You are on page 1of 3

Period Quarter

Sales Linear Projection


Moving Average
SeasonalIndex
Index Deseasonlized
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28

1
2
3
4
1
2
3
4
1
2
3
4
1
2
3
4
1
2
3
4
1
2
3
4
1
2
3
4

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

3,442.20
3,482.77
3,523.33
3,563.90
3,604.47
3,645.03
3,685.60
3,726.16
3,766.73
3,807.29
3,847.86
3,888.43
3,928.99
3,969.56
4,010.12
4,050.69
4,091.25
4,131.82
4,172.39
4,212.95
4,253.52
4,294.08
4,334.65
4,375.21
4,415.78
4,456.34
4,496.91
4,537.48

Slope
Intercept
Quarter

3,523.33
3,563.90
3,604.47
3,645.03
3,685.60
3,726.16
3,766.73
3,807.29
3,847.86
3,888.43
3,928.99
3,969.56
4,010.12
4,050.69
4,091.25
4,131.82
4,172.39
4,212.95
4,253.52
4,294.08

1.1157
0.9885
0.9716
0.9896
1.0788
0.9353
0.9138
0.9815
1.0367
0.9472
0.9575
1.0064
1.0713
0.9801
0.9628
1.0317
1.0879
0.9734
0.9733
1.0312

0.9558
1.0081
1.0781
0.9649
0.9558
1.0081
1.0781
0.9649
0.9558
1.0081
1.0781
0.9649
0.9558
1.0081
1.0781
0.9649
0.9558
1.0081
1.0781
0.9649
0.9558
1.0081
1.0781
0.9649
0.9558
1.0081
1.0781
0.9649

3,424.39
3,571.11
3,646.34
3,651.17
3,663.98
3,578.05
3,688.08
3,611.79
3,601.20
3,707.01
3,700.14
3,816.99
3,936.00
3,962.94
3,984.91
4,114.43
4,121.19
4,228.79
4,210.31
4,250.20
4,331.49
4,392.47
4,233.50
4,211.85

40.57
3401.64
Sum of Indices
No. of Periods
Seasonal Index
1
4.78
5
0.96
2
5.04
5
1.01
3
5.39
5
1.08
4
4.82
5
0.96

Forecasted seasonalized
5,000.00
4,500.00

f(x) = 40.57x + 3401.64

4,000.00
3,500.00
Column C
Linear
Regression for
Column C
Linear
Regression for
Column C
Linear
Regression for
Column C

3,000.00
2,500.00
2,000.00
1,500.00
1,000.00
500.00
0.00
0

4,220.56
4,492.39
4,847.97
4,378.19

10

15

20

25

30

Column C
Linear
Regression for
Column C
Linear
Regression for
Column C
Linear
Regression for
Column C
25

30

You might also like