Accounting for
Consignment
Advance Accounting 2
Trisakti University
Case 1– Separate Accounting with finished transaction
General Ledger
Barang Konsinyasi Konsinyasi - Cash
1/7/2007 50,000,000 30/12/07 70,000,000 30/12/07 53,500,000 1/7/2007 1,000,000
1/7/2007 1,000,000
21/12/07 16,500,000
31/12/07 2,500,000 Konsinyasi - Profit
70,000,000 70,000,000 31/12/07 2,500,000
Konsinyasi - Inventory Konsinyasi - Account Rec
1/7/2007 50,000,000 21/12/07 53,500,000 30/12/07 53,500,000
Case 1– Separate Accounting with finished transaction
Consignment Profit & Loss Note
Sales 70,000,000 --> 5 unit x @14 jt
COGS (50,000,000) --> 5 unit x @10 jt
Gross Profit 20,000,000
Consigment cost
* Delivery to consignee (1,000,000) --> Ongkir ke Consignee
* Delivery to customer (2,500,000) --> Ongkir ke Customer
* fee to Consignee (14,000,000) --> 20% x 70 jt
Total Consignment cost (17,500,000)
Profit from Consignment 2,500,000
Case 2– Separate accounting with Un-finished transaction
Consignment Profit & Loss Note
Sales 35,000,000
* Kulkas 15,000,000 --> 3 unit x @5 jt
* Tape Compo 20,000,000 --> 8 unit x @2,5 jt
COGS (28,000,000)
* Kulkas (12,000,000) --> 3 unit x @4 jt
* Tape Compo (16,000,000) --> 8 unit x @2 jt
Total Gross Profit 7,000,000
Consigment cost
* Delivery to consignee (330,000) --> (11/15) x 450,000
* Delivery to customer (1,100,000) --> Ongkir ke Customer
* fee to Consignee (3,500,000) --> 10% x 35 jt
Total Consignment cost (4,930,000)
Profit from Consignment 2,070,000