TCO

Standard halogen mod MASTER LED

For ny udregning ret i de gule feldter

Lyskilder
Timer/pr dag
Dage/r
Timer/r
Aircondition/Mneder

Installeret Watt pr. lyskilder

Energyforbrug/r
Energy kost/KWt
Lbende kost/ lys/r
Aircondition kost pr lyskilde/r
Total Energy kost

12
3
364
1,092
0

Timer
Dage
Timer
Mneder

Standard Halogen 35W

MV
40
43.68
1.4
61.15
0.00
733.82
Difference

Pris /Lyskilde
Pris /Lyskilde
Levetid
Lyskilde kost/r
Total kost/r

Standard Halogen 35W

MV
15.00
0.00
2,000
0.55
8.19
98.28
Difference

Udskiftnings kost pr Lyspunkt

Udskiftnings kost pr Lyskilde/r
Total kost for udskiftning/r

Standard Halogen 35W

MV
15.00
8.19
98.28
Difference

Total besparelse /r

MASTER LED
5
5.46
1.4
7.64
0.00
91.73
642.10

MASTER LED
145.00
0.00
45,000
0.02
3.52
42.22
56.06

MASTER LED
145.00
3.52
42.22
56.06

754.21

Tilbagebetalings periode

2.1

ROI
Sparet CO2 i KG

43%
193

360

24

8640

Tilbagebetalings analyse

W
Kwt/r
Kr./Kwt
Kr./r
Kr./r
Kr./r

7000.00
MASTER LED

Standard Halogen 35W MV

6000.00

5000.00

TCO (Euro)

Kr./r

Kr.
Kr.
Timer

4000.00

3000.00

2000.00

1000.00

Kr./r
Kr./r
Kr./r

0.00
0

year

Kr./r
Kr./r
Kr./r
Kr./r

Kr./r
r
Anni
Ore

0
0

1
1092

2
2184

3
3276

Standard Halogen 35W MV

MASTER LED
#REF!

180
1740.00
#REF!

1,110
1,916
#REF!

2,041
2,092
#REF!

2,971
2,269
#REF!

4
4368

5
5460

6
6552

3,902
2,445
#REF!

4,832
2,621
#REF!

5,762
2,797
#REF!