Calclatin Cash to Close
BORROwER’S TRANSACTIONK. De rom Borroer at Closin $253,170.79
01Sale Price Prperty $240,000.0002Sale Price Ay Persal Prperty Icluded i Sale03Subttal Clsig Csts Paid at Clsig by Brrwer $12,703.2904 05 06 0708Adjustmets r Items Paid by Seller i Advace09City/Tw Taxes t10Cuty Taxes t11Assessmets t12HoA Dues 2/21/12 t 5/31/12 $467.5013 141516
L. Paid Already or on Behal o Borroer at Closin $223,344.56
01Depsit $5,000.0002Brrwer’s La Amut $216,500.0003Existig Las Assumed r Take Subject t04 05 060708Seller Credit $1,000.0009other Credits10 11 12 Adjustmets r Items Upaid by Seller13City/Tw Taxes 1/1/12 t 2/21/12 $844.5614Cuty Taxes t15Assessmets t16 1718
CALCuLATION
Ttal Due rm Brrwer at Clsig K $253,170.79 Ttal Paid Already r Behal Brrwer at Clsig L $223,344.56
Cash to Close
x
rom
To Borroer
$29,826.23
SELLER’S TRANSACTIONM. De to Seller at Closin $240,467.50
01Sale Price Prperty $240,000.0002Sale Price Ay Persal Prperty Icluded i Sale03 04 05 06 07 08Adjustmets r Items Paid by Seller i Advace09City/Tw Taxes t10Cuty Taxes t11Assessmets t12HoA Dues 2/21/12 t 5/31/12 $467.5013141516
N. De rom Seller at Closin $93,007.43
01Excess Depsit02Subttal Clsig Csts Paid at Clsig by Seller $12,000.0003Existig Las Assumed r Take Subject t04Payf First Mrtgage La $79,162.8705Payf Secd Mrtgage La06 07 08Seller Credit $1,000.0009 10111213Adjustmets r Items Upaid by Seller14City/Tw Taxes 1/1/12 t 2/21/12 $844.5615Cuty Taxes t16Assessmets t17 1819
CALCuLATION
Ttal Due t Seller at Clsig M $240,467.50 Ttal Due rm Seller at Clsig n $93,007.43
Cash
rom
x
To Seller $147,460.07
Smmaries o Transactions
SETTLEMEnT DISCLoSURE
PAGE 3 OF 5 •
LoAn ID # 1330172608
EstimateinalDid this Chane?
Ttal Clsig Csts J$9,120$13,533.29
YES
•
See Ttal Settlemet Fees D ad Ttal Settlemet Csts IClsig Csts Subttal Paid Bere Clsig$0– $830.00
YES
•
Yu paid these Clsig Csts bere clsigClsig Csts Fiaced$0– $5,500.00
YES
•
Yu icluded these clsig csts i yur la amut, whichicreased yur la amutDw Paymet/Fuds rm Brrwer $29,000.00 $29,000.00
NO
Depsit– $5,000.00– $5,000.00
NO
Cash t Brrwer$0$0
NO
Seller Credits– $1,000– $1,000
NO
other Adjustmets ad Credits$0– $377.06
YES
•
See details i Sectis K ad L
Cash to Close $32,120.00$29,826.23
use this table to see a smmary o yor transaction.use this table to see hat has chaned rom yor Loan Estimate.