Marginal Costing P2
Topics covered
Marginal Costing P2
Topics covered
1. Poynder and Park plan to manufacture a new product for use in the underwater
construction industry. This product will be sold for $34.00 per unit. The following are the
unit costs of the product:
Direct Materials
Direct labour
- $3040 for the 6 months ended 30 June 2011. To be absorbed at a rate per unit.
Expected production and sales for the 6 months ended 30 June 2011 are:
Production (units 50 50 60 60 80 80
Sales (units) 40 45 60 70 75 75
REQUIRED
a. Prepare a detailed forecast income statement (profit and loss account) for the six
months ended 30 June 2011, using marginal costing. [16]
b. Prepare a detailed forecast income statement (profit and loss account) for the six
months ended 30 June 2011, using absorption costing. [10]
c. Prepare a statement to reconcile the profit in (a) with the profit in (b). [4] - [M/J 2010
P21]
2. Break-even analysis has been described as a useful tool for the accountant.
REQUIRED
The following figures have been extracted from Katerina’s books of account for the month of
April 2010:
$ $
Sales 460 000
Total variable costs 299 000
Total fixed costs 90 000 389 000
Profit 71 000
d. Calculate the sales in dollars necessary to make a profit of $100 000. [4]
e. Calculate the profit or loss if sales for the month are $375 000. [4]
f. If the original sales prices are reduced by 5% but costs do not change, calculate the
value of sales needed to achieve a profit of $80 000.[11] - [M/J 2010 P22]
3. Debussy currently produces one product for which the following information is available:
REQUIRED
a. Using the data for the current product D946 calculate the following:
ii. profit for the year, showing the contribution per unit; [4]
b. Prepare the contribution to sales (profit/volume) graph, using the chart below, for
the current product D946. Clearly show the profit at the current sales level.
Debussy is considering extending its product range with two additional products. The fixed
costs would double to $240 000 if any new product was introduced and would apply
regardless of the number of new products introduced.
The demand for each product is estimated to be fixed at the levels stated, regardless of
whether one or two additional products are introduced.
The existing workforce is currently operating at full capacity in the production of product
D946.
REQUIRED
c. Debussy decides to extend the product range with both additional products.
Calculate the maximum profit Debussy could achieve in the next full year, if it were
to produce products D946, D947 and D948. Show clearly the total contribution per
product. [10]
d. Based on your calculations advise Debussy whether or not to go ahead and produce
all three products. Give reasons for your advice. [2] - [O/N 2010 P21]
4. Largos Ltd produces three types of security camera – Ojo 1, Ojo 2 and Ojo [Link] following
forecast data is available for the year ended 30 June 2012.
Labour is highly skilled and may be used to produce any of the three types of security
camera.
REQUIRED
a. Prepare a statement to show the forecast contribution and profit or loss made by one
unit of each type of camera produced. [5]
b. Prepare a statement to show the forecast total contribution and profit/loss made by
each product for the year ended 30 June 2012.[5]
c. If the forecast output is produced, calculate the break-even point and the margin of
safety in units for each product. Show your workings.[4]
Largos Ltd also operates a factory which manufactures and sells underwater cameras. The
following details per unit are available for the quarter ended 30 April 2011.
$
Sales price 700
Variable costs 400
Fixed production overhead 100
REQUIRED
d. Prepare an income statement to show the profit or loss in each month using marginal
costing. [8]
e. Prepare an income statement to show the profit or loss in each month using absorption
costing.[8] – [M/J 2011 P21]
5. Ventana Ltd produces three different types of slatted wooden blinds, Pine, Teak and Oak.
The company’s forecast figures for the year ended 30 April 2012 were:
Fixed overhead is absorbed on the basis of 50% of direct material cost. Annual production
and sales are forecast to be:
REQUIRED
i. Prepare a statement to show the contribution per unit for each product. [3]
ii. Calculate the total forecast fixed cost for the year. [2]
iii. Prepare a statement to show the break-even point for each type of blind in
units and dollars. [6]
b. Prepare a statement, using the contribution per unit, to show the total profit or loss
made by each type of blind for the year. [9]
One of the directors wishes to stop production of the pine blinds. This would increase the
total forecast fixed costs by 25%. However, the director estimates that sales of the teak and
the oak blinds would increase by 50%.
REQUIRED
b. Prepare a detailed marginal cost statement, using the contribution per unit, to show
the effect on total profit of stopping production of the pine blinds. [10] – [M/J 2011
P22]
6. Paul owns two car wash businesses, called City Centre Car Wash and Suburban Car Wash.
City Centre Car Wash has the following monthly costs:
Per car $
Detergent 1.00
Electricity 0.5
Water costs 0.05
Wage costs 1.25
Per month $
Insurance of site 800
Lease of equipment 2 040
Manager’s salary 1 000
Additional information:
- Both car wash businesses are open for 400 hours every month.
- The cars are washed one at a time.
- The average time taken to wash each car is 10 minutes.
- City Centre Car Wash is currently operating at 80% capacity and Suburban Car Wash at
70% capacity.
REQUIRED
a. For City Centre Car Wash, calculate the following correct to two decimal places:
i. the total number of cars washed per month [2]
ii. the total variable operating cost per month [2]
iii. the total operating cost per month [2]
iv. the average cost per car wash [2]
v. the price to be charged per car to give a profit margin of 20% [2]
vi. the total profit per month. [2]
b. Using the price calculated in (a)–(v) above, calculate the following for City Centre Car
Wash, correct to two decimal places:
i. the contribution per car (per unit) [2]
ii. the break-even point in units [2]
iii. the margin of safety, in dollars, when operating at 80% capacity [2]
iv. the margin of safety, in dollars, if operating efficiency falls to 60% capacity [2]
v. the contribution/sales (C/S) ratio when operating at 80% capacity.[2]
Suburban Car Wash charges the same price as City Centre Car Wash. At that price
Suburban Car Wash shows a contribution to sales (C/S) ratio of 40%. Fixed costs are
$3240.
REQUIRED
7. Mary Smith’s sales and costing information for the year ended 31 December 2010 included
the following:
REQUIRED
During 2011 sales (in units) were expected to remain at the 2010 level of 25 000 units. Mary
Smith is in the process of compiling her 2012 budget. Research has indicated a potential
increase in sales (in units) of 60% compared with the 2010 level. The company is assuming
that selling price and all variable costs per unit in 2012 will remain at the 2010 level. The
current production level is 32 000 units per annum. To increase production further would
require:
REQUIRED
d. Prepare and label a break-even chart for 2012, taking into account all of the
potential amendments. [6]
Increasing production will allow the firm to potentially earn more profit. However, it could
pose significant risks to the business.
e. Evaluate the above statement using your answers to parts (a) and (d). [7] – [O/N
2011 P22]
REQUIRED
a. Prepare a statement showing the gross profit for each of the three years if the company
used
i. marginal costing principles to valuing inventory (stock); [1 5]
ii. absorption costing principles to valuing inventory (stock). [9]
b. Prepare a statement to reconcile the amounts of profit for each of the three years calculated
under both marginal costing and absorption costing principles. [6] - [O/N 2011 P23]
9. Blue Skies Ltd manufactures three types of tent: Beach, Explorer and Family. The company
provides the following forecast data for the year ending 30 April 2013:
The same waterproof material is used in the manufacture of each tent. The cost of material
is estimated to be $6 per square metre. Fixed costs for the year ending 30 April 2013 are
estimated to be $3 500 000.
REQUIRED
a. Calculate
i. the unit contribution for each product. [5]
ii. the total contribution and profit for the year based on forecast demand. [5]
There is only one supplier capable of producing waterproof tent material of the required
quality. They have informed Blue Skies Ltd that the maximum amount they can supply in the
year will be 546 000 square metres.
REQUIRED
b. Calculate the contribution per square metre for each product produced. [3]
c. Using the quantity of material that is available for production, calculate the number of each
type of tent that should be produced so that total profit is maximised. [7]
d. Using the quantity of material that is available, prepare a marginal cost profit statement.
Clearly show the contribution made by each type of tent and the total profit made in the
year. [5]
The directors determine that at least 27 000 units of the Beach tent have to be produced in the
coming year.
e. Prepare a revised marginal cost statement to show the contribution made by each t type of
tent and total profit made in the year. [5]- [M/J 2012 P21]
10. Cumfycars Ltd produce 3 grades of car seat covers, Basic, Deluxe and Super. Each seat cover
is manufactured using a different grade of material.
Sales demand for the year ended 30 April 2013 is forecast to be:
Total fixed overhead costs for the year ending 30 April 2013 are estimated to be $39 000.
Fixed overhead costs are absorbed on the basis of direct labour hours.
REQUIRED
a. Calculate
i. the total direct labour hours required to meet the forecast demand for all 3
products. [2]
ii. the estimated fixed overhead recovery rate. [3]
iii. the estimated contribution per unit for each product. [3]
iv. the estimated contribution per direct labour hour for each product. [3]
The human resource manager has warned of a future skill shortage and forecasts that only
24 400 direct labour hours will be available for the year ended 30 April 2013.
b. Calculate the quantity of each product that should be made in order to maximise total
profit if this forecast is correct. [4]
c. Prepare a statement showing the net profit or loss made by each product (Basic, Deluxe
and Super) for the year ending 30 April 2013. [7]
d. Using the estimated fixed overhead recovery rate calculated in (a) (ii) clearly show any
fixed overhead over/under-absorbed. [3] [O/N 2012 P21 Q3]
11. Cumfycars Ltd also produce car roof racks in separate premises. The total forecast fixed
costs for the year ending 30 April 2013 amount to $10 000.
Unit costs $
Raw materials 40
Direct labour 30
Variable Overheads 25
There are no other costs. Each roof rack sells for $100.
REQUIRED
e. Calculate the estimated break-even point in units and in sales revenue. [3]
f. Calculate the estimated margin of safety in units and revenue if 2200 units are
produced. [2] – [O/N 2012 P21]
Rapunzel Ltd produces three types of shampoo: Aloe, Hazel and Peach. Each shampoo uses
the same manufacturing process but contains different ingredients.
The following data is available for the 6 months ended 31 October 2012.
Total fixed costs of $477 750 for the 6 months were recovered at the rate of $13.00 per
direct labour hour. No inventory is kept and all output is sold in the month of production.
REQUIRED
a. Calculate the total direct labour hours required for the 6 months ended 31 October 2012. [2]
b. Prepare a statement showing the net profit or loss for each of the three products, and the
total profit made for the six months ended 31 October 2012. [12]
c. Calculate the contribution made per direct labour hour for each product. [3]
One of the directors suggests that production of the Hazel shampoo should be stopped and
resources should be concentrated on the production of the Aloe and Peach shampoos.
• The sales of Aloe and Peach shampoos are forecast to increase by 10% each;
• Higher marketing costs will increase the total fixed costs to $550 000.
REQUIRED
d. Prepare a statement showing the expected net profit or loss for the Aloe and Peach
shampoos and the total expected net profit for the 6 months ending 30 April 2013.
Using the overhead recovery rate of $13.00 per direct labour hour clearly show any fixed
overhead over/under absorbed. [9]
e. Based on your calculations in (b) and (d) above, advice the Board of Directors regarding the
future production of the range of shampoos. [4] - [O/N 2012 P22]
12 ABG Ltd manufactures three products, Alpha, Beta and Gamma, all of which are made from one
basic raw material.
REQUIRED
Due to a material shortage, ABG Ltd will only receive 80% of its material requirement for the
month of April 2013. No other shortages are expected.
REQUIRED
c. Using the quantity of material that is available, prepare a statement to show the maximum
profit that could be achieved for the three months ended 30 April 2013. [12]
ABG Ltd has received an enquiry for an additional order of 3000 units of Gamma at a special
price of $50 per unit. Additional fixed costs of $15 000 would be incurred.
d. Assuming no material shortage, calculate the profit or loss on this order. [4]
e. Identify three factors which ABG Ltd should consider when deciding whether to accept this
additional order for Gamma. [6]- [O/N 2012 P23]
13. Kirkton manufactures a single product, the Kirk. The following information relates to one
unit of Kirk:
Per unit $
Selling price 35.00
Variable production costs 13.50
Fixed production costs 3.50
Variable selling costs 1.50
Fixed selling costs 1.00
REQUIRED
a. Calculate
i. the weekly breakeven point in units. [3]
ii. Calculate the weekly breakeven point in revenue. [2]
iii. Calculate the margin of safety in revenue. [3]
iv. Calculate the margin of safety as a percentage. [2]
Additional information:
Kirkton has four different machines that are used in the production of the Kirk. One of the
machines has broken down, causing production to stop completely. The company will be
without the machine for a period of four weeks and the owners have two alternatives.
1. Lease a machine at a cost of $2000 per week. Staff will need to be trained on the new
machine. This will cost $3000. Production will reduce from the current level of 800 units
each week to 500 units each week.
2. Buy in the Kirks from a competitor. Each Kirk will cost $26.25. The competitor is able to
supply 800 units each week and will charge Kirkton $50.00 delivery for each 100 units.
REQUIRED
b. Calculate the profit for the four weeks if Kirkton decide to lease a machine. [9]
c. Calculate the profit for the four weeks if Kirkton decide to buy the Kirks from the competitor.
[7]
d. State two advantages if Kirkton decides to buy the Kirks from the competitor rather than
lease the machine. [2]
e. State two disadvantages if Kirkton decides to buy the Kirks from the competitor rather than
lease the machine. [2] - [Total: 30] [O/N 2013 P22 Q3]
14. Clarke Limited manufactures one product, the Apex. The following forecast information for
the Apex is available for the year ending 31 December 2014:
Per unit: $
Selling price 45.50
Direct material ($4 per metre) 14.00
Direct labour ($12 per hour) 18.00
Variable production overhead 3.00
REQUIRED
a. Calculate the breakeven point in units for the sales of the Apex. [4]
b. Calculate the margin of safety for the Apex in terms of revenue. [3]
Clarke Limited has decided to introduce two new products in addition to the Apex; the Bond
and the Cord. Both products use the same direct material and the same grade of direct labour
as the Apex. The following forecast information is available for the year ending 31 December
2014:
Fixed overheads are expected to double as a result of producing all three products.
REQUIRED
c. Calculate the contribution per unit of the Bond and the Cord. [2]
d. Calculate the total quantity of direct material required by Clarke Limited for the year ending
31 December 2014. [4]
e. Clarke Limited has been told that due to a shortage of direct material, only 40 000 metres
will be available for the year. Calculate the maximum forecast profit for Clarke Limited for
the year ending 31 December 2014 using 40 000 metres of direct material. [13]
f. Explain why profit calculated using marginal costing would be different to that calculated
using absorption costing. [4] - [Total: 30] –[M/J 2013 P22 Q3]
15. Airlie Limited manufactures one product. The following information is available for the
production of one unit of product for the year ending 30 June 2014.
$
Selling price 32.00
Direct materials 6.50
Direct labour 8.50
Fixed factory overheads 5.00
Variable factory overheads 3.00
Fixed selling and administration overheads 3.50
Variable selling and administration overheads 2.50
The budgeted output is 18 000 units per year, which represents 75% of total production
capacity.
REQUIRED
Additional information
i. The directors are considering purchasing additional machinery at a cost of $45 000.
ii. This will increase capacity by 10%.
iii. The machinery will be written off over five years, with an estimated residual value of
$5000.
iv. The directors plan to reduce the selling price by 12.5% and this will increase demand by
50%.
v. Fixed selling and administration overheads will increase by 10%.
REQUIRED
16. Aloysius Dixon of Dixon's Tableworks anticipates that in 2009 he will be able to sell 10 000
tables at $1100 each. However, his works manager has already produced the following
figures for 2009 based on the factory's current production of 8000 tables per annum.
$ $
Sales (8000 x $1100) 8 800 000
Direct materials 1 024 000
Direct wages 5 000 000
Production overhead 640 000
Sales overhead 480 000 7 144 000
Profit 1 656 000
There are 3 options under consideration which allow sales to increase to 10 000 tables.
Option 1
Option 2
Lease new and improved machinery at a cost of $260 000 for the year. This would allow
production of 10 000 tables per annum with no change in unit variable costs. This was
previously under consideration and $40 000 had been spent on a feasibility study.
Option 3
Using the existing machinery, introduce an evening shift thus providing an additional 62 500
labour hours. Wage rates for this shift would have to increase by 15 % to take into account
unsocial hours to be worked. Also the additional staff needed would have to be trained at a
cost of $50 000 - this cost to be absorbed in 2009.
Required
17. Sparkle produces one product, the Esprit. During the year ended 31 December 2013, the
company produced 15 000 units of Esprit and incurred the following total costs:
$
Direct materials 90 000
Direct labour 67 500
Variable production overhead 45 000
Fixed production overhead 60 000
Other fixed overheads 25 000
There was no opening inventory of finished goods at 1 January 2013, and only 13 000 units
were sold in the year ended 31 December 2013.
REQUIRED
Additional information
Sparkle absorbs fixed production overheads on a unit basis. Other fixed overheads are not
absorbed.
REQUIRED
b. Calculate the cost of producing one unit using absorption costing. [5]
c. Calculate the profit for the year ended 31 December 2013 if Sparkle values inventory on
a marginal cost basis. [6]
d. Calculate the profit for the year ended 31 December 2013 if Sparkle values inventory on
an absorption cost basis. [5]
e. Prepare a statement reconciling the profit from (c) with your profit from (d). [2]
f. Explain the reason why valuing inventory on a marginal cost basis produces a different
profit figure than valuing it on an absorption cost basis. [4]
Additional information
The directors of Sparkle have discovered that $7 500 fixed production overhead was
incorrectly analysed as direct materials.
REQUIRED
g. Explain the effect that this error will have on contribution and profit when using
marginal costing. [4] - [Total: 30] [M/J 2014
P22 Q3]