Cl.

999
999
999
999

Shipping Bill Number

Bill.Doc.
Item
40000
8011000870
40000
8011000870
40000
8011000870
40000
8011000870

SR NO qty (nos)
1

(qty (mtr)
400

120
130
140
200

qty(MTS)
5000

Billed Quantity
5,000.00
24
1,000.00
2,300.00

total value-USD

2,332.72

2585850

24

11.128

11368.08

80

1000

511.619

563990

184

2300

848.488

958985

666

8324

3703.952

4120193

Billed Quantity Net weight (TON)

5,000.00
2,332.72
24
11.128
1,000.00
511.619
2,300.00
848.488

Net value (USD)

2,585,864.75
11,368.08
563,994.90
958,989.26

No of pie
400
2
80
184

SR NO
1
2
3
4

Changes Needed
Transport in Excel
Variant Option

Net value (USD) Short Qty

2,585,864.75
11,368.08
563,994.90
958,989.26

Exchange Rate

Short Value
300
1
50
30

TOTAL Value-INR

FOB Qty
155,151.89
473.67
28,199.75
12,508.56

rate/unit (USD/MTR)

4,700.00
23
950
2,270.00

short shipment qty(nos)

51

131878350

517.17

300

51

579772.08

473.67

51

28763490

563.99

50

51

48908235

416.95

30
381

Exchange Rate

Total value (INR)

51
51
51
51

rate/unit (USD/MTR)

Short Qty (No)

131878350

517.17

579772.08

473.67

28763490

563.99

48908235

E*F(Value)

416.95
KOMP-NETWR/KOMP-MGAME

Net Value(USD)/Qty (Mtr))

300
1
50
30

FOB Value
Exchange Rate
2,430,712.86
10,894.41
535,795.15
946,480.70

Net weight
51
51
51
51

2,332.72
11.128
511.619
848.488

Short shipment
short shipment qty(mtr)
3750

Qty(MTS)

short shipment value-USD

1749.538

1939387.5

12

5564

5684.04

625

319.762

352493.75

375

375

156356.25

4762

2449.864

2453921.54

Short Qty (Mtr)

3,750.00
12
625
375

Short Qty (Ton) short shipment value-USD

1,749.54
5.564
319.762
138.34
Formula Check

1939387.5
5684.04
352493.75
156356.25
2453921.54
1939387.5

Short Shipment Mtr*rate/unit (USD/MTR)

No of pie

Short Value
400
2
80
184

short shipment value-INR

118,968.57
567.53
26,092.57
43,272.89

actual shipped qty.(Nos)

98908763

FOB Value
123,966,355.86
555,614.91
27,325,552.65
48,270,515.70

actual Shipped (Mtr)

100

1250

289886.04

12

17977181

30

375

7974168.8

154

1925

125149999

285

3562

short shipment value-INR

actual shipped qty.(Nos)

98908763

actual Shipped (Mtr)

100

1250

289886.04

12

17977181

30

375

7974168.8

154

1925

125149999 B-i

K*L

1250

Short Val in INR

Short Qty
7,912,746.39
24,157.17
1,438,187.25
637,936.56

actual shipped (Mts)

Short Qty
3,750.00
12
625
375

actual shipped Value-USD

583.179

646462.5

1,749.54
5.564
319.762
138.34

actual shipped Value-INR

32969587.5

5564

5684.04

289886.04

191.857

211496.3

10786308.75

473.488

802628.8

40934066.25

1,254.09

1666272

84979848.54

actual shipped (Mts)(TON)

583.179

actual shipped Value-USD

646462.5

actual shipped Value-INR

32969587.5

5564

5684.04

289886.04

191.857

211496.3

10786308.75

473.488

802628.8

40934066.25

646462.5

32969587.5

583.17925

Numerator
34,339
18,400
45,068
27,318

Denominator
73,603
39,683
88,089
74,051

SR NO

qty (nos)

(qty (mtr)

rate/unit
total value- Exchange TOTAL
(USD/MT
Rate
Value-INR R)
qty(MTS) USD

short
shipment
qty(nos)

400

5000

2,332.72

2585850

51 1.32E+08

517.17

300

24

11.128

11368.08

51

579772.1

473.67

80

1000

511.619

563990

51 28763490

563.99

50

184

2300

848.488

958985

51 48908235

416.95

30

666

8324

3703.952

4120193

381

short
shipment
qty(mtr)
3750
12
625
375
4762

Short
shipment

short
short
actual
shipment shipment shipped
Qty(MTS) value-USD value-INR qty.(Nos)
1749.538

actual
Shipped
(Mtr)

actual
shipped
(Mts)

1939388 98908763

100

1250

583.179

5564
5684.04
289886
319.762 352493.8 17977181
375 156356.3 7974169
2449.864 2453922 1.25E+08

12

5564

actual
shipped
ValueUSD

actual
shipped
Value-INR

646462.5 32969588
5684.04

289886

30

375

191.857

211496.3 10786309

154

1925

473.488

802628.8 40934066

285

3562

1,254.09

1666272 84979849