You are on page 1of 16

SUMMARY OBERBURDEN (OB) & COAL DESEMBER 2012 (SR 1:8)

OVERBURDEN (OB)
DAY

DATE

Saturday
Sunday
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Monday

1-Dec
2-Dec
3-Dec
4-Dec
5-Dec
6-Dec
7-Dec
8-Dec
9-Dec
10-Dec
11-Dec
12-Dec
13-Dec
14-Dec
15-Dec
16-Dec
17-Dec
18-Dec
19-Dec
20-Dec
21-Dec
22-Dec
23-Dec
24-Dec
25-Dec
26-Dec
27-Dec
28-Dec
29-Dec
30-Dec
31-Dec

TOTAL

COAL
MONTH TO DATE
Plan
Actual

DAY

NIGHT

TOTAL / DAY

2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52
2,064.52

2,064.52
4,129.03
6,193.55
8,258.06
10,322.58
12,387.10
14,451.61
16,516.13
18,580.65
20,645.16
22,709.68
24,774.19
26,838.71
28,903.23
30,967.74
33,032.26
35,096.77
37,161.29
39,225.81
41,290.32
43,354.84
45,419.35
47,483.87
49,548.39
51,612.90
53,677.42
55,741.94
57,806.45
59,870.97
61,935.48
64,000.00

64,000.00

0.00

64,000.00

64,000.00

DAY

NIGHT

TOTAL / DAY

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06

0.00

258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06
258.06

0.00

8,000.00

0.00

8,000.00

MONTH TO DATE
PLAN
ACTUAL

8,000.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

8,000.00

0.00

258.06
516.13
774.19
1,032.26
1,290.32
1,548.39
1,806.45
2,064.52
2,322.58
2,580.65
2,838.71
3,096.77
3,354.84
3,612.90
3,870.97
4,129.03
4,387.10
4,645.16
4,903.23
5,161.29
5,419.35
5,677.42
5,935.48
6,193.55
6,451.61
6,709.68
6,967.74
7,225.81
7,483.87
7,741.94

SUMMARY OBERBURDEN (OB) & C


OVERBURDEN (OB)
DAY
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Monday
Tuesday
Wednesday
Thursday

DATE
1-Jan
2-Jan
3-Jan
4-Jan
5-Jan
6-Jan
7-Jan
8-Jan
9-Jan
10-Jan
11-Jan
12-Jan
13-Jan
14-Jan
15-Jan
16-Jan
17-Jan
18-Jan
19-Jan
20-Jan
21-Jan
22-Jan
23-Jan
24-Jan
25-Jan
26-Jan
27-Jan
28-Jan
29-Jan
30-Jan
31-Jan

DAY

NIGHT

TOTAL / DAY

4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16
4,645.16

TOTAL

144,000.00

0.00

144,000.00

BURDEN (OB) & COAL JANUARI 2013 (SR 1:12)

URDEN (OB)

COAL
MONTH TO DATE
Plan
Actual
4,645.16
9,290.32
13,935.48
18,580.65
23,225.81
27,870.97
32,516.13
37,161.29
41,806.45
46,451.61
51,096.77
55,741.94
60,387.10
65,032.26
69,677.42
74,322.58
78,967.74
83,612.90
88,258.06
92,903.23
97,548.39
102,193.55
106,838.71
111,483.87
116,129.03
120,774.19
125,419.35
130,064.52
134,709.68
139,354.84
144,000.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

DAY

NIGHT

TOTAL / DAY

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10

0.00

387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10
387.10

144,000.00

0.00

12,000.00

0.00

12,000.00

2)

OAL
MONTH TO DATE
PLAN
ACTUAL
387.10
774.19
1,161.29
1,548.39
1,935.48
2,322.58
2,709.68
3,096.77
3,483.87
3,870.97
4,258.06
4,645.16
5,032.26
5,419.35
5,806.45
6,193.55
6,580.65
6,967.74
7,354.84
7,741.94
8,129.03
8,516.13
8,903.23
9,290.32
9,677.42
10,064.52
10,451.61
10,838.71
11,225.81
11,612.90
12,000.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

12,000.00

0.00

SUMMARY OBERBURDEN (OB) & C


OVERBURDEN (OB)
DAY

DATE

Wednesday
Thursday
Friday
Saturday
Sunday
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Monday
Tuesday

1-Feb
2-Feb
3-Feb
4-Feb
5-Feb
6-Feb
7-Feb
8-Feb
9-Feb
10-Feb
11-Feb
12-Feb
13-Feb
14-Feb
15-Feb
16-Feb
17-Feb
18-Feb
19-Feb
20-Feb
21-Feb
22-Feb
23-Feb
24-Feb
25-Feb
26-Feb
27-Feb
28-Feb

TOTAL

DAY

NIGHT

TOTAL / DAY

8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71
8,035.71

225,000.00

0.00

225,000.00

BURDEN (OB) & COAL FEBRUARI 2013 (SR 1:15)

URDEN (OB)

COAL
MONTH TO DATE
Plan
Actual

DAY

NIGHT

TOTAL / DAY

8,035.71
16,071.43
24,107.14
32,142.86
40,178.57
48,214.29
56,250.00
64,285.71
72,321.43
80,357.14
88,392.86
96,428.57
104,464.29
112,500.00
120,535.71
128,571.43
136,607.14
144,642.86
152,678.57
160,714.29
168,750.00
176,785.71
184,821.43
192,857.14
200,892.86
208,928.57
216,964.29
225,000.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71

0.00

535.71
535.71
535.71
535.71
535.71
535.71
535.71
535.71
535.71
535.71
535.71
535.71
535.71
535.71
535.71
535.71
535.71
535.71
535.71
535.71
535.71
535.71
535.71
535.71
535.71
535.71
535.71
535.71

225,000.00

0.00

15,000.00

0.00

15,000.00

5)

OAL
MONTH TO DATE
PLAN
ACTUAL

15,000.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

15,000.00

0.00

535.71
1,071.43
1,607.14
2,142.86
2,678.57
3,214.29
3,750.00
4,285.71
4,821.43
5,357.14
5,892.86
6,428.57
6,964.29
7,500.00
8,035.71
8,571.43
9,107.14
9,642.86
10,178.57
10,714.29
11,250.00
11,785.71
12,321.43
12,857.14
13,392.86
13,928.57
14,464.29

SUMMARY OBERBURDEN (OB) &


OVERBURDEN (OB)
DAY
Wednesday
Thursday
Friday
Saturday
Sunday
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Monday
Tuesday
Wednesday
Thursday
Friday

DATE
1-Mar
2-Mar
3-Mar
4-Mar
5-Mar
6-Mar
7-Mar
8-Mar
9-Mar
10-Mar
11-Mar
12-Mar
13-Mar
14-Mar
15-Mar
16-Mar
17-Mar
18-Mar
19-Mar
20-Mar
21-Mar
22-Mar
23-Mar
24-Mar
25-Mar
26-Mar
27-Mar
28-Mar
29-Mar
30-Mar
31-Mar

DAY

NIGHT

TOTAL / DAY

7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06
7,258.06

TOTAL

225,000.00

0.00

225,000.00

RBURDEN (OB) & COAL MARET 2013 (SR 1:15)

URDEN (OB)

COAL
MONTH TO DATE
Plan
Actual
7,258.06
14,516.13
21,774.19
29,032.26
36,290.32
43,548.39
50,806.45
58,064.52
65,322.58
72,580.65
79,838.71
87,096.77
94,354.84
101,612.90
108,870.97
116,129.03
123,387.10
130,645.16
137,903.23
145,161.29
152,419.35
159,677.42
166,935.48
174,193.55
181,451.61
188,709.68
195,967.74
203,225.81
210,483.87
217,741.94
225,000.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

DAY

NIGHT

TOTAL / DAY

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87

0.00

483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87
483.87

225,000.00

0.00

15,000.00

0.00

15,000.00

OAL
MONTH TO DATE
PLAN
ACTUAL
483.87
967.74
1,451.61
1,935.48
2,419.35
2,903.23
3,387.10
3,870.97
4,354.84
4,838.71
5,322.58
5,806.45
6,290.32
6,774.19
7,258.06
7,741.94
8,225.81
8,709.68
9,193.55
9,677.42
10,161.29
10,645.16
11,129.03
11,612.90
12,096.77
12,580.65
13,064.52
13,548.39
14,032.26
14,516.13
15,000.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

15,000.00

0.00

You might also like