TBchap 004
TBchap 004
True False
2. Generally speaking, cash flows from operating activities include the elements of net
profit or loss reported on a cash basis.
True False
3. If the direct method is used to report cash flows from operating activities in the body
of the statement of cash flows under IFRS, a reconciliation of net profit or loss to net
cash flows from operating activities is also required.
True False
4. Interest payments on debt can only be classified as cash outflows from financing
activities.
True False
True False
True False
7. Cash paid for taxes and interest must be disclosed on the face of the statement or in
the disclosure notes under both the direct and indirect methods of reporting cash
flows from operating activities.
True False
4-1
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
8. When one enters a $50,000 credit entry to the Land account in a spreadsheet for the
statement of cash flows, it represents a negative change in that account and is
probably due to selling such assets.
True False
9. A decrease in cash dividends payable means that dividends declared were less than
dividends paid.
True False
10. In using a spreadsheet to prepare the statement of cash flows, the summary entries
duplicate the actual journal entries used to record the transactions during the year.
True False
11. Creditors and investors would generally find the statement of cash flows least useful
for assessing the ______.
12. When a company purchases a security it considers a cash equivalent, the cash
outflow is ______.
A. reported as an operating
activity
B. reported as an investing
activity
C. reported as a financing
activity
D. not reported on a statement of cash
flows
4-2
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
13. When preparing a statement of cash flows using the direct method, accrual of payroll
expense is ______.
A. reported as an operating
activity
B. reported as an investing
activity
C. reported as a financing
activity
D. None of
these
14. How is the amortization of patents reported in a statement of cash flows that is
prepared using the direct method?
A. not
reported
B. an increase in cash flows from operating
activities
C. a decrease in cash flows from operating
activities
D. a decrease in cash flows from investing
activities
15. In a statement of cash flows in which operating activities are reported by the direct
method, which of the following could increase reported cash flows from operating
activities?
A. gain on sale of
equipment
B. interest
revenue
C. gain on early extinguishment of
bonds
D. proceeds from sale of
land
4-3
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
16. Rampart Ltd recorded the following transaction:
Land 15 million
Notes payable 12 million
Cash 3 million
17. A statement of cash flows and its related disclosure note typically does not report
______.
18. Property dividends distributed are reported in connection with a statement of cash
flows as ______.
A. a financing
activity
B. an investing
activity
C. a noncash
activity
D. not reported in the statement of
cash flows
4-4
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
19. Which of the following is not true regarding the statement of cash flows?
A. The indirect method derives cash flows indirectly by starting with sales revenue
and "working backwards" to convert that amount to a cash basis.
B. Noncash transactions are sometimes reported in conjunction with the
statement.
C. Either the direct or the indirect method can be used to calculate and report the net
cash increase or decrease from operating activities.
D. The statement of cash flows provides information about cash flows that the other
statements either do not provide or provide only indirectly.
20. On December 31, 2022, Wellstone Company reported net profit of $70,000 and sales
of $210,000. The company also reported beginning and ending accounts receivable
at $20,000 and $25,000, respectively. Wellstone will report cash collected from
customers in its 2022 statement of cash flows (direct method) in the amount of
______.
A. $215,00
0
B. $285,00
0
C. $135,00
0
D. $205,00
0
21. Pickering Company's prepaid insurance was $8,000 as of December 31, 2021, and
$10,000 as of December 31, 2022. Pickering reported insurance expense of $15,000
on the 2022 statement of profit or loss. What amount would be reported in the
statement of cash flows as insurance paid using the direct method?
A. $13,00
0
B. $17,00
0
C. $15,00
0
D. $23,00
0
4-5
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
22. Dooling Corporation reported balances in the following accounts for the current year:
Beginning Ending
Inventories $600 $300
Accounts payable 300 500
Cost of goods sold was $7,500. What was the amount of cash paid to suppliers?
A. $7,00
0
B. $7,20
0
C. $7,30
0
D. $7,50
0
23. Sneed Corporation reported balances in the following accounts for the current year:
Beginning Ending
Income tax payable $50 $30
Deferred tax liability 80 140
Income tax expense was $230 for the year. What was the amount paid for taxes?
A. $28
0
B. $22
0
C. $21
0
D. $19
0
4-6
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
24. In determining cash flows from operating activities (indirect method), adjustments to
net profit or loss should not include ______.
25. S Company reported net profit for 2022 in the amount of $400,000. The company's
financial statements also included the following:
What is net cash provided by operating activities under the indirect method?
A. $432,00
0
B. $536,00
0
C. $580,00
0
D. $832,00
0
4-7
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
26. Which of the following is reported as a deduction from net profit when using the
indirect method to determine net cash flows from operating activities?
A. depreciation
expense
B. amortization of a
patent
C. amortization of premium on bonds
payable
D. dividends
declared
27. Creble Company reported net profit for 2022 in the amount of $40,000. The
company's financial statements also included the following:
In the statement of cash flows what is net cash provided by operating activities under
the indirect method?
A. $36,00
0
B. $41,00
0
C. $40,00
0
D. $38,00
0
4-8
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
28. When using the indirect method to determine cash flows from operating activities,
adjustments to net profit or loss should not include ______.
29. The net profit for Howie Doohan Corporation was $280 million for the year ended
December 31, 2022. Related information follows:
Assume that the company classifies dividends paid as a financing activity. Net cash
flows from operating activities during 2022 should be reported as ______.
A. $302
million
B. $338
million
C. $342
million
D. $364
million
4-9
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
30. Selected information from Peridot Corporation's accounting records and financial
statements for 2022 is as follows ($ in millions):
A. $26
million
B. $46
million
C. $72
million
D. $78
million
4-10
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
31. Selected information from Isadore Bell Corporation's accounting records and financial
statements for 2022 is as follows ($ in millions):
Assume that Isadore Bell classifies dividend received as an operating activity. In its
statement of cash flows, Isadore Bell should report net cash outflows from investing
activities of ______.
A. $39
million
B. $69
million
C. $114
million
D. $117
million
4-11
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
32. In preparing its statement of cash flows for the year ended December 31, 2022,
Green Co. gathered the following data:
Assume that Green classifies cash dividends as a financing activity. In its December
31, 2022 statement of cash flows, what amount should Green report as net cash from
financing activities?
A. $40,00
0
B. $54,00
0
C. $60,00
0
D. $74,00
0
4-12
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
33. Selected information from Jacklyn Hyde Corporation's accounting records and
financial statements for 2022 is as follows ($ in millions):
Assume that Jacklyn Hyde classifies dividends and interest paid as financing
activities. In its statement of cash flows, Jacklyn Hyde should report net cash inflows
from financing activities of ______.
A. $60
million
B. $165
million
C. $210
million
D. $315
million
34. A firm reported ($ in millions) net cash inflows (outflows) as follows: operating $75,
investing $200, and financing $350. The beginning cash balance was $250. What was
the ending cash balance?
A. $87
5
B. $2
5
C. $47
5
D. $12
5
4-13
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
35. Companies may report interest received and dividends received as investing
activities under ______.
A. U.S.
GAAP
B. IFRS
C. both U.S. GAAP and
IFRS
D. neither U.S. GAAP nor
IFRS
Matching Questions
36. Listed below are the reporting classifications for a statement of cash flows using the
direct method for reporting operating cash flows. Indicate the reporting classification
that would apply to each of the five transactions described below.
4-14
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
37. Listed below are reporting classifications for a statement of cash flows using the
indirect method for reporting operating cash flows. Indicate the reporting
classification that would apply to each of the five transactions described below.
38. Listed below are the reporting classifications for a statement of cash flows using the
direct method for reporting operating cash flows. Indicate the reporting classification
that would apply to each of the five transactions.
4-15
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
39. Listed below are reporting classifications for a statement of cash flows using the
indirect method for reporting operating cash flows. Indicate the reporting
classification that would apply to each of the five transactions described below.
40. Listed below are the reporting classifications for a statement of cash flows using the
direct method for reporting operating cash flows. Indicate the reporting classification
that would apply to each of the five transactions described below.
41. Listed below are the reporting classifications for a statement of cash flows using the
direct method for reporting operating cash flows. Indicate the reporting classification
that would apply to each of the five transactions described below.
4-16
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
42. Listed below are several transactions that typically produce either an increase or a
decrease in cash. Indicate by letter whether the cash effect of each transaction is
reported on a statement of cash flows as an operating (O), investing (I) or financing
(F) activity.
4-17
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
43. In its 2022 annual report to shareholders, Henchman & Co. provided the following
statement of cash flows:
4-18
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Required:
What method (direct or indirect) does Henchman & Co. use to present its statement
of cash flows? Explain how you can determine which method is used.
4-19
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
44. In its 2022 annual report to shareholders, Henchman & Co. provided the following
statement of cash flows:
4-20
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Required:
What was the net change in cash and cash equivalents experienced by Henchman &
Co. during 2022? Was it positive or negative?
4-21
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
45. In its 2022 annual report to shareholders, Henchman & Co. provided the following
statement of cash flows:
4-22
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Required:
Which type of activity (operating, investing, financing) was most responsible for the
cash flow experienced by Henchman & Co. during 2022?
4-23
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
46. In its 2022 annual report to shareholders, Henchman & Co. provided the following
statement of cash flows:
4-24
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Required:
What is the most significant change in operating cash outflow activity in 2022
relative to 2021? What statement of financial position accounts would likely have
changed during 2022 in relation to the cash flow change that you identified?
4-25
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
47. In its 2022 annual report to shareholders, Henchman & Co. provided the following
statement of cash flows:
4-26
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Required:
What was most responsible for the negative cash flow from financing activities
during 2021? What amount was paid?
4-27
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
48. In its 2022 annual report to shareholders, Henchman & Co. provided the following
statement of cash flows:
4-28
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Required:
What was most responsible for the positive cash flow from financing activities during
2022? What amount was received?
4-29
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
49. In its 2022 annual report to shareholders, Kinney Ltd reported the following
consolidated statement of cash flows for the years ended December 31:
2022 2021
Cash flow from operating activities:
Cash received from customers $197,942,040 $211,773,952
Cash paid to suppliers and employees (191,276,791) (200,474,336)
Interest paid, net (1,563,990) (2,098,523)
Income taxes paid (406,650) (542,250)
Cash provided by operations 4,694,609 8,658,843
Cash flow from investing activities:
Capital expenditures and acquisitions (3,003,579) (1,667,382)
Expenditures for other assets (43,560) (137,420)
Cash used in investing activities (3,047,139) (1,804,802)
Cash flow from financing activities:
Principal payments of long-term debt and lease (2,062,485) (6,370,175)
agreements
Addition to long-term debt and lease liability 3,068,378 1,434,847
Purchase of ordinary shares and other capital (1,605,906) (908,231)
transactions
Payment of dividends (855,558) (1,021,968)
Cash provided by (used in) financing activities (1,455,571) (6,865,527)
Net increase (decrease) in cash 191,899 (11,486)
Cash at beginning of year 192,615 204,101
Cash at end of year $384,514 $192,615
Reconciliation of net profit to net cash provided
by operations:
Net profit $1,747,833 $2,382,027
Depreciation and amortization 3,505,504 3,525,087
Deferred income taxes 205,000 344,766
Changes in assets and liabilities, net of
acquisitions:
Decrease (increase) in receivables (2,897,353) 4,120,668
Decrease (increase) in inventories (355,508) 6,041,490
Increase (decrease) in prepaid expenses 361,648 (94,350)
Increase (decrease) in controlled disbursements 373,394 83,718
Increase (decrease) in accounts payable 1,768,676 (8,164,148)
Increase (decrease) in accrued expenses (14,585) 417,616
Other, net 1,969
Cash provided by operations $4,694,609 $8,658,843
Required:
Assuming the decrease in accrued expenses during financial year 2022 included a
4-30
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
$20,000 reduction due to taxes, compute the income tax expense for Kinney in that
year.
4-31
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
50. In its 2022 annual report to shareholders, Kinney Ltd reported the following
consolidated statement of cash flows for the years ended December 31:
2022 2021
Cash flow from operating activities:
Cash received from customers $197,942,040 $211,773,952
Cash paid to suppliers and employees (191,276,791) (200,474,336)
Interest paid, net (1,563,990) (2,098,523)
Income taxes paid (406,650) (542,250)
Cash provided by operations 4,694,609 8,658,843
Cash flow from investing activities:
Capital expenditures and acquisitions (3,003,579) (1,667,382)
Expenditures for other assets (43,560) (137,420)
Cash used in investing activities (3,047,139) (1,804,802)
Cash flow from financing activities:
Principal payments of long-term debt and lease (2,062,485) (6,370,175)
agreements
Addition to long-term debt and lease liability 3,068,378 1,434,847
Purchase of ordinary shares and other capital (1,605,906) (908,231)
transactions
Payment of dividends (855,558) (1,021,968)
Cash provided by (used in) financing activities (1,455,571) (6,865,527)
Net increase (decrease) in cash 191,899 (11,486)
Cash at beginning of year 192,615 204,101
Cash at end of year $384,514 $192,615
Reconciliation of net profit to net cash provided
by operations:
Net profit $1,747,833 $2,382,027
Depreciation and amortization 3,505,504 3,525,087
Deferred income taxes 205,000 344,766
Changes in assets and liabilities, net of
acquisitions:
Decrease (increase) in receivables (2,897,353) 4,120,668
Decrease (increase) in inventories (355,508) 6,041,490
Increase (decrease) in prepaid expenses 361,648 (94,350)
Increase (decrease) in controlled disbursements 373,394 83,718
Increase (decrease) in accounts payable 1,768,676 (8,164,148)
Increase (decrease) in accrued expenses (14,585) 417,616
Other, net 1,969
Cash provided by operations $4,694,609 $8,658,843
Required:
Kinney reported cost of goods sold of $168,114,150 in its financial year 2022
statement of profit or loss. Compute Kinney's net inventory purchases during the
4-32
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
year.
4-33
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
51. In its 2022 annual report to shareholders, Kinney Ltd reported the following
consolidated statement of cash flows for the years ended December 31:
2022 2021
Cash flow from operating activities:
Cash received from customers $197,942,040 $211,773,952
Cash paid to suppliers and employees (191,276,791) (200,474,336)
Interest paid, net (1,563,990) (2,098,523)
Income taxes paid (406,650) (542,250)
Cash provided by operations 4,694,609 8,658,843
Cash flow from investing activities:
Capital expenditures and acquisitions (3,003,579) (1,667,382)
Expenditures for other assets (43,560) (137,420)
Cash used in investing activities (3,047,139) (1,804,802)
Cash flow from financing activities:
Principal payments of long-term debt and lease (2,062,485) (6,370,175)
agreements
Addition to long-term debt and lease liability 3,068,378 1,434,847
Purchase of ordinary shares and other capital (1,605,906) (908,231)
transactions
Payment of dividends (855,558) (1,021,968)
Cash provided by (used in) financing activities (1,455,571) (6,865,527)
Net increase (decrease) in cash 191,899 (11,486)
Cash at beginning of year 192,615 204,101
Cash at end of year $384,514 $192,615
Reconciliation of net profit to net cash provided
by operations:
Net profit $1,747,833 $2,382,027
Depreciation and amortization 3,505,504 3,525,087
Deferred income taxes 205,000 344,766
Changes in assets and liabilities, net of
acquisitions:
Decrease (increase) in receivables (2,897,353) 4,120,668
Decrease (increase) in inventories (355,508) 6,041,490
Increase (decrease) in prepaid expenses 361,648 (94,350)
Increase (decrease) in controlled disbursements 373,394 83,718
Increase (decrease) in accounts payable 1,768,676 (8,164,148)
Increase (decrease) in accrued expenses (14,585) 417,616
Other, net 1,969
Cash provided by operations $4,694,609 $8,658,843
Required:
Assuming the decrease in accrued expenses during financial year 2022 included a
4-34
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
$14,000 reduction due to interest on debt, compute the interest expense (net) for
Kinney in that year.
4-35
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
52. In its 2022 annual report to shareholders, Kinney Ltd reported the following
consolidated statement of cash flows for the years ended December 31:
2022 2021
Cash flow from operating activities:
Cash received from customers $197,942,040 $211,773,952
Cash paid to suppliers and employees (191,276,791) (200,474,336)
Interest paid, net (1,563,990) (2,098,523)
Income taxes paid (406,650) (542,250)
Cash provided by operations 4,694,609 8,658,843
Cash flow from investing activities:
Capital expenditures and acquisitions (3,003,579) (1,667,382)
Expenditures for other assets (43,560) (137,420)
Cash used in investing activities (3,047,139) (1,804,802)
Cash flow from financing activities:
Principal payments of long-term debt and lease (2,062,485) (6,370,175)
agreements
Addition to long-term debt and lease liability 3,068,378 1,434,847
Purchase of ordinary shares and other capital (1,605,906) (908,231)
transactions
Payment of dividends (855,558) (1,021,968)
Cash provided by (used in) financing activities (1,455,571) (6,865,527)
Net increase (decrease) in cash 191,899 (11,486)
Cash at beginning of year 192,615 204,101
Cash at end of year $384,514 $192,615
Reconciliation of net profit to net cash provided
by operations:
Net profit $1,747,833 $2,382,027
Depreciation and amortization 3,505,504 3,525,087
Deferred income taxes 205,000 344,766
Changes in assets and liabilities, net of
acquisitions:
Decrease (increase) in receivables (2,897,353) 4,120,668
Decrease (increase) in inventories (355,508) 6,041,490
Increase (decrease) in prepaid expenses 361,648 (94,350)
Increase (decrease) in controlled disbursements 373,394 83,718
Increase (decrease) in accounts payable 1,768,676 (8,164,148)
Increase (decrease) in accrued expenses (14,585) 417,616
Other, net 1,969
Cash provided by operations $4,694,609 $8,658,843
Required:
Kinney reported cost of goods sold of $168,114,150 in its financial year 2022
4-36
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
statement of profit or loss Assuming that Kinney uses accounts payable strictly for
inventory purchases and that all such purchases are on credit, how much cash did
Kinney pay during the year for inventories to inventory suppliers? To employees?
4-37
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
53. Following are the statement of profit or loss and some additional information for
Carolina Consulting Company.
All sales were on credit and accounts receivable decreased by $900 in 2022
compared to 2021. Merchandise purchases were on credit with a decrease in
accounts payable of $700 during the year. Ending inventory was $500 larger than
beginning inventory. Income taxes payable increased $300 during the year. All
operating expenses were paid for in cash.
Required:
Prepare the cash flows from the operating activities section of the statement of cash
flows for 2022 using the direct method.
4-38
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
54. Following are the statement of profit or loss and some additional information for
Carolina Consulting Company.
All sales were on credit and accounts receivable decreased by $900 in 2022
compared to 2021. Merchandise purchases were on credit with a decrease in
accounts payable of $700 during the year. Ending inventory was $500 larger than
beginning inventory. Income taxes payable increased $300 during the year. All
operating expenses were paid for in cash.
Required:
Prepare the cash flows from the operating activities section of the statement of cash
flows for 2022 using the indirect method.
4-39
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
55. The Murdock Corporation reported the following statement of financial position data
for 2022 and 2021:
2022 2021
Cash $77,375 $22,955
Available-for-sale debt securities
(not cash equivalents) 15,500 85,000
Accounts receivable 80,000 68,250
Inventory 165,000 145,000
Prepaid insurance 1,500 2,000
Land, buildings, and equipment 1,250,000 1,125,000
Accumulated depreciation (610,000) (572,000)
Total assets $979,375 $876,205
Accounts payable $76,340 $148,670
Salaries payable 20,000 24,500
Notes payable (current) 25,000 75,000
Bonds payable 200,000 0
Ordinary share capital 300,000 300,000
Retained earnings 358,035 328,035
Total liabilities and shareholders' equity $979,375 $876,205
Required:
4-40
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
4-41
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
56. The following are comparative statements of financial position and a statement of
profit or loss for Wentworth Company.
Wentworth Company
Statements of Financial Position
as of December 31
Assets 2022 2021
Cash $21,500 $120,000
Accounts receivable 195,000 105,000
Inventory 180,000 225,000
Long-term investments 0 60,000
Totals $396,500 $510,000
Liabilities and shareholders' equity
Accounts payable $75,000 $120,000
Operating expenses payable 24,000 15,000
Bonds payable 70,000 100,000
Ordinary share capital 125,000 125,000
Retained earnings 102,500 150,000
Totals $396,500 $510,000
Wentworth Company
Statement of Profit or Loss
for the Year Ended December 31, 2022
Sales $560,000
Cost of goods sold:
Beginning inventory $225,000
Purchases 330,000
Goods available for sale 555,000
Less: ending inventory 180,000
Cost of goods sold 375,000
Gross profit 185,000
Operating expenses 180,000
Profit from operations 5,000
Other expenses:
Loss on sale of long-term investment (7,500)
Net loss ($2,500)
Required:
4-42
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
4-43
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Chapter 04 The Statement of Cash Flows Answer Key
FALSE
2. Generally speaking, cash flows from operating activities include the elements of
net profit or loss reported on a cash basis.
TRUE
3. If the direct method is used to report cash flows from operating activities in the
body of the statement of cash flows under IFRS, a reconciliation of net profit or
loss to net cash flows from operating activities is also required.
FALSE
4-44
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
4. Interest payments on debt can only be classified as cash outflows from financing
activities.
FALSE
FALSE
TRUE
7. Cash paid for taxes and interest must be disclosed on the face of the statement or
in the disclosure notes under both the direct and indirect methods of reporting
cash flows from operating activities.
TRUE
4-45
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Learning Objective: 04-04 Determine cash flows from operating activities by the indirect method.
Learning Objective: 04-08 Prepare a statement of cash flows with the aid of a spreadsheet or T-accounts.
Topic: Distinguish direct and indirect methods
Topic: General-Cash flow and disclosure items
8. When one enters a $50,000 credit entry to the Land account in a spreadsheet for
the statement of cash flows, it represents a negative change in that account and is
probably due to selling such assets.
TRUE
9. A decrease in cash dividends payable means that dividends declared were less
than dividends paid.
TRUE
10. In using a spreadsheet to prepare the statement of cash flows, the summary
entries duplicate the actual journal entries used to record the transactions during
the year.
TRUE
4-46
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
11. Creditors and investors would generally find the statement of cash flows least
useful for assessing the ______.
12. When a company purchases a security it considers a cash equivalent, the cash
outflow is ______.
A. reported as an operating
activity
B. reported as an investing
activity
C. reported as a financing
activity
D. not reported on a statement of cash
flows
4-47
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
13. When preparing a statement of cash flows using the direct method, accrual of
payroll expense is ______.
A. reported as an operating
activity
B. reported as an investing
activity
C. reported as a financing
activity
D. None of
these
14. How is the amortization of patents reported in a statement of cash flows that is
prepared using the direct method?
A. not
reported
B. an increase in cash flows from operating
activities
C. a decrease in cash flows from operating
activities
D. a decrease in cash flows from investing
activities
4-48
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
15. In a statement of cash flows in which operating activities are reported by the
direct method, which of the following could increase reported cash flows from
operating activities?
A. gain on sale of
equipment
B. interest
revenue
C. gain on early extinguishment of
bonds
D. proceeds from sale of
land
The two gains are not cash flows. Proceeds from the sale of land are reported as a
component of investing activities.
Land 15 million
Notes payable 12 million
Cash 3 million
4-49
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Difficulty: 3 Hard
Learning Objective: 04-05 Identify transactions that are classified as investing activities.
Learning Objective: 04-07 Identify transactions that represent non-cash investing and financing activities.
Topic: Calculate net investing cash flow
Topic: Non-cash investing and financing activities
17. A statement of cash flows and its related disclosure note typically does not report
______.
18. Property dividends distributed are reported in connection with a statement of cash
flows as ______.
A. a financing
activity
B. an investing
activity
C. a noncash
activity
D. not reported in the statement of
cash flows
Property dividends represent a significant noncash investing and financing activity.
4-50
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Blooms: Understand
Difficulty: 2 Medium
Learning Objective: 04-07 Identify transactions that represent non-cash investing and financing activities.
Topic: Non-cash investing and financing activities
19. Which of the following is not true regarding the statement of cash flows?
A. The indirect method derives cash flows indirectly by starting with sales revenue
and "working backwards" to convert that amount to a cash basis.
B. Noncash transactions are sometimes reported in conjunction with the
statement.
C. Either the direct or the indirect method can be used to calculate and report the
net cash increase or decrease from operating activities.
D. The statement of cash flows provides information about cash flows that the
other statements either do not provide or provide only indirectly.
The indirect method derives cash flows indirectly by starting with net profit or loss
and "working backwards" to convert that amount to a cash basis.
4-51
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
20. On December 31, 2022, Wellstone Company reported net profit of $70,000 and
sales of $210,000. The company also reported beginning and ending accounts
receivable at $20,000 and $25,000, respectively. Wellstone will report cash
collected from customers in its 2022 statement of cash flows (direct method) in
the amount of ______.
A. $215,00
0
B. $285,00
0
C. $135,00
0
D. $205,00
0
Beginning balance, accounts receivable $20,000
Plus Sales 210,000
Minus Ending balance, Account receivable (25,000)
= Cash collected from customers $205,000
Cash 205,000
Accounts receivable 5,000
Sales revenue 210,000
4-52
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
21. Pickering Company's prepaid insurance was $8,000 as of December 31, 2021, and
$10,000 as of December 31, 2022. Pickering reported insurance expense of
$15,000 on the 2022 statement of profit or loss. What amount would be reported
in the statement of cash flows as insurance paid using the direct method?
A. $13,00
0
B. $17,00
0
C. $15,00
0
D. $23,00
0
Ending balance, prepaid insurance $10,000
Plus insurance expense 15,000
Minus beginning balance, prepaid insurance (8,000)
= Cash paid for insurance $17,000
4-53
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
22. Dooling Corporation reported balances in the following accounts for the current
year:
Beginning Ending
Inventories $600 $300
Accounts payable 300 500
Cost of goods sold was $7,500. What was the amount of cash paid to suppliers?
A. $7,00
0
B. $7,20
0
C. $7,30
0
D. $7,50
0
Cost of goods sold 7,500
Inventory 300
Accounts payable 200
Cash 7,000
4-54
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
23. Sneed Corporation reported balances in the following accounts for the current
year:
Beginning Ending
Income tax payable $50 $30
Deferred tax liability 80 140
Income tax expense was $230 for the year. What was the amount paid for taxes?
A. $28
0
B. $22
0
C. $21
0
D. $19
0
Income tax expense 230
Income tax payable 20
Deferred tax liability 60
Cash 190
24. In determining cash flows from operating activities (indirect method), adjustments
to net profit or loss should not include ______.
4-55
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Accessibility: Keyboard Navigation
Blooms: Understand
Difficulty: 2 Medium
Learning Objective: 04-04 Determine cash flows from operating activities by the indirect method.
Learning Objective: 04-08 Prepare a statement of cash flows with the aid of a spreadsheet or T-accounts.
Topic: Distinguish direct and indirect methods
Topic: Non-cash operating items-Depreciation etc
25. S Company reported net profit for 2022 in the amount of $400,000. The company's
financial statements also included the following:
What is net cash provided by operating activities under the indirect method?
A. $432,00
0
B. $536,00
0
C. $580,00
0
D. $832,00
0
$400,000 − 80,000 + 60,000 + 200,000 + 104,000 − 148,000 = $536,000
4-56
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
26. Which of the following is reported as a deduction from net profit when using the
indirect method to determine net cash flows from operating activities?
A. depreciation
expense
B. amortization of a
patent
C. amortization of premium on bonds
payable
D. dividends
declared
4-57
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
27. Creble Company reported net profit for 2022 in the amount of $40,000. The
company's financial statements also included the following:
In the statement of cash flows what is net cash provided by operating activities
under the indirect method?
A. $36,00
0
B. $41,00
0
C. $40,00
0
D. $38,00
0
Net profit $40,000
Increase in accounts receivable (4,000)
Decrease in inventory 2,000
Depreciation expense 3,000
Gain on sale of equipment (5,000)
Net cash flows from operating activities $36,000
4-58
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
28. When using the indirect method to determine cash flows from operating activities,
adjustments to net profit or loss should not include ______.
4-59
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
29. The net profit for Howie Doohan Corporation was $280 million for the year ended
December 31, 2022. Related information follows:
Assume that the company classifies dividends paid as a financing activity. Net
cash flows from operating activities during 2022 should be reported as ______.
A. $302
million
B. $338
million
C. $342
million
D. $364
million
Cash flows from operating activities = $280 + $2 (amortization of trademark) +
$18 (increase in accounts payable) − $2 (decrease in salaries payable) + $40
(depreciation expense).
4-60
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
30. Selected information from Peridot Corporation's accounting records and financial
statements for 2022 is as follows ($ in millions):
A. $26
million
B. $46
million
C. $72
million
D. $78
million
−$36 + 90 − 80 = −$26
4-61
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
31. Selected information from Isadore Bell Corporation's accounting records and
financial statements for 2022 is as follows ($ in millions):
Assume that Isadore Bell classifies dividend received as an operating activity. In its
statement of cash flows, Isadore Bell should report net cash outflows from
investing activities of ______.
A. $39
million
B. $69
million
C. $114
million
D. $117
million
$135 million (proceeds from sale of buildings) − $54 (cash paid to acquire land) −
$120 million (cash paid to acquire equipment).
4-62
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
32. In preparing its statement of cash flows for the year ended December 31, 2022,
Green Co. gathered the following data:
A. $40,00
0
B. $54,00
0
C. $60,00
0
D. $74,00
0
$150,000 − 76,000 = $74,000
4-63
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
33. Selected information from Jacklyn Hyde Corporation's accounting records and
financial statements for 2022 is as follows ($ in millions):
Assume that Jacklyn Hyde classifies dividends and interest paid as financing
activities. In its statement of cash flows, Jacklyn Hyde should report net cash
inflows from financing activities of ______.
A. $60
million
B. $165
million
C. $210
million
D. $315
million
$210 (proceeds from issuance of preference shares) + $270 (proceeds from
issuance of bonds) − $90 (cash paid to retire notes) − $150 (reacquired shares) −
$75 (cash dividends paid on shares) − $105 (cash interest paid).
4-64
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
34. A firm reported ($ in millions) net cash inflows (outflows) as follows: operating $75,
investing $200, and financing $350. The beginning cash balance was $250. What
was the ending cash balance?
A. $87
5
B. $2
5
C. $47
5
D. $12
5
$75 − $200 + $350 + $250 = $475
35. Companies may report interest received and dividends received as investing
activities under ______.
A. U.S.
GAAP
B. IFRS
C. both U.S. GAAP and
IFRS
D. neither U.S. GAAP nor
IFRS
AACSB: Diversity
AACSB: Reflective Thinking
AICPA: BB Global
AICPA: FN Measurement
Accessibility: Keyboard Navigation
Blooms: Understand
Difficulty: 2 Medium
Learning Objective: 04-09 Discuss the primary differences between IFRS and U.S. GAAP with respect to the
statement of cash flows.
Topic: Identify as Operating-Investing-Financing
4-65
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Matching Questions
36. Listed below are the reporting classifications for a statement of cash flows using
the direct method for reporting operating cash flows. Indicate the reporting
classification that would apply to each of the five transactions described below.
4-66
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
37. Listed below are reporting classifications for a statement of cash flows using the
indirect method for reporting operating cash flows. Indicate the reporting
classification that would apply to each of the five transactions described below.
4-67
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
3 Listed below are the reporting classifications for a statement of cash flows using the
8. direct method for reporting operating cash flows. Indicate the reporting classification
that would apply to each of the five transactions.
39. Listed below are reporting classifications for a statement of cash flows using the
indirect method for reporting operating cash flows. Indicate the reporting
classification that would apply to each of the five transactions described below.
4-68
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Blooms: Understand
Difficulty: 2 Medium
Learning Objective: 04-02 Identify transactions that are classified as operating activities.
Learning Objective: 04-04 Determine cash flows from operating activities by the indirect method.
Learning Objective: 04-05 Identify transactions that are classified as investing activities.
Learning Objective: 04-06 Identify transactions that are classified as financing activities.
Topic: Effect of operating changes-Indirect
Topic: Identify as Operating-Investing-Financing
40. Listed below are the reporting classifications for a statement of cash flows using
the direct method for reporting operating cash flows. Indicate the reporting
classification that would apply to each of the five transactions described below.
4-69
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
41. Listed below are the reporting classifications for a statement of cash flows using
the direct method for reporting operating cash flows. Indicate the reporting
classification that would apply to each of the five transactions described below.
4-70
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
42. Listed below are several transactions that typically produce either an increase or a
decrease in cash. Indicate by letter whether the cash effect of each transaction is
reported on a statement of cash flows as an operating (O), investing (I) or
financing (F) activity.
4-71
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
43. In its 2022 annual report to shareholders, Henchman & Co. provided the following
statement of cash flows:
4-72
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Required:
What method (direct or indirect) does Henchman & Co. use to present its
statement of cash flows? Explain how you can determine which method is used.
Henchman & Co. uses the direct method, one of very few companies that do. One
can tell this by the fact that it simply lists sources and uses of cash in the
operating activities section, rather than starting with net profit and making the
series of adjustments necessary to work back to operating cash flows.
4-73
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
44. In its 2022 annual report to shareholders, Henchman & Co. provided the following
statement of cash flows:
4-74
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Required:
What was the net change in cash and cash equivalents experienced by Henchman
& Co. during 2022? Was it positive or negative?
4-75
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
45. In its 2022 annual report to shareholders, Henchman & Co. provided the following
statement of cash flows:
4-76
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Required:
Which type of activity (operating, investing, financing) was most responsible for
the cash flow experienced by Henchman & Co. during 2022?
4-77
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
46. In its 2022 annual report to shareholders, Henchman & Co. provided the following
statement of cash flows:
4-78
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Required:
What is the most significant change in operating cash outflow activity in 2022
relative to 2021? What statement of financial position accounts would likely have
changed during 2022 in relation to the cash flow change that you identified?
4-79
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
47. In its 2022 annual report to shareholders, Henchman & Co. provided the following
statement of cash flows:
4-80
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Required:
What was most responsible for the negative cash flow from financing activities
during 2021? What amount was paid?
Principal payments on long-term debt and lease agreements were $485 million.
4-81
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
48. In its 2022 annual report to shareholders, Henchman & Co. provided the following
statement of cash flows:
4-82
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Required:
What was most responsible for the positive cash flow from financing activities
during 2022? What amount was received?
4-83
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
49. In its 2022 annual report to shareholders, Kinney Ltd reported the following
consolidated statement of cash flows for the years ended December 31:
2022 2021
Cash flow from operating activities:
Cash received from customers $197,942,040 $211,773,952
Cash paid to suppliers and employees (191,276,791) (200,474,336)
Interest paid, net (1,563,990) (2,098,523)
Income taxes paid (406,650) (542,250)
Cash provided by operations 4,694,609 8,658,843
Cash flow from investing activities:
Capital expenditures and acquisitions (3,003,579) (1,667,382)
Expenditures for other assets (43,560) (137,420)
Cash used in investing activities (3,047,139) (1,804,802)
Cash flow from financing activities:
Principal payments of long-term debt and lease (2,062,485) (6,370,175)
agreements
Addition to long-term debt and lease liability 3,068,378 1,434,847
Purchase of ordinary shares and other capital (1,605,906) (908,231)
transactions
Payment of dividends (855,558) (1,021,968)
Cash provided by (used in) financing activities (1,455,571) (6,865,527)
Net increase (decrease) in cash 191,899 (11,486)
Cash at beginning of year 192,615 204,101
Cash at end of year $384,514 $192,615
Reconciliation of net profit to net cash provided
by operations:
Net profit $1,747,833 $2,382,027
Depreciation and amortization 3,505,504 3,525,087
Deferred income taxes 205,000 344,766
Changes in assets and liabilities, net of
acquisitions:
Decrease (increase) in receivables (2,897,353) 4,120,668
Decrease (increase) in inventories (355,508) 6,041,490
Increase (decrease) in prepaid expenses 361,648 (94,350)
Increase (decrease) in controlled 373,394 83,718
disbursements
Increase (decrease) in accounts payable 1,768,676 (8,164,148)
Increase (decrease) in accrued expenses (14,585) 417,616
Other, net 1,969
Cash provided by operations $4,694,609 $8,658,843
Required:
4-84
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Assuming the decrease in accrued expenses during financial year 2022 included a
$20,000 reduction due to taxes, compute the income tax expense for Kinney in
that year.
4-85
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
50. In its 2022 annual report to shareholders, Kinney Ltd reported the following
consolidated statement of cash flows for the years ended December 31:
2022 2021
Cash flow from operating activities:
Cash received from customers $197,942,040 $211,773,952
Cash paid to suppliers and employees (191,276,791) (200,474,336)
Interest paid, net (1,563,990) (2,098,523)
Income taxes paid (406,650) (542,250)
Cash provided by operations 4,694,609 8,658,843
Cash flow from investing activities:
Capital expenditures and acquisitions (3,003,579) (1,667,382)
Expenditures for other assets (43,560) (137,420)
Cash used in investing activities (3,047,139) (1,804,802)
Cash flow from financing activities:
Principal payments of long-term debt and lease (2,062,485) (6,370,175)
agreements
Addition to long-term debt and lease liability 3,068,378 1,434,847
Purchase of ordinary shares and other capital (1,605,906) (908,231)
transactions
Payment of dividends (855,558) (1,021,968)
Cash provided by (used in) financing activities (1,455,571) (6,865,527)
Net increase (decrease) in cash 191,899 (11,486)
Cash at beginning of year 192,615 204,101
Cash at end of year $384,514 $192,615
Reconciliation of net profit to net cash provided
by operations:
Net profit $1,747,833 $2,382,027
Depreciation and amortization 3,505,504 3,525,087
Deferred income taxes 205,000 344,766
Changes in assets and liabilities, net of
acquisitions:
Decrease (increase) in receivables (2,897,353) 4,120,668
Decrease (increase) in inventories (355,508) 6,041,490
Increase (decrease) in prepaid expenses 361,648 (94,350)
Increase (decrease) in controlled 373,394 83,718
disbursements
Increase (decrease) in accounts payable 1,768,676 (8,164,148)
Increase (decrease) in accrued expenses (14,585) 417,616
Other, net 1,969
Cash provided by operations $4,694,609 $8,658,843
Required:
Kinney reported cost of goods sold of $168,114,150 in its financial year 2022
4-86
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
statement of profit or loss. Compute Kinney's net inventory purchases during the
year.
4-87
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
51. In its 2022 annual report to shareholders, Kinney Ltd reported the following
consolidated statement of cash flows for the years ended December 31:
2022 2021
Cash flow from operating activities:
Cash received from customers $197,942,040 $211,773,952
Cash paid to suppliers and employees (191,276,791) (200,474,336)
Interest paid, net (1,563,990) (2,098,523)
Income taxes paid (406,650) (542,250)
Cash provided by operations 4,694,609 8,658,843
Cash flow from investing activities:
Capital expenditures and acquisitions (3,003,579) (1,667,382)
Expenditures for other assets (43,560) (137,420)
Cash used in investing activities (3,047,139) (1,804,802)
Cash flow from financing activities:
Principal payments of long-term debt and lease (2,062,485) (6,370,175)
agreements
Addition to long-term debt and lease liability 3,068,378 1,434,847
Purchase of ordinary shares and other capital (1,605,906) (908,231)
transactions
Payment of dividends (855,558) (1,021,968)
Cash provided by (used in) financing activities (1,455,571) (6,865,527)
Net increase (decrease) in cash 191,899 (11,486)
Cash at beginning of year 192,615 204,101
Cash at end of year $384,514 $192,615
Reconciliation of net profit to net cash provided
by operations:
Net profit $1,747,833 $2,382,027
Depreciation and amortization 3,505,504 3,525,087
Deferred income taxes 205,000 344,766
Changes in assets and liabilities, net of
acquisitions:
Decrease (increase) in receivables (2,897,353) 4,120,668
Decrease (increase) in inventories (355,508) 6,041,490
Increase (decrease) in prepaid expenses 361,648 (94,350)
Increase (decrease) in controlled 373,394 83,718
disbursements
Increase (decrease) in accounts payable 1,768,676 (8,164,148)
Increase (decrease) in accrued expenses (14,585) 417,616
Other, net 1,969
Cash provided by operations $4,694,609 $8,658,843
Required:
4-88
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Assuming the decrease in accrued expenses during financial year 2022 included a
$14,000 reduction due to interest on debt, compute the interest expense (net) for
Kinney in that year.
4-89
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
52. In its 2022 annual report to shareholders, Kinney Ltd reported the following
consolidated statement of cash flows for the years ended December 31:
2022 2021
Cash flow from operating activities:
Cash received from customers $197,942,040 $211,773,952
Cash paid to suppliers and employees (191,276,791) (200,474,336)
Interest paid, net (1,563,990) (2,098,523)
Income taxes paid (406,650) (542,250)
Cash provided by operations 4,694,609 8,658,843
Cash flow from investing activities:
Capital expenditures and acquisitions (3,003,579) (1,667,382)
Expenditures for other assets (43,560) (137,420)
Cash used in investing activities (3,047,139) (1,804,802)
Cash flow from financing activities:
Principal payments of long-term debt and lease (2,062,485) (6,370,175)
agreements
Addition to long-term debt and lease liability 3,068,378 1,434,847
Purchase of ordinary shares and other capital (1,605,906) (908,231)
transactions
Payment of dividends (855,558) (1,021,968)
Cash provided by (used in) financing activities (1,455,571) (6,865,527)
Net increase (decrease) in cash 191,899 (11,486)
Cash at beginning of year 192,615 204,101
Cash at end of year $384,514 $192,615
Reconciliation of net profit to net cash provided
by operations:
Net profit $1,747,833 $2,382,027
Depreciation and amortization 3,505,504 3,525,087
Deferred income taxes 205,000 344,766
Changes in assets and liabilities, net of
acquisitions:
Decrease (increase) in receivables (2,897,353) 4,120,668
Decrease (increase) in inventories (355,508) 6,041,490
Increase (decrease) in prepaid expenses 361,648 (94,350)
Increase (decrease) in controlled 373,394 83,718
disbursements
Increase (decrease) in accounts payable 1,768,676 (8,164,148)
Increase (decrease) in accrued expenses (14,585) 417,616
Other, net 1,969
Cash provided by operations $4,694,609 $8,658,843
Required:
4-90
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Kinney reported cost of goods sold of $168,114,150 in its financial year 2022
statement of profit or loss Assuming that Kinney uses accounts payable strictly for
inventory purchases and that all such purchases are on credit, how much cash did
Kinney pay during the year for inventories to inventory suppliers? To employees?
4-91
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
53. Following are the statement of profit or loss and some additional information for
Carolina Consulting Company.
All sales were on credit and accounts receivable decreased by $900 in 2022
compared to 2021. Merchandise purchases were on credit with a decrease in
accounts payable of $700 during the year. Ending inventory was $500 larger than
beginning inventory. Income taxes payable increased $300 during the year. All
operating expenses were paid for in cash.
Required:
Prepare the cash flows from the operating activities section of the statement of
cash flows for 2022 using the direct method.
Direct Method
4-92
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
54. Following are the statement of profit or loss and some additional information for
Carolina Consulting Company.
All sales were on credit and accounts receivable decreased by $900 in 2022
compared to 2021. Merchandise purchases were on credit with a decrease in
accounts payable of $700 during the year. Ending inventory was $500 larger than
beginning inventory. Income taxes payable increased $300 during the year. All
operating expenses were paid for in cash.
Required:
Prepare the cash flows from the operating activities section of the statement of
cash flows for 2022 using the indirect method.
Indirect Method
4-93
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Accessibility: Keyboard Navigation
Blooms: Apply
Difficulty: 2 Medium
Learning Objective: 04-04 Determine cash flows from operating activities by the indirect method.
Learning Objective: 04-08 Prepare a statement of cash flows with the aid of a spreadsheet or T-accounts.
Topic: Prepare part or all of the Statement
4-94
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
55. The Murdock Corporation reported the following statement of financial position
data for 2022 and 2021:
2022 2021
Cash $77,375 $22,955
Available-for-sale debt securities
(not cash equivalents) 15,500 85,000
Accounts receivable 80,000 68,250
Inventory 165,000 145,000
Prepaid insurance 1,500 2,000
Land, buildings, and equipment 1,250,000 1,125,000
Accumulated depreciation (610,000) (572,000)
Total assets $979,375 $876,205
Accounts payable $76,340 $148,670
Salaries payable 20,000 24,500
Notes payable (current) 25,000 75,000
Bonds payable 200,000 0
Ordinary share capital 300,000 300,000
Retained earnings 358,035 328,035
Total liabilities and shareholders' equity $979,375 $876,205
Required:
Murdock Company
Statement of Cash Flows
for the Year Ended December 31, 2022
4-95
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Cash flows from operating activities:
Net profit $50,000
Adjustments for noncash effects:
Depreciation expense 53,000
Gain on sale of available for sale debt securities (4,500)
Gain on sale of equipment (1,000)
Changes in operating assets and liabilities:
Increase in accounts receivable (11,750)
Increase in inventory (20,000)
Decrease in prepaid insurance 500
Decrease in accounts payable (72,330)
Decrease in salaries payable (4,500)
Net cash flows from operating activities $10,580
Cash flows from investing activities:
Sale of available-for-sale debt securities 74,000
Sale of equipment 6,000
Purchase of equipment (145,000)
Net cash flows from investing activities (65,000)
Cash flows from financing activities:
Sale of bonds payable 200,000
Payment of notes payable (50,000)
Payment of cash dividends (20,000)
Net cash flows from financing activities 130,000
Net increase in cash 54,420
Cash balance, January 1 22,955
Cash balance, December 31 $77,375
4-96
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
56. The following are comparative statements of financial position and a statement of
profit or loss for Wentworth Company.
Wentworth Company
Statements of Financial Position
as of December 31
Assets 2022 2021
Cash $21,500 $120,000
Accounts receivable 195,000 105,000
Inventory 180,000 225,000
Long-term investments 0 60,000
Totals $396,500 $510,000
Liabilities and shareholders' equity
Accounts payable $75,000 $120,000
Operating expenses payable 24,000 15,000
Bonds payable 70,000 100,000
Ordinary share capital 125,000 125,000
Retained earnings 102,500 150,000
Totals $396,500 $510,000
Wentworth Company
Statement of Profit or Loss
for the Year Ended December 31, 2022
Sales $560,000
Cost of goods sold:
Beginning inventory $225,000
Purchases 330,000
Goods available for sale 555,000
Less: ending inventory 180,000
Cost of goods sold 375,000
Gross profit 185,000
Operating expenses 180,000
Profit from operations 5,000
Other expenses:
Loss on sale of long-term investment (7,500)
Net loss ($2,500)
Required:
4-97
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.
Note: This can be solved in spreadsheet form if the instructor wishes.
Wentworth Company
Statement of Cash Flows
for the Year Ended December 31, 2022
Cash flows from operating activities:
Cash inflows:
From customers $470,000
Cash outflows:
To suppliers of goods (375,000)
For operating expenses (171,000)
Net cash flows from operating activities ($76,000)
Cash flows from investing activities:
Sale of long-term investments 52,500
Net cash flows from investing activities 52,500
Cash flows from financing activities:
Repayment of bonds (30,000)
Payment of cash dividends (45,000)
Net cash flows from financing activities (75,000)
Net decrease in cash (98,500)
Cash balance, January 1 120,000
Cash balance, December 31 $21,500
4-98
Copyright 2019 © McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of
McGraw-Hill Education.