LOCATION

Resort

Dreamland Beach is a beach located on the Bukit Peninsula, on the island of Bali, Indonesia. Dreamland beach is named because Pecatu area will be built as one of the largest regions and most unique tourist center in Southeast Asia. There also will be built luxury resort combined with a tourist area that highlight the beauty and authenticity of nature and environmental conservation.

BALI S MAP

LOCATION

MASTER PLAN OF PECATU

WHAT S IN PECATU ?
DREAMLAND VIEW KLAPA - DREAMLAND

WATER PARK

GOLF FIELD

DREAMLAND-VIEW

PROJECT PROFILE

Location

PROJECT PROFILE

PROJECT PROFILE

Project Brief Land Size : 1.5 ha Concept : Condotel and Villa Developer : PT. DWAMITRA Ownership : Freehold / Strata Title Ground Breaking : October 2011

Condotel Total Floor : 4 Total Unit : 155 units Type and size : Studio (36 sqm) 1 BR (70 sqm) 2 BR (108 sqm)

Villa Total Floor : 1 & 2 Total Unit : 29 units Size : 100 - 200 sqm Type : 1BR & 2 BR 1st floor (Private Swimming Pool ) 2nd floor (Whirlpool )

------------------------

------------------------

PROJECT PROFILE AND BRIEF

SITE PLAN

SITE PLAN

VIEW

A B

B
PROJECT PROFILE

VIEW

D C

D
PROJECT PROFILE

SITE PLAN

Bird Eye View

Drop Off

Swimming Pool Villa Type 3

Restaurant SITE PLAN

PROJECT PROFILE

PROJECT BRIEF

PROJECT PROFILE

PROJECT BRIEF

PROJECT PROFILE

PROJECT BRIEF

PROJECT PROFILE

PROJECT BRIEF

PROJECT PROFILE

VILLA TYPE 1

VILLA TYPE 2
PROJECT BRIEF

PROJECT PROFILE

VILLA TYPE 3 VILLA TYPE 4

PROJECT BRIEF

VILLA LAYOUT

1 BEDROOM

TYPE 1A

VILLA LAYOUT

2 BEDROOMS

TYPE 2A

VILLA LAYOUT

TYPE 2B

VILLA LAYOUT

TYPE 2C

VILLA LAYOUT

2 BEDROOMS

TYPE 3

VILLA LAYOUT

2 BEDROOMS

TYPE 4

CONDOTEL LAYOUT

LAYOUT UNIT STUDIO

LAYOUT UNIT 1 BEDROOM

CONDOTEL LAYOUT

BEDROOM

BATHROOM

LAYOUT UNIT 2 BEDROOM

FACILITIES
Dreamland Beach Swimming Pool Sun Bath Deck Yoga*
Earth Sky Water

Outdoor Activity Deck 2 Restaurants* Spa* Gym Chapel* Ampitheatre

* Open for Public

FACILITIES

THE CONSULTANT
D-associates (ARCHITECT) Gregorius Supie Yolodi
Gregorius Supie Yolodi is one of the 13 Young Architects profiled in iarch magazine July 2008. Award of Indonesia Institute of Architect Jakarta 2009 Nominee at the World Architecture Festival 2009

Solohome (INTERIOR) By Jaya Ibrahim

Jaya is now considered to be Indonesia's foremost interior designer. His works have been featured in a number of magazines including Architectural Digest and Interior Design, and numerous design and architecture books.

Zylia Design Std. (INTERIOR) Joshua M. Simadjuntak

Joshua M. Simandjuntak won several design awards which is Gold Award in Indonesian Good Design Selection for Furniture Category, including one from the British Worshipful Company of Furniture Ma-kers.

THE CONSULTANT

THE DEVELOPER
DW2 Property Specializes at bringing uniqueness of each property projects by implementation of state-of-the art design and marketing techniques.

ULUJAMI LEMBAH KEMANG

KEMANG SEKA

DWAMITRA - JAKARTA

THE OPERATOR
Strong Growth in All Segments from Luxury to Value Brands

 1983 established Hyatt Central Plaza  1988 changed name to Central Plaza Bangkok Hotel  1990 listed on The Stock Exchange of Thailand (Central Plaza Hotel Public Company Limited CENTEL)  2007 rebranded to Centara Hotels & Resorts (CHR) Total Hotels : 53 Hotels and Resorts around the world - 41 Hotels and Resorts in Thailand - 12 Hotels and Resorts in : .Maldives (2) .India (2) .Egypt (2) .Vietnam (2) .Phiippines (2) .Mauritius (2) Total Rooms : 8900 Rooms

THE OPERATOR

Bhundari Spa Resort & Villas Samui Centara Boutique Collection

Centara Grand Beach Resort & Villas Krabi Centara Grand Beach Resort Pattaya Centara Grand & Bangkok ConventionCenter

WUKU Resort Project Progress as of December 2011

WUKU Resort Project Progress as of December 2011

WUKU Resort Project Progress as of December 2011

WUKU Resort Project Progress as of December 2011

Size 36 70 108

Condotel Price 1,188,000,000 2,310,000,000 3,564,000,000

Hard Cash 20% 950,400,000 1,848,000,000 2,851,200,000

Install / KPA 15% 1,009,800,000 1,963,500,000 3,029,400,000

WUKU Resort Ground Floor

Harga diatas belum termasuk additional disc 3% sampai 30 Nov dan VAT

As of 1 November 2011

Size
36 72 108

Condotel Price
1,188,000,000 2,376,000,000 3,564,000,000

Hard Cash 20% 950,400,000 1,900,800,000 2,851,200,000

Install / KPA 15% 1,009,800,000 2,019,600,000 3,029,400,000

WUKU Resort 1st Floor

Harga diatas belum termasuk additional disc 3% sampai 30 Nov dan VAT

As of 1 November 2011

Size 36 108

Condotel Price 1,188,000,000 3,564,000,000

Hard Cash 20% 950,400,000 2,851,200,000

Install / KPA 15% 1,009,800,000 3,029,400,000

Size
72

Premium Price 2,520,000,000

Hard Cash
2,016,000,000

Installment / KPA
2,142,000,000

WUKU Resort 2nd Floor

Harga diatas belum termasuk additional disc 3% sampai 30 Nov dan VAT

As of 1 November 2011

Size 36 108

Condotel Price 1,188,000,000 3,564,000,000

Hard Cash 20% 950,400,000 2,851,200,000

Install / KPA 15% 1,009,800,000 3,029,400,000

Size
72

Premium Price 2,520,000,000

Hard Cash
2,016,000,000

Installment / KPA
2,142,000,000

WUKU Resort 3rd Floor

Harga diatas belum termasuk additional disc 3% sampai 30 Nov dan VAT

As of 1 November 2011

Return of Investment Condotel

ROI Hard Cash Regular Price with discount: 20% + 3% Yearly Profit 1 2 3 4 5 6 7 8 9 10 11 12 TOTAL ROI 12 TAHUN ROI 0.00% 0.00% 8.00% 8.00% 10.26% 11.29% 12.39% 13.37% 14.08% 14.82% 15.60% 16.42% 124.24% Pendapatan 0 0 73,751,040 73,751,040 104,082,880 114,460,460 125,601,690 135,630,852 142,799,576 150,329,192 158,237,393 166,539,832 Profit Per bulan 0 0 6,145,920 6,145,920 8,673,573 9,538,372 10,466,807 11,302,571 11,899,965 12,527,433 13,186,449 13,878,319

ROI Installment / KPA Regular Price with discount: 15% + 3% Profit Per ROI Pendapatan bulan 1 0.00% 0 0 2 0.00% 0 0 3 8.00% 78,360,480 6,530,040 4 8.00% 78,360,480 6,530,040 5 9.66% 104,082,880 8,673,573 6 10.62% 114,460,460 9,538,372 7 11.66% 125,601,690 10,466,807 8 12.59% 135,630,852 11,302,571 9 13.25% 142,799,576 11,899,965 10 13.95% 150,329,192 12,527,433 11 14.69% 158,237,393 13,186,449 12 15.46% 166,539,832 13,878,319 TOTAL ROI 12 TAHUN 117.88%

THANK YOU