Edelweiss NIFTY BETA – Structured Equity Participation
Product Snapshot
• Issuer: EdelCap Securities Ltd (100% subsidiary of ECAP Equities Ltd)
• Tenor: 36/42 months
• Listing: Unlisted
• Security: 1x cover on principal & coupon via balance sheet assets
• Principal Protection: Principal Amount is not protected at maturity
• Credit Rating: CRISIL A+, ACUITE A+, CARE A+
• Minimum Investment-Rs.10 Lacs & there after Multiples of Rs.5 Lacs
• Taxation- Gains are taxed as per Marginal Income tax Slab upon maturity
Investment Thesis
• Upside Participation: 150% of Nifty 50 Index returns (uncapped)
• Downside Exposure: 1x downside, same as direct equity
Illustrative Return Scenarios (For Investment of ₹10,00,000)
Nifty Return Nifty Beta Return Redemption Value IRR
+100% +150% ₹25,00,000 29.91%
+50% +75% ₹17,50,000 17.33%
+10% +15% ₹11,50,000 4.07%
0% 0% ₹10,00,000 0.00%
-20% -20% ₹8,00,000 -6.17%
-50% -50% ₹5,00,000 -17.96%
Historical Back test (Jan 2016 – Mar 2025)
• 98% of 3.5-Year Rolling Periods: Nifty Beta outperformed Nifty
• Return (Positive Periods): Nifty Beta: 52.79% & Nifty: 35.19%
Note:
1)Entry Level: Average of official closing levels of Nifty 50 Index as on primary trade date and F&O expiry of next four
months
2) Exit Level: Average of official closing levels of Nifty 50 Index as on F&O expiry of 32nd month to 36th month from
primary trade date
Our Recommendation- To equity-savvy investors seeking amplified Nifty 50 returns
Disclaimer: **Strictly Private and Confidential- Not for Publication. This is not an Offer Document or Prospectus and does
not constitute an Offer under the applicable laws.** MLD’s are subject to market & credit risk. The performance of the
underlying assets is volatile, past performance are not an indicative to future performance. Investors are advised to read the
offer document carefully, understand the terms, conditions, and risk factors, and consult their financial and tax advisors
before investing.