Scribd Logo
Upload

Welcome to Scribd!

  • Bung A Flat

    Uploaded by

    Dedy Lesmana
    15 views2 pages
    This document outlines the repayment schedule for a 12 million rupiah loan over 36 months with a flat interest rate of 8.26% per year. It shows that the total interest due is 2,973,600 rupiah and the loan will be repaid in equal monthly installments of 333,333.33 rupiah in principal and 82,600 rupiah in interest for a total monthly payment of 415,933.33 rupiah. The principal and interest balances decrease each month until the loan is fully repaid after 36 months.

    Original Description:

    Original Title

    Bung a Flat

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document outlines the repayment schedule for a 12 million rupiah loan over 36 months with a flat interest rate of 8.26% per year. It shows that the total interest due is 2,973,600 rupiah and the loan will be repaid in equal monthly installments of 333,333.33 rupiah in principal and 82,600 rupiah in interest for a total monthly payment of 415,933.33 rupiah. The principal and interest balances decrease each month until the loan is fully repaid after 36 months.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    15 views2 pages

    Bung A Flat

    Uploaded by

    Dedy Lesmana
    This document outlines the repayment schedule for a 12 million rupiah loan over 36 months with a flat interest rate of 8.26% per year. It shows that the total interest due is 2,973,600 rupiah and the loan will be repaid in equal monthly installments of 333,333.33 rupiah in principal and 82,600 rupiah in interest for a total monthly payment of 415,933.33 rupiah. The principal and interest balances decrease each month until the loan is fully repaid after 36 months.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    Plafond 12,000,000.

    00 Rupiah Perhitungan Kredit Bunga Flat


    jml. Angs. 36 kali
    rate 8.26% per tahun
    hutang bunga 2,973,600.00 Rupiah

    Angsuran Angsuran Angsuran Total Sisa Sisa


    ke Pokok Bunga Angsuran Pinjaman pokok Pinjaman Bunga
    1 333,333.33 82,600.00 415,933.33 11,666,666.67 2,891,000.00
    2 333,333.33 82,600.00 415,933.33 11,333,333.33 2,808,400.00
    3 333,333.33 82,600.00 415,933.33 11,000,000.00 2,725,800.00
    4 333,333.33 82,600.00 415,933.33 10,666,666.67 2,643,200.00
    5 333,333.33 82,600.00 415,933.33 10,333,333.33 2,560,600.00
    6 333,333.33 82,600.00 415,933.33 10,000,000.00 2,478,000.00
    7 333,333.33 82,600.00 415,933.33 9,666,666.67 2,395,400.00
    8 333,333.33 82,600.00 415,933.33 9,333,333.33 2,312,800.00
    9 333,333.33 82,600.00 415,933.33 9,000,000.00 2,230,200.00
    10 333,333.33 82,600.00 415,933.33 8,666,666.67 2,147,600.00
    11 333,333.33 82,600.00 415,933.33 8,333,333.33 2,065,000.00
    12 333,333.33 82,600.00 415,933.33 8,000,000.00 1,982,400.00
    13 333,333.33 82,600.00 415,933.33 7,666,666.67 1,899,800.00
    14 333,333.33 82,600.00 415,933.33 7,333,333.33 1,817,200.00
    15 333,333.33 82,600.00 415,933.33 7,000,000.00 1,734,600.00
    16 333,333.33 82,600.00 415,933.33 6,666,666.67 1,652,000.00
    17 333,333.33 82,600.00 415,933.33 6,333,333.33 1,569,400.00
    18 333,333.33 82,600.00 415,933.33 6,000,000.00 1,486,800.00
    19 333,333.33 82,600.00 415,933.33 5,666,666.67 1,404,200.00
    20 333,333.33 82,600.00 415,933.33 5,333,333.33 1,321,600.00
    21 333,333.33 82,600.00 415,933.33 5,000,000.00 1,239,000.00
    22 333,333.33 82,600.00 415,933.33 4,666,666.67 1,156,400.00
    23 333,333.33 82,600.00 415,933.33 4,333,333.33 1,073,800.00
    24 333,333.33 82,600.00 415,933.33 4,000,000.00 991,200.00
    25 333,333.33 82,600.00 415,933.33 3,666,666.67 908,600.00
    26 333,333.33 82,600.00 415,933.33 3,333,333.33 826,000.00
    27 333,333.33 82,600.00 415,933.33 3,000,000.00 743,400.00
    28 333,333.33 82,600.00 415,933.33 2,666,666.67 660,800.00
    29 333,333.33 82,600.00 415,933.33 2,333,333.33 578,200.00
    30 333,333.33 82,600.00 415,933.33 2,000,000.00 495,600.00
    31 333,333.33 82,600.00 415,933.33 1,666,666.67 413,000.00
    32 333,333.33 82,600.00 415,933.33 1,333,333.33 330,400.00
    33 333,333.33 82,600.00 415,933.33 1,000,000.00 247,800.00
    34 333,333.33 82,600.00 415,933.33 666,666.67 165,200.00
    35 333,333.33 82,600.00 415,933.33 333,333.33 82,600.00
    36 333,333.33 82,600.00 415,933.33 0.00 0.00
    Total 12,000,000.00 2,973,600.00 14,973,600.00

    You might also like