648,810. What is the inventory turnover rate? How many days does it take to sell inventory? What is the accounts receivable turnover rate? How many days does it take to collect payment from a customer? Round your answers to two decimal places.

Your firm has sales of $927,450, accounts receivables of $34,350, inventory of $48,600 and costs of goods sold of $648,810.

Inventoryturnover

Receivable s turnover

Your firm has current liabilities of $21,800, total assets of $82,900 and sales of $149,200. The net working capital is $4,600.

1. What is the total asset turnover rate? 2. What is the NWC turnover rate? 3. What is the fixed asset turnover rate?

Your firm has current liabilities of $21,800, total assets of $82,900 and sales of $149,200. The net working capital is $4,600.

Sales Total asset turnover Total assets $149 ,200 $82 ,900 1.80

Net working capital Current assets - current liabilities $4,600 Current assets - $21,800 Current assets $26,400

NWC turnover

Profitability ratios

Your firm has net income of $123,000 on sales of $2.4 million. Total assets are $2.46 million and total equity is $1.5 million.

What is the profit margin (return on sales)? What is the return on assets? What is the return on equity?

Profitability ratios

Your firm has net income of $123,000 on sales of $2.4 million. Total assets are $2.46 million and total equity is $1.5 million.

Profit margin Net income Sales $123,000 $2,400,000 .05125 5.125%

Net income Return on equity Total equity $123,000 $1,500,000 .082 8.2%

Return on assets

Profitability ratios

Your firm has net income of $368,400, total assets of $23.946 million and an equity multiplier of 1.6.

Profitability ratios

Your firm has net income of $368,400, total assets of $23.946 million and an equity multiplier of 1.6. What is the return on equity?

Total assets Equity multiplier Total equity $23,946,000 1 .6 Total equity 1.6 Total equity $23,946,000 Total equity $14,966,250

Step 1: Find total equity (TE) Step 2: Find return on equity (ROE)

Net income Return on equity Total equity $368,400 Return on equity $14,966,250 Return on equity .024615385 2.46%

Profitability ratios

Your firm has sales of $324,000 and total assets of $216,000. The debt-equity ratio is .5 and the profit margin is 5.4%.

What are the values of the three parts of the DuPont formula? What is the ROE?

Profitability ratios

Your firm has sales of $324,000 and total assets of $216,000. The debt-equity ratio is .5 and the profit margin is 5.4%. What are the values of the three parts of the DuPont formula? What is the ROE?

ROE PM TAT EM PM Sales Total assets Total assets Total equity $216 , 000 $144 , 000

Total debt Total equity Total debt .5 Total equity .5 Total equity Total debt

.054

Total assets Total debt Total equity $216,000 .5 Total equity Total equity $216,000 1.5 Total equity $144,000 Total equity

Profitability ratios

Your firm has sales of $12,600, total assets of $8,100, and a debtequity ratio of .80. The return on equity is 14%. What is the net income?

Profitability ratios

Your firm has sales of $12,600, total assets of $8,100, and a debt-equity ratio of .80. The return on equity is 14%.

Total assets - total equity Total equity $8,100 Total equity .8 Total equity .8 Total equity $8,100 - Total equity 1.8 Total equity $8,100 Total equity $4,500

Net income Total equity Net income .14 $4,500 $630 Net income ROE

A firm has net income of $638,000 and total equity of $3.828 million. There are 200,000 shares of common stock outstanding. Each share is currently selling for $76.56.

A firm has net income of $638,000 and total equity of $3.828 million. There are 200,000 shares of common stock outstanding. Each share is currently selling for $76.56.

P/E Price per share Earnings per share $76.56 $3.19 24

Market - to - book

EPS

Market value per share Book value per share Market value per share Total equity Number of shares $76.56 $3,828,000 200,000 $76.56 $19.14 4

- Bata Ratio AnalysisUploaded byNur Raze
- 09-05-03_highlightUploaded byDharmendra B Mistry
- Air Asia CompleteUploaded byAmy Charmaine
- Amandeep to ShanVVUploaded byAman Kaur
- List of FiguresUploaded byTech Info
- Final Fm PptUploaded byUrvi Patel
- Financial AnalysisUploaded byHamid Ilyas
- Ibf ReportUploaded byhelperforeu
- Kmml Working Capital.Uploaded byAmeen Mt
- FINANCIAL-ANALYSIS-GROUP-7.docxUploaded byPhương Thảo Nguyễn
- FSA SheetUploaded byIshan Kapoor
- Millat Tractors...(Inventories)Uploaded byjuni6
- Ratios and Formulas - Financial AnalysisUploaded byarwa_mukadam03
- Dimensions of Working Capital ManagementUploaded byRamana Rao V Guthikonda
- Term PaperUploaded byhasanulhoquehasan
- ms4_2017_IIUploaded bysachin gehlawat
- Fra ProjectUploaded byshehneez
- M16 FA Deepal Solanki.xlsxUploaded byUlpesh Solanki
- Analisis Laporan Keuangan Gajah TunggalUploaded byBramastho Putro
- PPP Financial ReportUploaded byClay Delgado
- Financial analysis of Olympic Industries LimitedUploaded byরাসেলআহমেদ
- financial ratiosUploaded byFarisha Raz
- Format of Financial StatementsUploaded byMuhd Hanif
- Change in Equity SCEUploaded byAizia Sarceda Guzman
- Financial accountingUploaded byAzwani Suhaimi
- Annual Return on Foreign Liabilities and Assets InstructionsUploaded bytarun.mitra19854923
- FINANCIAL STATEMENTS-SQUARE PHARMA(Horizontal & Vertical)Uploaded byHridi Rahman
- Announces Q4 & FY16 Results (Standalone & Consolidated), Form A (Standalone & Consolidated), Auditors Report (Standalone & Consolidated) for the period ended March 31, 2016 [Result]Uploaded byShyam Sunder
- Computer ForensicsUploaded byHassan Zulfiqar
- A Comparative Study on Pre-merger & Post Merger Performance of Kotak Mahindra BankUploaded bySantanu saha

- Bond ValuationUploaded byhizelarya
- Super SolUploaded byEunice
- TOWS AnalysisUploaded byEunice
- MANASCI SyllabusUploaded byEunice
- Case 2Uploaded byk4_mina
- COB POL 1314 T2 01 Code of Ethics 1Uploaded byEunice
- Stair Ch 2Uploaded byEunice
- COB IRR 1314 T2 01 Code of EthicsUploaded byEunice
- COB IRR 1314 T2 01 Code of EthicsUploaded byEunice
- Modav2 Bot Problem 2Uploaded byEunice
- SuperUploaded byEunice
- P7-FamilyUploaded byEunice
- Super Project QuestionsUploaded byEunice
- a08y09t3q1Uploaded byEunice
- Vocation of the Business Leader - A ReflectionUploaded byEunice
- Google GlassUploaded byEunice
- Numerical MeasuresUploaded byEunice
- Master BudgeUploaded byEunice
- Definition of SaleUploaded byExcel Guiang
- lbyaccUploaded byEunice
- Part a Cost AllocationUploaded byEunice
- Data RepresentationUploaded byEunice
- Modfin4 Grades Cs1 k31 & k32 t1 Ay1314Uploaded byEunice
- Test Bank Financial Management Ed 11Uploaded bykabirakhan2007
- HowToInstall and SerialsUploaded byEunice
- STATACC - Chapter 1 and 2Uploaded byEunice
- Introduction (1)Uploaded byEunice
- Laptop Industry Analysis Aditya AbhinavUploaded bymallikatrivedi
- INTSOCI ApocalyptoUploaded byEunice

- GILLANDER ARBUTHNOT & COMPANY REPORT DATED 3rd DECEMBER 2008Uploaded byNiftyviews Blogspot
- Consistent Hedge FundsUploaded byPeter Bullock
- Charles Keith and LVMHUploaded byPeter Chai Ho
- 02f0cbab-1957-4793-bd19-c8c25a41a978.pdfUploaded byFabian
- final_prospectus_premier.pdfUploaded byMonowar Hossain
- Chapter 13 - CashFlow- STUDENTSUploaded byCalvin Fishy Su
- Using Median Lines an Emipirical StudyUploaded byRicardo Gouvêa
- Ubl Capitalization vs ExpensingUploaded bySajid Rafique
- DTC agreement between Switzerland and JapanUploaded byOECD: Organisation for Economic Co-operation and Development
- Anil Vazirani letter to Senator Gillibrand re Investment Adviser Protections for American InvestorsUploaded byElliott Keele
- MercUploaded byKris Borlongan
- Minutes of the Meeting of Holders of Debenture of the 1st IssuanceUploaded byMillsRI
- Nestle vs. CAUploaded byarianneparalisan
- 2307Uploaded byNephy Bersales Taberara
- SAP SD BillingUploaded byRam Mani
- Vantech Company profileUploaded byxpertsquad
- Global Inflation Strategy Aug2011Uploaded bymukulgupta123
- Tape ReadingUploaded bytheCatalyst
- FERAUploaded bySuruchi Agarwal
- Redemption of Preference SharesUploaded byJustin Ramirez
- 57114585 xUploaded byElvis169
- Income Tax Saving SchemesUploaded byanindya_kundu
- LTIP - Basic Format.pdfUploaded byPriyaranjan Kaushal
- Scenario TestUploaded byPham Thi Hai Ha
- Next Edge Private Lending Presentation v1Uploaded bydpbasic
- Domondon ReviewerUploaded byGreg Pallugna
- SENATE HEARING, 110TH CONGRESS - NOMINATIONS OF HON. ANDREW M. SAUL, HON. ALEJANDRO M. SANCHEZ, AND HON. GORDON J. WHITINGUploaded byScribd Government Docs
- 10000023837Uploaded byChapter 11 Dockets
- Investment Banking Chapter 1Uploaded byravindergudikandula
- Raymond James- Analysis of Monterey ShaleUploaded bySteveLang