Scribd Logo
Upload

Welcome to Scribd!

  • Yeti Linea T Jet Cruze: Old City Laura TSI Kizashi

    Uploaded by

    d-fbuser-213166758
    18 views2 pages
    The document compares the total ownership costs over 4 years for various vehicle models. It includes information on ex-showroom price, down payment, depreciation, maintenance costs, fuel costs, insurance, financing costs, and total ownership cost per year and per kilometer for each vehicle. The BMW X1 has the highest total ownership cost at Rs. 3,451,676 while the Maruti Ritz has the lowest at Rs. 831,097. Ownership costs per kilometer range from Rs. 16.6 for the Ritz to Rs. 69.0 for the BMW X1.

    Original Description:

    Original Title

    Car Ownership Cost

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document compares the total ownership costs over 4 years for various vehicle models. It includes information on ex-showroom price, down payment, depreciation, maintenance costs, fuel costs, insurance, financing costs, and total ownership cost per year and per kilometer for each vehicle. The BMW X1 has the highest total ownership cost at Rs. 3,451,676 while the Maruti Ritz has the lowest at Rs. 831,097. Ownership costs per kilometer range from Rs. 16.6 for the Ritz to Rs. 69.0 for the BMW X1.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    18 views2 pages

    Yeti Linea T Jet Cruze: Old City Laura TSI Kizashi

    Uploaded by

    d-fbuser-213166758
    The document compares the total ownership costs over 4 years for various vehicle models. It includes information on ex-showroom price, down payment, depreciation, maintenance costs, fuel costs, insurance, financing costs, and total ownership cost per year and per kilometer for each vehicle. The BMW X1 has the highest total ownership cost at Rs. 3,451,676 while the Maruti Ritz has the lowest at Rs. 831,097. Ownership costs per kilometer range from Rs. 16.6 for the Ritz to Rs. 69.0 for the BMW X1.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    Item

    Ex Showroom
    OTR Bangalore
    Down Payment (DP)
    Yearly Depreciation
    Holding Period
    Resale value
    Maintenance Year 1
    Maintenance Year 2
    Maintenance Year 3
    Maintenance Year 4
    Total Maintenance

    Old City

    Laura TSI
    1,300,000
    150,000 1,625,000
    1,000,000
    15%
    25%
    4
    4
    78,301
    514,160
    50,000
    35,000
    50,000
    70,000
    50,000
    105,000
    50,000
    140,000
    200,000
    350,000

    Kizashi
    1,677,000
    2,096,250
    1,000,000
    25%
    4
    663,267
    15,000
    30,000
    45,000
    60,000
    150,000

    Yeti
    Linea T Jet
    1,550,000
    899,000
    1,937,500 1,123,750
    1,000,000 1,000,000
    25%
    25%
    4
    4
    613,037
    355,562
    40,000
    10,000
    80,000
    20,000
    120,000
    30,000
    160,000
    40,000
    400,000
    100,000

    Cruze
    1,190,000
    1,487,500
    1,000,000
    25%
    4
    470,654
    10,000
    20,000
    30,000
    40,000
    100,000

    Total Kilometers
    Mileage (KM/Lt)
    Avg Fuel Price (4 Years)
    Total Fuel Cost (Rs)

    50,000
    13.0
    75
    288,462

    50,000
    9.0
    75
    416,667

    50,000
    9.0
    75
    416,667

    50,000
    12.0
    55
    229,167

    50,000
    12.0
    75
    312,500

    50,000
    12.0
    55
    229,167

    Insurance Renewal
    Financing Cost
    Opportunity Cost on DP
    Total Ownership Cost
    Ownership Cost/Yr
    Ownership Cost Rs/KM

    15,750
    36,000
    611,911
    152,978
    12.2

    117,000
    175,000
    240,000
    2,409,507
    602,377
    48.2

    150,930
    306,950
    240,000
    2,697,530
    674,383
    54.0

    139,500
    262,500
    240,000
    2,595,630
    648,907
    51.9

    80,910
    34,650
    240,000
    1,536,248
    384,062
    30.7

    107,100
    136,500
    240,000
    1,829,612
    457,403
    36.6

    Accord
    1,880,000
    2,350,000
    1,000,000
    20%
    4
    962,560
    25,000
    50,000
    75,000
    100,000
    250,000

    Altis
    1,190,000
    1,487,500
    1,000,000
    20%
    4
    609,280
    15,000
    30,000
    45,000
    60,000
    150,000

    Innova
    900,000
    1,125,000
    1,000,000
    20%
    4
    460,800
    20,000
    40,000
    60,000
    80,000
    200,000

    Ritz
    455,000
    568,750
    568,750
    20%
    4
    232,960
    5,000
    10,000
    15,000
    20,000
    50,000

    BMW X1
    2,250,000
    2,812,500
    1,000,000
    20%
    4
    1,152,000
    40,000
    80,000
    120,000
    160,000
    400,000

    50,000
    9.0
    75
    416,667

    50,000
    11.0
    75
    340,909

    50,000
    11.0
    55
    250,000

    50,000
    14.0
    75
    267,857

    50,000
    8.5
    75
    441,176

    169,200
    378,000
    240,000
    2,841,307
    710,327
    56.8

    107,100
    136,500
    240,000
    1,852,729
    463,182
    37.1

    81,000
    35,000
    240,000
    1,470,200
    367,550
    29.4

    40,950
    136,500
    831,097
    207,774
    16.6

    202,500
    507,500
    240,000
    3,451,676
    862,919
    69.0

    You might also like