Professional Documents
Culture Documents
bo co thng nin
MC LC
Trang 3
Trang 9
Trang 12
Trang 21
Trang 47
Trang 50
Trang 52
Trang 56
1968
- 1969
NH MY C PH CORONEL
ng Marcel Coronel, quc tch Php, cng v l b
Trn Th Khnh khi cng xy dng Nh my C ph
CORONEL ti Khu K ngh Bin Ha (nay l Khu Cng
nghip Bin Ha 1), tnh ng Nai vi mc ch gim
thiu chi ph vn chuyn c ph v Php. Nh my
C ph CORONEL c cng sut thit k 80 tn c
ph ha tan/nm, vi ton b h thng my mc
thit b c nhp khu t c. Nh my C ph
CORONEL t ho l nh my ch bin c ph ha
tan u tin trong khu vc ng Dng.
1977
M C PH HA TAN U TIN
Vo ng dp k nim 2 nm ngy Vit Nam thng
nht, m c ph ha tan u tin ra l trc s vui
mng ca ton th cn b cng nhn vin Nh my.
Trong sut hai nm trc , tp th cc k s, cng
nhn ngy m cng nhau tm ti, nghin cu
c th vn hnh thnh cng nh my. Nm 1977
nh du mt ct mc quan trng ca Nh my c
ph Bin Ha v cng l ca ngnh c ph Vit Nam:
ln u tin, Vit Nam sn xut thnh cng c ph
ha tan.
1978
C PH VIT NAM XUT NGOI
Theo Ngh nh th Vit Nam k kt vi cc nc
trong h thng XHCN v hng i hng, t 1978,
Nh my C ph Bin Ha bt u xut khu c ph
ha tan n cc nc thuc Lin X c v ng u.
1978
C PH HA TAN XUT KHU
Theo Ngh nh th Vit Nam k kt vi cc nc
trong h thng XHCN v hng i hng, t 1978,
Nh my C ph Bin Ha bt u xut khu c ph
ha tan n cc nc thuc Lin X c v ng u.
1983
RA I THNG HIU VINACAF
1975
NH MY C PH BIN HA
Khi Vit Nam thng nht, gia nh Coronel tr v
Php. H bn giao Nh my cho Chnh ph Lm
thi Cng ha Min Nam Vit Nam. Nh my C
ph Coronel c i tn thnh Nh my C ph
Bin Ha v c giao cho Tng cc Cng ngh
Thc phm qun l. Ti thi im bn giao, Nh my
C ph Coronel vn cha chy th thnh cng bi
d rt am m cng vic, nhng vn l k s nng
nghip, ng Marcel Coronel cha th vn hnh c
h thng dy chuyn phc tp gm rt nhiu my
mc, thit b ch bin c ph ha tan.
1990
TR LI VIT NAM
Vo cui nhng nm 1980, nhng din bin bt
li ca h thng XHCN Lin X c v ng u
khin cc n t hng c ph ha tan Vinacaf ngy
BO CO THNG NIN 2011
1993
C PH HA TAN 3 TRONG 1 RA I
C ph ha tan 3 trong 1 Vinacaf ra i c th
trng n nhn nhanh chng. Gii php a ng
v bt kem vo c ph ha tan, ng sn tng gi
nh gip ngi Vit Nam ln u tin c tho
mn thi quen ung c ph vi sa m khng phi
ch c ph nh git qua phin. C ph ha tan 3 trong
1 thnh cng nhanh n mc thng hiu Vinacaf
ngay lp tc c Nh my C ph Bin Ha ng
k s hu tr tu ti Vit Nam v nhiu quc gia trn
th gii.
1998
NH MY TH HAI
Nm 1998 nh du mt ct mc quan trng v s
ln mnh vt bc. Nh my ch bin c ph ha tan
th hai c khi cng xy dng ngay trong khun
vin ca nh my c. Nh my ny c cng sut thit
k 800 tn c ph ha tan/nm, ln gp 10 ln nh
my c. Ch sau 2 nm, nh my mi chnh
thc c a vo vn hnh p ng nhu cu
ngy cng cao ca th trng ni a v xut khu.
2010
XY NH MY TH BA
Ngy 15-12, Cng ty c phn Vinacaf Bin Ha
khi cng xy dng nh my ch bin c ph ha tan
trn khu t rng gn 5 hec ta ti KCN Long Thnh,
ng Nai. Nh my th ba ny c cng sut 3.200
tn c ph ha tan nguyn cht/ nm, D kin khi i
vo hot ng trong qu 1/ 2013, mi nm nh my
s cung cp ra th trng hng vn tn c ph ha
tan 2 trong 1, 3 trong 1 theo cng ngh nhp khu
t chu u.
2011
NIM YT C PHIU VCF
Ngy 28/ 01/ 2011, ton b 26.579.135 c phiu ca
Cng ty C phn Vinacaf Bin Ha, tng ng
100% vn iu l 265.791.350.000 ng, chnh thc
c nim yt ti sn Giao dch Chng khon Thnh
ph H Ch Minh - HOSE vi m chng khon VCF.
Trong ngy giao dch u tin, gi khi im ca mi
c phiu VCF l 50.000 ng.
Thng 9 nm 2011, Cng ty C phn Hng tiu dng
Masan cho mua cng khai c phiu VCF. ngh
cho mua ca Masan c Vinacaf Bin Ha chp
thun. Tnh n thng 11/2011, Cng ty C phn
Hng tiu dng Masan nm gi 13.355.261 c
phiu VCF, tng ng 50,25% vn iu l ca
Cng ty.
2004
CNG TY C PHN VINACAF BIN HA
Ngy 29 thng 12 nm 2004, Nh my C ph Bin
Ha chuyn i loi hnh doanh nghip - t doanh
nghip nh nc sang Cng ty c phn. Yu qu
a con tinh thn, cng vi s ni ting ca thng
hiu Vinacaf, cc c ng sng lp (hu ht l
ngi ca Nh my C ph Bin Ha) t tn
mi cho cng ty l: Cng ty C phn Vinacaf Bin
Ha (Vinacaf BH). y cng l thi im m ra mt
chng mi cho lch s Cng ty khi m n hoch
nh li chin lc pht trin, vit li s mnh, tm
BO CO THNG NIN 2011
300
80.000.000.000
113.398.600.000
141.757.100.000
177.195.160.000
265.791.350.000
T ng
250
200
150
100
50
0
12.2004
12.2007
12.2009
8.2010
11.2010
3. DANH MC SN PHM
C PH RANG XAY
Heritage Absolute
Heritage Blend
Vinacaf Black
Mundo Espresso
Vinacaf Gold
Vinacaf Super
Heritage Crown
Vinacaf Select
Vinacaf Natural
BO CO THNG NIN 2011
C PH HO TAN
Vinacaf Ha Tan en
NG CC DINH DNG
Ng Cc DD Vinacaf
Bch 20 Gi & Hp 10 Gi
Ng Cc DD D Mn
Bch 14 Gi & Hp 14 Gi
TH NG
CA CH TCH HI NG QUN TR
Knh gi Qu v C ng,
Trong bi cnh kinh t Vit Nam nm 2011 c nh gi l nm kh khn nht k t nm 1990 n
nay, Vinacaf Bin Ha vt qua nhiu thch thc ln tng trng n nh: Doanh thu thun t
1.585.572.433.752 ng, tng 21,8% so vi 2010, li nhun sau thu t 211.112.536.225 ng, tng 30,7%
so vi 2010.
Mc tng 21,8% doanh thu thun n ch yu t vic tng gi bn sn phm. Vic tng gi trong nm 2011
l yu cu bt buc khi cc yu t u vo tng mnh, c bit l c ph nguyn liu. Tnh trung bnh, nm
2011, gi c ph nguyn liu robusta v arabica tng ln lt l 41% v 48% so vi nm 2010. Tuy nhin, nh
ci thin c chi ph sn xut, li nhun sau thu nm 2011 c ci thin ng k so vi nm 2010. Cng
ty thc hin vt k hoch ra v ch tiu li nhun. Li nhun sau thu nm 2011 tng 51,7 % so vi
k hoch ra l 139 t ng. Li c bn ca mi c phiu tng 30,6% t 6.079 ng trong nm 2010 ln
7.943 ng trong nm 2011.
10
Thng lnh th trng c ph Vit Nam vi 80% th phn c ph ha tan v 51% th phn c ph rang xay.
Cc ngnh hng khc ngoi c ph: chim t nht 51% th phn.
Tr thnh 1 trong 3 Cng ty nim yt ln nht trong ngnh thc phm ung.
i ng nhn lc ca Cng ty C phn Vinacaf Bin Ha l nhng ngi c ti nng v thu nhp hng
u trong ngnh cng nghip hng tiu dng ti Vit Nam.
Nm
Doanh thu
Li nhun sau thu
% li nhun
S nhn hiu s 1
VT: T ng
2012
2013
2014
2015
2016
3.000
360
12%
3
4.500
630
14%
4
7.000
1.120
16%
6
9.000 10.000
1.620 2.000
18%
20%
8
10
Cc nh hng chin lc :
Vinacaf Bin Ha s a ra th trng nhiu sn phm mi, lm cho c ph tr thnh mt thc ung
thng dng, c ngi Vit Nam s dng hng ngy.
Thm nhp thnh cng cc ngnh thc phm c nhu cu th trng ln.
Cc sn phm c ph, t c ph v cc sn phm thc phm v ung mi khc s l nhng t ph
trong vic to ra cc nhu cu mi v s hu nhng thnh qu t vic to dng thng hiu mi v p
ng nhu cu ca ngi tiu dng.
Ngy 21/ 4/ 2012
CH TCH HQT
ON NH THIM
11
BO CO CA TNG GIM C
KHI QUT V MI TRNG KINH DOANH 2011
Mc tiu nm 2011 ca Vit Nam l: GDP tng t 7% n 7,5%, ch s gi tiu dng (CPI) tng khng qu 7%.
Ni dung quan trng nht l tp trung kim ch lm pht, n nh kinh t v m, bo m an sinh x hi. Trong
, thc hin chnh sch tin t cht ch, thn trng; thc hin chnh sch ti kha tht cht, ct gim u t
cng, gim bi chi ngn sch nh nc...
Kt qu l: Lm pht mc khong 18%, GDP tng trng gn 6%, li sut cho vay ca ngn hng trn 20%/ nm,
th trng chng khon i xung, nhiu doanh nghip ph sn, v n tn dng en. Nhn chung, mi trng
kinh doanh ca Vit Nam trong nm 2011 b mt im. Nm 2011 c nh gi l nm kh khn nht ca
Vit Nam k t 1990 cho n nay. Trong bi cnh , Vinacaf Bin Ha t c nhng tng trng n
nh.
STT
CH TIU
Sn lng sn xut ch yu
C ph cc loi
Ng cc dinh dng
Sn lng tiu th
C ph cc loi
Trong : XK
Ng cc dinh dng
Trong : XK
Lao ng v thu nhp
Tng s lao ng
Tng qu lng
Kt qu kinh doanh
Tng doanh thu tiu th
Trong : XK
Tng chi ph SP tiu th
Li nhun trc thu
Trong : TN ti chnh
Li nhun sau thu
Tng ti sn
Vn iu l
T l tr c tc
Cc khon np NSNN
3
3.1
3.2
4
4.1
4.2
4.3
4.4
5
6
7
8
VT
THC HIN
2011
SO SNH (%)
TH 2010 KH2011
tn
tn
19.475
5.350
16.786
4.457
16.039
4.377
95,5
98,2
82,4
81,8
tn
tn
tn
tn
19.475
1.500
5.350
15
16.310
1.301
4.509
14
15.601
1.436
4.257
12.00
95,7
110,4
94,4
85,7
80,1
95,7
79,6
80,0
ngi
tr
610
69.004
550
55.245
558
61.083
101,5
110,6
91,5
88,5
1.927.437
127,242
1.773.506
153.931
18.506
139.148
842.507
265.791
15
110.000
1.301.664
86,498
1.123.404
178,260
16.205
161.561
729.227
265.791
15
108.647
1.586.025
116.352
1.352.129
233,896
35.466
211.112
814.460
265.791
15
129.372
121,8
134,5
120,4
131,2
218,9
130,7
111,7
100,00
100,00
117,6
82,3
91,4
76,2
151,9
191,6
151,7
96,7
100,00
100,00
117,6
tr
tr
tr
tr
tr
tr
tr
tr
%
tr
13
Doanhthutiuthsnphm
nm 2011 t 1.586.025 triu
ng, t 82,3% k hoch v
tng 21,8% so vi nm 2010
2000000
1500000
1000000
500000
1500000
0
KH 2011
Li n hun sau1000000
thu
nm 2011 t 211.112
500000
triu ng, tng 51,7%
so vi k hoch v tng
30,7% so vi nm 2010 0
TH 2010
nhunsau
sau thu
LiLi
nhun
thu
TH 2011
Tng chi ph
Doanh thu
So vi nm 2010, tng doanh thu t bn hng nm 2011 tng 21,8% ch yu do tng gi bn sn phm. Khi
lng hng bn nhm c ph v ng cc dinh dng gim nh, tng ng cc mc 4,3% v 6,6% so vi
nm 2010. So vi k hoch, tiu th c ph cc loi t 80,1%, ng cc dinh dng t 79,6%. Mc d khi
lng tiu th v doanh thu hng bn u thp hn k hoch, nhng li nhun 2011 vt k hoch ra.
Cc nguyn nhn ch yu l:
Nm 2011 l nm gi c ph nguyn liu ln cao nht k t 1992. Gi nhin liu tng v nh hng kinh
t ton cu lm cho hng lot cc yu t u vo tng cao. Trc tnh hnh , Cng ty yu cu cc
nh cung cp cng chia s kh khn, hn ch tng gi nguyn liu, hoc tm kim cc ngun nguyn liu
khc, k c nhp khu c c nguyn liu u vo gi tt nht. iu ny dn n tng doanh thu
gim 17,7% so vi k hoch trong khi chi ph sn phm tiu th gim n 23,8% so vi k hoch.
Song song vi kim sot gi nguyn liu u vo nhm ti thiu mc tng gi thnh, Cng ty cng ch
trng trin khai chm li mt s d n nh u t nng cp h thng phn phi, tung sn phm c ph
rang xay cao cp, theo ch trng ca Hi ng Qun tr l u tin cao nht cho mc tiu bo m li
nhun cho cc c ng, a mc tiu v sn lng v doanh thu nm 2011 xung v tr quan trng s 2.
Li nhun sau thu nm 2011 tng 51,7% so vi k hoch.
14
Kim sot hot ng ti chnh v cc hot ng u t ca Cng ty: thng qua cc Quy ch v hot ng ca
kim sot ni b i vi vic tun th iu l v cc Quy ch ca cng ty.
15
16
17
3. CC CH S TI CHNH
3.1 Cc ch s ti chnh
CC CH S TI CHNH
I -T s thanh ton
1.T s thanh ton hin hnh
2.T s thanh ton nhanh
II- T s hot ng
1.Vng quay cc khon phi thu
1.1 K thu tin bnh qun
2.Vng quay hng tn kho
3.Hiu sut s dng ti sn c nh
4.Hiu sut s dng ton b ti sn
5.Hiu sut s dng vn c phn
III -T s n by ti chnh
1.T s n trn ti sn
2.T s n trn vn c phn
3.T s tng ti sn trn vn c phn
4.Kh nng thanh ton li vay
IV -T s sinh li
1.T sut sinh li trn doanh thu (ROS)
2.T sut sinh li trn tng ti sn (ROA)
3.T sut sinh li trn vn c phn (ROE)
V-T s gi tr Th trng
1.Thu nhp mi c phn (EPS)
2.T l chi tr c tc
3.T s gi th trng trn thu nhp (P/E)
4.T sut c tc
VT
2010
2011
ln
ln
4,55
3,23
8,48
5,67
ln
ngy
ln
ln
ln
ln
11,64
31,37
6,62
24,82
1,78
4,90
9,77
37,35
6,28
28,34
1,94
5,97
%
%
%
ln
20,58
56,46
274,36
15,34
11,35
34,95
307,78
22,44
%
%
%
12,41
22,16
60,79
13,31
25,81
79,43
ng
%
%
%
6.079
90
8,23
18,00
7.943
15
11,46
1,65
Nhn chung cc ch s ti chnh nm 2011 c ci thin tt hn 2010. Trong nm 2011 kh nng thanh
ton ca Cng ty tt hn do t s dng cng c n by ti chnh. T s sinh li trn vn c phn nm 2011
tng ln 79,43% so vi mc 60,79% ca nm 2010.
Nm 2011 do kh khn v th trng v li sut vay vn ngn hng tng cao, Cng ty gin n cho khch
hng i l, dn n chu k thu tin bnh qun tng t 31 ngy ln 37 ngy, vng quay cc khon phi thu
gim t 11,6 ln xung 9,77 ln.
Nm 2011, ch s P/E tng t 8,23% ln 11,46%, nhng t sut c tc gim t 18% xung cn 1,65%. Nguyn
nhn l do gi c phiu ca Cng ty nm 2011 tng mnh so vi nm 2010, trong khi mc chia c tc nm 2011
gim nhiu. (c tc nm 2010 chia mc cao, c tc nm 2011 mi ch tnh t tm ng ln 1)
18
Ti thi im 31/12/2012
2010
C CU C NG
CP
1.C ng trong nc
- C nhn
- T chc
2.C ng nc ngoi
- C nhn
- T chc
26.373.963
8.486.387
17.887.576
205.172
118.492
86.680
2011
CP
99,23
31,93
67,30
0,77
0,45
0,33
26.126.723
2.854.731
23.271.992
452.412
65.512
386.900
Thay i
CP
98,30
10,74
87,56
1,70
0,25
1,46
(247.240)
(5.631.656)
5.384.416
247.240
(52.980)
300.220
-0,93
-21,19
20,26
0,93
-0,20
1,13
2010
1
2
3
4
2011
Thay i
CP
CP
CP
13.359.375
50,26
8,63
7,70
-
9.914.375
-
37,30
50,25
(3.445.000)
(2.295.073)
(2.047.800)
13.355.261
-12,96
-8,63
-7,70
50,25
2.295.073
2.047.800
-
13.355.261
Ni dung
VT: T ng
Mc tiu cam kt
trnh HC
Mc tiu phn u
thc hin
3.000
360
3.500
420
Doanh thu
Li nhun sau thu
Ti c cu h thng phn phi vi phng chm: hin i, mnh, hiu qu trn c c tn dng cc im
mnh ca hai h thng phn phi ca Vinacaf v Masan Consummer.
Thc hin cc nghin cu marketing v thc y hot ng R&D, nhanh chng ci tin cc sn phm hin c,
p ng tt hn th hiu ca ngi tiu dng.
Ti tung Vinacaf 3 trong 1, Ng cc dinh dng v tung t nht 2 sn phm mi.
Trin khai chui qun Vinacaf, nhm mc tiu qung b thng hiu v i n c li t m hnh chui qun
c ph Vit Nam.
19
ng k Doanh nghip s
3600261626
Hi ng Qun tr
on nh Thim
Vn Nam
Phm Quang V
Nguyn ng Quang
Bi Xun Thoa
L Quang Chnh
T Hi
Trng Cng Thng
L Hng Dng
inh Quang Hon
Nguyn Cng Trung
Ban Gim c
Phm Quang V
L Quang Chnh
L Hng Dng
Tng Gim c
Ph Tng Gim c
Ph Tng Gim c
Tr s ng k
n v kim ton
22
BO CO KIM TON C LP
Knh gi cc C ng
Cng ty C phn Vinacaf Bin Ha
Phm vi kim ton
Chng ti kim ton bng cn i k ton nh km ca Cng ty C phn Vinacaf Bin Ha (Cng ty) ti
ngy 31 thng 12 nm 2011 v bo co kt qu hot ng kinh doanh, bo co thay i vn ch s hu v bo
co lu chuyn tin t cho nm kt thc cng ngy v cc thuyt minh km theo c Ban Gim c Cng ty
ph duyt pht hnh ngy 9 thng 3 nm 2012. Vic lp v trnh by bo co ti chnh ny thuc trch nhim
ca Ban Gim c Cng ty. Trch nhim ca chng ti l a ra kin v bo co ti chnh ny cn c trn kt
qu kim ton ca chng ti.
Chng ti thc hin cng vic kim ton theo cc Chun mc Kim ton Vit Nam. Cc chun mc ny
yu cu chng ti phi lp k hoch v thc hin cng vic kim ton c c s m bo hp l rng bo
co ti chnh khng cha ng cc sai st trng yu. Cng vic kim ton bao gm vic kim tra, trn c s
chn mu, cc bng chng xc minh cho cc s liu v thuyt trnh trong bo co ti chnh. Cng vic kim
ton cng bao gm vic nh gi cc nguyn tc k ton c p dng v cc c tnh quan trng ca Ban
Gim c, cng nh vic nh gi cch trnh by tng qut ca bo co ti chnh. Chng ti cho rng cng
vic kim ton a ra nhng c s hp l lm cn c cho kin ca chng ti.
kin kim ton
Theo kin ca chng ti, bo co ti chnh phn nh trung thc v hp l, trn cc kha cnh trng yu,
tnh hnh ti chnh ca Cng ty C phn Vinacaf Bin Ha ti ngy 31 thng 12 nm 2011, kt qu hot ng
kinh doanh v lu chuyn tin t trong nm kt thc cng ngy, ph hp vi cc Chun mc K ton Vit
Nam, H thng K ton Vit Nam v cc quy nh php l c lin quan.
23
Thuyt
minh
31/12/2011
VND
31/12/2010
VND
762.111.591.781
676.789.392.720
298.221.643.448
361.737.630.582
TI SN
Ti sn ngn hn
100
110
Tin
111
23.773.004.391
29.831.631.582
112
274.448.639.057
331.905.999.000
130
162.234.866.084
111.856.660.312
131
110.802.709.997
109.411.361.185
132
48.738.881.714
1.675.053.938
135
2.693.274.373
770.245.189
Hng tn kho
140
252.328.534.372
196.734.374.602
Hng tn kho
141
254.728.460.983
196.734.374.602
149
(2.399.926.611)
Ti sn ngn hn khc
150
49.326.547.877
6.460.727.224
151
3.669.537.281
152
3.809.286.020
972.837.485
Ti sn ngn hn khc
158
41.847.724.576
5.487.889.739
Ti sn di hn
200
55.953.111.735
52.437.859.656
Ti sn c nh
220
55.953.111.735
52.437.859.656
Ti sn c nh hu hnh
221
33.881.155.340
32.933.638.322
Nguyn gi
222
173.572.644.029
164.509.549.887
Gi tr hao mn ly k
223
(139.691.488.689)
(131.575.911.565)
Ti sn c nh v hnh
227
17.319.885.750
17.319.885.750
Nguyn gi
228
17.319.885.750
17.319.885.750
Gi tr hao mn ly k
229
Xy dng c bn d dang
230
4.752.070.645
2.184.335.584
TNG TI SN
270
818.064.703.516
729.227.252.376
10
24
Thuyt
minh
31/12/2011 VND
31/12/2010
VND
NGUN VN
N PHI TR
300
92.882.197.492
150.064.483.877
N ngn hn
310
89.863.136.392
148.659.081.067
Vay ngn hn
311
16.231.785.636
Phi tr ngi bn
312
27.302.489.529
78.485.299.526
313
2.533.904.489
1.884.574.666
Thu phi np Nh nc
314
27.194.221.226
15.817.616.514
315
5.752.911.518
2.843.817.088
Chi ph phi tr
316
1.552.694.388
Phi tr khc
319
12
21.544.833.149
24.348.083.709
323
13
3.982.082.093
9.047.903.928
N di hn
D phng tr cp thi vic
330
336
14
3.019.061.100
3.019.061.100
1.405.402.810
1.405.402.810
VN CH S HU
400
725.182.506.024
579.162.768.499
Vn ch s hu
410
725.182.506.024
579.162.768.499
Vn c phn
411
265.791.350.000
265.791.350.000
Thng d vn c phn
412
29.974.241.968
29.974.241.968
Qu u t v pht trin
417
16
137.456.077.032
109.589.907.931
Qu d phng ti chnh
418
16
30.814.459.873
22.736.393.873
420
261.146.377.151
151.070.874.727
TNG NGUN VN
440
818.064.703.516
729.227.252.376
11
15
25
Thuyt
minh
2011
VND
2010
VND
01
17
1.586.025.888.575
1.301.911.877.370
02
17
(453.464.823)
(247.574.668)
1.585.572.423.752
1.301.664.302.702
thu
Doanh thu thun
10
Gi vn hng bn
11
Li nhun gp
20
21
Chi ph ti chnh
22
Chi ph bn hng
(1.193.485.460.589) (1.028.845.343.605)
392.086.963.163
272.818.959.097
18
35.466.973.189
27.822.976.015
19
(10.402.749.967)
(11.618.394.063)
24
(170.264.287.348)
(95.916.642.096)
25
(32.184.921.309
(28.966.437.663)
30
214.701.977.728
164.140.461.290
18.770.793.007
14.207.269.108
ng kinh doanh
Kt qu t cc hot ng
40
khc
Thu nhp khc
31
20
Chi ph khc
32
(13.085.529)
(87.509.934)
50
233.459.685.206
178.260.220.464
51
-22.347.148.981
-16.698.886.015
211.112.536.225
161.561.334.449
7.943
6.079
21
hnh
Li nhun thun
60
Li c bn trn c phiu
70
22
26
29.974.241.968
29.974.241.968
137.456.077.032
27.866.169.101
109.589.907.931
25.730.720.200
(15.403.969.978)
99.263.157.709
Qu u t v
pht trin
VND
261.146.377.151
211.112.536.225
(23.921.221.500)
(21.263.308.000)
(6.096.999.200)
(13.811.270.000)
(35.944.235.101)
151.070.874.727
(50.476.099.978)
(2.528.000.000)
(11.095.000.000)
(32.530.981.967)
15.403.969.978
(35.438.060.000)
(2.605.000)
(10.631.709.600)
161.561.334.449
116.808.026.845
Li nhun cha
phn phi
VND
Phm Quang V
Tng gim c
Ngi duyt
30.814.459.873
8.078.066.000
22.736.393.873
6.800.261.767
-
15.936.132.106
Qu d phng
ti chnh
VND
725.182.506.024
211.112.536.225
(23.921.221.500)
(21.263.308.000)
(6.096.999.200)
(13.811.270.000)
-
579.162.768.499
(2.528.000.000)
(11.095.000.000)
-
(2.605.000)
(10.631.709.600)
161.561.334.449
441.858.748.650
Tng vn ch
s hu
VND
(5.492.591.197)
-
5.492.591.197
Qu khen
thng v phc
li VND
L Hng Dng
K ton trng
Ngi lp
265.791.350.000
265.791.350.000
88.596.190.000 (38.120.090.022)
-
C phiu thng
Th lao Hi ng Qun tr
Phn loi li vo n phi tr ngn hn
Phn b vo qu khen thng v phc li
Phn b vo cc qu
S dng cc qu
35.438.060.000
-
68.094.331.990
141.757.100.000
Thng d vn
c phn
VND
Vn c phn
VND
725.182.506.024
211.112.536.225
(23.921.221.500)
(21.263.308.000)
(6.096.999.200)
(13.811.270.000)
-
579.162.768.499
(2.605.000)
(10.631.709.600)
(2.528.000.000)
(5.492.591.197)
(11.095.000.000)
-
161.561.334.449
447.351.339.847
Tng
VND
27
Thuyt
minh
2011
VND
2010
VND
01
233.459.685.206
178.260.220.464
Khu hao
02
8.251.026.072
8.228.948.078
Cc khon d phng
03
4.037.090.801
283.439.406
04
436.480.000
05
(32.747.714.181)
(26.535.725.234)
Chi ph li vay
06
3.567.025.719
2.018.055.461
08
217.003.593.617
162.254.938.175
09
(91.816.793.286)
(17.145.567.583)
10
(57.994.086.381)
(91.120.108.251)
11
(40.482.801.369)
77.700.461.745
26.709.912.581
131.689.724.086
Tin li vay tr
13
(3.567.025.719)
(2.018.055.461)
14
(19.386.190.716)
(14.499.195.361)
16
(24.974.091.035)
(10.067.687.269)
20
(21.217.394.889)
105.104.785.995
21
(11.766.278.151)
(10.591.677.629)
Thu li tin gi
27
31.320.481.042
26.535.725.234
30
19.554.202.891
15.944.047.605
28
Thuyt
minh
2011
VND
2010
VND
LU CHUYN TIN
T HOT NG TI CHNH
Tin vay ngn hn nhn c
33
18.122.657.000
24.031.785.636
34
(34.354.442.636)
-7.800.000.000
Tin tr c tc
36
(45.184.529.500)
-10.634.314.600
40
(61.416.315.136)
5.597.471.036
50
(63.079.507.134)
126.646.304.636
60
361.737.630.582
235.091.325.946
nh hng ca bin ng t gi
i vi tin v cc khon tng
ng tin
61
(436.480.000)
70
298.221.643.448
361.737.630.582
29
1. N V BO CO
Cng ty C phn Vinacaf Bin Ha (Cng ty) l
doanh nghip c thnh lp ti Vit Nam. Cc hot
ng chnh ca Cng ty l sn xut v bn cc loi
c ph v ng cc n lin cho th trng ni a v
xut khu.
C phiu ca cng ty c nim yt trn sn giao
dch chng khon thnh ph H Ch Minh t ngy
28 thng 1 nm 2011.
Ti ngy 31 thng 12 nm 2011, Cng ty c 558 nhn
vin (ngy 31 thng 12 nm 2010: 547 nhn vin).
(a) C s lp bo co ti chnh
Bo co ti chnh trnh by bng ng Vit Nam
(VND), c lp theo cc Chun mc K ton Vit
Nam, H thng K thng Vit Nam v cc quy nh
php l c lin quan.
Bo co ti chnh, tr bo co lu chuyn tin t,
c lp trn c s dn tch theo nguyn tc gi gc.
Bo co lu chuyn tin t c lp theo phng
php gin tip.
(b) K k ton nm
30
THUYT MINH BO CO TI CHNH CHO NM KT THC NGY 31 THNG 12 NM 2011 (TIP THEO)
(h) Ti sn c nh hu hnh
(i) Nguyn gi
nh xng v cu trc
my mc v thit b
thit b vn phng
phng tin vn chuyn
5 25 nm
3 7 nm
6 nm
3 4 nm
(i) Ti sn c nh v hnh
Quyn s dng t c th hin theo nguyn gi
tr gi tr hao mn lu k. Nguyn gi ban u ca
quyn s dng t bao gm gi mua v cc chi ph
lin quan trc tip ti vic c c quyn s dng
t. Khu hao c tnh theo phng php ng
thng trong vng 50 nm.
(l) D phng
Mt khon d phng c ghi nhn nu, do kt
qu ca mt s kin trong qu kh, Cng ty c
ngha v php l hin ti hoc lin i c th c
tnh mt cch ng tin cy, v chc chn s lm
gim st cc li ch kinh t trong tng lai thanh
ton cc ngha v v khon n phi tr do ngha v
. Khon d phng c xc nh bng cch chit
khu dng tin d kin c th phi tr trong tng
lai vi t l chit khu trc thu phn nh nh gi
hin ti ca th trng v gi tr thi gian ca tin v
ri ro c th ca khon n .
(m) Thu
Thu thu nhp doanh nghip tnh trn li nhun
hoc l ca nm bao gm thu thu nhp hin hnh
v thu thu nhp hon li. Thu thu nhp doanh
nghip c ghi nhn trong bo co kt qu hot
ng kinh doanh ngoi tr trng hp c cc
khon thu thu nhp lin quan n cc khon mc
c ghi nhn thng vo vn ch s hu, th khi
cc thu thu nhp ny cng c ghi nhn thng
vo vn ch s hu.
Thu thu nhp hin hnh l khon thu d kin
phi np da trn thu nhp chu thu trong nm,
s dng cc mc thu sut c hiu lc ti ngy kt
thc nin k ton, v cc khon iu chnh thu
phi np lin quan n nhng nm trc.
Thu thu nhp hon li c tnh theo phng
php bng cn i k ton, cho cc chnh lch
tm thi gia gi tr ghi s cho mc ch bo co
ti chnh v gi tr s dng cho mc ch tnh thu
ca cc khon mc ti sn v n phi tr. Gi tr ca
thu thu nhp hon li c ghi nhn da trn cch
thc thu hi hoc thanh ton gi tr ghi s ca cc
khon mc ti sn v n phi tr c d kin s
dng cc mc thu sut c hiu lc hoc c bn c
hiu lc ti ngy kt thc nin k ton.
Ti sn thu thu nhp hon li ch c ghi nhn
trong phm vi chc chn c li nhun tnh thu
trong tng lai cc khon chnh lch tm thi
31
THUYT MINH BO CO TI CHNH CHO NM KT THC NGY 31 THNG 12 NM 2011 (TIP THEO)
ny c th s dng c. Ti sn thu thu nhp
hon li c ghi gim trong phm vi khng cn
chc chn l cc li ch v thu lin quan ny s s
dng c.
(r) Bo co b phn
Mt b phn l mt hp phn c th xc nh ring
bit c ca Cng ty tham gia vo vic cung cp
cc sn phm hoc dch v lin quan (b phn chia
theo hot ng kinh doanh), hoc cung cp sn
phm hoc dch v trong mt mi trng kinh t c
th (b phn chia theo vng a l), mi b phn ny
chu ri ro v thu c li ch khc bit vi cc b
phn khc. Mu bo co b phn c bn ca Cng
ty l da theo b phn chia theo hot ng kinh
doanh.
(s) Cc ch tiu ngoi bng cn i k ton
Cc ch tiu ngoi bng cn i k ton, nh c
nh ngha trong H thng K ton Vit Nam, c
trnh by trong cc thuyt minh thch hp ca bo
co ti chnh ny.
32
959.087.374.056
85.625.237.114
1.044.712.611.170
(835.201.934.986)
209.510.676.184
114.972.681.875
1.289.644.625.547
(981.243.073.962)
308.401.551.586
2010
VND
1.174.671.943.672
C ph
(210.533.046.462)
83.204.735.289
846.069.610
293.737.781.752
2010
VND
(193.446.714.692)
62.601.889.708
774.135.326
256.048.604.400
255.274.469.074
Ng cc
292.891.712.142
2011
VND
2011
VND
3. BO CO B PHN
Khc
(1.709.340.165)
480.676.288
496.618.324
2.190.016.453
1.693.398.129
2011
VND
(196.693.927)
706.393.205
141.308.410
903.087.132
761.778.722
2010
VND
THUYT MINH BO CO TI CHNH CHO NM KT THC NGY 31 THNG 12 NM 2011 (TIP THEO)
Tng
164.140.461.290
214.701.977.728
14.207.269.108
(87.509.934)
(16.698.886.015)
161.561.334.449
(108.678.497.807)
(177.384.985.435)
18.770.793.007
(13.085.529)
(22.347.148.981)
211.112.536.225
(1.028.845.343.605)
272.818.959.097
86.540.680.850
1.301.664.302.702
1.215.123.621.852
2010
VND
(1.193.485.460.589)
392.086.963.163
116.315.369.809
1.585.572.423.752
1.469.257.053.943
2011
VND
33
THUYT MINH BO CO TI CHNH CHO NM KT THC NGY 31 THNG 12 NM 2011 (TIP THEO)
4. TIN V CC KHON TNG NG TIN
Tin mt
Tin gi ngn hng
Cc khon tng ng tin
31/12/2011
31/12/2010
VND
VND
1.359.784.675
22.413.219.716
274.448.639.057
1.385.195.850
28.446.435.732
331.905.999.000
298.221.643.448
361.737.630.582
Trong tin v cc khon tng ng tin ti ngy 31 thng 12 nm 2011 c s tin khc VND tng ng
42.237.081.175 VND (ngy 31 thng 12 nm 2010: 5.519.327.742 VND).
S d gp
31/12/2011
VND
Trong hn
Qu hn t 0 n 30 ngy
Qu hn t 31 n 180 ngy
D phng n phi
thu kh i
31/12/2011
VND
72.379.592.517
29.878.020.296
11.238.371.557
113.495.984.370
34
THUYT MINH BO CO TI CHNH CHO NM KT THC NGY 31 THNG 12 NM 2011 (TIP THEO)
6. HNG TN KHO
31/12/2011
31/12/2010
VND
VND
2.405.634.000
155.698.230.474
190.774.924
23.057.552.867
73.280.268.718
96.000.000
155.884.292.795
5.100.000
6.810.835.500
34.034.146.307
-
254.728.460.983
(2.399.926.611)
196.734.374.602
-
252.328.534.372
196.734.374.602
7. TI SN NGN HN KHC
Ti sn ngn hn khc th hin cc khon k qu m th tn dng nhp khu my mc v cc khon tm ng
cho hot ng sn xut kinh doanh.
35
5.606.709.568
10.919.765.870
25.956.172.005
20.698.217.922
114.377.869.707
6.677.478.114
(23.502.096)
121.031.845.725
(23.502.096)
141.730.063.647
140.334.041.712
1.419.524.031
-
VND
452.345.618
1.530.829.198
1.781.765.498
456.580.544
(111.946.852)
2.126.399.190
(111.946.852)
3.657.228.388
2.234.111.116
1.535.064.124
-
VND
918.411.131
732.342.350
3.425.218.052
256.903.781
3.682.121.833
4.414.464.183
4.343.629.183
70.835.000
-
VND
32.933.638.322
33.881.155.340
131.575.911.565
8.251.026.072
(135.448.948)
139.691.488.689
(135.448.948)
173.572.644.029
164.509.549.887
5.736.437.691
3.462.105.399
VND
Tng
Ti sn ngn hn khc th hin cc khon k qu m th tn dng nhp khu my mc v cc khon tm ng Trong nguyn gi ti sn
c nh hu hnh ti ngy 31 thng 12 nm 2011 c cc ti sn l 117.646 triu VND khu hao ht nhng vn cn ang c s dng
(ngy 31 thng 12 nm 2010: 105.878 triu VND).
S d u nm
S d cui nm
Gi tr cn li
S d u nm
Khu hao trong nm
Xa s
S d cui nm
11.991.058.308
860.063.633
12.851.121.941
23.770.887.811
Xa s
S d cui nm
Gi tr hao mn ly k
17.597.767.876
2.711.014.536
3.462.105.399
VND
S d u nm
Tng trong nm
Chuyn t xy dng c bn d dang
Nguyn gi
8. TI SN C NH HU HNH
THUYT MINH BO CO TI CHNH CHO NM KT THC NGY 31 THNG 12 NM 2011 (TIP THEO)
36
THUYT MINH BO CO TI CHNH CHO NM KT THC NGY 31 THNG 12 NM 2011 (TIP THEO)
9. TI SN C NH V HNH
Quyn s dng t
VND
Nguyn gi v gi tr cn li
S d u nm v s d cui nm
17.319.885.750
Quyn s dng t l khon tin thu t ti Khu Cng nghip Long Thnh xy dng nh my sn xut
trong thi gian l 50 nm bt u t thng 8 nm 2006.
2010
VND
VND
S d u nm
2.184.335.584
1.882.642.084
Tng trong nm
6.029.840.460
312.612.638
(3.462.105.399)
(10.919.138)
4.752.070.645
2.184.335.584
31/12/2011
31/12/2010
VND
VND
5.737.034.508
14.111.046.125
7.346.140.593
3.934.160.241
7.498.273.945
4.385.182.328
27.194.221.226
15.817.616.514
37
THUYT MINH BO CO TI CHNH CHO NM KT THC NGY 31 THNG 12 NM 2011 (TIP THEO)
12. PHI TR KHC
31/12/2011
31/12/2010
VND
VND
19.355.000.000
22.693.992.000
213.087.684
216.944.654
15.000.000
15.000.000
1.961.745.465
1.422.147.055
21.544.833.149
24.348.083.709
Chnh sch ca Cng ty l qun l thng xuyn cc yu cu thanh khon trong ngn hn v d kin m
bo rng Cng ty duy tr lng tin p ng cc yu cu thanh khon trong ngn hn.
Sau y l phn loi cc khon n ti chnh phi phi sinh theo thi im o hn ca hp ng:
31/12/2011
Gi tr ghi s
Trong vng 1 nm
VND
VND
VND
56.152.928.584
56.152.928.584
56.152.928.584
S d u nm
Phn b t li nhun cha phn phi trong nm
S dng trong nm
S d cui nm
9.047.903.928
13.811.270.000
(18.877.091.835)
3.982.082.093
38
THUYT MINH BO CO TI CHNH CHO NM KT THC NGY 31 THNG 12 NM 2011 (TIP THEO)
14. D PHNG TR CP THI VIC
2011
VND
S d u nm
1.405.402.810
1.637.164.190
(23.505.900)
S d cui nm
3.019.061.100
15. VN C PHN
Vn c phn c duyt v pht hnh ca Cng ty l:
31/1 2/2011
S c phiu
VND
31/12/2010
S c phiu
VND
26.579.135
26.579.135
Vn c phn c
duyt v pht hnh
C phiu ph thng
265.791.350.000
265.791.350.000
39
THUYT MINH BO CO TI CHNH CHO NM KT THC NGY 31 THNG 12 NM 2011 (TIP THEO)
Bin ng vn c phn trong nm nh sau:
2011
S c phiu
2010
VND
S c phiu
VND
S d u nm
C tc bng c phiu
C phiu thng
26.579.135
-
265.791.350.000
-
14.175.710
3.543.806
8.859.619
141.757.100.000
35.438.060.000
88.596.190.000
S d cui nm
26.579.135
265.791.350.000
26.579.135
265.791.350.000
16. CC QU THUC VN CH S HU
(i) Qu u t v pht trin
Qu u t v pht trin c trch lp t li nhun cha phn phi theo ngh quyt ca i hi ng c
ng. Cc qu ny c thnh lp nhm mc ch u t pht trin kinh doanh trong tng lai.
(ii) Qu d phng ti chnh
Qu d phng ti chnh c trch lp t li nhun cha phn phi theo ngh quyt ca i hi ng c ng.
Cc qu ny c thnh lp nh d phng cho cc ri ro kinh doanh chung trong tng lai ca Cng ty.
2011
2010
VND
VND
1.586.025.888.575
1.301.911.877.370
(390.480)
(453.464.823)
(247.184.188)
1.585.572.423.752
1.301.664.302.702
40
THUYT MINH BO CO TI CHNH CHO NM KT THC NGY 31 THNG 12 NM 2011 (TIP THEO)
18. DOANH THU HOT NG TI CHNH
2011
VND
Li tin gi
Li chnh lch t gi thc hin
2010
VN D
32.747.714.181
2.719.259.008
26.535.725.234
1.154.387.757
132.863.024
35.466.973.189
27.822.976.015
2010
VND
VND
Chi ph li vay
3.567.025.719
2.018.055.461
6.399.244.248
436.480.000
9.299.313.523
301.025.079
10.402.749.967
11.618.394.063
2010
VND
17.509.392.681
13.248.552.553
1.261.400.326
958.716.555
18.770.793.007
14.207.269.108
41
THUYT MINH BO CO TI CHNH CHO NM KT THC NGY 31 THNG 12 NM 2011 (TIP THEO)
21. THU THU NHP
(a) Ghi nhn trong bo co kt qu hot ng kinh doanh
2011
2010
VND
VND
22.347.148.981
-
16.350.266.090
348.619.925
22.347.148.981
16.698.886.015
2010
VND
VND
233.459.685.206
178.260.220.464
35.018.952.781
6.375.175.806
26.739.033.070
1.699.988.116
(19.046.979.606)
-
5.770.353
(12.094.525.449)
348.619.925
22.347.148.981
16.698.886.015
42
THUYT MINH BO CO TI CHNH CHO NM KT THC NGY 31 THNG 12 NM 2011 (TIP THEO)
22. LI C BN TRN C PHIU
Vic tnh ton li c bn trn c phiu ti ngy 31 thng 12 nm 2011 da trn s li nhun thuc v c ng
ph thng v s lng c phiu ph thng bnh qun gia quyn ang lu hnh, c tnh nh sau:
(i) Li nhun thun thuc v c ng ph thng
2011
VND
2010
VND
211.112.536.225
161.561.334.449
2010
VND
26.579.135
14.175.710
3.543.806
8.859.619
26.579.135
26.579.135
Ti ngy 31 thng 12 nm 2011, Cng ty khng c c phiu suy gim tim nng.
23. C TC
i hi ng c ng ca Cng ty vo ngy 10 thng 4 nm 2011 quyt nh phn phi khon c tc bng
tin 23.921.221.500 VND tng ng 900 VND trn mt c phiu (2010: c tc bng tin l 35.438.060.000
tng ng 3.543.806 c phiu v phn c phiu l c hng bng tin 2.605.000 VND).
i hi ng c ng ca Cng ty vo ngy 13 thng 9 nm 2011 quyt nh y quyn cho Hi ng Qun
tr quyt nh t l chia c tc gia k cho c ng da trn kt qu hot ng kinh doanh ca Cng ty trong
nm 2011. Theo , cuc hp ca Hi ng Qun tr quyt nh phn phi c tc gia k cho nm kt thc
ngy 31 thng 12 nm 2011 theo t l 8% trn tng vn c phn vi s tin l 21.263.308.000 VND tng
ng 800 VND trn mt c phiu (2010: 10.631.709.600 VND).
43
THUYT MINH BO CO TI CHNH CHO NM KT THC NGY 31 THNG 12 NM 2011 (TIP THEO)
24. CC GIAO DCH CH YU VI CC BN LIN QUAN
Trong nm, Cng ty c cc giao dch ch yu vi cc bn lin quan nh sau:
Gi tr giao dch
2011
2010
VND
VND
19.954.937.500
-
5.343.750.000
17.812.500.000
44.531.250.000
6.632.652.898
2.958.953.309
1.393.371.000
2.837.449.097
1.955.000.000
318.518.800
1.061.580.000
2.653.070.000
25. CAM KT
(a) Chi tiu vn
Ti ngy 31 thng 12 nm 2011, Cng ty c cc cam kt vn sau c duyt nhng cha c phn nh
trong bng cn i k ton:
c duyt v k kt hp ng
31/12/2011
31/12/2010
VND
VND
229.330.781.555
(b) Hp ng thu
Cc khon tin thu ti thiu phi tr cho cc hp ng thu hot ng khng c hy ngang bao gm
thu nh v thu kho nh sau:
31/12/2011
VND
Trong vng mt nm
T hai n nm nm
31/12/2010
VND
2.367.675.857
4.216.000.000
2.228.116.224
5.985.006.912
6.583.675.857
8.213.123.136
BO CO THNG NIN 2011
44
THUYT MINH BO CO TI CHNH CHO NM KT THC NGY 31 THNG 12 NM 2011 (TIP THEO)
26. CHI PH SN XUT V KINH DOANH THEO YU T
2011
2010
VND
VND
1.126.789.524.067
61.086.461.406
8.251.026.072
168.087.738.841
36.240.044.624
985.249.646.278
58.147.189.856
8.228.948.078
54.575.035.220
71.084.843.854
EUR
CNY
319.226
596.820
(88.725)
1.284.391
-
34.390
-
827.321
1.284.391
34.390
Cng ty m bo rng trng thi thun ca ri ro ny c gi mc d c th chp nhn bng vic mua hoc
bn ngoi t theo t gi giao ngay khi cn thit gii quyt vic mt cn bng tm thi.
USD 1
EUR 1
CNY 1
20.825
27.709
3.365
45
THUYT MINH BO CO TI CHNH CHO NM KT THC NGY 31 THNG 12 NM 2011 (TIP THEO)
Di y l bng phn tch cc tc ng i vi li nhun li nhun thun ca Cng ty ti ngy 31 thng 12
nm 2011 sau khi xem xt t gi hi oi hin ti v mc bin ng trong qu kh cng nh k vng ca
th trng ti ngy 31 thng 12 nm 2011.
nh hng n li nhun
thun ti ngy 31 thng 12
nm 2011
VND
USD (mnh thm 10%)
1.594.061.420
3.292.118.901
16.064.429
4.902.244.750
Bin ng ngc chiu ca cc ngoi t s nh hng bng cc s liu c trnh by bn trn nhng theo
chiu ngc li n li nhun thun ca Cng ty.
Phi tr khc
N di hn khc
31/12/2010
31/12/2010
VND
(phn loi li)
VND
( c bo
co trc y)
24.348.083.709
1.654.091.709
22.693.992.000
46
HQT lun tun th y cc quy nh ca Php lut v thc hin ng chc nng, nhim v c giao
theo quy nh ca Lut Doanh Nghip, iu l Cng ty v Ngh quyt ca i hi ng c ng,
Cc cuc hp ca HQT c triu tp v t chc ng theo quy nh ti Lut Doanh Nghip, iu l t
chc v hot ng ca Cng ty,
Cc bin bn hp, Ngh quyt ca HQT u c y ch k ca cc Thnh vin d hp,
Cc Ngh quyt ca HQT u tp trung vo vic trin khai ngh quyt ca i hi ng c ng v c
ban hnh kp thi, thc hin tt chc nng qun tr ca HQT ng thi p ng c yu cu iu hnh
sn xut kinh doanh ca Ban TG,
Trong qu IV HQT triu tp i hi c ng bt thng nhm bu b sung thm 04 thnh vin HQT.
HQT triu tp cc cuc hp bu li Ch tch HQT, phn cng li nhim v cho cc thnh vin trong
HQT, HQT thnh lp c 03 tiu ban nhm thc hin tip k hoch nm 2011 v ra chin lc
cho nm 2012.
Trong nm 2011, Cng ty khng pht sinh bt c vn tranh chp no lin quan n hot ng sn xut
kinh doanh.
Ban Tng gim c lun tun th y cc qui nh ca php lut trong cng tc qun l hnh chnh
cng nh trong cng tc giao dch.
Ban Tng gim c thc hin tt chc nng qun tr, trin khai v thc hin tt cc ngh quyt do
HQT ra, cc quyt nh c ban hnh kp thi v u tp trung vo cng vic iu hnh sn xut
kinh doanh.
Ban Tng gim c v i ng cn b qun l ca Cng ty thc hin tt nhim v cng nh nng lc
trong cng tc qun l, s dng tt cc ngun lc v vn, ti sn v con ngi ca Cng ty, thc hin y
cc ngha v vi nh nc v cc ch chnh sch i vi ngi lao ng. Nm 2011 Cng ty t
c li nhun l 211 t t 152% k hoch v tng 31% so vi nm 2010. Tuy nhin vn cn mt s my
mc thit b mua sm phc v cho sn xut cha c nh gi hiu qu u t dn n hiu qu thp v
mt s ch tiu cha hon thnh so vi k hoch ra: tng sn lng sn xut v tiu th c ph cc loi
l 16.039.443 kg t 82% so vi k hoch ra l 19.475.000kg. Tng sn lng ng cc sn xut v tiu
th c l 4.376.736 kg t 82% so vi k hoch ra l 5.350.000 kg. Tng doanh thu l 1.586 t ng
t 82% so vi k hoch l 1.927 t.
Ban qun l d n trc thuc Hi ng qun tr c thnh lp vo ngy 3/11/2011 do Tng gim c lm
Trng ban iu hnh v qun l hot ng u t d n nh my sn xut c ph ho tan cng sut
3200 tn/ nm ng theo tin . Tuy nhin vn c 01 gi thu tr tin v s c hon thnh vo ngy
10/04/2012. Chi ph cho d n tnh n thi im 31/12/2011 l khong 90 t.
48
4. KT QU THM NH BO CO TI CHNH
NM 2011:
49
Tnh n 11/ 2011, Cng ty C phn hng tiu dng Masan (Masan Consumer) nm gi 50,25% vn c phn
ca Vinacaf Bin Ha
Masan Consumer l mt trong nhng Cng ty hng tiu dng nhanh sn xut v phn phi nhiu mt hng
thc phm, bao gm nc tng, nc mm, tng t, v m n lin. Hot ng t nm 2000, Cng ty pht
trin danh mc sn phm, tng doanh s bn hng trong nc v m rng cc knh phn phi thit lp
v th hng u trong lnh vc thc phm c thng hiu Vit Nam. Nhng thng hiu chnh ca Masan
Consumer bao gm Chin-su (nc tng, nc mm, tng t), Tam Thi T (nc tng), Nam Ng (nc
mm), Omachi, Oh Ngon v Tin Vua (m n lin). Nm 2011 Masan Consumer c hnh thnh trn c s ti
cu trc Masan Food hng n mc tiu nhn rng nn tng thnh cng ca Masan Food sang cc ngnh
thc phm v nc gii kht khc.
51
1. S T CHC
53
STT
H V TN
Lng
Ph cp
Thng
C tc
33%
3%
44%
20%
31%
4%
48%
17%
32%
3%
49%
16%
S lng (ngi)
T l %
H, Trn H
Cao ng
Trung cp
Ngh
LPT
128
35
48
94
253
22,9
6,3
8,6
16,8
45,3
Tng
558
100
T l %
25.00
20.00
15.00
10.00
5.00
-
Thm nin
Di1
nm
1-<3
nm
3-<5
nm
5-<8
nm
8-<10
nm
10-<15
nm
Trn
15 nm
Xut pht t mt doanh nghip nh nc c c phn ho t 2004, Cng ty C phn Vinacaf Bin Ha thc
hin chnh sch n nh cng vic v tng lng cho ngi lao ng da vo kt qu kinh doanh v thm nin
ng gp cho cng ty. iu ny c tc ng tch cc l to ra mt lc lng lao ng gn b vi cng ty, c
k nng thnh tho, nhng cng c nhc im l kh cnh tranh thu ht c nhn lc c trnh cao.
Tuy nhin, v chnh sch i vi ngi lao ng, Cng ty thc hin tt cc ni dung sau:
54
55
NG ON NH THIM,
NG PHM QUANG V,
ng on nh Thim l Tin s
Kinh t ang gi chc v Ch tch
Hi ng Thnh vin ca Cng ty
TNHH MTV - Tng Cng ty C ph
Vit Nam. Ti i hi C ng bt
thng ngy 27/ 10/ 2011, ng
on nh Thim c bu vo
Hi ng Qun tr Cng ty c phn
Vinacaf Bin Ha v HQT thng
nht bu ng Thim gi chc Ch
tch, thay ng Vn Nam k t
ngy 27/ 10/ 2011.
Ch tch HQT
Sinh ngy: 09/ 3/ 1954
ng V c nhiu nm gn b vi
ngnh c ph v kinh nghim hn
20 nm trong lnh vc kinh doanh
c ph. ng V tng l thnh vin
HQT, Ph Tng Gim c Cng
ty C phn Vinacaf Bin Ha t
thng 1/2005 n 05/2010; Ph
gim c Nh my C ph Bin Ha
(10/2004 12/2004); Trng phng
kinh doanh Nh my C ph Bin
Ha (01/2001 09/2004), T trng
t cung tiu Nh my c ph Bin
Ho (01/1996 - 12/2000)
57
NG L QUANG CHNH,
NG L HNG DNG,
NG NGUYN NG QUANG,
ng Nguyn ng Quang l
Tin s Khoa hc Cng ngh
ca Hc vin Khoa hc Quc
gia Belarus v Thc s chuyn
ngnh Qun tr kinh doanh
ca i hc Kinh t Nga
Plekhanov. ng Quang c
bu vo HQT Vinacaf Bin
Ha t ngy 27/ 10/ 2011.
ng Chnh gi chc v Ph
Tng gim c Cng ty c
phn Vinacaf Bin Ha t
thng 01/ 2005. Trc , ng
Chnh l Ph Gim c Nh my
c ph Bin Ha t 01/ 05/ 1997
n thng 12/ 2004; T 01/ 05/
1988 n thng 4/ 1997 l K
ton trng Nh my C ph
Bin Ha; T 01/ 06/ 1981 n
04/ 1988 l T trng T Nghip
v Nh my C ph Bin Ha.
y vin HQT
Sinh ngy: 23/ 8/ 1963
58
NG VN NAM,
NG BI XUN THOA,
NG T HI,
ng Vn Nam l c nhn
kinh t, c bu vo Hi ng
Qun tr Vinacaf Bin Ha t
2005. ng Nam gi chc v Ch
tch HQT Vinacaf Bin Ha t
1/ 2005 n 10/ 2011.
ng Bi Xun Thoa l k s t
ng ha ti Lin X (c) t
1978, c bu vo HQT cc
nhim k 2005 - 2009 v 2010 2014.
ng T Hi l Thc s chuyn
ngnh Ti chnh Ngn hng,
c bu vo HQT Vinacaf
Bin Ha t thng 6/ 2010 cho
n nay
y vin HQT
Sinh ngy: 02/ 9/ 1955
y vin HQT
Sinh ngy: 06/ 8/ 1955
Trc khi n vi c ph ng
Thoa l Qun c phn xng
C kh Nh my sa Trng Th,
Th c, TP.HCM t 04/ 1982
n 05/ 1983, Ph qun c PX
C kh Nh my sa Trng Th,
Th c, TP.HCM t 6/ 1983 n
10/ 1983, K s Nh my sa
Trng Th, Th c, TP.HCM t
2/ 1979 n 03/ 1982.
y vin HQT
Sinh ngy: 01/ 12/ 1973
59
y vin HQT
Sinh ngy: 06/ 3/ 1973
y vin HQT
Sinh ngy: 22/ 8/ 1976
y vin HQT
Sinh ngy: 18/ 8/ 1976
60
NG L HNG DNG,
NG L QUANG CHNH,
Ph Ch tch HQT,
Tng Gim c
y vin HQT,
Ph Tng Gim c
NG XUN HU,
ng Xun Hu tt nghip
i hc Ti chnh K ton, hin
l Ph Trng ban Ti Chnh K
ton Tng Cng ty C ph Vit
Nam v thnh vin Ban Kim
sot Cng ty c phn Vinacaf
Bin Ha.
Trc y, ng Hu tng
ph trch k ton Chi nhnh
Cng ty c phn Vinacaf Bin
Ha ti Tp. HCM, nhn vin lao
ng tin lng ti Cng ty
XNK Duyn Hi, nhn vin tip
tn Khch sn Con Rng; nhn
vin k ton DNTN Hng Thng.
61
4. HOT NG CA HI NG QUN TR
Hot ng chung
Trong nm 2011, Hi ng Qun tr thnh cng trong vic nim yt c phiu ca Cng ty trn Sn Giao
dch Chng khon TP. HCM. Vic a Vinacaf Bin Ha tr thnh Cng ty nim yt gip tng tnh thanh
khon ca c phiu VCF.
Hi ng Qun tr thng xuyn gim st v ch o Ban iu hnh thc hin k hoch sn xut kinh
doanh 2011 v trin khai xy dng nh my c ph ha tan ti Long Thnh, ng Nai.
Thng 9 nm 2011, Hi ng Qun tr chp thun ngh cho mua cng khai c phiu VCF ca Cng ty
C phn Hng tiu dng Masan sau khi hai bn trc tip gp g i n thng nht mc ch chung l pht
trin Cng ty mnh m hn, m bo c quyn li ca cc c ng v n nh cng vic v i sng ca
ngi lao ng.
T thng 10/ 2011, vi s tng cng ca 4 thnh vin mi, Hi ng Qun tr thnh lp 3 Tiu Ban, gm:
1.
Tiu ban u T:
ng L Quang Chnh (Trng Ban),
ng Nguyn ng Quang,
ng Bi Xun Thoa.
3.
62
Xy dng chin lc pht trin kinh doanh ca Cng ty nm 2012 v thit lp cc mc tiu n 2016 trn
c s vit li s mnh ca Cng ty v xc nh tm nhn n 2016.
Quyt nh cc chin lc nhm thc hin mc tiu kinh doanh 2012 v cc nm tip theo n 2016.
Tiu ban u t:
63
H V TN
Vn Nam
on nh Thim
Phm Quang V
L Quang Chnh
L Hng Dng
Bi Xun Thoa
Nguyn Cng Trung
T H i
inh Quang Hon
Nguyn ng Quang
Trng Cng Thng
Thi Vit Nga (*)
Th lao
Chc v
Ch tch/ UV HQT
Ch tch HQT
Ph CT, TG
UVHQT, Ph TG
UVHQT, Ph TG
UV HQT
UV HQT
UV HQT
UV HQT
UV HQT
UV HQT
UV HQT
34.000.000
6.000.000
48.000.000
48.000.000
45.600.000
24.000.000
24.000.000
24.000.000
4.000.000
4.000.000
4.000.000
VT: VN
Th ng
Cng
893.000.000
927.000.000
6.000.000
866.000.000
792.170.000
789.770.000
805.380.000
520.110.000
520.110.000
4.000.000
252.060.000
4.000.000
248.060.000
818.000.000
744.170.000
744.170.000
781.380.000
496.110.000
496.110.000
248.060.000
248.060.000
THAY I T L S HU CA C NG NI B
2010
2011
CP
HI NG QUN TR
1 on nh Thim (*)
- i din
- C nhn
2 Phm Quang V (**) (***)
- i din
- C nhn
3 L Quang Chnh (**) (***)
4 L Hng Dng (**) (***) (****)
5 Bi Xun Thoa (**)
6 Vn Nam (**)
- i din
- C nhn
7 Nguyn Cng Trung (**)
8 Nguyn ng Quang (**)
- i din
- C nhn
9 Trng Cng Thng (**)
- i din
- C nhn
10 T Hi (**)
11 inh Quang Hon (**)
BAN KIM SOT
1 Nguyn Ngc Tun
2 Xun Hu
3 Nguyn Th Hng Giang
(min nhim t 17/10/2011)
4 Hunh Thin Ph
Ghi ch:
CP
Thay i
%
CP
3.639.149
3.339.844
299.305
200.718
187.500
87.055
10.037.811
10.019.531
18.280
3.337
-
13,69
12,57
1,13
0,76
0,71
0,33
37,77
37,70
0,07
0,01
-
7.435.781
7.435.781
2.777.899
2.478.594
299.305
157.428
187.500
87.055
18.280
18.280
6.677.630
6.677.630
6.677.631
6.677.631
3.337
-
27,98
27,98
10,45
9,33
1,13
0,59
0,71
0,33
0,07
0,07
25,12
25,12
25,12
25,12
0,01
-
7.435.781
7.435.781
(861.250)
(861.250)
(43.290)
(10.019.531)
(10.019.531)
6.677.630
6.677.630
6.677.631
6.677.631
-
27,98
27,98
-3,24
-3,24
-0,16
-37,70
-37,70
25,12
25,12
25,12
25,12
-
10.855
-
0,04
-
10.855
-
0,04
-
64
Cng ty CP Hng tiu dng Masan mua 13.355.261 CP, tng ng 50,25% vn iu l.
5. GII THIU CC C NG
Thng tin chi tit v c cu c ng nh nc
65
C NG SNG LP
Thng tin chi tit v c cu c ng sng lp
1.
a ch: 211 213 213A, Trn Huy Liu, Phng 8, Q. Ph Nhun, TP. HCM, Vit Nam
Ngi i din th nht: ng on nh Thim, Ch tch Hi ng Thnh vin TCTy C ph Vit Nam
Ngi i din th hai: ng Phm Quang V,
Tng Gim c CTy CP Vinacaf Bin Ha
2.
NG BI XUN THOA
3.
NG L QUANG CHNH
a ch: 100, t Thnh, Phng 6, Qun Tn Bnh, TP. HCM, Vit Nam
Ph Tng Gim c Cng ty CP Vinacaf Bin Ha
4.
NG PHM QUANG V
a ch: 141/49, Khu ph 2, Phng Tn phong, TP. Bin Ha, ng Nai, Vit Nam
Tng Gim c Cng ty CP Vinacaf Bin Ha
5.
NG L HNG DNG
a ch: 182/14E, Bch ng, Phng 24, Q. Bnh Thnh, TP. HCM, Vit Nam
Ph Tng Gim c Cng ty CP Vinacaf Bin Ha
Ti thi im 31/12/2011
2010
CP
Tng Cng ty CP Vit Nam
1 on nh Thim
- i din
2 Phm Quang V
- i din
ng Phm Quang V
ng L Quang Chnh
L Hng Dng
Bi Xun Thoa
3.639.149
3.339.844
299.305
200.718
187.500
87.055
2011
%
13,69
12,57
1,13
0,76
0,71
0,33
CP
7.435.781
7.435.781
2.777.899
2.478.594
299.305
157.428
187.500
87.055
Thay i
%
27,98
27,98
10,45
9,33
1,13
0,59
0,71
0,33
CP
7.435.781
7.435.781
(861.250)
(861.250)
(43.290)
-
%
27,98
27,98
-3,24
-3,24
-0,16
-
66
C NG NC NGOI
Thng tin chi tit v c cu c ng nc ngoi
C ng
a ch
370.990
1,396
270
0,001
140
0,001
15.000
0,056
Cc c ng c nhn
66.012
0,248
452.412
1,702
STT
Cng
S c phn
T l %
67