100% found this document useful (1 vote)
227 views3 pages

Master Budget Breakdown for Film Production

The budget breakdown provides the costs for the film "The End of the Beginning" totaling $39,062,886.84. Major expenses include $4.6 million for production, over $31 million for the cast led by Jensen Ackles at $3.85 million, and $1.5 million for marketing including in theater, YouTube, and Spotify ads as well as billboards. Music licensing totals $162,920.

Uploaded by

Andrea Amador
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
100% found this document useful (1 vote)
227 views3 pages

Master Budget Breakdown for Film Production

The budget breakdown provides the costs for the film "The End of the Beginning" totaling $39,062,886.84. Major expenses include $4.6 million for production, over $31 million for the cast led by Jensen Ackles at $3.85 million, and $1.5 million for marketing including in theater, YouTube, and Spotify ads as well as billboards. Music licensing totals $162,920.

Uploaded by

Andrea Amador
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
  • Budget Overview: Provides a summary of the total budget for the production, including the main categories such as production costs and artist fees.
  • Detailed Costs: Breaks down the budget into detailed categories such as production, cast salaries, equipment, and other expenses related to the film.

Master Budget for ​The End of the Beginning

Breakdown
Production (Pre- and Post-) $4,686,200
Cast $31,039,500
Catering $125,120
Costumes and Makeup $322,550
Film Crew $752,550
Equipment $80,754
Marketing $1,586,325
Travel Expenses $123,910
Props $183,057.84
Music $162,920

Production (Pre- and Post-)


Director $1,550,000
Executive Director $989,050
Line Producer $215,000
Publicist $105,000
Music Supervisor and Coordinator $215,050
Casting Director $275,550
Location Manager $250,500
Screenwriter $395,050
Camera Operators $155,000
Special Effects Technician (CGI) $125,000
Insurance $310,000
Editors $101,000

Cast
Jensen Ackles $3,850,000
Todd Scott (stuntman) $54,500
Alona Tal $3,300,000
Jared Padalecki $2,750,000
Mike Carpenter (stuntman) $48,250
Rob Benedict $2,750,000
Mark Pellegrino $3,850,000
Brad Turner (stuntman) $45,750
Robert Wisdom $2,200,000
Christian Keyes $2,750,000
Demore Barnes $2,200,000
Ruth Connell $2,200,000
Mark Sheppard $2,200,000
Richard Speight Jr. $2,750,000
Extras $46,000

Catering
Hanna Brothers $125,120

Costume and Makeup Departments


Costume Director $455,750
Hair Stylists $103,250
Makeup Artists $105,000
Prosthetics and Makeup $35,000
Costumes (all main characters) $41,000
Tailor $12,550

Film Crew
Camera Operators $243,693
Lighting Technicians $43,450
Prop Designer $38,750
Stunt Coordinator $11,570
Mic Operators $16,400

Equipment
Film Cameras $52,050
Lights $13,100
Microphones $1,554
Camera Support $14,050

Props
Knives (5) $130
Guns (5) $170
Candles $40
Black Impala Car (rental) $18,200
$175 per hour; production time is 13 days 8 hours per day;
Black Impala Car (used to wreck) $250
A Spear $260
Bullets $207.84
Props Master $81,050

Travel
Flights $71,540
Hotels $31,050
Transportation (to the set and around the set)$21,320

Marketing
In Theater Ads (4 months) $465,750
Youtube Ads $125,000
Spotify Ads $95,000
Billboards (located in well populated areas) $350,575
Nationally Broadcasted Commercials (thirty seconds) $550,000

Music
Power is Power by SZA, The Weeknd, Travis Scott $25,350
Thunderstruck by AC/DC $27,050
Nightshade by The Lumineers $23,430
Tomorrow Will Be Kinder by The Secret Sisters $31,045
Come Away to the Water by Maroon 5 Feat. Rozzi Crane $31,045
An original produced by Hans Zimmer $25,000

Grand Total $39,062,886.84

You might also like