100

900
450

300
70
10

500
420
800

APT
MID
RIGHT

MAX
SUM
LEFT

MIN
APT
INT

10
800
120

90
5
450

80
200
90

6
7
8

10
800
120

90
5
800

80
200
90

Tn hng S lng n gi
Ti vi
10 4,500,000
T lnh
15 8,000,000
My git
40 5,000,000
My lnh
20 1,200,000

Tn hng
Ti vi
T lnh
My git
My nh

Doanh thu Chi ph

Ghi ch
20,000,000
1,800,000
50,000,000
8,000,000 L
12,000,000
5,000,000
30,000,000
1,200,000 L

Tn hng Doanh thu

Ti vi
20,000,000
T lnh
50,000,000
My git 12,000,000
My nh 30,000,000

Chi ph
Ghi ch
1,800,000
8,000,000 L
5,000,000
1,200,000 L

TH NHP XUT KHO

M S
G01
G02
G03
G04
B01
B02
B03
N01
N02
N03

TN HNG
GO NNG THNG
GO NNG THM
GO NNG HNG
GO T
BT M CANADA
BT M PHP
BT M HOA K
NP T
NP THM
NP DO

TN KHO
NH B
BNH CHNH
HC MN
TH C
BNH CHNH
NH B
NH B
TH C
HC MN
HC MN

BNG THNG K THEO KHO

TN KHO
BNH CHNH
HC MN
TH C
NH B

TNG THNH TIN

XUT KHO
S LNG

1,500
1,000
550
800
600
750
600
850
800
400

K THEO KHO

N GI

3,000
3,200
2,800
2,500
4,000
4,200
4,500
3,700
3,900
3,700

THNH TIN
4,500,000
3,200,000
1,540,000
2,000,000
2,400,000
3,150,000
2,700,000
3,145,000
3,120,000
1,480,000

TH NHP XUT KHO

M S
G01
G02
G03
G04
B01
B02
B03
N01
N02
N03

TN HNG
GO NNG THNG
GO NNG THM
GO NNG HNG
GO T
BT M CANADA
BT M PHP
BT M HOA K
NP T
NP THM
NP DO

TN KHO
NH B
BNH CHNH
HC MN
TH C
BNH CHNH
NH B
NH B
TH C
HC MN
HC MN

BNG THNG K THEO KHO

TN KHO
TNG THNH TIN

BNH CHNH

HC MN

XUT KHO
S LNG

N GI

1,500
1,000
550
800
600
750
600
850
800
400

3,000
3,200
2,800
2,500
4,000
4,200
4,500
3,700
3,900
3,700

K THEO KHO
TH C

NH B

THNH TIN
4,500,000
3,200,000
1,540,000
2,000,000
2,400,000
3,150,000
2,700,000
3,145,000
3,120,000
1,480,000

TH NHP XUT KHO

STT

Hng sn xut

Phn khi

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

Honda
Suzuki
Yamaha
Suzuki
Kawasaki
Suzuki
Suzuki
Yamaha
Honda
Kawasaki
Honda
Yamaha
Suzuki
Honda
Kawasaki
Suzuki
Honda
Honda
Yamaha
Honda

100
110
150
150
150
125
150
150
150
100
100
110
110
110
150
125
125
110
110
150

S lng
2
6
8
2
6
4
1
3
2
8
3
10
4
3
2
6
3
5
2
4

BNG THNG K TNG S LNG CA TNG HNG

100
Honda
Yamaha
Suzuki
Kawasaki

110

125

150

T KHO

NG CA TNG HNG

BNG CHI TIT DOANH THU TNG LO

NGY HA N
12
12
12
13
13
15
16
16
17
17
18
18
18

LOI HOA
Hoa_hop
Gio_hoa
Hoa_bo
Hoa_bo
Gio_hoa
Gio_hoa
Gio_hoa
Hoa_bo
Hoa_bo
Hoa_bo
Hoa_bo
Gio_hoa
Hoa_hop

M HOA
Rose-04
Rose-02
Orchid-02
Rose-01
Orchid-02
Rose-01
Rose-03
Rose-02
Orchid-03
Orchid-01
Rose-03
Orchid-03
Rose-01

S LNG
10
1
1
1
5
1
1
2
1
1
2
1
2

BNG THNG K THNH TIN CA TNG LOI TH

12
Hoa_hop
Gio_hoa
Hoa_bo

13

15

ANH THU TNG LOI HNG

N GI (USD)
25
28
28
27
25
47
19
17
20
43
14
19
47

THNH TIN (VND)

5,135,000
575,120
575,120
554,580
2,567,500
965,380
390,260
698,360
410,800
883,220
575120
390,260
1,930,760

CA TNG LOI THEO NGY HA N

16

17

18

BNG THEO DI XT NGHIM NGY

S phiu
01
02
03
04
05
06
07
08
09
10
11
12

Cht gy nghin
Heroin
Morphin
Cocain

n gi
50000
50000
50000

Nhm Xt Nghim
di_ung
chat_gay_nghien
di_ung
sieu_vi
huyet_hoc
chat_gay_nghien
chat_gay_nghien
sieu_vi
huyet_hoc
di_ung
di_ung
chat_gay_nghien

Xt Nghim
F23 (Cua)
Morphin
F24 (Tm)
Siu vi C
Nhm mu (Rh)
Heroin
Cocain
Anti-HIV (test nhanh)
Nhm mu (ABO)
F27 (B)
Fx5 (Thc phm)
Heroin

n gi

D ng
F23 (Cua)
F24 (Tm)
F27 (B)
Fx5 (Thc phm)

n gi
170000
170000
170000
170000

BNG THNG K
Tng thnh tin ca Nhm xt nghim D ng
Tng thnh tin ca Nhm xt nghim Cht gy nghin c S lng >2
S yu cu xt nghim D ng

***Yu cu: S dng cng thc mng

GHIM NGY

G K

thc mng

S lng
3
4
5
1
8
5
3
4
7
9
10
1

Thnh tin

Huyt hc
Nhm mu (ABO)
Nhm mu (Rh)

n gi
20000
30000

Siu vi
Anti-HIV (test nhanh)
Anti-HBV (test nhanh)
Siu vi C

n gi
50000
80000
90000

THEO DI TNH HNH CHA TR S

Loi sch
sach_giao_khoa
sach_tin_hoc
sach_tin_hoc
sach_tham_khao
sach_tin_hoc
sach_giao_khoa
sach_tin_hoc
van_hoc_vn
van_hoc_vn
sach_tham_khao
van_hoc_vn
sach_giao_khoa

M sch
0002
2005
2003
1003
2002
0003
2005
3001
3002
1002
3002
0003

D liu c cung cp:

M sch
0001
0002
0003
0004
0005

M sch
3001
3002
3003
3004

Sch Gio khoa

Ta sch
i s lp 10
i s lp 11
i s lp 12
Vt l lp 12
Ha hc lp 12

Vn hc VN
Ta sch

u sch
5
5
5
5
5

u sch

Hn t
Mn v ti
Trng ni y ging
Truyn ngn Nguyn Ngc T

2
2
2
2

BNG THNG K
S Sch gio khoa cha c tr
S Sch Tin hc v Sch tham kho cha c tr

***Yu cu: S dng cng thc mng

NH CHA TR SCH
Tn sch
?

u sch
?

Sch Tham kho

M sch
Ta sch
u sch
1001
c nhn tm
3
1002
Qung gnh lo i m vui sng
3
1003
Thut x th
3
1004
Ngh thut thuyt trnh
3
1005
Chm sc tc p
3

THNG K

Sch Tin hc
M sch
Ta sch
2001
Access 2007 tp 2
2002
Access 2007 tp 2
2003
Excel 2007
2004
Winword 2007
2005
K nng s dng Internet

dng cng thc mng

hc
u sch
4
4
4
4
4

DOANH THU CHI TIT NM 2011

M SP
CH-01
CH-02
CH-05
CH-09
CH-06
CH-08
CH-01
CH-10
CH-07
CH-07
CH-04
CH-02
CH-05
CH-03
CH-02
CH-05
CH-09
CH-06
CH-04
CH-02
CH-05
CH-03
CH-02

Sn Phm
gia dng
may mc
chi tr em
Ha m phm
Thit b in t
Thit b gio dc
gia dng
Nhin liu
Thit b y t
Thit b y t
Hng in lnh
may mc
chi tr em
Trang tr NT
may mc
chi tr em
Ha m phm
Thit b in t
Hng in lnh
may mc
chi tr em
Trang tr NT
may mc

Xut X
Anh
Php
c
M
Nga
Cuba
Thi
c
M
Nga
Cuba
c
M
Nga
M
Nga
Cuba
Thi
Trung Quc
M
Nga
Cuba
Thi

S Lng
Doanh Thu
500
450
300
120
70
130
520
980
80
95
90
110
100
200
110
130
250
650
430
490
380
750
650

BNG GI

CH-01
CH-02
CH-03
CH-04
CH-05
CH-06
CH-07
CH-08
CH-09
CH-10

Anh
34 USD
68 USD
120 USD
350 USD
20 USD
89 USD
1250 USD
350 USD
750 USD
690 USD

Php
45 USD
70 USD
130 USD
375 USD
30 USD
100 USD
1750 USD
375 USD
790 USD
680 USD

c
47 USD
75 USD
110 USD
355 USD
35 USD
120 USD
1850 USD
390 USD
780 USD
395 USD

M
45 USD
72 USD
170 USD
390 USD
34 USD
110 USD
1890 USD
395 USD
789 USD
700 USD

Nga
40 USD
69 USD
105 USD
300 USD
30 USD
98 USD
1570 USD
390 USD
750 USD
680 USD

Cuba
30 USD
55 USD
100 USD
320 USD
28 USD
90 USD
1200 USD
375 USD
720 USD
650 USD

BNG THNG K
Tng Doanh thu ti Anh
Tng Doanh thu ti Cu ba v M
S sn phm tiu th ti Trung Quc

011

Thi
Hn quc Trung Quc
28 USD
30 USD
25 USD
52 USD
54 USD
50 USD
98 USD
106 USD
95 USD
289 USD
290 USD
275 USD
26 USD
27 USD
20 USD
97 USD
96 USD
83 USD
1259 USD 1420 USD
1190 USD
390 USD
395 USD
320 USD
710 USD
730 USD
710 USD
640 USD
670 USD
640 USD

BNG THEO DI XT NGHIM

S phiu

Cht gy nghin
Heroin
Morphin
Cocain

Nhm Xt Nghim

n gi
50000
50000
50000

BNG NHM XT NGHIM

chat_gay_nghien
di_ung
huyet_hoc
sieu_vi

BNG D

CHN NHM XT NGHIM

HEO DI XT NGHIM NGY

Xt Nghim

n gi

D ng

n gi
170000
170000
170000
170000

F23 (Cua)
F24 (Tm)
F27 (B)
Fx5 (Thc phm)

S lng

Thnh tin

Huyt hc
Nhm mu (ABO)
Nhm mu (Rh)

BNG D
TNG THNH TIN

CHN XT NGHIM

n gi
20000
30000

Siu vi
Anti-HIV (test nhanh)
Anti-HBV (test nhanh)
Siu vi C

n gi
50000
80000
90000

Loi hng
DOGIADUNG
DIENLANH
DOGIADUNG
NOITHAT
DIENLANH
DIENTU
VIENTHONG
NOITHAT
DOGIADUNG
DIENLANH

Tn hng
Bn i
T mt
Bp ga
T bp
My lnh
My nc nng
My Fax
Gh vn phng
Bp t
T mt

Ngy bn
16
21
10
13
21
30
12
1
1
2

S lng
13
2
3
4
5
6
7
8
9
10

n gi
179,000
7,800,000
500,000
19,000,000
4,300,000
0
2,200,000
1,800,000
300,000
7,800,000

Thnh tin
2,327,000
15,600,000
1,425,000
72,200,000
21,500,000
0
14,630,000
13,680,000
2,565,000
74,100,000

NGY HA N
12
12
12
13
13
14
14
15
15
15
16
16
16
17
17
18
18
18

LOI HOA
Gio_hoa
Hoa_bo
Hoa_hop
Hoa_bo
Hoa_bo
Hoa_bo
Hoa_bo
Gio_hoa
Hoa_bo
Hoa_hop
Gio_hoa
Hoa_bo
Hoa_hop
Hoa_bo
Hoa_bo
Gio_hoa
Hoa_bo
Hoa_hop

M HOA
Rose-02
Rose-01
Rose-04
Orchid-02
Rose-01
Orchid-02
Orchid-02
Rose-01
Rose-01
Rose-04
Rose-03
Rose-02
Rose-04
Orchid-01
Orchid-03
Orchid-03
Rose-03
Rose-01

S LNG
1
1
10
2
1
5
2
2
1
10
1
2
10
1
1
1
2
2

N GI (USD)
28
27
25
28
27
28
28
47
27
25
19
17
25
43
20
19
14
47

THNH TIN (VND)

575,120
554,580
5,135,000
2,875,600
554,580
7,189,000
2,875,600
1,930,760
554,580
5,135,000
390,260
698,360
5,135,000
883,220
410,800
390,260
575,120
1,930,760

NGY HA N
12
12
12
13
13
15
16
16
17
17
18
18
18

LOI HOA
Hoa_hop
Gio_hoa
Hoa_bo
Hoa_bo
Gio_hoa
Gio_hoa
Gio_hoa
Hoa_bo
Hoa_bo
Hoa_bo
Hoa_bo
Gio_hoa
Hoa_hop

M HOA
Rose-04
Rose-02
Orchid-02
Rose-01
Orchid-02
Rose-01
Rose-03
Rose-02
Orchid-03
Orchid-01
Rose-03
Orchid-03
Rose-01

S LNG
10
1
1
1
5
1
1
2
1
1
2
1
2

N GI (USD)
25
28
28
27
25
47
19
17
20
43
14
19
47

THNH TIN (VND)

5,135,000
575,120
575,120
554,580
2,567,500
965,380
390,260
698,360
410,800
883,220
575,120
390,260
1,930,760