Total Revenue year 1 - 5 times 10% of converted leads times $1000 annual commission

$400 a month premium at 20% commission

Leads per day $10 a lead-year1 $10 a lead-year2 $10 a lead-year3 $10 a lead-year4 $10 a lead-year5

15 $547,500.00 $1,095,000.00 $1,642,500.00 $2,190,000.00 $2,737,500.00

14 $511,000.00 $1,022,000.00 $1,533,000.00 $2,044,000.00 $2,555,000.00

13 $474,500.00 $949,000.00 $1,423,500.00 $1,898,000.00 $2,372,500.00

12 $438,000.00 $876,000.00 $1,314,000.00 $1,752,000.00 $2,190,000.00

11 $401,500.00 $803,000.00 $1,204,500.00 $1,606,000.00 $2,007,500.00

10 $365,000.00 $730,000.00 $1,095,000.00 $1,460,000.00 $1,825,000.00

9 $328,500.00 $657,000.00 $985,500.00 $1,314,000.00 $1,642,500.00

8 $292,000.00 $584,000.00 $876,000.00 $1,168,000.00 $1,460,000.00

7 $255,500.00 $511,000.00 $766,500.00 $1,022,000.00 $1,277,500.00

6 $219,000.00 $438,000.00 $657,000.00 $876,000.00 $1,095,000.00

5 $182,500.00 $365,000.00 $547,500.00 $730,000.00 $912,500.00

4 $146,000.00 $292,000.00 $438,000.00 $584,000.00 $730,000.00

3 $109,500.00 $219,000.00 $328,500.00 $438,000.00 $547,500.00

2 $73,000.00 $146,000.00 $219,000.00 $292,000.00 $365,000.00

1 $36,500.00 $73,000.00 $109,500.00 $146,000.00 $182,500.00