Working capital is the amount of the firms current assets: cash, accounts receivable, marketable securities, inventory and prepaid expenses. Managing the level and financing of working capital is necessary: to keep costs under control (e.g. storage of inventory) to keep risk levels at an appropriate level (e.g. liquidity) 1 Managing Current Assets & Liabilities Net Working Capital = Current Assets - Current Liabilities Determining the Correct level of Working Capital Balance Risk & Return Benefits of Working Capital Higher Liquidity (Lowers Risk) Costs of Working Capital Lower Returns - $$ invested in lower returning securities rather than production. 2 Example: Risk-Return Trade-off Compare the 2 following companies 3 Firm 1 ST Debt 100 LT Debt 400 Common Stock 500 Total Liabilities&Equity 1000 Firm 1 Marketable Securities 0 Other Current Assets 200 Fixed Assets 800 Total Assets 1000 Firm 1 Operating Earnings 150 Interest Earned 0 EBT 150 Taxes (40%) -60 Net Income 90
Current Assets Current Liabilities Current Ratio = 200 100 = = 2 Current Ratio 2 Example: Risk-Return Trade-off Compare the 2 following companies 4 Firm 1 ST Debt 100 LT Debt 400 Common Stock 500 Total Liabilities&Equity 1000 Firm 1 Marketable Securities 0 Other Current Assets 200 Fixed Assets 800 Total Assets 1000 Firm 1 Operating Earnings 150 Interest Earned 0 EBT 150 Taxes (40%) -60 Net Income 90
Current Ratio 2
Return on Assets = Net Income Assets 90 1000 = = .09 = 9% ROA 9% Example: Risk-Return Trade-off Compare the 2 following companies 5 Firm 2: $200 Marketable Securities Financed with Common Stock
200 x 4% = $8 interest earned Firm 1 Firm 2 Marketable Securities 0 200 Other Current Assets 200 200 Fixed Assets 800 800 Total Assets 1000 1200 Firm 1 Firm 2 ST Debt 100 100 LT Debt 400 400 Common Stock 500 700 Total Liabilities&Equity 1000 1200 Firm 1 Firm 2 Operating Earnings 150 150 Interest Earned 0 8 EBT 150 158 Taxes (40%) -60 -63 Net Income 90 95
Current Ratio 2 ROA 9% Example: Risk-Return Trade-off Compare the 2 following companies 6 Firm 1 Firm 2 Marketable Securities 0 200 Other Current Assets 200 200 Fixed Assets 800 800 Total Assets 1000 1200 Firm 1 Firm 2 ST Debt 100 100 LT Debt 400 400 Common Stock 500 700 Total Liabilities&Equity 1000 1200 Firm 1 Firm 2 Operating Earnings 150 150 Interest Earned 0 8 EBT 150 158 Taxes (40%) -60 -63 Net Income 90 95
Current Ratio 2 ROA 9% 400 100 = Current Ratio = CA CL = 4 4 Example: Risk-Return Trade-off Compare the 2 following companies 7 Firm 1 Firm 2 Marketable Securities 0 200 Other Current Assets 200 200 Fixed Assets 800 800 Total Assets 1000 1200 Firm 1 Firm 2 ST Debt 100 100 LT Debt 400 400 Common Stock 500 700 Total Liabilities&Equity 1000 1200 Firm 1 Firm 2 Operating Earnings 150 150 Interest Earned 0 8 EBT 150 158 Taxes (40%) -60 -63 Net Income 90 95
Current Ratio 2 4 ROA 9% 95 1200 = =.079 = 7.9% 7.9% Return on Assets = NI Assets Example: Risk-Return Trade-off Compare the 2 following companies 8 Firm 1 Higher ROA Less Liquid Riskier Firm 2 Lower ROA More Liquid Less Risky Firm 1 Firm 2 Marketable Securities 0 200 Other Current Assets 200 200 Fixed Assets 800 800 Total Assets 1000 1200 Firm 1 Firm 2 ST Debt 100 100 LT Debt 400 400 Common Stock 500 700 Total Liabilities&Equity 1000 1200 Firm 1 Firm 2 Operating Earnings 150 150 Interest Earned 0 8 EBT 150 158 Taxes (40%) -60 -63 Net Income 90 95
Current Ratio 2 4 ROA 9% 7.9% 9 Time Total Assets Assume ZERO Long-term Growth $5M Variation in assets over time Fixed Assets } 10 Time Total Assets Fixed Assets Permanent Current Assets } } $5M $7M Variation in assets over time 11 Temporary Current Assets Variation in assets over time Time Total Assets Fixed Assets Permanent Current Assets } } $5M $7M $10M Different Approaches to Financing Conservative Approach Finance all fixed assets, permanent current assets, and some temporary with LT debt or equity. ST financing is used for the remaining temp. current assets. Lower risk, lower return
12 13 Financing Current Assets: Conservative Approach Temporary Current Assets Time Total Assets Fixed Assets Permanent Current Assets } } $5M $7M $10M Temporary Current Assets Time Total Assets Fixed Assets Permanent Current Assets } } $5M $7M $10M Short-term Sources L o n g - t e r m
S o u r c e s
Different Approaches to Financing Conservative Approach Finance all fixed assets, permanent current assets, and some temporary with LT debt or equity. ST financing is used for the remaining temp. current assets. Lower risk, lower return Moderate Approach (Maturity Matching) Finance fixed assets and permanent current assets with LT funds and temporary current assets with ST funds. Moderate risk, moderate return 14 15 Financing Current Assets: Moderate Approach Temporary Current Assets Time Total Assets Fixed Assets Permanent Current Assets } } $5M $7M $10M Temporary Current Assets Time Total Assets Fixed Assets Permanent Current Assets } } $5M $7M $10M L o n g - t e r m
S o u r c e s
16 Financing Current Assets: Moderate Approach Short-term Sources Temporary Current Assets Time Total Assets Fixed Assets Permanent Current Assets } } $5M $7M $10M Temporary Current Assets Time Total Assets Fixed Assets Permanent Current Assets } } $5M $7M $10M L o n g - t e r m
S o u r c e s
Different Approaches to Financing Conservative Approach Finance all fixed assets, permanent current assets, and some temporary with LT debt or equity. ST financing is used for the remaining temp. current assets. Lower risk, lower return Moderate Approach (Maturity Matching) Finance fixed assets and permanent current assets with LT funds and temporary current assets with ST funds. Moderate risk, moderate return Aggressive Approach Finance all temporary current assets, permanent current assets, and some fixed assets with ST debt. LT financing is used for the remaining fixed assets. Higher risk, higher return
17 18 Long-term Sources Financing Current Assets: Aggressive Approach Temporary Current Assets Time Total Assets Fixed Assets Permanent Current Assets } } $5M $7M $10M Temporary Current Assets Time Total Assets Fixed Assets Permanent Current Assets } } $5M $7M $10M Short-term Sources