Professional Documents
Culture Documents
2014
2015
2016
2017
2018
$75.74
$79.86
1$88A2
$97.27
$97.38
$106.73
These numbers are provided as estimates based on current conditions and are subject to change based on actual costs and other factors. California American Water's
committed to keeping customers informed of all major project updates, including rate Impacts. Customers interested in following the development of this project are
encouraged to visit its webslte, www.watersupplyprojecterg where customers can review the latest information and sign up for email updates.
0 2014 American Water. 'California American Water" and the star logo are the registered trademarks of American Water Works Company, Inc. All rights
reserved.
31K 1U1-
rri-Vauy Poky
Terinc of Ilia
Site Map
FOR EMPtirrE13 a
http://www.amwater.cornkaaw/Customer-ServicelRates-InforrnatiOnimonterey-Aater-supply-project.hIrril 111
MPRWA TAC Meeting, 4/7/2014 , tem No. 4., tem Page 11, Packet Page 31
Monterey Water Supply Project
Rate Impact Fact Sheet
CALIFORNIA
AMERICAN WATER
Synopsis
This fact sheet is intended to show how the typical customer bill will be impacted by the Water Supply Project
and other ongoing charges from 2013 to the project's expected completion in 2018.
Summary
From 2013 to 2018, a typical customer will likely see their bills increase by about 41%, depending on the size of
the desalination plant that is required. Their bill will increase from $75.74 at the end of 2013 to $106.73 at the
end of 2018. This equates to an additional 944 per day.
The following is a year-by-year breakdown of what a typical customer will see happen to their bill during this
period. This is based on a three-person home, with a 5/8-inch meter, using 74 cubic feet per second of water per
month during the summer months.
2013 Currently, customers are already being billed a 15% surcharge for the Water Supply Project's pre-
construction costs. This 15% surcharge, itemized as "Surcharge #1" on the bill, is projected to remain in
effect through the middle of 2015. Also on the bill will be a number of other familiar surcharges that are
presently being assessed such as the San Clemente Dam Removal Surcharge and the Monterey Peninsula
Water Management District Surcharge.
Typical customer bill at the end of 2013: $75.74
2014 Surcharge #1 will increase from 15% to 20%, for an annual average of 17.5%.
Typical customer bill in 2014: $79.86
2015 Surcharge #1 is projected to be discontinued in June of this year. Before this happens it will increase
to a rate of 30%. When it expires, customers will then see the introduction of Surcharge #2, at a rate of 30%.
Surcharge #2 will pay for the desalination support facilities, including the pipeline, and significantly lower the
project's cost with this injection of interest-free funding. Other charges and fees will remain in effect.
Typical customer bill in 2015: $88.42
2016 Surcharge #2 will increase to an annual average of 40% of the bill.
Typical customer bill in 2016: $97.27
2017 Surcharge #2 will increase to an annual average of 48%. However, several other surcharges will be
eliminated from the bill entirely. This includes the National Marine Fisheries Surcharge for environmental
mitigation as well as a couple of balancing account surcharges. As a result, the typical customer will not see a
significant increase from the year before.
Typical customer bill In 2017: $97.38
2018 The Water Supply Project is expected to be completed. Surcharge #2 two will be assessed at 56%.
Typical customer bill once the project is completed in 2018: $106.73
Typical customer bill at end of 2013: $75.74
Typical customer bill at end of 2018: $ 106.73 (with a 6.4 million gallons per day plant)
Percentage increase: about 41%
These CSUITlates are based on the best
information available to us at this thee
(September 2013}. Actual rate impacts
may vary based on CPL1C actions.
WE CARE ABOUT WATER. IT'S WHAT WE DO.
MPRWA TAC Meeting, 4/7/2014 , tem No. 4., tem Page 12, Packet Page 32
MONTEREY
MAIN SYSTEM
Based en actual 2052 residential
fnefage use ef 74 els, the base b.
ha4ld be as follo.s,
MONTEREY COUNTY DISTRICT
2 013 -2018 Bill Impacts - 6.4 IYI6D
BILL COMPARISON
I 2018
Rate
(Projected)
Charge
(Proj
including
Rate
(Cr
1* te
2013
I Teat)
Charge
/ 2013
Rate
(Projected]
Charge
I 2014
Rate
(Projected)
Charge
12015
(Proj
Rate
[led)
Charge
i 2016
(Pro}
Rate
cted)
Charge
I 2017
Rate
(Projected)
Charge
2818
Lied
MWSP)
Charge
MEIMM I CM:11MEM E=1 MEM ECM MEM 1=1 MEM OEM MEECI MEM ME 1=1 MEEE MEI MEM
MI. =MEM =I MEM 1=1==IEEE EC=MEM =IEEE! EXIM MEM=MEM
0111 MEM 8000 Mil
$000
UM
$000
ES=1
*00
EME1
$000
MEM 1000 EEE1 OW
136671 0000
1231 11=11 5903 CCM
*000
EMI
6600
IMO
*000
MEM 390* CEO 1000 CE311 $999 =1000
EM: IME1
0000
Enn
6000
=I 9000 =I
*000
MEM 1909 [2:1=1
1000 854554
0000 MEM
0000
I=E: M:13IMEM IMEM IMEE IMEM IMEM IMEM II1MEM
E:=3:1MII113:13 IM:E=3 IMEM IM33 IMEM IKM=MEM Kt=1I1=E1
LE:1= EMM MEM MEM MEM MEM MEM EMMEN ECM REM MEM EMM Ems MI lEriN
5352
li=13 MEM ME MN MEM EMIR=IEVEMIXEMMI MEM IIII1 1I1I11=1111111=
111:= III 09 5
54 91085
4 4 091
02504
MEM IZEI MI
$3405
1211=2 MEM
COM
I
II
1I
MEM
MEM
I
I
KM
MEM
I
I
WM
MEM
I
I
MEM
MEM
II
IMEM
I
I
MI
MEM
MI
II1
II1
KIM LE=1II
EZIE I
II1
MIMI= EMM IMEN IWM IMEM IMEM IMEM IMEM
1=1:I
Daher Difference
IEOM I=El I1203 I1=1IEEO NEM LEM IIE:=1Iamm
EZIE ZEE IIMIII IE311IMMI EMM NMI EMI I11=1
1:1=CIIMI MIN II1 II1=II 1I13313 II1
28 4 2 %
1111E31MIll ECM IEXIM
CE:=IIIIEl=lICM 1I1:1=11I11:121MIMI KIM MIMI MI IIEMI
MONTEREY
MAINSYSTEM
BaseJGI &lull 2012resizmal
s.erage use or 7,1Os. tee base OM
hcula oe as[Woes:
(Curre
Rate
2013
t Year)
Clsarge
MONTEREY
(Pro]
Rate
2013
cted)
Charge
COUNTY
2013-2018 BillImpacts
DISTRICT
- 9.6 MGD
BILLCOMPARISON
I 2017
(Projected)
1
Charge
(Proj
I 2014
Rate
(Projected)
Charge
I 2015
(Pro]
Rate
cted)
Charge
12016
(Pro'
Rate
elm()
Charge
2018
clod)
Charge
Including
Rate
201B
(Projected
MINSP)
Charge
ITM:21 MEM MEM 1=1E=ECM MEM DM MEI EEEMMEM EOM MME MEM MEM MO MEM
1313 11=1103 MEM MEM Ens==1MEM DIEM==19:seg 99 6185 11133111=1 139 4 0
Birth 30 Emu 0000 12.2183 *000Em 1000 023810 6000 62.3874 6000 12.3014 1000am 3000com so 00
IZIEE EMI 9000 MEM
8000
=MI
0000
MUM
$000
MEM 1003 =El
*000
OM
*000
=I
*000
Mot 5 0 *4192* SO00 96.0724 SO00elm 50. ,13 3660 SOCA 08.2071 1000Emmi 10oo Eirm $o oo =1.8000
Er Drew 74
MEM IMEM IMEM INOM IMEM IMEI IMEM IMMI MEIE
CII:=2IImomIMEM IEMI IMEC] IMI=3I=ElIZEE IWEE
F lS.rrv .rrr
MEM KM EOM MEM MEM MEM MEM MEM =MEM MEM MEM MEM MEM MIEIMMEM
=MEM IDEM=mm IIIMINI 1=1II1III
EM1111: IIIIIIIMME MEM ECM MEM MEM EEE3 E=91E1=EI
Gantlet Can Bat h00
99 39 EMM IMEM IMEM IMZEMIIIIII
1=02 ILIM IMEM IMEM IMIME IECBMIEMM ILEM IMEM
1=111:
1198 01.90 51.96 $1.98 81.98 *1.98 Mill91.96 51.98
1:13:2= MEM IMEE IEEO IE=E1 IEOM IEZEI I
$99.99 $103.66
Deem0111emee
MN NM MU 1123711Mil EMEilIII1EMU NM MEI MMI1HI 64 UM IEM11
ES:=I1 II1II I111M11111111MI LEM 1II =I 1I111E3 MIME=IEMI NMI E=1
1:1=MM=M1111111MIIMI IIMMI 10991% I111=211111M11=1 IEE11 MEM 13:133 =II II1CIES
ggigew_LAnorggol
2015-2017 Rates based on filed CRC
2018Rate estimate inflation of
2015-2018MPW1410Surcharge estimated at 52.5M urination 10%
annually) to Revenue Requirement
Surcharge N2- rate changes within each year. Used average rate
each year
Gen Erie Sal Acct estimate lully recovered by 3rd Qtr 2016
WRAM Surcharges included in base rates through 2016
San Clemente Dam Surcharge included in base rates
NOAA Surcharge ncluded in base rates through 2016
6.4 MOD Plant
Total capital is 5277.2M
Funded with 586.5M CAW Equity at a 9.99% required rate of retti
$66.4M of SAPdebt at 2.5'
SRF debt is 20year term and Exempt from Properly Taxes
Surcharge 2o1S71.5M
Public Financing ISecurituatien} of $64.5M
Company's standard 53W47% capital structure
FirSt year rate base is expected to oe 150M
Yr I Revenue Requirement of 536.2* 4
Ground Roarer recharge expense of $8.75MM per annum . -icluded
hiuD Plant
Total capital is $320.814
Funded with $86.5M CAW Equity at a 9.99% required rate of return
576.8M of SRF debt at 2.5%
SRF debt is 20year term and Exempt from Properly Taxes
Surcharge 201$71.51h
Public Financing (Securitizationt of $86111
Company's standard 53%/47% capital structure
First year rate base is expected to be $79.7M
Yr 1Revenue Requirement of 533.311
CALIFORNIA
AMERICAN WATER
WE CARE ABOUT WATER. IT'S WHAT WE DO.
(888) 237-1333 www.califomlaarmvater.com
M
P
R
W
A
T
A
C
M
e
e
t
i
n
g
,
4
/
7
/
2
0
1
4
,
t
e
m
N
o
.
4
.
,
t
e
m
P
a
g
e
1
3
,
P
a
c
k
e
t
P
a
g
e
3
3
Monterey Water Supply Project
Rate Impact Fact Sheet
CALIFORNIA
AMERICAN WATER
Synopsis
This fact sheet is intended to show how the typical customer bill will be impacted by the Water Supply Project
and other ongoing charges from 2013 to the project's expected completion in 2018.
Summary
From 2013 to 2018, a typical customer will likely see their bills increase by about 41%, depending on the size of
the desalination plant that is required. Their bill will increase from $75.74 at the end of 2013 to $106.73 at the
end of 2018. This equates to an additional 94tt per day.
The following is a year-by-year breakdown of what a typical customer will see happen to their bill during this
period. This is based on a three-person home, with a 5/8 inch meter, using 74 cubic feet per second of water per
month during the summer months.
2013 Currently, customers are already being billed a 15% surcharge for the Water Supply Project's pre-
construction costs. This 15% surcharge, itemized as "Surcharge #1" on the bill, is projected to remain in
effect through the middle of 2015. Also on the bill will be a number of other familiar surcharges that are
presently being assessed such as the San Clemente Dam Removal Surcharge and the Monterey Peninsula
Water Management District Surcharge.
Typical customer bill at the end of 2013: $75.74
2014 Surcharge #1 will increase from 15% to 20%, for an annual average of 17.5%.
Typical customer bill in 2014: $79.86
2015 Surcharge #1 is projected to be discontinued in June of this year. Before this happens it will increase
to a rate of 30%. When it expires, customers will then see the introduction of Surcharge #2, at a rate of 30%.
Surcharge #2 will pay for the desalination support facilities, including the pipeline, and significantly lower the
project's cost with this injection of interest-free funding. Other charges and fees will remain in effect.
Typical customer bill in 2015: $88.42
2016 Surcharge #2 will increase to an annual average of 40% of the bill.
Typical customer bill in 2016: $97.27
2017 Surcharge #2 will increase to an annual average of 48%. However, several other surcharges will be
eliminated from the bill entirely. This includes the National Marine Fisheries Surcharge for environmental
mitigation as well as a couple of balancing account surcharges. As a result, the typical customer will not see a
significant increase from the year before.
Typical customer bill in 2017: $97.38
2018 The Water Supply Project is expected to be completed. Surcharge #2 two will be assessed at 56%.
Typical customer bill once the project is completed in 2018: $106.73
Typical customer bill at end of 2013: $75.74
Typical customer bill at end of 2018: $ 106.73 (with a 6.4 million gallons per day plant)
Percentage increase: about 41%
These estimates are based on the best
information available to us at this time
(September 20131. Actual rate impacts
may vary based on CMG' actions.
WE CARE ABOUT WATER. IT'S WHAT WE DO.
MPRWA TAC Meeting, 4/7/2014 , tem No. 4., tem Page 14, Packet Page 34
MONTEREY
MAIN SYSTEM
Baledcnactual 2012 les:derMal
3,e0age use cl 74 els. Me base ell
a cOd 48- as folio's:
(Cum
Rat
2013
t Year)
Charge
MONTEREY COUNTY
2013-2018
DISTRICT
Bill Impacts
BILL COMPARISON
-6.4 MGD
1 201 3
I Pro)
Rate
cted)
Charge
I 201 4
(Proj
Rate
etc.])
Charge
I 201 5
(Pro)
Rate
cted)
Charge
I 2016
(Projected)
I 2017
(Pro) cted)
Charge
I 201 6
Rate
(Projected)
Charge
201
!Pro)
including
Rale
8
cted
MYY5P)
Charge
Illats 1 45 seater
EMISI =I IMES =MEM=ME=[COMM=EMI=CM
1 24.55
1 0871 3
1 )9 .21
C:1 2M =I KUM SD 89 76 MEM En3 IEM3 =I MEI El=3 EZEI ECM E3=1 E:I=min EEO EMI
1 200
1 21 : METE 3000 EMI
80,00
1 3E3
1 200
EMU
5000
=I
3000
E1 31 WC MEI
1 001 )
n 6671
Pers.* 0 1 3,531 2 1 000 cm *000 Eam impcm 000 Enci $ 000 ccei *000 cm 1000 mi 1 000
IZISI EOM
3000
EMI
30.00
111231M:11211:111
1 000 36.2071 $ 0.00
ETSMI an
1 5.4554 1 0.00
EtI=1
1 500
stir me. f4
M:1 :1 :3 II1 MEM IREM IMEM MIMI =El IIMED I
31 250
MI=62072
=2:1 =1 :: 1 4880 NMI EXIM LIM IE3:1 II=IEMEII1 1 1 21 1 31 II:=I9
61 1 1 1 1 + 0Surcnaigt 6005
S348 1 =1 Eli =EWEN EMMEN =WE= =SEEMNM EMI MEE EMI
1 :2221 1 1 2E ME NMS8 32 1 1 7 "I SU" EMI KEES NMI IIIIIII
s.....: .
IIIIEMI IID EM MEM=ME= EIEZI KM 13:111=1II
EIZZEI IEMI IWEE II1 MIX II MEM ENE 1E=E=IIIIMIMI
ubsYSMCeni*uortsfe
MIMI= IKEE II KEE NNE WOE IIEMI IIEMIE IEISE MINE=
EI1 :1 1 1 I1 1 331 IMEE I1 31 :1 IElIZE IMEE IEMI EMI
S1 .43
1 331 =1 :MI1 I1 1 1 3=31 IMO IE=3 I1 =3 IMil IQM MII EMU ILE=
1 :2=1 : M=1 1 I1 MEI MEM IEMI IEMI IEMI IEMI MIME:CM
II1 MIMI
I
I
LEIZI
E=I 1 21 1 1 =1 =1 1 IIII1 IIIIECII II1 E=Il 1 1 1 1 E EXEZI I1 2=1
CE:==IMEIIIIlIE=I 1 I1 3=1 lIEt=I=I IEl=IEMI IIM E=I
MONTEREY
MAIN SYSTEM
Paled enactual 201 2resdential
&erne use Si 74 cfs, One case e II
'mildfollohs: So as
MONTEREY
20
Rate
(Projected)
13
Charge
COUNTY
2013-2018
D ISTRICT
Bill Impacts -9.6 !MD
Charge
(Projected)
BILLCOMPARISON
12011
Rate.
(Projected)
Charge
12017
Rate
(Projected)
Mugs
I 2018
Rate
(Projected)
Chug*
2018
Including
Rate
Irmected
MYY5P)
(Current
Rate
201 3
Year)
Rabe
201 4
(Projected)
12015
Rate Charge
13L5Ch 1 45
QM MEI I=MUMECM MEM1:1=IEESEI =I NEMECM=ECMEITEI =El KIM
Bk. 2. 29 30.8828 1 21 .6060,1 076 1 2603 300041 1 28.1 030,8450 1 2741 1 09 23d 1 26,1 9 *0.3356 icE=1 cm omi Elm Em
Ell: 1 1 1 :31 1 000 EEI:13
30.00
El=
30.00
ECM
80.00
EEE31
1 0.00
E 1 1 7700 1 24826 1 000 ElaZI
1 000
Rick.' 0 1 3.531 1 IOW 1 4.431 2 1 0.00 Emma cm 1 000 cm 1 000 CI= 0000 IME111 $ 0.00 1 =1 1 00*
c! Elm $0.00 cm 1 0.00 cm $ 0.001 6.3650 1 0.01 3 68 ,2071 s000 mg 1 000 6847.64 1 0.00 orn So 03
5/ 6' Mrtor 74
M=I MMIEEMII1 KEE IIMEI II1 KMMEI=IMEI IMEM
=1 1 =1 : IE=3 IE=3 IEICEI IEMI NMI S6286 MEI=II=IECM
1 ,1 by rIAD Sunhat*.
1 =1 1 E=Exam Kam MIME=ERE MEM ZEE EMI =MEM
3,t
EMI EBB 1 341
1 =1 1 1 1 IMEE=El=
$ 8.32
MERE==MELEE IIIIME IIII
MEI
M1 1 1 1 1 I1 I
1 I
Surma(' + 2
Milllillill MI EMI =ME=EMI=ETU 634 6
1 21 := IEMI =MI EMI IIWEE 1I11E2E:1 MN ZEN III
MPSSMOCenseitraion
KOME IME IEMI MI MEM II1 EMI IMEE IEMI IEMS
1 31 :1 IEIEE IEMI 1 I1 1 EIE2 IMEE MN EOM IMEE IE=E MIME=
1 ==I1 1 M IE=r1 IEMI MOE=EMI II1 EMI OM EEEZI IE=1 MIM =I
1 71 ::1 := IIMil EXZE MIIIII1 21 1 1 II1133:13 lIEMI I1 1 31 1 1 I=MI MEM EMI
% D IRersore here 201 3fltrelatiart)
MI=IIMI ECMI131M1 1 =1 1 E=I
3281 %
=I
1 3:=I1 1 1 1 1 1 1 lIII1 1 EMI IECE=1 II=I =ME=II1 2=II=I II=
ROI Impact Assumptions
2015-2017 RateS based on filed CRC
2018 Rate estimate inflation of 3%
2015-2018 MPVINID Surcharge estimated at $2.5M{inflation 10%
annually) to Revenue Requirement
Surcharge #2 - rate changes within each year. Used average rate for
each year
Gen Sp Sal Acct estimate fully recovered by 3rd Qtr 2016
WRAMSurcharges included in base rates through 2016
San Clemente DamSurcharge included in base rates
NOAASurcharge included in base rates tnrough 2016
0.4 MOD Plant
Total Capital is 5277.2M
Funded with 586.5MCAWEquity at a 9.99%required rate Of return
566.4M of SRF debt at 2.5%
SRF debt Ls 20 year termand Exempt fromProperly Taxes
Surcharge 2 of 571.5h1
Public Financing tSecurnitationi. of 564.5M
Company's standard 53%14791 capital structure
First year rate base is expected to be $69M
Yr 1 Revenue Requirement of 536.2M
Ground water recharge expense of $8.751410 per annum included
9.6MOO Plant
Total capital is $320.8M
Funded with $86.5MCAWEquity at a 9.99%required rate of return
576.8Mof SRF debt at 2.5%
SRF debt IS 20 year termand Exempt fromProperty Taxes
Surcharge 2 of $71.5M
Public Financing (Securitization, of 586M
Company's standard 532 1147%capital structure
Forst year rate base is expected to be 579.7M
Yr 1 Revenue Requirement of $33.3M
CALIFORNIA
AMERICAN WATER
WE CARE ABOUT WATER. IT'S WHAT WE DO.
(888) 237-1333 www.califomlaamwater.com
M
P
R
W
A
T
A
C
M
e
e
t
i
n
g
,
4
/
7
/
2
0
1
4
,
t
e
m
N
o
.
4
.
,
t
e
m
P
a
g
e
1
5
,
P
a
c
k
e
t
P
a
g
e
3
5
Monterey Peninsula Regional Water Authority
Date: February 03, 2014
Agenda Report
Item No: 2.
FROM: Executive Director Cullem
SUBJECT: Receive Report, Discuss and Provide Direction on the Ground Water
Replenishment (GWR) Schedule, Response to Business Coalition Questions, and
Product Water Negotiations.
RECOMMENDATION:
Staff recommends that the TAC review the GWR schedule, noting focused schedule
activities, review the MRWPCA responses to the Business Coalition Questions, and
review the status of GWR Product Water Negotiations with the purpose of establishing a
recommended decision date after which declaratory relief should be pursued.
DISCUSSION:
Attachment #1 is the latest (7 October 2013) schedule for completion of the GWR
project. Italicized dates represent the most recent completion dates while standard type
reflects the dates established during settlement negotiations (10 September 2013).
Items shown in red are suggested by staff to be critical, those in yellow as approaching
critical. All others do not seem to be critical or near critical as of this date.
Attachment #2 is the MRWPCA Proposed Groundwater Replenishment Project
Phasing.
Attachment #3 is the Business Coalition Five Questions to the JPA TAC MRWPCA
Responses.
ATTACHMENTS:
1. GWR focused schedule dated 3 Feb 2014.
2. MRWPCA Proposed Groundwater Replenishment Project Phasing
3. Business Coalition Five Questions to the JPA TAC MRWPCA Responses
~06/12
MPRWA TAC Meeting, 2/3/2014 , Item No. 2., Item Page 1, Packet Page 1 MPRWA TAC Meeting, 4/7/2014 , tem No. 4., tem Page 16, Packet Page 36
O c t o b e r 7 , 2 0 1 3
FOCUSED Schedule and Task List for MPWSP Post Settlement (REV 3 Feb 2014)
CPUC Calendar Dates NOTE: Sept 10th entries shown in BLUE and rev Oct 7th entries in italics
Task Due Date Responsible Party Notes
Comments on
Settlement Agreements
Due
August 30, 2013 Complete
Reply Comments on
Settlement Agreements
Due
September 13, 2013 Complete
Prehearing
Conference: Status of
Settlement Motion (if
any), of CEQA work
& other matters
September 16, 2013 Complete
Quarterly Check-in Call
with Settling Parties
October 2013 MPRWA In Progress
Informational Hearing
on Settlement
Agreements
December 2-3, 2013
Quarterly Check-in Call
with Settling Parties
January 2014 MPRWA
DEIR circulated for
Comment
February 28, 2014
Quarterly Check-in Call
with Settling Parties
April 2014 MPRWA
Comments on DEIR
Due
April 14, 2014
Common Outline
Opening Briefs due
April 29, 2014
Reply Briefs due May 14, 2014
FEIR published June 17, 2014
Proposed
Decision on Phase I
Mailed
July, 2014 Phase 1
Quarterly Check-in Call
with Settling Parties
July 2014 MPRWA
Commission Action on
Phase I
August, 2014
Quarterly Check-in Call
with Settling Parties
October 2014 MPRWA
GWR Phase -Testimony
of Interested Parties
(from Settlement K)
December 2014
Quarterly Check-in Call
with Settling Parties
January 2015 MPRWA
GWR Phase -
Settlement discussion
commencing (from
Settlement K)
January 2015
0 1 562 1 \0 0 0 2 \1 0 7 6853 4.1
MPRWA TAC Meeting, 2/3/2014 , Item No. 2., Item Page 2, Packet Page 2 MPRWA TAC Meeting, 4/7/2014 , tem No. 4., tem Page 17, Packet Page 37
O c t o b e r 7 , 2 0 1 3
FOCUSED Schedule and Task List for MPWSP Post Settlement (REV 3 Feb 2014)
CPUC Calendar Dates NOTE: Sept 10th entries shown in BLUE and rev Oct 7th entries in italics
GWR Phase -
Concurrent Rebuttal
Testimony (from
Settlement K)
January 2015
GWR Phase -
Evidentiary Hearings
(from Settlement K)
February 2015
GWR Phase - Briefing
(from Settlement K)
March 2015
Quarterly Check-in Call
with Settling Parties
April 2015 MPRWA
GWR Phase - Proposed
Decision (from
Settlement K)
June 2015
Quarterly Check-in Call
with Settling Parties
July 2015 MPRWA
GWR Phase - Final
Decision (from
Settlement K)
July 2015
Quarterly Check-in Call
with Settling Parties
October 2015 MPRWA
0 1 562 1 \0 0 0 2 \1 0 7 6853 4.1
MPRWA TAC Meeting, 2/3/2014 , Item No. 2., Item Page 3, Packet Page 3 MPRWA TAC Meeting, 4/7/2014 , tem No. 4., tem Page 18, Packet Page 38
O c t o b e r 7 , 2 0 1 3
MPRWA TAC Meeting, 2/3/2014 , Item No. 2., Item Page 4, Packet Page 4
0 1 562 1 \0 0 0 2 \1 0 7 6853 4
SECURITIZATION Due Date Responsible Party Notes
Task
Draft Timeline and August 2013 MPWMD Complete
Implementation Plan
Meet with Legislative August 2013 MPWMD & MPRWA Complete
Delegation re: Timeline
and Implementation
Plan
Initial Revision and Early September 2013 MPWMD Complete
Redline of Legislation
Obtain Cal-Am Input on Late September 2013 MPWMD, MPRWA, & In Progress
Draft Legislation Cal-Am
Retain Necessary October 2013 MPWMD In Progress
Additional
Financial/Legal
Consultants (Charles
Atkins)
Revise Financial October 2013 MPWMD & Cal-Am In Progress
Comparison of Early October 2013
Securitization v. Cal-Am
Financing
Draft 1-2 Page Fact
sheet describing
legislation
Meeting with October-December MPWMD & MPRWA In Progress
Community/Interest 2013
Groups and Cities
Further Revise October-November In Progress
Legislation as 2013
Necessary November 2013
Draft Summary of December 2013 MPWMD
Legislation
Legislative Counsel Early January 2014 Legislative Counsel
Prepares Cover and
Digest
Introduce Legislation January 2014 MPWMD, MPRWA, &
Meet with Legislative Late January 2014 Cal-Am
Delegation re strategy
Lobbying Effort February-April 2014 MPWMD, MPRWA, &
Cal-Am
Legislative Committee February-March 2014
Hearings
Legislation Adopted April-May 2014
Initial Draft of Motion for April 2014 MPWMD
Financing Order June 2014
Perform Analysis to April 2014 MPWMD & Cal-Am
Demonstrate Annual June 2014
Customer Benefits
Exceed 1.0% of Total
Annual Revenue
Requirement
Motion for Financing May 2014 MPWMD
Order July 2014
Obtain CPUC Financing August 2014 Order on securitization
Order With Commission financing contingent on
. 1
MPRWA TAC Meeting, 4/7/2014 , tem No. 4., tem Page 19, Packet Page 39
O c t o b e r 7 , 2 0 1 3
Task Due Date on on Pha Responsible Party Notes a
satisfaction of remain
crit from setl K
Preliminary Discussions
with Bond Underwriters
September-December
2014
MPWMD
Drafting of
documentation for bond
requests
September 2014-April
2015
MPWMD & Cal-Am
Preliminary Discussions
with Rating Agencies
February-April 2015 MPWMD
NEW ITEM
Obtain Rating on Water
Rate Relief Bonds
July-August 2015 MPWMD
Determine internal costs
of Cal-Am and AW to
comply with
securitization structure
to be included in rates
to Monterey District
customers
July-August 2015 Cal-Am NEW ITEM
Obtain Letters From
Ratings Agencies
Demonstrating No
Impact to American
Water
July-August 2015 MPWMD NEW ITEM
Obtain Legal Opinion
that Securitization Does
Not Create a Taxable
Event for Cal-Am
July-August 2015 MPWMD
Verification of Annual
Customer Benefits
Exceed 1.0% of Total
Annual Revenue
Requirement
July-August 2015 (or
prior to Issuance of
Bonds)
MPWMD & Cal-Am
Cal-Am Creates SPE September 2015 MPWMD & Cal-Am
Water Rate Relief
Bonds Issued
TBD
(End of 2015?)
0 1 562 1 \0 0 0 2 \1 0 7 6853 4.1
MPRWA TAC Meeting, 2/3/2014 , Item No. 2., Item Page 5, Packet Page 5 MPRWA TAC Meeting, 4/7/2014 , tem No. 4., tem Page 20, Packet Page 40
O c t o b e r 7 , 2 0 1 3
GWR FOCUSED Schedule and Task List for MPWSP Post Settlement (REV 3 Feb 2014)
CPUC Calendar Dates NOTE: Sept 10th entries shown in BLUE and rev Oct 7th entries in italics
Task Due Date Responsible Party Notes
File Motion for
Bifurcation of the
GWR Decision
August 2013 MRWPCA Complete and Granted
Board Actions to
Approve Revised
Governance Committee
Agreement
October 2013
August/Sept 2013
MPWMD, MPRWA,
County, & Cal-Am
To be Completed in
October
Executed Agreements
for GWR Source Water
and/or Declaratory
Relief
June 2014
Sept/Nov 2013
MRWPCA Meet & Confer in
Progress
Draft WPA
Mar 2014
Oct/Dec 2013
MPWMD & MRWPCA
Obtain Representations
from DPH re Use of
Extracted GWR Water
Oct 2014
Oct/Dec 2013
MRWPCA
Obtain Representations
from RWQCB re Use of
Extracted GWR Water
Oct 2014
Oct/Dec 2013
MRWPCA
Storage Agreement
with Seaside Basin
Watermaster
Jul 2014
Oct/Dec 2013
MRWPCA & MPWMD
GWR Basis of Design
Complete with At Least
10% Design
Jul 2014
Oct/Dec 2013
MRWPCA
GWR Financing Plan
Sufficient for SRF
Funding
Aug 2014
Oct/Dec 2013
MRWPCA & MPWMD
Agreement on Terms of
WPA May 2014
January 2014
Cal-Am, MRWPCA,
&MPWMD
Perform Revenue
Requirement Analysis
Including Any Debt
Equivalency Effect
Jul 2014
Jan-Mar 2014
MRWPCA & MPWMD
Perform Assessment of
GWR Positive and
Negative Externalities
for Any Premium
June 2014
Jan-Mar 2014
MRWPCA & MPWMD
0 1 562 1 \0 0 0 2 \1 0 7 6853 4.1
MPRWA TAC Meeting, 2/3/2014 , Item No. 2., Item Page 6, Packet Page 6 MPRWA TAC Meeting, 4/7/2014 , tem No. 4., tem Page 21, Packet Page 41
O c t o b e r 7 , 2 0 1 3
Showing
DEIR Circulated July 2014 MRWPCA
Dilution Water
Requirements
July-October 2014 MRWPCA
Project Approved and
FEIR
October 2014 MRWPCA
All Permits for GWR
Construction Obtained ???
January 2015
MRWPCA
0 1 562 1 \0 0 0 2 \1 0 7 6853 4.1
MPRWA TAC Meeting, 2/3/2014 , Item No. 2., Item Page 7, Packet Page 7 MPRWA TAC Meeting, 4/7/2014 , tem No. 4., tem Page 22, Packet Page 42
O c t o b e r 7 , 2 0 1 3
Source Wells FOCUSED Schedule and Task List for MPWSP Post Settlement (REV 3 Feb
2014)
CPUC Calendar Dates NOTE: Sept 10th entries shown in BLUE and rev Oct 7th entries in italics
Task Due Date Responsible Party Notes
Drill Exploratory
Boreholes
Sept. 2013 February
2014
Cal-Am PENDING
Commence
Hydrogeologic Study
and Technical Report
August 2013 Cal-Am / SVWC Draft completed. ?
Permits for CEMEX
Site Test Well
January 2014 Cal-Am NOV 2014?
Drill CEMEX Site Test
Well
February 2014 Cal-Am DELAYED
Results of Test Well
Operation Obtained
February 2014
February 2016
Cal-Am DELAYED
Hydrogeologic Study
and Technical Report
Complete and Results
Filed with CPUC
June 2015
Cal-Am DELAYED
Necessary Agreements
from CEMEX for
Source Wells
Nov. 2015, or sooner Cal-Am ?
All Necessary Permits
for Construction of
Source Wells Obtained
Nov. 2015, or sooner Cal-Am ?
0 1 562 1 \0 0 0 2 \1 0 7 6853 4.1
MPRWA TAC Meeting, 2/3/2014 , Item No. 2., Item Page 8, Packet Page 8 MPRWA TAC Meeting, 4/7/2014 , tem No. 4., tem Page 23, Packet Page 43
M
P
R
W
A
T
A
C
M
e
e
t
i
n
g
,
2
/
3
/
2
0
1
4
,
I
t
e
m
N
o
.
2
.
,
I
t
e
m
P
a
g
e
9
,
P
a
c
k
e
t
P
a
g
e
9
M
P
R
W
A
T
A
C
M
e
e
t
i
n
g
,
4
/
7
/
2
0
1
4
,
t
e
m
N
o
.
4
.
,
t
e
m
P
a
g
e
2
4
,
P
a
c
k
e
t
P
a
g
e
4
4
Business Coalitions Five Questions to the JPA TAC
MRWPCA Responses
1. Is there an agreement with the local governments that clearly states the
wastewater fromthese jurisdictions is available for GWR?
a. MRWPCA Legal Counsel has determined that, pursuant to State
law, once wastewater flows are provided to or delivered to the
regional conveyance lines then that wastewater is owned by the
MRWPCA to use 1) as it so determines, or 2) as agreed upon in
previous agreements.
2. Who currently has rights to the water in the reclamation ditches and will
producers of the source wastewater have rights to the reclaimed
wastewater?
a. For the MRWPCA EIR, the Reclamation Ditch and the Blanco
Drain are being classified as alternative supplemental source
water components. It is our understanding that flows in both the
Reclamation Ditch and Blanco Drain may be considered waters of
the state under the jurisdiction of the State Water Resources
Control Board (SWRCB) and would be comprised of precipitation-
driven runoff, urban runoff, and agricultural return flows. For the
points of diversion being considered in the Reclamation Ditch and
Blanco Drain, the SWRCBwebsite, http://www.waterboards.ca .
gov/waterrights/waterissues/programs/ewrims/index.shtml shows
that no permits have been issued to divert surface flows
downstreamof these points of diversion. However, there appear
to be pending permit applications for diversions in some of the
streams in the upland areas of the Reclamation Ditch watershed
(i.e., upstreamof the City of Salinas). Staff is preparing an
application to request that the SWRCBmake a determination to
allowthe use of these sources. In coordination with MPWMD, staff
will be consulting the SWRCBfor the correct determination of uses
for these sources which may result in the preparation of an
application.
Joint Powers Authority Member Entities:
Boronda County Sanitation District, Castroville Community Services District, County of Monterey, Del Rey Oaks, Fort Ord, Marina Coast Water District, Monterey,
Moss Landing County Sanitation District, Pacific Grove, Salinas, Sand City, and Seaside.
MPRWA TAC Meeting, 2/3/2014 , ItemNo. 2., ItemPage 10, Packet Page 10 MPRWA TAC Meeting, 4/7/2014 , tem No. 4., tem Page 25, Packet Page 45
Response to Business Coalition
January 29. 2014
Page Two
3. Who has to approve the injection of the advanced treated water into local
aquifers as part of the GWR process; in other words, from whom and how
many permits are needed?
a. The California Department of Public Health (CDPH) formally
approves a project after review and approval of the projects
comprehensive engineering report. One permit is issued to inject
the water into local aquifers by the Central Coast Regional Water
Quality Control Board (RWQCBG). The permit includes CDPH
and RWQCB requirements to protect all groundwater beneficial
uses and water quality. A USEPA permit for a Class V
underground injection well is not required. In July 2014, the CDPH
Drinking Water Program is tentatively scheduled to become a
Division within the State Water Resources Control Board. As part
of this transition, the CDPH/RWQCB approval and permitting
process may be modified, but the permit issued for an injection
project that uses recycled water will still be crafted to protect
beneficial uses of groundwater and groundwater quality. Other
permit(s), authorizations, or approvals will be required from local
entities including: MPWMD, Seaside Basin Watermaster,
Monterey County Environmental Health, City of Seaside, and Fort
Ord Reuse Authority to construct the injections and monitoring
wells for the project.
4. What is the projected timeline for the GWR process from today to the time the
first gallons of water are pumped from the recharged aquifer into the CAW
distribution system?
a. Our target for project completion is January 1, 2017.
5. What is the projected cost per AF (+/- 10%) of the GWR water at the time it is
taken from the recharge aquifer for delivery to Cal Am (or other distributor)
and what is a definitive estimate of the cost of water to Cal Am customers?
a. The range in cost per acre foot is still estimated to be $2,500/AF.
As the feasibility and facilities planning documents begin to shore
up some project costs this summer, the figure will have more
clarity. We have contacted Cal Am regarding the estimate of the
cost of water to Cal Am customers as we currently do have not the
cost for distribution. Additional information is attached regarding
anticipated Cal Am water costs.
Z:\General Manager\Mayors JPA-MPR Water Authority\Business Coalitions GWR Questions-Responses 1-29-14.doc
MPRWA TAC Meeting, 2/3/2014 , Item No. 2., Item Page 11, Packet Page 11 MPRWA TAC Meeting, 4/7/2014 , tem No. 4., tem Page 26, Packet Page 46
MPRWA TAC Meeting, 2/3/2014 , Item No. 2., Item Page 12, Packet Page 12 MPRWA TAC Meeting, 4/7/2014 , tem No. 4., tem Page 27, Packet Page 47
MPRWA TAC Meeting, 4/7/2014 , tem No. 4., tem Page 28, Packet Page 48
MONTEREY
MAIN SYSTEM
Based en actual 2052 residential
fnefage use ef 74 els, the base b.
ha4ld be as follo.s,
MONTEREY COUNTY DISTRICT
2 013 -2018 Bill Impacts - 6.4 IYI6D
BILL COMPARISON
I 2018
Rate
(Projected)
Charge
(Proj
including
Rate
(Cr
1* te
2013
I Teat)
Charge
/ 2013
Rate
(Projected]
Charge
I 2014
Rate
(Projected)
Charge
12015
(Proj
Rate
[led)
Charge
i 2016
(Pro}
Rate
cted)
Charge
I 2017
Rate
(Projected)
Charge
2818
Lied
MWSP)
Charge
MEIMM I CM:11MEM E=1 MEM ECM MEM 1=1 MEM OEM MEECI MEM ME 1=1 MEEE MEI MEM
MI. =MEM =I MEM 1=1==IEEE EC=MEM =IEEE! EXIM MEM=MEM
0111 MEM 8000 Mil
$000
UM
$000
ES=1
*00
EME1
$000
MEM 1000 EEE1 OW
136671 0000
1231 11=11 5903 CCM
*000
EMI
6600
IMO
*000
MEM 390* CEO 1000 CE311 $999 =1000
EM: IME1
0000
Enn
6000
=I 9000 =I
*000
MEM 1909 [2:1=1
1000 854554
0000 MEM
0000
I=E: M:13IMEM IMEM IMEE IMEM IMEM IMEM II1MEM
E:=3:1MII113:13 IM:E=3 IMEM IM33 IMEM IKM=MEM Kt=1I1=E1
LE:1= EMM MEM MEM MEM MEM MEM EMMEN ECM REM MEM EMM Ems MI lEriN
5352
li=13 MEM ME MN MEM EMIR=IEVEMIXEMMI MEM IIII1 1I1I11=1111111=
111:= III 09 5
54 91085
4 4 091
02504
MEM IZEI MI
$3405
1211=2 MEM
COM
I
II
1I
MEM
MEM
I
I
KM
MEM
I
I
WM
MEM
I
I
MEM
MEM
II
IMEM
I
I
MI
MEM
MI
II1
II1
KIM LE=1II
EZIE I
II1
MIMI= EMM IMEN IWM IMEM IMEM IMEM IMEM
1=1:I
Daher Difference
IEOM I=El I1203 I1=1IEEO NEM LEM IIE:=1Iamm
EZIE ZEE IIMIII IE311IMMI EMM NMI EMI I11=1
1:1=CIIMI MIN II1 II1=II 1I13313 II1
28 4 2 %
1111E31MIll ECM IEXIM
CE:=IIIIEl=lICM 1I1:1=11I11:121MIMI KIM MIMI MI IIEMI
MONTEREY
MAINSYSTEM
BaseJGI &lull 2012resizmal
s.erage use or 7,1Os. tee base OM
hcula oe as[Woes:
(Curre
Rate
2013
t Year)
Clsarge
MONTEREY
(Pro]
Rate
2013
cted)
Charge
COUNTY
2013-2018 BillImpacts
DISTRICT
- 9.6 MGD
BILLCOMPARISON
I 2017
(Projected)
1
Charge
(Proj
I 2014
Rate
(Projected)
Charge
I 2015
(Pro]
Rate
cted)
Charge
12016
(Pro'
Rate
elm()
Charge
2018
clod)
Charge
Including
Rate
201B
(Projected
MINSP)
Charge
ITM:21 MEM MEM 1=1E=ECM MEM DM MEI EEEMMEM EOM MME MEM MEM MO MEM
1313 11=1103 MEM MEM Ens==1MEM DIEM==19:seg 99 6185 11133111=1 139 4 0
Birth 30 Emu 0000 12.2183 *000Em 1000 023810 6000 62.3874 6000 12.3014 1000am 3000com so 00
IZIEE EMI 9000 MEM
8000
=MI
0000
MUM
$000
MEM 1003 =El
*000
OM
*000
=I
*000
Mot 5 0 *4192* SO00 96.0724 SO00elm 50. ,13 3660 SOCA 08.2071 1000Emmi 10oo Eirm $o oo =1.8000
Er Drew 74
MEM IMEM IMEM INOM IMEM IMEI IMEM IMMI MEIE
CII:=2IImomIMEM IEMI IMEC] IMI=3I=ElIZEE IWEE
F lS.rrv .rrr
MEM KM EOM MEM MEM MEM MEM MEM =MEM MEM MEM MEM MEM MIEIMMEM
=MEM IDEM=mm IIIMINI 1=1II1III
EM1111: IIIIIIIMME MEM ECM MEM MEM EEE3 E=91E1=EI
Gantlet Can Bat h00
99 39 EMM IMEM IMEM IMZEMIIIIII
1=02 ILIM IMEM IMEM IMIME IECBMIEMM ILEM IMEM
1=111:
1198 01.90 51.96 $1.98 81.98 *1.98 Mill91.96 51.98
1:13:2= MEM IMEE IEEO IE=E1 IEOM IEZEI I
$99.99 $103.66
Deem0111emee
MN NM MU 1123711Mil EMEilIII1EMU NM MEI MMI1HI 64 UM IEM11
ES:=I1 II1II I111M11111111MI LEM 1II =I 1I111E3 MIME=IEMI NMI E=1
1:1=MM=M1111111MIIMI IIMMI 10991% I111=211111M11=1 IEE11 MEM 13:133 =II II1CIES
ggigew_LAnorggol
2015-2017 Rates based on filed CRC
2018Rate estimate inflation of
2015-2018MPW1410Surcharge estimated at 52.5M urination 10%
annually) to Revenue Requirement
Surcharge N2- rate changes within each year. Used average rate
each year
Gen Erie Sal Acct estimate lully recovered by 3rd Qtr 2016
WRAM Surcharges included in base rates through 2016
San Clemente Dam Surcharge included in base rates
NOAA Surcharge ncluded in base rates through 2016
6.4 MOD Plant
Total capital is 5277.2M
Funded with 586.5M CAW Equity at a 9.99% required rate of retti
$66.4M of SAPdebt at 2.5'
SRF debt is 20year term and Exempt from Properly Taxes
Surcharge 2o1S71.5M
Public Financing ISecurituatien} of $64.5M
Company's standard 53W47% capital structure
FirSt year rate base is expected to oe 150M
Yr I Revenue Requirement of 536.2* 4
Ground Roarer recharge expense of $8.75MM per annum . -icluded
hiuD Plant
Total capital is $320.814
Funded with $86.5M CAW Equity at a 9.99% required rate of return
576.8M of SRF debt at 2.5%
SRF debt is 20year term and Exempt from Properly Taxes
Surcharge 201$71.51h
Public Financing (Securitizationt of $86111
Company's standard 53%/47% capital structure
First year rate base is expected to be $79.7M
Yr 1Revenue Requirement of 533.311
CALIFORNIA
AMERICAN WATER
WE CARE ABOUT WATER. IT'S WHAT WE DO.
(888) 237-1333 www.califomlaarmvater.com
M
P
R
W
A
T
A
C
M
e
e
t
i
n
g
,
4
/
7
/
2
0
1
4
,
t
e
m
N
o
.
4
.
,
t
e
m
P
a
g
e
2
9
,
P
a
c
k
e
t
P
a
g
e
4
9
MPRWA TAC Meeting, 4/7/2014 , tem No. 4., tem Page 30, Packet Page 50
M
P
R
W
A
T
A
C
M
e
e
t
i
n
g
,
2
/
3
/
2
0
1
4
,
I
t
e
m
N
o
.
2
.
,
I
t
e
m
P
a
g
e
1
6
,
P
a
c
k
e
t
P
a
g
e
1
6
M
P
R
W
A
T
A
C
M
e
e
t
i
n
g
,
4
/
7
/
2
0
1
4
,
t
e
m
N
o
.
4
.
,
t
e
m
P
a
g
e
3
1
,
P
a
c
k
e
t
P
a
g
e
5
1
Monterey Peninsula Regional Water Authority
Agenda Report
Date: April 07, 2014
Item No: 5.
06/12
FROM: Executive Director Cullem
SUBJECT: Receive Report Regarding Monterey Peninsula Water Management District
Consultant Selection for GWR Externalities Study (Stoldt)
DISCUSSION:
. Section 4.2 of the Large Settlement Agreement states:
(a) The parties agree that a revenue requirement premium for the
combination of the GWR Project and a smaller MPWSP desalination project may be
determined just and reasonable, for some, but not necessarily all of the following reasons, if
the combined GWR/smaller desalination project affords significant net benefits in comparison
to a larger desalination project alone upon a consideration of all positive and negative
externalities associated with the GWR Project. Significant positive benefits that could
support the Commissions approval of such a premium, include, but are not limited to, the
following: (i) a material schedule advantage in that the GWR Project is anticipated to be
operable sooner than the desalination plant; (ii) water supply resilience and reliability (benefit
of the portfolio approach); and (iii) other positive externalities of the GWR Project, including,
but not limited to reduced atmospheric carbon emissions, reduced brine discharge, and the
implementation and encouragement of State policies regarding water recycling through early
adoption of a water reuse project. The Parties anticipate that the evidentiary hearings in the
separate phase will support findings by the Commission of an upper range of reasonableness
for the price of GWR Project water for inclusion in the WPA based upon consideration of all
positive and negative externalities associated with the GWR Project.
Dave Stoldt will provide an update on how the Externalities will be identified and
quantified.
MPRWA TAC Meeting, 4/7/2014 , tem No. 5., tem Page 1, Packet Page 53