#

M6

ANSWER
QSD break-away

M5 M5 M5 M4 M4 M4 M3 M3 M3 M2 M2 M2 M1 M1 M1 M0 M0 M0
Qualified Senior Star Diamond
a) PGPV 64,000
DGPV 1,024,000
b) Senior Star Diamond

PPV = 1,000 PV
PSV = 1,100c)Star
SV Group Bonus
Less:PV
Downlines Bonus
PGPV = 64,000
PGSV = 70,400 SV
DGPV = 1,024,000 SV

= 1,126,400 SV x 37%
= Php 416,768
= (281,600 SV x 31% x 3)
+ ( 70,400 SV x 25% x 3)
+ ( 17,600 SV x 15% x 3)
+ ( 4,400 SV x 9% x 3)
+ ( 1,100 SV x 6% x 3) = (Php 323,994) Php 92,774.00

d) Development Bonus
1st level = (3 SD + 3 SR + 3 SA) = 9 x 70,400 x 5% = 31,680
2nd level = (9 SR + 9 SA) = 18 x 70,400 x 4%
= 50,688
rd
3 level = (27SA) = 27 x 70400 x 3%
= 57,024
Php 139,392

e) International Profit Sharing (IPS)
Assumption IPS fund = Php 400,000
Total IPS pts.
= 50,000,000
Your IPS pts. = Personal DGSV x 100%
pts.
(1,126,400 x 100%)
= 1,126,400
st
(1 level DGSV x 50%)
(3 SD x 1,126,400 x 50%) = 1,689,600
2,816,000
IPS = 400,000 x 2,816,000 pts.
= 22,528
50,000,000 pts.
f) Leadership Bonus (no guarantee required)
= 168,960
1st level = 3 SD x 1,126,400 x 5% (DGSV)

g) Oversea Trip Cash Incentive (he had 6 immediate
= 70,000
downlines
493,654
received HP Cash Incentive)

h) TSI fund
Not take
QSA into
QSD calculation