VA

TASA
N PERIODOS
periodo saldo inicial
1
23800.0
2
23301.15
3
22794.5783
4
22280.1624
5
21757.7807
6
21227.3099
7
20688.6248
8
20141.5981
9
19586.1008
10
19022.0016
11
18449.1673
12
17867.4626
13
17276.7503
14
16676.8908
15
16067.7424
16
15449.1614
17
14821.0017
18
14183.1149
19
13535.3504
20
12877.5553
21
12209.5743
22
11531.2495
23
10842.4209
24
10142.9258
25
9432.599
26
8711.2728
27
7978.77686
20
7234.93822
29
6479.58123
30
5712.52755
31
4933.59604
32
4142.60277
33
3339.36098
34
2523.68098
35
1695.37018
36
854.232989

PAGO PERIODO UNIFORME

23800.0
1.55%
36 meses
PRIN
INT
PAGO
498.85
368.59
867.39
506.5717 360.8183 867.39
514.416 352.974
867.39
522.3817 345.0083 867.39
530.4708 336.9192 867.39
538.6851 328.7049 867.39
547.0266 320.3634 867.39
555.4974 311.8926 867.39
564.0992 303.2908 867.39
572.8343 294.5557 867.39
581.7046 285.6854 867.39
590.7123 276.6777 867.39
599.8595 267.5305 867.39
609.1483 258.2417 867.39
618.581 248.809
867.39
628.1597 239.2303 867.39
637.8868 229.5032 867.39
647.7645 219.6255 867.39
657.7951 209.5949 867.39
667.9811 199.4089 867.39
678.3247 189.0653 867.39
688.8286 178.5614 867.39
699.4951 167.8949 867.39
710.3268 157.0632 867.39
721.3262 146.0638 867.39
732.4959 134.8941 867.39
743.8386 123.5514 867.39
755.357 112.033
867.39
767.0537 100.3363 867.39
778.9315 88.45849 867.39
790.9933 76.39673 867.39
803.2418 64.1482
867.39
815.68
51.71
867.39
828.3108 39.0792
867.39
841.1372 26.25281 867.39
854.1622 13.2278
867.39
23800.0

saldo total o final

23301.15
22794.57831
22280.16235
21757.78067
21227.3099
20688.62479
20141.59815
19586.1008
19022.00157
18449.16726
17867.46262
17276.75028
16676.89075
16067.74241
15449.1614
14821.00166
14183.11487
13535.35041
12877.55531
12209.57425
11531.24951
10842.42091
10142.9258
9432.599001
8711.272797
7978.776856
7234.938216
6479.581234
5712.527549
4933.596038
4142.602773
3339.360977
2523.680982
1695.370182
854.2329891
0.070786893