PENAWARAN HARGA BESI DARI EXPANDA VS HARGA SUPLIER CIREBON

No Nama Material

Ukuran

Satuan

Berat/satuan (kg) Harga/satuan (Rp)

(Franco pabrik)

Harga/satuan (Rp)

Harga/kg

(Franco Cirebon

Harga patokan (Rp)

(dari Tong Eng)

1 Besi UNP

50x38x5x6m

batang

30

Rp152,900.00

Rp153,060.00

Rp5,096.67

Rp145,000

2 Besi CNP

60x30x10x1.2x6m

batang

7.44

Rp236,500.00

Rp236,660.00

Rp31,787.63

Rp205,000

3 Besi UNP

60x45x5x6m

batang

Rp262,900.00

Rp263,060.00

4 Besi UNP

100x50x5x6m

batang

56.2

Rp350,900.00

Rp351,060.00

Rp6,243.77

Rp310,000

5 Besi UNP

120x55x6x6m

batang

75

Rp493,900.00

Rp494,060.00

Rp6,585.33

Rp440,000

6 Besi UNP

150x75x6.5x6m

batang

112

Rp858,000.00

Rp858,160.00

Rp7,660.71

Rp745,000

7 Besi UNP

200x80x7.5x6m

batang

148

Rp1,254,000.00

Rp1,254,160.00

Rp8,472.97

Rp1,150,000

8 Besi plat hitam

2x4'x8'

lembar

46.7

Rp436,645.00

Rp436,805.00

Rp9,350.00

Rp435,000

9 Besi plat hitam

2.3x4'x8'

lembar

54

Rp504,900.00

Rp505,060.00

Rp9,350.00

Rp500,000

10 Besi plat hitam

2.6x4'x8'

lembar

60.6

Rp560,868.00

Rp561,028.00

Rp9,255.25

Rp562,000

11 Besi plat hitam

2.8x4'x8'

lembar

65.3

Rp603,372.00

Rp603,532.00

Rp9,240.00

Rp605,000

12 Besi plat hitam

3x4'x8'

lembar

70

Rp646,800.00

Rp646,960.00

Rp9,240.00

13 Besi plat hitam

3.2x4'x8'

lembar

74.66

Rp690,228.00

Rp690,388.00

Rp9,244.95

DISCOUNT 2.5%
Harga/satuan (Rp)

Harga/satuan (Rp)

(Franco pabrik)

(Franco Cirebon

Selisih

Rp149,077.50

Rp149,237.50

-Rp4,237.50

Rp230,587.50

Rp230,747.50

-Rp25,747.50

Rp256,327.50

Rp256,487.50

-Rp256,487.50

Rp342,127.50

Rp342,287.50

-Rp32,287.50

Rp481,552.50

Rp481,712.50

-Rp41,712.50

Rp836,550.00

Rp836,710.00

-Rp91,710.00

Rp1,222,650.00

Rp1,222,810.00

-Rp72,810.00

Rp425,728.88

Rp425,888.88

Rp9,111.13

Rp492,277.50

Rp492,437.50

Rp7,562.50

Rp546,846.30

Rp547,006.30

Rp14,993.70

Rp588,287.70

Rp588,447.70

Rp16,552.30

Rp630,630.00

Rp630,790.00

-Rp630,790.00

Rp672,972.30

Rp673,132.30

-Rp673,132.30