Scribd Logo
Upload

Welcome to Scribd!

  • Calculations

    Uploaded by

    Saurabh Pandey
    7 views5 pages
    Defence Budget / NGDP Capex / Defence Budget Increasing by 1% every year Import / Capex Offset Export Growth (non offset) Armament Acquisition / Capex Decreasing by 1% each year 30% 120% 85% Decreasing in 1% increments every year 30% 30% 85%

    Original Description:

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    Defence Budget / NGDP Capex / Defence Budget Increasing by 1% every year Import / Capex Offset Export Growth (non offset) Armament Acquisition / Capex Decreasing by 1% each year 30% 120% 85% Decreasing in 1% increments every year 30% 30% 85%

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    7 views5 pages

    Calculations

    Uploaded by

    Saurabh Pandey
    Defence Budget / NGDP Capex / Defence Budget Increasing by 1% every year Import / Capex Offset Export Growth (non offset) Armament Acquisition / Capex Decreasing by 1% each year 30% 120% 85% Decreasing in 1% increments every year 30% 30% 85%

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 5

    dollar

    INR
    1600
    73.60 tn
    1400
    64.40 tn
    15
    71

    0.69 tn
    3.27 tn

    21
    71

    0.97 tn
    3.27 tn

    9
    30

    0.41 bn
    1.38 bn

    4
    30

    0.18 bn
    1.38 bn

    3
    9

    0.138 bn
    0.414 bn

    0.1
    14.8

    4.60 bn
    680.80 bn

    7
    54

    0.32 bn
    2.48 tn

    46

    Summary of the Projections


    Defence Spend (Rs. Bn)
    Capex Spend (Rs. Bn)
    New Armament Spend (Rs. Bn)
    Of which
    Imported Equipment Spend (Rs. Bn)
    Domestic Equipment Spend (Rs. Bn)
    Offsets
    Addressable Opportunity (Rs. Bn)

    FY12-FY17 FY17-FY22 FY12-FY22


    13110
    26128
    39238
    5934
    12972
    18906
    5060
    10994
    16054
    3358
    1702

    6072
    4922

    9430
    6624

    1012

    1840

    2852

    46

    Assumptions for Projections


    Average Real GDP Growth
    Average Inflation
    Defence Budget/NGDP

    FY12
    7%
    8.50%
    1.80%

    FY12-FY17
    7.50%
    5%
    2%

    FY17-FY22
    6.50%
    4%
    2.25%

    Capex/Defence Budget

    42%

    Increasing by 1% every year

    Increasing by 1% every year

    Import/Capex
    Offset
    Export Growth (non offset)
    Armament Acquisition/Capex

    70%
    35%

    Decreasing by 1% every year


    30%
    120%
    85%

    Decreasing by 1% every year


    30%
    30%
    85%

    INR/USD

    48.8

    You might also like