Islamic Finance Theory and Practices
Assignment
Ijarah Financing
Muhammad Shahzeb Khan
01-222191-012
Submitted to: Khalid Hussain
MBA- 2 (Evening)
1.
Exercise 1
years 5
price of car 1000000
Installments 300000
lease rental Payment 1500000
DISCRIPTION DISCRIPTION
Investment 1000000 lease Rental 1500000
installment -300000 Depreciation -1000000
Net Installment -700000 Gain on sale 500000
cash inflow 1200000 Insurance -110000
Net Cash Inflow 500000 Total profit 390000
A Average Total Profit
390000/5 78000
B Total Return
total Profit/net 390000/7000
investment 00
55.71%
Average Annual Return
Total 55.71/5
return/years
11.14%
2)
Exercise 2
Years 5
A Lease Rental Payable Every Year
(240000*5+250000) /5
290000
B Average Annual Profit
Lease Rental 290000*5 1450000
-1000000
Gain on Sale 450000
Insurance -110000
total Profit 340000
Average Annual Profit 340000/5 68000
C Total Return
Investment 1000000
Ist installment -290000
Net Investment 710000
Total Annual Return
total profit/net 47.89%
investment
Average Annual Return
47.89%/5 9.58%
3)
Exercise 3
A Monthly installment 300000/12 25000
Lease Rentals 1500000-25000 1475000
cost of Asset -1000000
Remaining Amount 475000
Insurance -110000
Total Loss -10000
Total Profit 355000
Average Annual Profit 71000 71000
B Percentage Return on Investment
Asset Cost 1000000
Fisrt Installment -300000
Net Investment 700000
Total Return Total Profit/Net 355000/700000
investment
50.71%
Average Annual Return 50.71%/5 10.14%
C Amount Of Penalty
300000*0.03 9000
300000*0.03 9000
18000
4)
Exercise 4
A Rental Per year (300000*12)+500000/5 460000
Rental Per Month 460000/12 38333.33
B 460000*5 2300000
2300000-3833.33 2261666.667
Insurance 18000*5 -90000
Actual Loss 50000-45000 -5000
Cost of Asset -1500000
Total Profit 666666.7
C Net Profit (-666666.7/5) 133333.3
D Average Return Per Year
1500000
-460000
1040000
Net Return (133333.3/1454000)
64.10%
Average Return Per Year
64.10%/5 12.82%