Scribd Logo
Upload

Welcome to Scribd!

  • Marketing Break Even

    Uploaded by

    David
    45 views2 pages
    50 x 50 Project Time N / A Units Start 1 Break Even x Break Even y 5 $625,000 5 $625,000 Unit Price $125,000 Unit Variable Cost $13,148 Total Fixed Costs $579,254 Break Even analysis sales fixed total costs.

    Original Description:

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    50 x 50 Project Time N / A Units Start 1 Break Even x Break Even y 5 $625,000 5 $625,000 Unit Price $125,000 Unit Variable Cost $13,148 Total Fixed Costs $579,254 Break Even analysis sales fixed total costs.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    45 views2 pages

    Marketing Break Even

    Uploaded by

    David
    50 x 50 Project Time N / A Units Start 1 Break Even x Break Even y 5 $625,000 5 $625,000 Unit Price $125,000 Unit Variable Cost $13,148 Total Fixed Costs $579,254 Break Even analysis sales fixed total costs.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    50 x 50 Project

    Time
    N/A

    Units Start
    1

    Units
    1
    2
    3
    4
    5
    6
    7
    8
    0
    0
    0
    0
    0

    Sales
    $125,000
    $250,000
    $375,000
    $500,000
    $625,000
    $750,000
    $875,000
    $1,000,000
    $0
    $0
    $0
    $0
    $0

    Break Even x Break Even y


    5
    $625,000
    5
    $625,000

    Assumptions
    Units
    Total Units Increment
    8
    1.00
    Variable
    Cost
    $13,148
    $26,297
    $39,445
    $52,593
    $65,742
    $78,890
    $92,038
    $105,186
    $0
    $0
    $0
    $0
    $0

    Contribution
    Margin
    $111,852
    $223,703
    $335,555
    $447,407
    $559,258
    $671,110
    $782,962
    $894,814
    $0
    $0
    $0
    $0
    $0

    Label
    BEU Approx. = 5
    BE$ Approx. = 625000

    Unit Price
    $125,000

    Unit Variable
    Cost
    $13,148

    Total Fixed
    Costs
    $579,254

    Fixed
    $579,254
    $579,254
    $579,254
    $579,254
    $579,254
    $579,254
    $579,254
    $579,254
    $0
    $0
    $0
    $0
    $0

    Total Costs
    $592,403
    $605,551
    $618,699
    $631,847
    $644,996
    $658,144
    $671,292
    $684,441
    $0
    $0
    $0
    $0
    $0

    Net Income
    ($467,403)
    ($355,551)
    ($243,699)
    ($131,847)
    ($19,996)
    $91,856
    $203,708
    $315,559
    $0
    $0
    $0
    $0
    $0

    Break Even Analysis


    Sales

    Fixed

    Total Costs

    BEU Approx. = 5

    $625,000

    $1,200,000
    $1,000,000
    $800,000
    $600,000
    $400,000
    $200,000
    $0
    0

    5
    Units

    You might also like