You are on page 1of 1

Black-Scholes Option Value

Input Data Stock Price now (P) Exercise Price of Option (EX) Number of periods to Exercise in years (t) Compounded Risk-Free Interest Rate (rf) Standard Deviation (annualized s) 120 115 0.25 10.00% 60.00%

Output Data Value of Call (Intrinsic Value+Time Value) Value of Put (Intrinsic Value+Time Value)

18.1073 10.2679

Present Value of Exercise Price (PV(EX)) s*t^.5 d1 d2 Delta N(d1) Normal Cumulative Density Function Bank Loan N(d2)*PV(EX)

112.1606 0.3000 0.3752 0.0752 0.6462 59.4420

You might also like