NAME OF WORK: Construction of Guest House for proposed Kundal Academy of Development and Management at Kundal Tal.

Palus Dist. Sangli

EXCESS NOTE Sr.No. Description Qty 1 1 2 Built up area Ground Floor 3 314.00 As per original A.A. Unit 4 sqm Rate 5 18898.00 Amount 6 5933972.00 As per plan approved by scrutinising committee Qty 7 454.61 Unit 8 sqm Rate 9 26200.00 Amount 10 11 Remarks

11910782.00 Increase in area due to change in plan as well as increase due to higher specifications 11290250.00 Increase in area due to change in plan as weii as increase due to higher specifications

First Floor

24.00

sqm

18620.00

446880.00

451.61

sqm

25000.00

Porch TOTAL 2 Price Escalation Internal Furniture External water supply and sanitary work Fire Extinguisher Sub Total

35.00

sqm A

9263.00

324205.00 6705057.00 469353.99 7% A 23201032.00 1624072.24

7%

11%

737556.27

30%

6960309.60 Increase due to area as well as higher specifications 1856082.56

8%

536404.56

8%

300000.00

200000.00

8748371.82

33841496.40

NAME OF WORK: Construction of Guest House for proposed Kundal Academy of Development and Management at Kundal Tal. Palus Dist. Sangli
EXCESS NOTE Sr.No. Description Qty 1 6 2 Contigencies Subtotal 7 Insurance on work contract Sub Total 8 Testing charges 1% on D 1% on C 3 4% on B C As per original A.A. Unit 4 Rate 5 Amount 6 349934.87 9098306.69 90983.07 1% on A As per plan approved by scrutinising committee Qty 7 4% on A C Unit 8 Rate 9 Amount 10 928041.28 34769537.68 232010.32 11 Remarks

9189289.76 91892.90 1% on D

35001548.00 350015.48

Architect fee

4% on B

349934.87

No Architect fee as plans are prepared by Govt. Architect

10

Centage charges Proposed Guest House Cost

4% on B

349934.87

4% on A

928041.28

11

9981052.40

36279604.76